Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Southwestern Energy Announces 2013 Financial And Operating Results


      News provided by

      Southwestern Energy Company

      Feb 27, 2014, 06:37 ET

      Share this article

      Share this article


      HOUSTON, Feb. 27, 2014 /PRNewswire/ -- Southwestern Energy Company (NYSE: SWN) today announced its financial and operating results for the fourth quarter and the year ended December 31, 2013. Calendar year 2013 highlights include:

      Continue Reading
      Figure 1. (PRNewsFoto/Southwestern Energy Company) (PRNewsFoto/SOUTHWESTERN ENERGY COMPANY)
      Figure 1. (PRNewsFoto/Southwestern Energy Company) (PRNewsFoto/SOUTHWESTERN ENERGY COMPANY)

      • Record gas and oil production of 656.8 Bcfe, up 16% compared to 2012 levels;
      • Record total proved reserves of approximately 7.0 Tcf, up 74% compared to 2012 levels;
      • Record adjusted net income of $703.9 million, or $2.00 per diluted share, up 45% compared to 2012 levels when excluding gains on derivative contracts, net of settlements, non-cash ceiling test impairments of natural gas and oil properties and other discrete income tax adjustments (a non-GAAP measure reconciled below);
      • Record net cash provided by operating activities before changes in operating assets and liabilities of approximately $2.0 billion, up 24% compared to 2012 levels (a non-GAAP measure reconciled below);
      • Finding and development costs of $0.56 per Mcfe, including reserve revisions (a non-GAAP measure computed below);
      • Reserve replacement of 550%, including reserve revisions;
      • Marcellus Shale production up 181% compared to 2012 levels; gross operated production reaches nearly 700 MMcf per day; Susquehanna County well reaches a peak production rate over 32 MMcf per day; and
      • Cumulative gross operated production of 3 Tcf from the Fayetteville Shale; record well initial production rate over 12 MMcf per day in the Fayetteville Shale.

      "2013 was an outstanding year for Southwestern Energy," remarked Steve Mueller, President and Chief Executive Officer of Southwestern Energy. "We set records in production, reserves, net income, EBITDA and cash flow, and all of this was achieved in a gas price environment below $4.00 per Mcf. Our Marcellus Shale division drove our overall production growth, with gross operated production reaching nearly 700 MMcf per day at year-end 2013 compared to 300 MMcf per day at year end 2012. Our production in the Marcellus nearly tripled while total proved reserves more than doubled.

      "Our Fayetteville Shale division had one of its best years ever in 2013, not only by surpassing the milestone of 3 Tcf of cumulative gross operated production, but also by achieving our highest average initial production rate per well at the lowest average cost per well since we began drilling in the Fayetteville in 2004.

      "We have also had a strong start in 2014, with gas prices beginning the year well above the $4.00 per Mcf level. Our focus, however, remains the same – to add more value every day through our current drilling programs while keeping our costs low, all the while building for the future with new exploration ideas. I want to thank all of our employees for our record-setting performance in 2013. It looks like Southwestern Energy will be setting new records again in 2014."

      Fourth Quarter of 2013 Financial Results

      For the fourth quarter of 2013, Southwestern reported adjusted net income of $188.4 million, or $0.54 per diluted share, when excluding a $51.3 million ($30.9 million net of taxes) loss on derivative contracts, net of settlements, and other discrete income tax expense adjustments totaling $13.0 million. Including these adjustments, net income for the fourth quarter of 2013 was $144.5 million, or $0.41 per diluted share (reconciled below). For the fourth quarter of 2012, Southwestern reported adjusted net income of $156.7 million, or $0.45 per diluted share, when excluding an $849.3 million non-cash ceiling test impairment ($510.4 million net of taxes) of the company's natural gas and oil properties resulting from lower natural gas prices and a $3.0 million ($1.9 million net of taxes) loss on derivative contracts, net of settlements. Including these adjustments, Southwestern reported a net loss of $355.6 million, or $1.02 per diluted share, in the fourth quarter of 2012 (reconciled below).

      Net cash provided by operating activities before changes in operating assets and liabilities (reconciled below) was $538.3 million for the fourth quarter of 2013, up 18% compared to $456.9 million for the same period in 2012.

      E&P Segment – Operating income from the company's E&P segment (reconciled below) was $227.7 million for the fourth quarter of 2013, compared to $198.5 million for the same period in 2012. The increase was primarily due to higher production volumes, partially offset by slightly lower realized natural gas prices and increased operating costs and expenses from higher activity levels.

      Gas and oil production totaled 176.6 Bcfe in the fourth quarter of 2013, up 18% from 149.9 Bcfe in the fourth quarter of 2012, and included 123.2 Bcf from the Fayetteville Shale, compared to 125.1 Bcf in the fourth quarter of 2012. Gas production from the Marcellus Shale was 48.5 Bcf in the fourth quarter of 2013, more than double its production of 19.3 Bcf in the fourth quarter of 2012.

      Including the effect of hedges, Southwestern's average realized gas price in the fourth quarter of 2013 was $3.68 per Mcf, down slightly from $3.74 per Mcf in the fourth quarter of 2012. The company's commodity hedging activities increased its average gas price by $0.53 per Mcf during the fourth quarter of 2013, compared to an increase of $0.78 per Mcf during the same period in 2012. As of February 24, 2014, the company had approximately 456 Bcf of its 2014 forecasted gas production hedged at an average price of $4.34 per Mcf and approximately 120 Bcf of its 2015 forecasted gas production hedged at an average price of $4.40 per Mcf. As of February 24, 2014, the company had protected approximately 249 Bcf of its 2014 expected gas production from the potential of widening basis differentials through hedging activities and sales arrangements at an average basis differential to NYMEX gas prices of approximately ($0.08) per Mcf.

      The company typically sells its natural gas at a discount to NYMEX settlement prices. This discount includes a basis differential, third-party transportation charges and fuel charges. Disregarding the impact of hedges, the company's average price received for its gas production during the fourth quarter of 2013 was approximately $0.45 per Mcf lower than average NYMEX settlement prices, compared to approximately $0.44 per Mcf lower during the fourth quarter of 2012.

      Lease operating expenses per unit of production for the company's E&P segment were $0.89 per Mcfe in the fourth quarter of 2013, compared to $0.81 per Mcfe in the fourth quarter of 2012. The increase was primarily due to increased third-party compression and gathering costs in the Marcellus Shale due to higher activity levels.

      General and administrative expenses per unit of production were $0.26 per Mcfe in the fourth quarter of 2013, compared to $0.25 per Mcfe in the fourth quarter of 2012, up slightly due to higher personnel costs.

      Taxes other than income taxes were $0.11 per Mcfe in the fourth quarter of 2013, compared to $0.09 per Mcfe in the fourth quarter of 2012. Taxes other than income taxes per Mcfe vary from period to period due to changes in severance and ad valorem taxes that result from the mix of the company's production volumes and fluctuations in commodity prices.

      The company's full cost pool amortization rate decreased to $1.10 per Mcfe in the fourth quarter of 2013, compared to $1.24 per Mcfe in the fourth quarter of 2012. The amortization rate is impacted by the timing and amount of reserve additions and the costs associated with those additions, revisions of previous reserve estimates due to both price and well performance, write-downs that result from full cost ceiling tests, proceeds from the sale of properties that reduce the full cost pool and the levels of costs subject to amortization. The company cannot predict its future full cost pool amortization rate with accuracy due to the variability of each of the factors discussed above, as well as other factors.

