Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      STAG INDUSTRIAL ANNOUNCES FIRST QUARTER 2022 RESULTS

      STAG Industrial Logo. (PRNewsFoto/STAG Industrial, Inc.)

      News provided by

      STAG Industrial, Inc.

      May 03, 2022, 16:06 ET

      Share this article

      Share this article


      BOSTON, May 3, 2022 /PRNewswire/ -- STAG Industrial, Inc. (the "Company") (NYSE: STAG), today announced its financial and operating results for the quarter ended March 31, 2022.

      "As previously announced, I will be moving to the Executive Chair role on July 1st," said Ben Butcher, Chief Executive Officer of the Company. "Bill Crooker, currently our President, will succeed me as CEO.  I have full confidence in him, the rest of the STAG team and the direction of the Company." 

      First Quarter 2022 Highlights

      • Reported $0.30 of net income per basic and diluted common share for the first quarter of 2022, compared to $0.13 of net income per basic and diluted common share for the first quarter of 2021. Reported $52.8 million of net income attributable to common stockholders for the first quarter of 2022, compared to net income attributable to common stockholders of $20.9 million for the first quarter of 2021.
      • Achieved $0.53 of Core FFO per diluted share for the first quarter of 2022, an increase of 8.2% compared to first quarter 2021 Core FFO per diluted share of $0.49. Generated Core FFO of $97.1 million for the first quarter of 2022, compared to $79.8 million for the first quarter of 2021, an increase of 21.6%.
      • Produced Cash NOI of $122.9 million for the first quarter of 2022, an increase of 18.6% compared to the first quarter of 2021 of $103.7 million.
      • Produced Same Store Cash NOI of $103.6 million for the first quarter of 2022, an increase of 4.8% compared to the first quarter of 2021 of $98.8 million.
      • Produced Cash Available for Distribution of $82.4 million for the first quarter of 2022, an increase of 13.8% compared to the first quarter of 2021 of $72.5 million.
      • Acquired eight buildings in the first quarter of 2022, consisting of 1.8 million square feet, for $166.4 million, with a Cash Capitalization Rate of 5.0% and a Straight-Line Capitalization Rate of 5.2%.
      • Sold one building and one land parcel in the first quarter of 2022, consisting of 237,500 square feet for $36.1 million, resulting in a net gain of $24.0 million.
      • Achieved an Occupancy Rate of 96.9% on the total portfolio and 97.3% on the Operating Portfolio as of March 31, 2022.
      • Commenced Operating Portfolio leases of 3.1 million square feet for the first quarter of 2022, resulting in a Cash Rent Change and Straight-Line Rent Change of 15.2% and 25.1%, respectively.
      • Experienced 58.4% Retention for 3.4 million square feet of leases expiring in the quarter.
      • Subsequent to quarter end, on April 28, 2022, originated $400 million of fixed rate senior unsecured notes in a private placement offering.

      Please refer to the Non-GAAP Financial Measures and Other Definitions section at the end of this release for definitions of capitalized terms used in this release.

      The Company will host a conference call tomorrow, Wednesday, May 4, 2022 at 10:00 a.m. (Eastern Time), to discuss the quarter's results and provide information about acquisitions, operations, capital markets and corporate activities. Details of the call can be found at the end of this release.

      Key Financial Measures

       

      FIRST QUARTER 2022 KEY FINANCIAL MEASURES



      Three months ended March 31,

      Metrics


      2022


      2021


      % Change


      (in $000s, except per share data)








      Net income attributable to common stockholders


      $52,764


      $20,931


      152.1%


      Net income per common share — basic


      $0.30


      $0.13


      130.8%


      Net income per common share — diluted


      $0.30


      $0.13


      130.8%


      Cash NOI


      $122,948


      $103,678


      18.6 %


      Same Store Cash NOI (1)


      $103,552


      $98,783


      4.8%


      Adjusted EBITDAre


      $113,004


      $94,449


      19.6 %


      Core FFO


      $97,105


      $79,839


      21.6 %


      Core FFO per share / unit — basic


      $0.54


      $0.49


      10.2 %


      Core FFO per share / unit — diluted


      $0.53


      $0.49


      8.2%


      Cash Available for Distribution


      $82,444


      $72,458


      13.8 %




      (1)

      The Same Store pool accounted for 85.9% of the total portfolio square footage as of March 31, 2022.