      Midstream Services – Operating income for the company's Midstream Services segment, which is comprised of natural gas gathering and marketing activities, was $89.6 million for the fourth quarter of 2013, up 15% from $77.7 million for the same period in 2012. The growth in operating income was primarily due to an increase in gas marketing margins and the increase in gathering activity from the company's Fayetteville and Marcellus Shale properties, partially offset by increased operating costs and expenses due to higher activity levels. At December 31, 2013, the company's midstream segment was gathering approximately 2.3 Bcf per day through 1,947 miles of gathering lines in the Fayetteville Shale and approximately 366 MMcf per day from 90 miles of gathering lines in the Marcellus Shale. Gathering volumes, revenues and expenses for this segment are expected to grow over the next few years largely as a result of continued development of the company's acreage in the Fayetteville Shale and Marcellus Shale and development activity being undertaken by other operators in those areas.

      Full-Year 2013 Financial Results

      For 2013, Southwestern reported adjusted net income of $703.9 million, or $2.00 per diluted share, when excluding a $21.4 million ($12.6 million net of taxes) gain on derivative contracts, net of settlements, and other discrete income tax expense adjustments totaling $13.0 million. Including these adjustments, net income for 2013 was $703.5 million, or $2.00 per diluted share (reconciled below). For 2012, Southwestern reported adjusted net income of $486.7 million, or $1.39 per diluted share, when excluding a $1,939.7 million non-cash ceiling test impairment ($1,192.4 million net of taxes) of the company's natural gas and oil properties resulting from lower natural gas prices and a $2.2 million ($1.3 million net of taxes) loss on derivative contracts, net of settlements. Including these adjustments, Southwestern reported a net loss of $707.1 million, or $2.03 per diluted share, in 2012 (reconciled below).

      Net cash provided by operating activities before changes in operating assets and liabilities (reconciled below) was approximately $2.0 billion in 2013, up 24% compared to $1.6 billion for the same period in 2012.

      E&P Segment – Operating income from the company's E&P segment (reconciled below) was $878.7 million in 2013, up 62% compared to $543.5 million in 2012. The increase was primarily due to higher production volumes and higher realized natural gas prices, partially offset by higher operating costs and expenses due to increased activity levels.

      Gas and oil production was 656.8 Bcfe in 2013, up 16% compared to 565.0 Bcfe in 2012, and included 486.0 Bcf from the company's Fayetteville Shale division, up from 485.5 Bcf in 2012. Production from the Marcellus Shale was 150.6 Bcf in 2013, more than double its production of 53.6 Bcf in 2012.

      Southwestern's average realized gas price was $3.65 per Mcf, including the effect of hedges, in 2013 compared to $3.44 per Mcf in 2012. The company's hedging activities increased the average gas price realized in 2013 by $0.48 per Mcf, compared to an increase of $1.10 per Mcf in 2012. Disregarding the impact of hedges, the average price received for the company's gas production during 2013 was approximately $0.48 per Mcf lower than average NYMEX settlement prices, compared to approximately $0.45 per Mcf lower than NYMEX settlement prices in 2012. For 2014, the company expects its total gas sales discount to NYMEX to range from $0.55 to $0.60 per Mcf.

      Lease operating expenses for the company's E&P segment were $0.86 per Mcfe in 2013, up from $0.80 per Mcfe in 2012. The increase was primarily due to higher third-party gathering costs in the Marcellus Shale due to higher activity levels, offset slightly by a decrease in salt water disposal costs in the Fayetteville Shale.

      General and administrative expenses were $0.24 per Mcfe in 2013, down from $0.26 per Mcfe in 2012.

      Taxes other than income taxes were $0.10 per Mcfe in 2013 and 2012.

      The company's full cost pool amortization rate decreased to $1.08 per Mcfe in 2013, compared to $1.31 per Mcfe in 2012.

      Midstream Services – Operating income for the company's midstream activities was $325.4 million in 2013, up 11% compared to $294.3 million in 2012. The growth in operating income was primarily due to an increase in gas marketing margins and the increase in gathering activity from the company's Fayetteville and Marcellus Shale properties, partially offset by increased operating costs and expenses due to higher activity levels.

      Capital Structure and Investments – At December 31, 2013, the company had approximately $2.0 billion in long-term debt and its long-term debt-to-total capitalization ratio was 35%. On December 16, 2013, the company expanded its revolving credit facility to a borrowing capacity of $2.0 billion, which can be increased by $500 million in the future upon the agreement of the company and participating lenders. The company's revolving credit facility has a maturity date of December 14, 2018 with options for two one-year extensions with the approval of participating lenders. At December 31, 2013, the company had approximately $283 million borrowed on its revolving credit facility at an interest rate 150 basis points over the London Interbank Offered Rate, and had cash and cash equivalents of $23 million.

      In 2013, Southwestern's capital investments totaled approximately $2.2 billion, compared to $2.1 billion in 2012, and included $2.1 billion for its E&P segment, $158 million for its Midstream Services segment and $25 million for corporate and other purposes.

      2013 Gas and Oil Reserves and Operational Review

      Southwestern's estimated proved gas and oil reserves increased by 74% to approximately 6,976 Bcfe at December 31, 2013, compared to 4,018 Bcfe at the end of 2012. The significant increase in reserves in 2013 was primarily due to the company's successful development drilling programs in the Fayetteville and Marcellus Shales and a higher natural gas price environment compared to 2012. The average prices utilized to value the company's estimated proved natural gas and oil reserves at December 31, 2013 were $3.67 per MMBtu for natural gas and $93.42 per barrel for oil, compared to $2.76 per MMBtu for natural gas and $91.21 per barrel for oil at December 31, 2012. Approximately 100% of the company's estimated proved reserves were natural gas and 61% were classified as proved developed at year-end 2013, compared to 100% and 80%, respectively, at year-end 2012.

      The following table details additional information relating to reserve estimates as of and for the year ended December 31, 2013:


      Natural Gas (Bcf)

      Crude Oil (MBbls)

      Total (Bcfe)

      Proved Reserves, Beginning of Year

      4,016.8

      244

      4,018.3

      Revisions of Previous Estimates

      325.4

      88

      325.9

      Extensions, Discoveries, & Other Additions

      3,283.5

      229

      3,284.9

      Production

      (655.7)

      (188)

      (656.8)

      Acquisition of Reserves in Place

      4.1

      ----

      4.1

      Disposition of Reserves in Place

      ----

      ----

      ----

      Proved Reserves, End of Year

      6,974.1

      373

      6,976.3

      Proved, Developed Reserves:




         Beginning of Year

      3,195.7

      243

      3,197.2

         End of Year

      4,237.5

      372

      4,239.7

                  Note: Figures may not add due to rounding

      In 2013, Southwestern replaced 550% of its production volumes with 3,615 Bcfe of proved reserve additions, including net upward revisions of 326 Bcfe. Of the extensions, discoveries and other additions, 945 Bcfe were proved developed and 2,340 Bcfe were proved undeveloped. Of the net upward reserve revisions, 246 Bcfe resulted from higher gas and oil prices and 80 Bcfe resulted from positive performance revisions. Additionally, the company's reserves increased by 4 Bcf in 2013 as a result of its acquisition of natural gas leases and wells in the Marcellus Shale. For the period ending December 31, 2013, the company's three-year average reserve replacement ratio, including revisions, was 229%. Excluding reserve revisions, the company's 2013 and three-year average reserve replacement ratios were 501% and 329%, respectively.