      Definitions of the above-mentioned non-GAAP financial measures, together with reconciliations to net income (loss) in accordance with GAAP, appear at the end of this release. Please also see the Company's supplemental information package for additional disclosure.

      Acquisition and Disposition Activity

      For the three months ended March 31, 2022, the Company acquired eight buildings for $166.4 million with an Occupancy Rate of 96.4% upon acquisition. The chart below details the acquisition activity for the quarter:

       

      FIRST QUARTER 2022 ACQUISITION ACTIVITY

      Market

      Date
      Acquired

      Square Feet

      Buildings

      Purchase
      Price ($000s)

      W.A. Lease
      Term (Years)

      Cash
      Capitalization
      Rate

      Straight-Line
      Capitalization
      Rate

      Kansas City, MO

      1/6/2022

      702,000

      1

      $60,428

      5.0



      Chicago, IL

      1/31/2022

      72,499

      1

      8,128

      7.1



      Columbus, OH

      2/8/2022

      138,213

      1

      11,492

      4.9



      Cleveland, OH

      2/8/2022

      136,800

      1

      13,001

      4.6



      Nashville, TN

      3/10/2022

      109,807

      1

      12,810

      3.7



      Greenville/Spartanburg, SC

      3/10/2022

      289,103

      1

      28,274

      5.1



      Memphis, TN

      3/18/2022

      195,622

      1

      15,828

      9.9



      Greenville/Spartanburg, SC

      3/18/2022

      155,717

      1

      16,390

      2.9



      Total / weighted average


      1,799,761

      8

      $166,351

      5.3

      5.0%

      5.2%

      The chart below details the 2022 acquisition activity and Pipeline through May 3, 2022:

       

      2022 ACQUISITION ACTIVITY AND PIPELINE DETAIL


      Square Feet

      Buildings

      Purchase
      Price ($000s)

      W.A. Lease
      Term (Years)

      Cash
      Capitalization
      Rate

      Straight-Line
      Capitalization
      Rate

      Q1

      1,799,761

      8

      $166,351

      5.3

      5.0%

      5.2%

      Total / weighted average

      1,799,761

      8

      $166,351

      5.3

      5.0%

      5.2%








      As of May 3, 2022







      Subsequent to quarter-end acquisitions

      1.0 million

      5

      $97.2 million











      Pipeline

      29.8 million

      174

      $3.7 billion




      The chart below details the disposition activity for the three months ended March 31, 2022:

       

      2022 DISPOSITION ACTIVITY


      Square Feet

      Buildings

      Sale Price ($000s)

      Q1

      237,500

      1

      $36,115

      Total

      237,500

      1

      $36,115

      Note: The chart above includes one parcel of land sold in the first quarter of 2022 for $190,000.

      Leasing Activity

      The chart below details the leasing activity for leases commenced during the three months ended March 31, 2022:

       

      FIRST QUARTER 2022 OPERATING PORTFOLIO LEASING ACTIVITY

      Lease Type

      Square
      Feet

      Lease
      Count

      W.A.
      Lease
      Term
      (Years)

      Cash

      Base
      Rent

      $/SF

      SL Base
      Rent

      $/SF

      Lease

      Commissions

      $/SF

      Tenant
      Improvements
      $/SF

      Cash Rent
      Change 

      SL Rent
      Change

      Retention


      New Leases

      1,179,224

      10

      7.1

      $6.04

      $6.44

      $2.46

      $1.15

      25.0%

      36.4%



      Renewal Leases

      1,960,672

      19

      5.9

      $4.97

      $5.32

      $0.51

      $0.44

      8.9%

      17.9%

      58.4%


      Total / weighted average

      3,139,896

      29

      6.3

      $5.37

      $5.74

      $1.25

      $0.71

      15.2%

      25.1%



      Additionally, for the three months ended March 31, 2022, leases commenced totaling 511,236 square feet related to Value Add assets and first generation leasing. These are excluded from the Operating Portfolio statistics above.

      Capital Markets Activity

      The chart below details the ATM program activity for the three months ended March 31, 2022:

       

      2022 ATM ACTIVITY

      2016 DISPOSITIONS


      Equity

      Shares Issued

      Price per Share
      (Weighted Avg)

      Gross
      Proceeds
      ($000s)

      Net
      Proceeds
      ($000s)


      Q1

      128,335

      $45.03

      $5,779

      $5,721


      Total / weighted average

      128,335

      $45.03

      $5,779

      $5,721


      On March 29, 2022, the Company physically settled a forward sale agreement for 1,200,000 shares related to the over-allotment option from the November 2021 public common stock offering for net proceeds of $49.7 million.

      As of March 31, 2022, net debt to annualized Run Rate Adjusted EBITDAre was 5.1x and Liquidity was $397.1 million.

      On April 28, 2022, the Company entered into a note purchase agreement to issue $400 million of fixed rate senior unsecured notes in a private placement offering with an interest rate of 4.12% and a ten-year term maturing on June 28, 2032.

      Conference Call

      The Company will host a conference call tomorrow, Wednesday, May 4, 2022, at 10:00 a.m. (Eastern Time) to discuss the quarter's results.  The call can be accessed live over the phone toll-free by dialing (877) 407-4018, or for international callers, (201) 689-8471.  A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671.  The passcode for the replay is 13728511.

      Interested parties may also listen to a simultaneous webcast of the conference call by visiting the Investor Relations section of the Company's website at www.stagindustrial.com, or by clicking on the following link:

      http://ir.stagindustrial.com/QuarterlyResults

      Supplemental Schedule

      The Company has provided a supplemental information package with additional disclosure and financial information on its website (www.stagindustrial.com) under the "Quarterly Results" tab in the Investor Relations section.

       

      CONSOLIDATED BALANCE SHEETS

      STAG Industrial, Inc.

      (unaudited, in thousands, except share data) 


      March 31, 2022


      December 31, 2021

      Assets




      Rental Property:




      Land

      $                    626,385


      $                     617,297

      Buildings and improvements, net of accumulated depreciation of $650,370 and $611,867,
      respectively

      4,535,725


      4,435,743

      Deferred leasing intangibles, net of accumulated amortization of $288,640 and $282,038,
      respectively

      561,267


      567,658

      Total rental property, net

      5,723,377


      5,620,698

      Cash and cash equivalents

      34,830


      18,981

      Restricted cash

      3,175


      4,215

      Tenant accounts receivable

      98,320


      93,600

      Prepaid expenses and other assets

      64,308


      60,953

      Interest rate swaps

      27,696


      5,220

      Operating lease right-of-use assets

      29,151


      29,582

      Total assets

      $                 5,980,857


      $                  5,833,249

      Liabilities and Equity




      Liabilities:




      Unsecured credit facility

      $                    384,000


      $                     296,000

      Unsecured term loans, net

      970,925


      970,577

      Unsecured notes, net

      897,058


      896,941

      Mortgage notes, net

      54,190


      54,744

      Accounts payable, accrued expenses and other liabilities

      72,726


      76,475

      Interest rate swaps

      2,298


      17,052

      Tenant prepaid rent and security deposits

      36,062


      37,138

      Dividends and distributions payable

      22,282


      21,906

      Deferred leasing intangibles, net of accumulated amortization of $22,245 and $21,136,
      respectively

      33,712


      35,721

      Operating lease liabilities

      32,725


      33,108

      Total liabilities

      2,505,978


      2,439,662

      Equity:




      Preferred stock, par value $0.01 per share, 20,000,000 shares authorized at March 31, 2022
      and December 31, 2021; none issued or outstanding

      —


      —

      Common stock, par value $0.01 per share, 300,000,000 shares authorized at March 31, 2022
      and December 31, 2021, 179,211,305 and 177,769,342 shares issued and outstanding at
      March 31, 2022 and December 31, 2021, respectively