      Including reserve revisions, the company's 2013 and three-year average finding and development costs for the period ending December 31, 2013 were $0.56 per Mcfe and $1.50 per Mcfe, respectively (a non-GAAP financial measure computed below). Excluding reserve revisions, the company's 2013 and three-year average finding and development costs were $0.62 per Mcfe and $1.04 per Mcfe, respectively.

      The following table provides an overall and by category summary of the company's gas and oil reserves as of December 31, 2013 and sets forth 2013 annual information related to production and capital investments for each of its operating areas:

      2013 Proved Reserves by Category and Summary Operating Data


























      Ark-La-Tex








      Fayetteville


      Marcellus


      East


      Arkoma


      New





      Shale


      Shale


      Texas


      Basin


      Ventures


      Total

      Estimated Proved Reserves:


















      Natural Gas (Bcf):


















         Developed (Bcf)


      3,140



      888



      56



      152



      1



      4,237

         Undeveloped (Bcf)


      1,655



      1,075



      2



      5



      –



      2,737



      4,795



      1,963



      58



      157



      1



      6,974

      Crude Oil (MMBbls):


















         Developed (MMBbls)


      –



      –



      0.1



      –



      0.3



      0.4

         Undeveloped (MMBbls)


      –



      –



      –



      –



      –



      –



      –



      –



      0.1



      –



      0.3



      0.4

      Total Proved Reserves (Bcfe)(1):


















         Proved Developed (Bcfe)


      3,140



      888



      56



      152



      3



      4,239

         Proved Undeveloped (Bcfe)


      1,655



      1,075



      2



      5



      –



      2,737



      4,795



      1,963



      58



      157



      3



      6,976

      Percent of Total


      69%



      28%



      1%



      2%



      –



      100%



















      Percent Proved Developed


      65%



      45%



      97%



      97%



      100%



      61%

      Percent Proved Undeveloped


      35%



      55%



      3%



      3%



      –



      39%



















      Production (Bcfe)


      486



      151



      6



      12



      2



      657

      Capital Investments (millions)(2)

      $

      907


      $

      872


      $

      3


      $

      4


      $

      191


      $

      1,974

      Total Gross Producing Wells(3)


      3,539



      334



      173



      1,164



      3



      5,213

      Total Net Producing Wells(3)


      2,432



      171



      109



      566



      3



      3,281



















      Total Net Acreage


      781,464

      (4)


      292,446

      (5)


      50,451

      (6)


      226,706

      (7)


      3,976,002

      (8)


      5,327,069

      Net Undeveloped Acreage


      291,360

      (4)


      246,838

      (5)


      172

      (6)


      60,375

      (7)


      3,972,732

      (8)


      4,571,477



















      PV-10:


















      Pre-tax (millions)(9)

      $

      3,690


      $

      1,202


      $

      62


      $

      163


      $

      12


      $

      5,129

      PV of taxes (millions)(9)


      1,002



      327



      17



      44



      3



      1,393

      After-tax (millions)(9)

      $

      2,688


      $

      875


      $

      45


      $

      119


      $

      9


      $

      3,736

      Percent of Total


      72%



      24%



      1%



      3%



      –



      100%

      Percent Operated(10)


      98%



      99%



      97%



      88%



      100%



      98%

      (1)

      The company has no reserves from synthetic gas, synthetic oil or nonrenewable natural resources intended to be upgraded into synthetic gas or oil.  We used standard engineering and geoscience methods, or a combination of methodologies in determining estimates of material properties, including performance and test date analysis offset statistical analogy of performance data, volumetric evaluation, including analysis of petrophysical parameters (including porosity, net pay, fluid saturations (i.e., water, oil and gas) and permeability) in combination with estimated reservoir parameters (including reservoir temperature and pressure, formation depth and formation volume factors), geological analysis, including structure and isopach maps and seismic analysis, including review of 2-D and 3-D data to ascertain faults, closure and other factors.



      (2)

      The company's Total and Fayetteville Shale play capital investments exclude $76 million related to its drilling rig related equipment, sand facility and other equipment. 



      (3)

      Represents all producing wells, including wells in which the company only has an overriding royalty interest, as of December 31, 2013.



      (4)

      Assuming successful wells are not drilled to develop the acreage and leases are not extended, leasehold expiring over the next three years will be 22,092 net acres in 2014, 16,305 net acres in 2015, and 1,803 net acres in 2016 (excluding 155,852 net acres held on federal lands which are currently suspended by the Bureau of Land Management).



      (5)

      Assuming successful wells are not drilled to develop the acreage and leases are not extended, leasehold expiring over the next three years will be 65,537 net acres in 2014, 32,637 net acres in 2015 and 19,233 net acres in 2016.



      (6)

      Assuming successful wells are not drilled to develop the acreage and leases are not extended, leasehold expiring over the next three years will be 27 net acres in 2014, 64 net acres in 2015 and zero net acres in 2016.



      (7)

      Includes 123,442 net developed acres and 778 net undeveloped acres in the Arkoma Basin that are also within the company's Fayetteville Shale focus area but not included in the Fayetteville Shale acreage in the table above.  Assuming successful wells are not drilled to develop the acreage and leases are not extended, leasehold expiring over the next three years will be 262 net acres in 2014, 7,437 net acres in 2015 and 574 net acres in 2016.



      (8)

      Assuming successful wells are not drilled to develop the acreage and leases are not extended, the company's leasehold expiring over the next three years, excluding New Brunswick, Canada and the Lower Smackover Brown Dense (LSBD) area, will be 65,628 net acres in 2014, 143,708 net acres in 2015 and 273,306 net acres in 2016. With regard to the company's acreage in New Brunswick, Canada, 2,518,518 net acres will expire in March 2015. The company has applied for an additional 1-year option to extend its exploration license agreements that, if granted by the Province of New Brunswick, would extend its exploration license agreements until March 2016. With regard to the company's acreage in the LSBD, assuming successful wells are not drilled and leases are not extended, leasehold expiring over the next three years will be 245,793 net acres in 2014, 151,667 net acres in 2015 and 25,891 net acres in 2016.



      (9)

      Pre-tax PV-10 (a non-GAAP measure) is one measure of the value of a company's proved reserves that it believes is used by securities analysts to compare relative values among peer companies without regard to income taxes. The reconciling difference in pre-tax PV-10 and the after-tax PV-10, or standardized measure, is the discounted value of future income taxes on the estimated cash flows from its proved natural gas and oil reserves.



      (10)

      Based upon pre-tax PV-10 of proved developed producing properties.



      During 2013, Southwestern invested a total of $2.1 billion in its E&P business and participated in drilling 653 wells, 340 of which were successful, and 309 which were in progress at year-end. Of the 309 wells in progress at year-end, 227 and 77 were located in its Fayetteville Shale and Marcellus Shale operating areas, respectively. Of the $2.1 billion invested in the company's E&P business in 2013, $907 million was invested in the Fayetteville Shale, $872 million in the Marcellus Shale, $7 million in its Ark-La-Tex division and $191 million in New Ventures projects, including $84 million in the Lower Smackover Brown Dense.

      Of the $2.1 billion invested in 2013, $1.5 billion was invested in exploratory and development drilling and workovers, $224 million in capitalized interest and other expenses, $159 million for acquisition of properties, and $28 million for seismic expenditures. Additionally, the company invested $76 million in its drilling rig related equipment, sand facility and other equipment.