      1,792


      1,777

      Additional paid-in capital

      4,179,361


      4,130,038

      Cumulative dividends in excess of earnings

      (805,400)


      (792,332)

      Accumulated other comprehensive income (loss)

      24,652


      (11,783)

      Total stockholders' equity

      3,400,405


      3,327,700

      Noncontrolling interest

      74,474


      65,887

      Total equity

      3,474,879


      3,393,587

      Total liabilities and equity

      $                 5,980,857


      $                  5,833,249





       

      CONSOLIDATED STATEMENTS OF OPERATIONS

      STAG Industrial, Inc.

      (unaudited, in thousands, except per share data)


      Three months ended March 31,



      2022


      2021


      Revenue





      Rental income

      $            158,601


      $            133,825


      Other income

      608


      170


      Total revenue

      159,209


      133,995


      Expenses





      Property

      31,775


      27,002


      General and administrative

      12,313


      12,790


      Depreciation and amortization

      67,366


      58,407


      Other expenses

      497


      852


      Total expenses

      111,951


      99,051


      Other income (expense)





      Interest and other income

      34


      32


      Interest expense

      (17,259)


      (15,358)


      Debt extinguishment and modification expenses

      —


      (679)


      Gain on the sales of rental property, net

      23,955


      6,409


      Total other income (expense)

      6,730


      (9,596)


      Net income

      $             53,988


      $             25,348


      Less: income attributable to noncontrolling interest after preferred stock dividends

      1,162


      473


      Net income attributable to STAG Industrial, Inc.

      $             52,826


      $             24,875


      Less: preferred stock dividends

      —


      1,289


      Less: redemption of preferred stock

      —


      2,582


      Less: amount allocated to participating securities

      62


      73


      Net income attributable to common stockholders

      $             52,764


      $             20,931


      Weighted average common shares outstanding — basic

      177,827


      158,430


      Weighted average common shares outstanding — diluted

      178,065


      159,126


      Net income per share — basic and diluted





      Net income per share attributable to common stockholders — basic

      $                 0.30


      $                 0.13


      Net income per share attributable to common stockholders — diluted

      $                 0.30


      $                 0.13







       

      RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

      STAG Industrial, Inc.

      (unaudited, in thousands) 


      Three months ended March 31,


      2022


      2021

      NET OPERATING INCOME RECONCILIATION




      Net income

      $             53,988


      $             25,348

      General and administrative

      12,313


      12,790

      Depreciation and amortization

      67,366


      58,407

      Interest and other income

      (34)


      (32)

      Interest expense

      17,259


      15,358

      Debt extinguishment and modification expenses

      —


      679

      Other expenses

      497


      852

      Gain on the sales of rental property, net

      (23,955)


      (6,409)

      Net operating income

      $            127,434


      $            106,993





      Net operating income

      $            127,434


      $            106,993

      Rental property straight-line rent adjustments, net

      (4,402)


      (4,789)

      Amortization of above and below market leases, net

      (84)


      1,474

      Cash net operating income

      $            122,948


      $            103,678





      Cash net operating income

      $            122,948



      Cash NOI from acquisitions' and dispositions' timing and other

      (1,066)



      Run Rate Cash NOI

      $            121,882







      Same Store Portfolio NOI




      Total NOI

      $            127,434


      $            106,993

      Less: NOI non-same-store properties

      (19,922)


      (2,534)

      Termination, solar and other adjustments, net

      (918)


      (337)

      Same Store NOI

      $            106,594


      $            104,122

      Less: straight-line rent adjustments, net

      (3,101)


      (5,638)

      Plus: amortization of above and below market leases, net

      59


      299

      Same Store Cash NOI

      $            103,552


      $             98,783





      EBITDA FOR REAL ESTATE (EBITDAre) RECONCILIATION




      Net income

      $             53,988


      $             25,348

      Depreciation and amortization

      67,366


      58,407

      Interest and other income

      (34)


      (32)

      Interest expense

      17,259


      15,358

      Gain on the sales of rental property, net

      (23,955)


      (6,409)

      EBITDAre

      $            114,624


      $             92,672





      ADJUSTED EBITDAre RECONCILIATION




      EBITDAre

      $            114,624


      $             92,672

      Straight-line rent adjustments, net

      (4,450)


      (5,734)

      Amortization of above and below market leases, net

      (84)


      1,474

      Non-cash compensation expense

      3,249


      4,615

      Non-recurring other items

      (335)


      743

      Debt extinguishment and modification expenses

      —


      679

      Adjusted EBITDAre

      $            113,004


      $             94,449





      Adjusted EBITDAre

      $            113,004



      Adjusted EBITDAre from acquisitions' and dispositions' timing and other

      (386)



      Run Rate Adjusted EBITDAre

      $            112,618







       

      RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

      STAG Industrial, Inc.

      (unaudited, in thousands, except per share data)


      Three months ended March 31,


      2022


      2021

      CORE FUNDS FROM OPERATIONS RECONCILIATION




      Net income

      $             53,988


      $             25,348

      Rental property depreciation and amortization

      67,313


      58,339

      Gain on the sales of rental property, net

      (23,955)


      (6,409)

      Funds from operations

      $             97,346


      $             77,278

      Preferred stock dividends

      —


      (1,289)

      Redemption of preferred stock

      —


      (2,582)

      Amount allocated to restricted shares of common stock and unvested units

      (157)


      (237)

      Funds from operations attributable to common stockholders and unit holders

      $             97,189


      $             73,170





      Funds from operations attributable to common stockholders and unit holders

      $             97,189


      $             73,170

      Amortization of above and below market leases, net

      (84)


      1,474

      Non-recurring dead deal costs and other

      —


      432

      Debt extinguishment and modification expenses

      —


      679

      Redemption of preferred stock

      —


      2,582

      Retirement plan adoption

      —


      1,502

      Core funds from operations

      $             97,105


      $             79,839





      Weighted average common shares and units




      Weighted average common shares outstanding

      177,827


      158,430

      Weighted average units outstanding

      3,660


      3,132

      Weighted average common shares and units - basic

      181,487


      161,562

      Dilutive shares

      238


      696

      Weighted average common shares, units, and other dilutive shares - diluted

      181,725


      162,258

      Core funds from operations per share / unit - basic

      $                 0.54


      $                 0.49

      Core funds from operations per share / unit - diluted

      $                 0.53


      $                 0.49





      CASH AVAILABLE FOR DISTRIBUTION RECONCILIATION




      Core funds from operations

      $             97,105


      $             79,839

      Non-rental property depreciation and amortization

      53


      68

      Straight-line rent adjustments, net

      (4,450)


      (4,676)

      Capital expenditures

      (7,386)


      (3,822)

      Capital expenditures reimbursed by tenants

      (153)


      (368)

      Lease commissions and tenant improvements

      (6,838)


      (3,685)

      Non-cash portion of interest expense

      864


      487

      Non-cash compensation expense

      3,249


      4,615

      Cash available for distribution

      $             82,444


      $             72,458





      Non-GAAP Financial Measures and Other Definitions

      Acquisition Capital Expenditures: We define Acquisition Capital Expenditures as capital expenditures identified at the time of acquisition. Acquisition Capital Expenditures also include new lease commissions and tenant improvements for space that was not occupied under the Company's ownership. 

      Cash Available for Distribution: Cash Available for Distribution represents Core FFO, excluding non-rental property depreciation and amortization, straight-line rent adjustments, non-cash portion of interest expense, non-cash compensation expense, and deducts capital expenditures reimbursed by tenants, capital expenditures, leasing commissions and tenant improvements, and severance costs.

      Cash Available for Distribution should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.

      Cash Available for Distribution excludes, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, our calculation of Cash Available for Distribution may not be comparable to similarly titled measures disclosed by other REITs.

      Cash Capitalization Rate: We define Cash Capitalization Rate as calculated by dividing (i) the Company's estimate of year one cash net operating income from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, solar income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2021. 