      Fayetteville Shale – In 2013, Southwestern invested $907 million in the Fayetteville Shale, which included $804 million to spud 527 wells, 504 of which were operated. Total capital investments in the Fayetteville Shale during 2013 also included $6 million for the acquisition of properties and $97 million in capitalized costs and other expenses.

      Southwestern's net gas production from the Fayetteville Shale was 486.0 Bcf in 2013, compared to 485.5 Bcf in 2012. Gross operated gas production in the Fayetteville Shale was approximately 2,011 MMcf per day at the end of 2013 compared to approximately 2,090 MMcf per day at the end of 2012.

      Total proved reserves in the Fayetteville Shale grew by 60% to 4,795 Bcf in 2013, compared to 2,988 Bcf in 2012. The net increase in reserves included reserve additions of 2,087 Bcf, upward price revisions of 191 Bcf, 16 Bcf of upward revisions due to well performance, and production of 486 Bcf. The average gross proved reserves for the company's undeveloped wells included in its 2013 year-end reserves was approximately 2.5 Bcf per well, compared to 2.8 Bcf per well in 2012, as over 800 proven undeveloped locations with lower estimated ultimate recoveries were added in 2013 due to the higher gas price environment.

      Southwestern's operated horizontal wells had an average completed well cost of $2.4 million per well, average horizontal lateral length of 5,356 feet and average time to drill to total depth of 6.2 days from re-entry to re-entry in 2013. This compares to an average completed operated well cost of $2.5 million per well, average horizontal lateral length of 4,833 feet and average time to drill to total depth of 6.7 days from re-entry to re-entry in 2012.

      Southwestern placed 414 operated wells on production during 2013 with average initial production rates of 4,041 Mcf per day, compared to 493 operated wells with average initial production rates of 3,629 Mcf per day in 2012. The increase in initial production rates in 2013 was primarily due to longer lateral lengths, improved well bore placement and further refined completion and flowback techniques. During 2013, the company placed 91 operated wells on production with initial production rates that exceeded 5,000 Mcf per day, compared to 60 wells in 2012. Of those 91 wells, 60 wells exceeded 6,000 Mcf per day. Nine of the company's ten highest initial production rate wells in the history of the Fayetteville Shale were drilled and placed on production during the third and fourth quarters of 2013.

      During the fourth quarter of 2013, the company's horizontal wells had an average completed well cost of $2.6 million per well, average horizontal lateral length of 5,976 feet and average time to drill to total depth of 6.9 days from re-entry to re-entry. This compares to an average horizontal lateral length of 5,490 feet and average time to drill to total depth of 6.5 days from re-entry to re-entry for an average completed well cost of $2.6 million per well in the third quarter of 2013. In the fourth quarter of 2013, the company had 25 operated wells placed on production which had average times to drill to total depth of 5 days or less from re-entry to re-entry. Prior to the fourth quarter of 2013, the company had 410 wells drilled to total depth in 5 days or less from re-entry to re-entry in the Fayetteville Shale.

      In the fourth quarter of 2013, Southwestern placed on production its three highest initial production rate wells since the inception of its drilling program in the Fayetteville Shale. The company's Ledbetter 07-16 13-14H, 14-14H and 15-14H wells located in Conway County achieved peak 24-hour production rates of 12,173, 11,919 and 12,207 Mcf per day, respectively. The company's wells placed on production during the fourth quarter of 2013 averaged initial production rates of 4,877 Mcf per day. Results from the company's drilling activities since the first quarter of 2007 are shown below.

      Time Frame

      Wells Placed on Production

      Average IP Rate (Mcf/d)

      30th-Day Avg Rate (# of wells)

      60th-Day Avg Rate (# of wells)

      Average Lateral Length

      1st Qtr 2007

      58

      1,261

      1,066 (58)

      958 (58)

      2,104

      2nd Qtr 2007

      46

      1,497

      1,254 (46)

      1,034 (46)

      2,512

      3rd Qtr 2007

      74

      1,769

      1,510 (72)

      1,334 (72)

      2,622

      4th Qtr 2007

      77

      2,027

      1,690 (77)

      1,481 (77)

      3,193

      1st Qtr 2008

      75

      2,343

      2,147 (75)

      1,943 (74)

      3,301

      2nd Qtr 2008

      83

      2,541

      2,155 (83)

      1,886 (83)

      3,562

      3rd Qtr 2008

      97

      2,882

      2,560 (97)

      2,349 (97)

      3,736

      4th Qtr 2008(1)

      74

      3,350(1)

      2,722 (74)

      2,386 (74)

      3,850

      1st Qtr 2009(1)

      120

      2,992(1)

      2,537 (120)

      2,293 (120)

      3,874

      2nd Qtr 2009

      111

      3,611

      2,833 (111)

      2,556 (111)

      4,123

      3rd Qtr 2009

      93

      3,604

      2,624 (93)

      2,255 (93)

      4,100

      4th Qtr 2009

      122

      3,727

      2,674 (122)

      2,360 (120)

      4,303

      1st Qtr 2010(2)

      106

      3,197(2)

      2,388 (106)

      2,123 (106)

      4,348

      2nd Qtr 2010

      143

      3,449

      2,554 (143)

      2,321 (142)

      4,532

      3rd Qtr 2010

      145

      3,281

      2,448 (145)

      2,202 (144)

      4,503

      4th Qtr 2010

      159

      3,472

      2,678 (159)

      2,294 (159)

      4,667

      1st Qtr 2011

      137

      3,231

      2,604 (137)

      2,238(137)

      4,985

      2nd Qtr 2011

      149

      3,014

      2,328 (149)

      1,991 (149)

      4,839

      3rd Qtr 2011

      132

      3,443

      2,666 (132)

      2,372 (132)

      4,847

      4th Qtr 2011

      142

      3,646

      2,606 (142)

      2,243 (142)

      4,703

      1st Qtr 2012

      146

      3,319

      2,421 (146)

      2,131 (146)

      4,743

      2nd Qtr 2012

      131

      3,500

      2,515 (131)

      2,225 (131)

      4,840

      3rd Qtr 2012

      105

      3,857

      2,816 (105)

      2,447(105)

      4,974

      4th Qtr 2012

      111

      3,962

      2,815 (111)

      2,405 (111)

      4,784

      1st Qtr 2013

      102

      3,301

      2,366 (102)

      2,069 (102)

      4,942

      2nd Qtr 2013

      126

      3,625

      2,233 (126)

      1,975 (126)

      5,165

      3rd Qtr 2013

      89

      4,597

      2,658 (87)

      2,327 (85)

      5,490

      4th Qtr 2013

      97

      4,877

      2,856 (89)

      2,583 (60)

      5,976


      Note: Results as of December 31, 2013.

      (1)

      The significant increase in the average initial production rate for the fourth quarter of 2008 and the subsequent decrease for the first quarter of 2009 is primarily due to an operational delay of the Boardwalk Pipeline. 

      (2)

      In the first quarter of 2010, the company's results were impacted by the shift of all wells to "green completions" and the mix of wells, as a large percentage of wells were placed on production in the shallower northern and far eastern borders of the company's acreage.

      At December 31, 2013, Southwestern held leases for approximately 905,684 net acres in the Fayetteville Shale area, compared to approximately 913,502 net acres at year-end 2012. In 2014, Southwestern plans to invest approximately $900 million in the Fayetteville Shale and drill approximately 460 to 470 gross horizontal wells, all of which will be operated by the company.