      Cash Rent Change: We define Cash Rent Change as the percentage change in the base rent of the lease commenced during the period compared to the base rent of the Comparable Lease for assets included in the Operating Portfolio. The calculation compares the first base rent payment due after the lease commencement date compared to the base rent of the last monthly payment due prior to the termination of the lease, excluding holdover rent. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses.  

      Comparable Lease: We define a Comparable Lease as a lease in the same space with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership.

      Earnings before Interest, Taxes, Depreciation, and Amortization for Real Estate (EBITDAre), Adjusted EBITDAre, Annualized Adjusted EBITDAre, and Run Rate Adjusted EBITDAre: We define EBITDAre in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). EBITDAre represents net income (loss) (computed in accordance with GAAP) before interest expense, interest and other income, tax, depreciation and amortization, gains or losses on the sale of rental property, and loss on impairments. Adjusted EBITDAre further excludes straight-line rent adjustments, non-cash compensation expense, amortization of above and below market leases, net, gain (loss) on involuntary conversion, debt extinguishment and modification expenses, and other non-recurring items. 

      We define Annualized Adjusted EBITDAre as Adjusted EBITDAre multiplied by four.

      We define Run Rate Adjusted EBITDAre as Adjusted EBITDAre plus incremental Adjusted EBITDAre adjusted for a full period of acquisitions and dispositions. Run Rate Adjusted EBITDAre does not reflect the Company's historical results and does not predict future results, which may be substantially different.

      EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We believe that EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre are helpful to investors as supplemental measures of the operating performance of a real estate company because they are direct measures of the actual operating results of our properties. We also use these measures in ratios to compare our performance to that of our industry peers.

      Funds from Operations (FFO) and Core FFO: We define FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, gains (losses) from sales of land, impairment write-downs of depreciable real estate, rental property depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures. Core FFO excludes amortization of above and below market leases, net, debt extinguishment and modification expenses, gain (loss) on involuntary conversion, gain (loss) on swap ineffectiveness, and non-recurring other expenses.

      None of FFO or Core FFO should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.  We use FFO as a supplemental performance measure because it is a widely recognized measure of the performance of REITs.  FFO may be used by investors as a basis to compare our operating performance with that of other REITs.  We and investors may use Core FFO similarly as FFO.

      However, because FFO and Core FFO exclude, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO. Similarly, our calculation of Core FFO may not be comparable to similarly titled measures disclosed by other REITs.

      GAAP: We define GAAP as generally accepted accounting principles in the United States.

      Liquidity: We define Liquidity as the amount of aggregate undrawn nominal commitments the Company could immediately borrow under the Company's unsecured debt instruments, consistent with the financial covenants, plus unrestricted cash balances.

      Market: We define Market as the market defined by CoStar based on the building address. If the building is located outside of a CoStar defined market, the city and state is reflected.

      Net operating income (NOI), Cash NOI, and Run Rate Cash NOI: We define NOI as rental income, including reimbursements, less property expenses, which excludes depreciation, amortization, loss on impairments, general and administrative expenses, interest expense, interest income, gain (loss) on involuntary conversion, debt extinguishment and modification expenses, gain on sales of rental property, and other expenses.

      We define Cash NOI as NOI less rental property straight-line rent adjustments and less amortization of above and below market leases, net.

      We define Run Rate Cash NOI as Cash NOI plus Cash NOI adjusted for a full period of acquisitions and dispositions, less cash termination income, solar income and revenue associated with one-time tenant reimbursements of capital expenditures. Run Rate Cash NOI does not reflect the Company's historical results and does not predict future results, which may be substantially different.

      We consider NOI, Cash NOI and Run Rate Cash NOI to be appropriate supplemental performance measures to net income because we believe they help us, and investors understand the core operations of our buildings. None of these measures should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. Further, our calculations of NOI, Cash NOI and Run Rate NOI may not be comparable to similarly titled measures disclosed by other REITs.

      Occupancy Rate: We define Occupancy Rate as the percentage of total leasable square footage for which either revenue recognition has commenced in accordance with GAAP or the lease term has commenced as of the close of the reporting period, whichever occurs earlier.