      Marcellus Shale – In 2013, Southwestern invested $872 million in the Marcellus Shale, which included $676 million to spud 108 operated wells. Total capital investments in the Marcellus Shale during 2013 also included $111 million for the acquisition of properties, $9 million for seismic and $76 million in facilities, capitalized costs and other expenses.

      Southwestern's net gas production from the Marcellus Shale was 150.6 Bcf in 2013, up 181% from 53.6 Bcf in 2012. Gross operated production in the Marcellus Shale was approximately 698 MMcf per day at the end of 2013 compared to approximately 300 MMcf per day at the end of 2012. During 2013, the company placed 8 operated wells on production with 24-hour production rates that exceeded 10,000 Mcf per day, compared to 4 wells in 2012.

      Total proved reserves in the Marcellus Shale grew by 141% to 1,963 Bcf in 2013, compared to 816 Bcf in 2012. The net increase in reserves included reserve additions of 1,196 Bcf, upward price revisions of 35 Bcf, 62 Bcf of upward revisions due to well performance, acquisitions of 4 Bcf and production of 151 Bcf. The average gross proved developed and undeveloped reserves booked in 2013 by county are as follows:

      2013 PDP Reserves per Well (Operated)

      Bcf/Well

      Bradford

      County

      Lycoming

      County

      Susquehanna

      County

      Top 10%

      16.8

      10.0

      11.6

      Average

      8.7

      5.3

      7.0

      Bottom 10%

      3.8

      2.5

      2.2

      2013 PUD Reserves per Well (Operated)

      Bcf/Well

      Bradford

      County

      Lycoming

      County

      Susquehanna

      County

      Top 10%

      13.2

      6.1

      10.5

      Average

      7.2

      5.1

      6.7

      Bottom 10%

      4.1

      4.3

      4.4

      Southwestern's operated horizontal wells had an average completed well cost of $7.0 million per well, average horizontal lateral length of 4,982 feet and an average of 18 fracture stimulation stages in 2013. This compares to an average completed operated well cost of $6.1 million per well, average horizontal lateral length of 4,070 feet and an average of 12 fracture stimulation stages in 2012.

      As of December 31, 2013, Southwestern had spud 269 operated wells, 172 of which were on production and 77 were in progress. Of the 171 operated horizontal wells on production, 83 were located in Bradford County, 14 were located in Lycoming County and 74 were located in Susquehanna County. Of the 77 wells in progress, 41 were either waiting on completion or waiting to be placed to sales, including 11 in Bradford County, 2 in Lycoming County and 28 in Susquehanna County.

      A notable well placed on production during the fourth quarter of 2013 was the company's Seamen 2H horizontal well, located in northern Susquehanna County, which was placed on production in November and reached a peak 24-hour initial production rate of 32.2 MMcf of gas per day. This well had a lateral length of 6,194 feet with 20 stages stimulated and flowed up casing. Results from the company's drilling activities since the third quarter of 2010 are shown below.

      Time Frame

      30th-Day Avg Rate

      (# of wells)

      Average Completed

      Lateral Length

      Average

      RE-RE

      (Rig Days)

      Average Completed

      Well Cost

      ($MM)

      3rd Qtr 2010

      1,405 (1)

      2,927

      22.6

      $5.8

      4th Qtr 2010

      5,584 (6)

      3,805

      19.8

      $7.1

      1st Qtr 2011

      5,052 (3)

      3,864

      18.1

      $6.6

      2nd Qtr 2011

      6,114 (7)

      4,780

      13.4

      $6.7

      4th Qtr 2011

      5,284 (5)

      4,129

      18.8

      $6.0

      1st Qtr 2012

      7,327 (2)

      4,009

      13.2

      $6.0

      2nd Qtr 2012

      3,859 (17)

      3,934

      12.9

      $6.0

      3rd Qtr 2012

      4,493 (8)

      4,380

      13.2

      $5.7

      4th Qtr 2012

      4,606 (22)

      3,830

      15.9

      $7.0

      1st Qtr 2013

      5,356 (21)

      4,712

      11.0

      $7.0

      2nd Qtr 2013

      5,530 (37)

      4,654

      11.6

      $6.6

      3rd Qtr 2013

      4,512 (17)

      5,404

      11.5

      $7.3

      4th Qtr 2013

      10,119 (7)

      5,887

      10.2

      $7.1

      The graph below provides normalized average daily production data through December 31, 2013, for the company's horizontal wells in the Marcellus Shale. The "pink curve" indicates results for 45 wells with more than 18 fracture stimulation stages, the "purple curve" indicates results for 73 wells with 13 to 18 fracture stimulation stages, the "orange curve" indicates results for 49 wells with 9 to 12 fracture stimulation stages and the "green curve" indicates results for 4 wells with less than 9 fracture stimulation stages. The normalized production curves are intended to provide a qualitative indication of the company's Marcellus Shale wells' performance and should not be used to estimate an individual well's estimated ultimate recovery. The 4, 8, 12 and 16 Bcf typecurves are shown solely for reference purposes and are not intended to be projections of the performance of the company's wells.

      (Photo: http://photos.prnewswire.com/prnh/20140227/DA73953 )

      At December 31, 2013, Southwestern held leases for approximately 292,446 net acres in the Marcellus Shale area, compared to approximately 176,298 net acres at year-end 2012. In 2014, Southwestern plans to invest approximately $760 million in the Marcellus Shale and expects to participate in a total of 80 to 85 gross operated wells in 2014.

      Ark-La-Tex – In 2013, Southwestern invested $7 million in its Ark-La-Tex division. Net production from these assets was 18 Bcfe in 2013, compared to 26 Bcfe in 2012, and total proved net reserves were approximately 216 Bcfe at December 31, 2013, compared to 213 Bcfe at year-end 2012. In 2014, the company expects to invest approximately $7 million in its Ark-La-Tex program.

      New Ventures – As of December 31, 2013, Southwestern held 3,972,732 net undeveloped acres in connection with its New Ventures prospects, of which 2,518,518 net acres were located in New Brunswick, Canada. This compares to 3,819,128 net undeveloped acres held at year-end 2012.

      Southwestern has 459,321 net acres targeting the Lower Smackover Brown Dense formation, an unconventional liquids rich play that ranges in vertical depths from 8,000 to 11,000 feet and appears to be laterally extensive over a large area ranging in thickness from 300 to 550 feet, located in southern Arkansas and northern Louisiana.

      The company has drilled 13 operated wells in the play area to date, of which 3 wells are expected to payout the drilling and completion investments. One of those wells, the Sharp 22-22-1 #1 vertical well in Union Parish, Louisiana, achieved a peak 24-hour production rate of approximately 600 barrels of condensate and 1.3 MMcf per day and is expected to have a high rate of return. It is currently shut-in waiting for a gas pipeline connection and is expected to be placed back on production in April 2014.

      A total of five wells have been drilled since the Sharp well. Three of the wells, the Hollis 27-22-3 #1, the McMahen 19-21 #1-7 and the Plum Creek 13-23-2 #1, were drilled from 9 to 58 miles away from the Sharp well to test different geologic concepts which, in turn, would help to answer acreage capture decisions in 2014 and 2015. The Plum Creek well is still testing, but none of the wells have yet to reach peak 24-hour production rates of 100 barrels of oil per day. The company's Milstead 15-22-1 #1 vertical well in Union Parish, located one mile north of the company's Sharp well, was completed with 6 stages and is currently in the initial stages of being tested. Oil production in this well is mainly coming from the upper Brown Dense interval compared to the middle interval in the Sharp well and early flow back data indicates the oil rate is not increasing as fast as was seen the Sharp well. The company's Plum Creek 23-22-1 #1 vertical well in Union Parish is planned to be completed with 6 stages in March. In 2013, Southwestern invested $84 million in its Lower Smackover Brown Dense exploration program and currently plans to invest approximately $178 million in 2014.

      Southwestern has 302,243 net acres in the Denver-Julesburg Basin in eastern Colorado and has drilled two test wells to test multiple intervals. The company will continue to test the Marmaton formation with up to two additional wells in the first half of 2014.

      Excluding the company's Lower Smackover Brown Dense activities, Southwestern invested $107 million in its New Ventures program in 2013 and currently plans to invest approximately $190 million in New Ventures in 2014.

      Explanation and Reconciliation of Non-GAAP Financial Measures

      The company reports its financial results in accordance with accounting principles generally accepted in the United States of America ("GAAP"). However, management believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results and the results of its peers and of prior periods. 

      One such non-GAAP financial measure is net cash provided by operating activities before changes in operating assets and liabilities. Management presents this measure because (i) it is accepted as an indicator of an oil and gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt, (ii) changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and (iii) changes in operating assets and liabilities may not relate to the period in which the operating activities occurred.

      Additional non-GAAP financial measures the company may present from time to time are adjusted net income, adjusted diluted earnings per share and its E&P segment operating income, all which exclude certain charges or amounts. Management presents these measures because (i) they are consistent with the manner in which the company's performance is measured relative to the performance of its peers, (ii) these measures are more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP.

      See the reconciliations below of GAAP financial measures to non-GAAP financial measures for the three and twelve months ended December 31, 2013 and December 31, 2012. Non-GAAP financial measures should not be considered in isolation or as a substitute for the company's reported results prepared in accordance with GAAP.


      3 Months Ended Dec. 31,


      2013


      2012


      (in thousands)

      Net income (loss):




      Net income (loss)

      $     144,490


      $    (355,583)

      Add back:




      Impairment of natural gas and oil properties (net of taxes)

      --


      510,372

      Adjustments due to discrete tax items(1)

      12,997


      --

      Loss on certain derivatives (net of taxes)

      30,926


      1,882

      Adjusted net income 

      $     188,413


      $     156,671




      12 Months Ended Dec. 31,


      2013


      2012


      (in thousands)

      Net income (loss):




      Net income (loss)

      $     703,503


      $    (707,064)

      Add back:




      Impairment of natural gas and oil properties (net of taxes)

      --


      1,192,412

      Adjustments due to discrete tax items(1)

      12,997


      --

      (Gain) loss on certain derivative contracts (net of taxes)

      (12,636)


      1,324

      Adjusted net income 

      $     703,864


      $     486,672




      3 Months Ended Dec. 31,


      2013


      2012



      Diluted earnings per share:




      Diluted earnings (loss) per share

      $               0.41


      $             (1.02)

      Add back:




      Impairment of natural gas and oil properties (net of taxes)

      --


      1.46

      Adjustments due to discrete tax items(1)

      0.04


      --

      Loss on certain derivative contracts (net of taxes)

      0.09


      0.01

      Adjusted diluted earnings per share

      $               0.54


      $               0.45




      12 Months Ended Dec. 31,


      2013


      2012



      Diluted earnings per share:




      Diluted earnings (loss) per share

      $               2.00


      $             (2.03)

      Add back (deduct):




      Impairment of natural gas and oil properties (net of taxes)

      --


      3.42

      Adjustments due to discrete tax items(1)

      0.04


      --

      Gain on certain derivative contracts (net of taxes)

      (0.04)


      --

      Adjusted diluted earnings per share

      $               2.00


      $               1.39




      3 Months Ended Dec. 31,


      2013


      2012


      (in thousands)

      Cash flow from operating activities:




      Net cash provided by operating activities

      $ 531,010


      $ 461,465

      Add back (deduct):




      Change in operating assets and liabilities

      7,244


      (4,540)

      Net cash provided by operating activities before changes

      in operating assets and liabilities

      $ 538,254


      $ 456,925




      12 Months Ended Dec. 31,


      2013


      2012


      (in thousands)

      Cash flow from operating activities:




      Net cash provided by operating activities

      $  1,908,528


      $  1,653,942

      Add back (deduct):




      Change in operating assets and liabilities

      75,272


      (55,060)

      Net cash provided by operating activities before changes

        in operating assets and liabilities

      $  1,983,800


      $  1,598,882




      3 Months Ended Dec. 31,


      2013


      2012


      (in thousands)

      E&P segment operating income:




      E&P segment operating income (loss)

      $     227,705


      $    (650,728)

      Add back:




      Impairment of natural gas and oil properties

      --


      849,261

      Adjusted E&P segment operating income 

      $     227,705


      $     198,533




      12 Months Ended Dec. 31,


      2013


      2012


      (in thousands)

      E&P segment operating income:




      E&P segment operating income (loss)

      $     878,701


      $ (1,396,261)

      Add back:




      Impairment of natural gas and oil properties

      --


      1,939,734

      Adjusted E&P segment operating income 

      $     878,701


      $     543,473



      (1)

      Primarily relates to the exclusion of certain discrete tax adjustments that were recognized in the fourth quarter of 2013 due to a redetermination of deferred state tax liabilities to reflect updated state apportionment factors in Pennsylvania and the recognition of an income tax valuation allowance for state net operating losses. The company expects its 2014 effective income tax rate to be 40%. 

      Finding and development costs – Finding and development (F&D) costs are computed by dividing acquisition, exploration and development capital costs incurred for the indicated period by reserve additions, including reserves acquired, for that same period. The following computes F&D costs using information required by GAAP for the periods ending December 31, 2013 and the three years ending December 31, 2013.


      For the 12 Months


      For the 12 Months


      For the 3 Years


      Fayetteville 


      Fayetteville 


      Ending


      Ending


      Ending


      Shale Play


      Shale Play


      December 31, 2013


      December 31, 2012


      December 31, 2013


      2013


      2012











      Total exploration, development and acquisition costs incurred ($ in thousands)

      $             2,023,278


      $             1,910,943


      $             5,894,327


      $  939,052


      $ 1,048,420

      Reserve extensions, discoveries and acquisitions (MMcfe)

      3,288,984


      919,515


      5,667,955


      2,086,596


      414,874

      Finding & development costs, excluding revisions ($/Mcfe)

      $                      0.62


      $                      2.08


      $                      1.04


      $        0.45


      $          2.53

      Reserve extensions, discoveries, acquisitions and reserve revisions (MMcfe)

      3,614,884


      (1,168,732)


      3,939,353


      2,293,587


      (1,631,154)

      Finding & development costs, including revisions ($/Mcfe)

      $                      0.56


      $                    (1.64)


      $                      1.50


      $        0.41


      $        (0.64)

      The company believes that providing a measure of F&D costs is useful for investors as a means of evaluating a company's cost to add proved reserves, on a per thousand cubic feet of natural gas equivalent basis. These measures are provided in addition to, and not as an alternative for the financial statements, including the notes thereto, contained in Southwestern's Annual Report. Due to various factors, including timing differences, F&D costs do not necessarily reflect precisely the costs associated with particular reserves. For example, exploration costs may be recorded in periods prior to the periods in which related acquisitions and increases in reserves are recorded and development costs, including future development costs for proved undeveloped reserve additions, may be recorded in periods subsequent to the periods in which related increases in reserves are recorded. In addition, changes in commodity prices can affect the magnitude of recorded increases in reserves independent of the related costs of such increases. As a result of the foregoing factors and various factors that could materially affect the timing and amounts of future increases in reserves and the timing and amounts of future costs, including factors disclosed in Southwestern's filings with the SEC, future F&D costs may differ materially from those set forth above. Further, the methods used by Southwestern to calculate its F&D costs may differ significantly from methods used by other companies to compute similar measures and, as a result, Southwestern's F&D costs may not be comparable to similar measures provided by other companies.