      Operating Portfolio: We define the Operating Portfolio as all warehouse and light manufacturing assets that were acquired stabilized or have achieved Stabilization. The Operating Portfolio excludes non-core flex/office assets, assets contained in the Value Add Portfolio, and assets classified as held for sale.

      Pipeline: We define Pipeline as a point in time measure that includes all of the transactions under consideration by the Company's acquisitions group that have passed the initial screening process. The pipeline also includes transactions under contract and transactions with non-binding LOIs.

      Renewal Lease: We define a Renewal Lease as a lease signed by an existing tenant to extend the term for 12 months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration, or (iii) an early renewal or workout, which ultimately does extend the original term for 12 months or more.

      Retention: We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square footage of leases expiring in the period for assets included in the Operating Portfolio.

      Same Store: We define Same Store properties as properties that were in the Operating Portfolio for the entirety of the comparative periods presented. Same Store GAAP NOI and Same Store Cash NOI exclude termination fees, solar income, and revenue associated with one-time tenant reimbursements of capital expenditures.

      Stabilization: We define Stabilization for assets under development or redevelopment to occur as the earlier of achieving 90% occupancy or 12 months after completion. Stabilization for assets that were acquired and immediately added to the Value Add Portfolio occurs under the following:

      • if acquired with less than 75% occupancy as of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy or 12 months from the acquisition date;
      • if acquired and will be less than 75% occupied due to known move-outs within two years of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy after the known move-outs have occurred or 12 months after the known move-outs have occurred.

      Straight-Line Capitalization Rate: We define Straight-Line Capitalization Rate as calculated by dividing (i) the Company's estimate of average annual net operating income from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, solar income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2021.

      Straight-Line Rent Change (SL Rent Change): We define SL Rent Change as the percentage change in the average monthly base rent over the term of the lease that commenced during the period compared to the Comparable Lease for assets included in the Operating Portfolio. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses, and this calculation excludes the impact of any holdover rent.

      Value Add Portfolio: We define the Value Add Portfolio as properties that meet any of the following criteria:

      • less than 75% occupied as of the acquisition date;
      • will be less than 75% occupied due to known move-outs within two years of the acquisition date;
      • out of service with significant physical renovation of the asset;
      • development.

      Weighted Average Lease Term: We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage. Weighted Average Lease Term related to acquired assets reflects the remaining lease term in years as of the acquisition date weighted by square footage.

      Forward-Looking Statements

      This earnings release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. STAG Industrial, Inc. (STAG) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe STAG's future plans, strategies and expectations, are generally identifiable by use of the words "believe," "will," "expect," "intend," "anticipate," "estimate," "should", "project" or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond STAG's control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the risk factors discussed in STAG's most recent Annual Report on Form 10-K for the year ended December 31, 2021, as updated by the Company's subsequent reports filed with the Securities and Exchange Commission.  Accordingly, there is no assurance that STAG's expectations will be realized. Except as otherwise required by the federal securities laws, STAG disclaims any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in STAG's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

      SOURCE STAG Industrial, Inc.

      Modal title

      Also from this source

      STAG INDUSTRIAL TO REPORT THIRD QUARTER 2026 RESULTS OCTOBER 27, 2026

      STAG INDUSTRIAL TO REPORT THIRD QUARTER 2026 RESULTS OCTOBER 27, 2026

      STAG Industrial, Inc. (the "Company") (NYSE:STAG) today announced that the Company will release its third quarter 2026 operating and financial...

      STAG INDUSTRIAL RECEIVES 'BBB' INVESTMENT GRADE RATING FROM S&P GLOBAL RATINGS

      STAG INDUSTRIAL RECEIVES 'BBB' INVESTMENT GRADE RATING FROM S&P GLOBAL RATINGS

      STAG Industrial, Inc. (the "Company") (NYSE: STAG) announced today that it has received an investment grade rating from S&P Global Ratings ("S&P")....

      More Releases From This Source

      Explore

      Real Estate

      Real Estate

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.