      Southwestern management will host a teleconference call on Friday, February 28, 2014 at 10:00 a.m. EST to discuss its fourth quarter and year-end 2013 results. The toll-free number to call is 877-407-8035 and the international dial-in number is 201-689-8035. The teleconference can also be heard "live" on the Internet at http://www.swn.com.

      Southwestern Energy Company is an independent energy company whose wholly-owned subsidiaries are engaged in natural gas and oil exploration and production and natural gas gathering and marketing. Additional information about the company can be found on the internet at http://www.swn.com.

      All statements, other than historical facts and financial information, may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements that address activities, outcomes and other matters that should or may occur in the future, including, without limitation, statements regarding the financial position, business strategy, production and reserve growth and other plans and objectives for the company's future operations, are forward-looking statements. Although the company believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. The company has no obligation and makes no undertaking to publicly update or revise any forward-looking statements, other than to the extent set forth below. You should not place undue reliance on forward-looking statements. They are subject to known and unknown risks, uncertainties and other factors that may affect the company's operations, markets, products, services and prices and cause its actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In addition to any assumptions and other factors referred to specifically in connection with forward-looking statements, risks, uncertainties and factors that could cause the company's actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: the timing and extent of changes in market conditions and prices for natural gas and oil (including regional basis differentials); the company's ability to transport its production to the most favorable markets or at all; the timing and extent of the company's success in discovering, developing, producing and estimating reserves; the economic viability of, and the company's success in drilling, the company's large acreage position in the Fayetteville Shale, overall as well as relative to other productive shale gas areas; the company's ability to fund the company's planned capital investments; the impact of federal, state and local government regulation, including any legislation relating to hydraulic fracturing, the climate or over the counter derivatives; the company's ability to determine the most effective and economic fracture stimulation for the Fayetteville Shale  and the Marcellus Shale ; the costs and availability of oil field personnel services and drilling supplies, raw materials, and equipment and services; the company's future property acquisition or divestiture activities; increased competition; the financial impact of accounting regulations and critical accounting policies; the comparative cost of alternative fuels; conditions in capital markets, changes in interest rates and the ability of the company's lenders to provide it with funds as agreed; credit risk relating to the risk of loss as a result of non-performance by the company's counterparties and any other factors listed in the reports the company has filed and may file with the Securities and Exchange Commission (SEC). For additional information with respect to certain of these and other factors, see the reports filed by the company with the SEC. The company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Financial Summary Follows














      OPERATING STATISTICS (Unaudited)


      Southwestern Energy Company and Subsidiaries




















      Three Months


      Twelve Months

      Periods Ended December 31,


      2013


      2012


      2013


      2012














      Exploration & Production













      Production













      Gas Production ( Bcf)



      176



      150



      656



      565

      Oil Production (MBbls)



      36



      24



      138



      83

      NGL production (MBbls)



      10



      –



      50



      –

      Total equivalent production (Bcfe)



      177



      150



      657



      565














      Commodity Prices













      Average realized gas price per Mcf, including hedges


      $

      3.68


      $

      3.74


      $

      3.65


      $

      3.44

      Average realized gas price per Mcf, excluding hedges


      $

      3.15


      $

      2.96


      $

      3.17


      $

      2.34

      Average oil price per Bbl


      $

      98.41


      $

      98.17


      $

      103.32


      $

      101.54

      Average NGL price per Bbl


      $

      41.54


      $

      –


      $

      43.63


      $

      –














      Operating Expenses per Mcfe


























      Lease operating expenses


      $

      0.89


      $

      0.81


      $

      0.86


      $

      0.80

      General & administrative expenses


      $

      0.26


      $

      0.25


      $

      0.24


      $

      0.26

      Taxes, other than income taxes


      $

      0.11


      $

      0.09


      $

      0.10


      $

      0.10

      Full cost pool amortization


      $

      1.10


      $

      1.24


      $

      1.08


      $

      1.31



























      Midstream













      Gas volumes marketed (Bcf)



      211



      178



      786



      676

      Gas volumes gathered (Bcf)



      233



      223



      900



      846















       














      STATEMENTS OF OPERATIONS (Unaudited)


      Southwestern Energy Company and Subsidiaries








      Three Months


      Twelve Months

      Periods Ended December 31,


      2013


      2012


      2013


      2012




      (in thousands, except share/per amounts)

      Operating Revenues













      Gas sales


      $

      645,377


      $

      561,566


      $

      2,381,478


      $

      1,956,311

      Gas marketing



      210,233



      168,025



      792,165



      591,528

      Oil sales



      3,989



      2,330



      16,420



      8,427

      Gas gathering



      47,490



      45,434



      181,082



      173,727




      907,089



      777,355



      3,371,145



      2,729,993

      Operating Costs and Expenses













      Gas purchases - midstream services



      206,289



      168,525



      781,626



      592,466

      Operating expenses



      91,855



      65,257



      328,503



      244,735

      General and administrative expenses



      55,556



      45,268



      191,310



      175,147

      Depreciation, depletion and amortization



      215,344



      205,561



      786,612



      810,953

      Impairment of natural gas and oil properties



      –



      849,261



      –



      1,939,734

      Taxes, other than income taxes



      20,928



      16,430



      79,471



      67,584




      589,972



      1,350,302



      2,167,522



      3,830,619

      Operating Income (Loss)



      317,117



      (572,947)



      1,203,623



      (1,100,626)

      Interest Expense













      Interest on debt



      25,470



      24,142



      100,051



      93,296

      Other interest charges



      1,152



      1,358



      4,355



      4,454

      Interest capitalized



      (14,345)



      (16,148)



      (62,812)



      (62,093)




      12,277



      9,352



      41,594



      35,657

      Other Gain (Loss), Net



      2,705



      (1,585)



      2,207



      1,030

      Gain (Loss) on Derivatives



      (49,638)



      (4,357)



      26,141



      (14,950)

      Income (Loss) Before Income Taxes



      257,907



      (588,241)



      1,190,377



      (1,150,203)

      Provision for Income Taxes













      Current



      (11,473)



      18,320



      (11,071)



      18,689

      Deferred



      124,890



      (250,978)



      497,945



      (461,828)




      113,417



      (232,658)



      486,874



      (443,139)

      Net Income (Loss)


      $

      144,490


      $

      (355,583)


      $

      703,503


      $

      (707,064)

      Earnings (Loss) Per Share













      Basic


      $

      0.41


      $

      (1.02)


      $

      2.01


      $

      (2.03)

      Diluted


      $

      0.41


      $

      (1.02)


      $

      2.00


      $

      (2.03)

      Weighted Average Common Shares Outstanding

      Basic



      350,851,141



      349,618,083



      350,465,430



      348,610,503

      Diluted



      351,364,481



      349,618,083



      351,101,452



      348,610,503


       








      BALANCE SHEETS (Unaudited)


      Southwestern Energy Company and Subsidiaries













      December 31,


      2013


      2012


      (in thousands)

      ASSETS














      Current Assets


      $

      644,175


      $

      808,912

      Property and Equipment



      15,302,459



      13,028,439

      Less: Accumulated depreciation, depletion and amortization



      (8,005,836)



      (7,191,463)




      7,296,623



      5,836,976

      Other Long-Term Assets



      106,928



      91,639




      8,047,726



      6,737,527








      LIABILITIES AND EQUITY














      Current Liabilities



      688,011



      767,771

      Long-Term Debt



      1,950,096



      1,668,273

      Deferred Income Taxes



      1,532,329



      1,049,138

      Other Long-Term Liabilities



      255,260



      216,473

      Commitments and Contingencies







      Equity







      Common stock, $0.01 par value; authorized 1,250,000,000
      shares; issued 352,938,584 shares in 2013 and 351,100,391 in
      2012



      3,529



      3,511

      Additional paid-in capital



      970,524



      934,939

      Retained earnings



      2,652,653



      1,949,150

      Accumulated other comprehensive income



      (4,342)



      149,804

      Common stock in treasury; 9,924 shares in 2013
      and 4,715 in 2012



      (334)



      (1,532)

      Total Equity



      3,622,030



      3,035,872



      $

      8,047,726


      $

      6,737,527


       








      STATEMENTS OF CASH FLOWS (Unaudited)


      Southwestern Energy Company and Subsidiaries








      Twelve Months

      Periods Ended December 31,


      2013


      2012


      (in thousands)

      Cash Flows From Operating Activities







      Net Income (loss)


      $

      703,503


      $

      (707,064)

      Adjustment to reconcile net income to net cash provided by operating
      activities:







      Depreciation, depletion and amortization



      790,553



      814,710

      Impairment of natural gas and oil properties



      –



      1,939,734

      Deferred income taxes



      497,945



      (461,828)

      Mark to market gain on derivatives



      (21,380)



      2,154

      Stock-based compensation



      13,270



      11,795

      Other



      (91)



      (619)

      Change in assets and liabilities



      (75,272)



      55,060

      Net cash provided by operating activities



      1,908,528



      1,653,942








      Cash Flows From Investing Activities







      Capital investments



      (2,252,647)



      (2,107,755)

      Proceeds from sale of property and equipment



      18,163



      201,101

      Transfers to restricted cash



      8,542



      (167,788)

      Transfers from restricted cash



      –



      159,246

      Other



      10,166



      8,519

      Net cash used in investing activities



      (2,215,776)



      (1,906,677)








      Cash Flows From Financing Activities







      Payments on current portions of long-term debt



      (1,200)



      (1,200)

      Payments on revolving long-term debt



      (3,147,750)



      (2,263,900)

      Borrowings under revolving long-term debt



      3,430,650



      1,592,400

      Change in bank drafts outstanding



      (7,174)



      (35,608)

      Proceeds from issuance of long term debt



      –



      998,780

      Debt Issuance costs



      –



      (8,339)

      Credit Facility costs



      (6,150)



      –

      Proceeds from exercise of common stock options



      9,801



      9,184

      Other



      (978)



      (428)

      Net cash provided by financing activities



      277,199



      290,889








      Effect of exchange rate changes on cash



      (596)



      (198)

      Increase (decrease) in cash and cash equivalents



      (30,645)



      37,956

      Cash and cash equivalents at beginning of year



      53,583



      15,627

      Cash and cash equivalents at end of period


      $

      22,938


      $

      53,583


       

















      SEGMENT INFORMATION (Unaudited)


      Southwestern Energy Company and Subsidiaries


      Exploration














      &


      Midstream












      Production


      Services


      Other


      Eliminations


      Total


      (in thousands)

      Quarter Ending December 31, 2013
















      Revenues


      $

      651,527


      $

      891,396


      $

      83


      $

      (635,917)


      $

      907,089

      Gas purchases



      –



      739,984



      –



      (533,695)



      206,289

      Operating expenses



      157,515



      36,498



      42



      (102,200)



      91,855

      General & administrative expenses



      45,735



      9,810



      33



      (22)



      55,556

      Depreciation, depletion & amortization



      201,638



      13,563



      143



      –



      215,344

      Taxes, other than income taxes



      18,934



      1,960



      34



      –



      20,928

      Operating income



      227,705



      89,581



      (169)



      –



      317,117

















      Capital investments(1)



      449,263



      22,210



      8,265



      –



      479,738

































      Quarter Ending December 31, 2012
















      Revenues


      $

      564,139


      $

      726,292


      $

      313


      $

      (513,389)


      $

      777,355

      Gas purchases



      –



      591,707



      –



      (423,182)



      168,525

      Operating expenses



      120,713



      34,560



      (69)



      (89,947)



      65,257

      General & administrative expenses



      37,452



      8,012



      64



      (260)



      45,268

      Depreciation, depletion & amortization



      193,434



      11,896



      231



      –



      205,561

      Impairment of natural gas and oil properties



      849,261



      –



      –



      –



      849,261

      Taxes, other than income taxes



      14,007



      2,413



      10



      –



      16,430

      Operating income (loss)



      (650,728)



      77,704



      77



      –



      (572,947)

















      Capital investments(1)



      410,112



      59,402



      24,374



      –



      493,888

































      Twelve months Ending December 31, 2013
















      Revenues


      $

      2,404,165


      $

      3,346,683


      $

      340


      $

      (2,380,043)


      $

      3,371,145

      Gas purchases



      –



      2,782,932



      –



      (2,001,306)



      781,626

      Operating expenses



      564,101



      142,913



      146



      (378,657)



      328,503

      General & administrative expenses



      157,340



      33,930



      120



      (80)



      191,310

      Depreciation, depletion & amortization



      735,215



      50,940



      457



      –



      786,612

      Taxes, other than income taxes



      68,808



      10,533



      130



      –



      79,471

      Operating income



      878,701



      325,435



      (513)



      –



      1,203,623

















      Capital investments(1)



      2,052,148



      157,635



      25,014



      –



      2,234,797

































      Twelve months Ending December 31, 2012
















      Revenues


      $

      1,963,172


      $

      2,363,480


      $

      2,865


      $

      (1,599,524)


      $

      2,729,993

      Gas purchases



      –



      1,858,824



      –



      (1,266,358)



      592,466

      Operating expenses



      453,301



      121,858



      94



      (330,518)



      244,735

      General & administrative expenses



      145,056



      32,494



      245



      (2,648)



      175,147

      Depreciation, depletion & amortization



      765,368



      44,395



      1,190



      –



      810,953

      Impairment of natural gas and oil properties



      1,939,734



      –



      –



      –



      1,939,734

      Taxes, other than income taxes



      55,974



      11,607



      3



      –



      67,584

      Operating income (loss)



      (1,396,261)



      294,302



      1,333



      –



      (1,100,626)

















      Capital investments(1)



      1,860,681



      164,978



      54,860



      –



      2,080,519

































      (1) Capital investments includes increases of $0.9 million and $3.8 million for the three-month periods ended December 31, 2013 and 2012, respectively, and decreases of $24.9 million and $36.9 million for the twelve-month periods ended December 31, 2013 and 2012, respectively, relating to the change in accrued expenditures between periods.

      SOURCE Southwestern Energy Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.