Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sterling Bancorp Reports Net Income Available to Common Shareholders of $15.5 Million for 2011, up From $4.4 Million in 2010

      2011 Earnings Per Diluted Share Increase to $0.51, Compared to $0.18 in 2010

      Loans Grow 12%; Deposits Rise 14%


      News provided by

      Sterling Bancorp

      Jan 31, 2012, 07:30 ET

      Share this article

      Share this article


      NEW YORK, Jan. 31, 2012 /PRNewswire/ --

      Highlights*:

      • Sharp growth in profitability – Net income available to common shareholders for 2011 was 350% of the 2010 amount.
      • Higher net interest income – Sterling’s results benefitted from an increase in net interest income to $84.1 million in 2011 from $81.6 million in 2010.
      • Rising loan volume – Loans in portfolio rose 12% and approached $1.5 billion.
      • Improved yield on loans – The yield on loans was up by 5 basis points sequentially, to 5.42% for the 2011 fourth quarter, as compared to the 2011 third quarter.
      • Increasing deposits – Total deposits approached $2.0 billion, rising 14%.  Noninterest-bearing demand deposits increased 34%, to $765.8 million.
      • Noninterest income – Total noninterest income was $44.1 million, or 31% of total revenue.
      • Expense control – Noninterest expenses increased 3%, comparing 2011 to 2010.
      • Tax benefit – The Company recognized a tax benefit in the 2011 periods due to the completion of tax audits for prior years.  
      • Strong capital – The tangible common equity ratio was 8.01%, up from 6.81%, reflecting the benefit of a public equity offering in March 2011 as well as retention of earnings.
      • TARP repayment – In 2011, Sterling redeemed all of the preferred stock and warrants issued to the U.S. Treasury under the TARP Capital Purchase Program.
      • Growing assets – Total assets approached $2.5 billion, an increase of 6%.
      • Solid credit metrics – The allowance for loan losses as a percentage of nonaccrual loans increased to 315% from 275% a year ago.  The provision for loan losses decreased to $12.0 million from $28.5 million. The ratio of nonperforming assets to total assets was 0.33%, compared to 0.29% a year ago.  

      * As of December 31, 2011 and 2010 or full-year periods, as applicable, unless otherwise noted.

      Page 1 of 16



      Sterling Bancorp (NYSE: STL), a financial holding company headquartered in New York City and the parent company of Sterling National Bank, today reported higher earnings for the full year and fourth quarter ended December 31, 2011, as well as strong growth in loans, deposits and total assets.

      Net income available to common shareholders for the full year 2011 was $15.5 million, or 350% of the $4.4 million reported in 2010.  Net income available to common shareholders per diluted share increased to $0.51 for 2011, from $0.18 a year ago.

      For the 2011 fourth quarter, net income available to common shareholders was $5.3 million, increasing from $3.5 million in the 2010 fourth quarter.  Net income available to common shareholders per diluted share increased to $0.17 for the 2011 fourth quarter, from $0.13 in the 2010 fourth quarter.

      Results for the full year and fourth quarter 2011 benefitted from continued growth in the Company's loan volume, which led to higher net interest income and increased accounts receivable management and other related fees.  The 2011 results also reflected certain items specific to the fourth quarter, including: a net tax benefit, primarily due to the completion of Federal tax audits for the periods 2002 through 2009, of approximately $1.9 million; an expense related to the settlement of certain litigation of approximately $900 thousand; and a write-down of certain assets to realizable value, amounting to about $600 thousand. In a loss mitigation effort related to the residential mortgage repurchase issues prevalent across the banking industry, the Company also recognized a charge for incurred and probable repurchase obligations of nearly $700 thousand.    

      Management Perspective

      "Sterling delivered strong results in 2011, with net income available to common shareholders at 350% of the 2010 level, double-digit growth in loans and deposits, and solid asset quality.  This performance in a year of challenge and uncertainty for the overall economy and financial industry demonstrates the fundamental earnings power of our business model.  We saw robust demand for our products and services, reflecting our unwavering commitment to the needs of small-to-midsized businesses and all of our customers, and our focus on a resilient marketplace in the New York metropolitan area and beyond," said Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer.

      "Sterling has continued to thrive because of our longstanding commitment to serve the needs of the small-to-midsized businesses that are vital engines of economic activity and job creation.  In the recent past, we have enhanced our offerings to these customers by expanding our range of financial solutions, including such capabilities as mortgage warehouse financing and trade financing.  Our capacity to serve our market and grow our business for the future is also supported by our strong capital base and high asset quality.  We look forward to building on this solid platform to drive profitable performance and grow shareholder value in the future," Mr. Cappelli concluded.

      Page 2 of 16



      Fourth Quarter 2011 Financial Results

      Net income available to common shareholders for the fourth quarter of 2011 was $5.3 million, or $0.17 per diluted share, compared to $3.5 million, or $0.13 per diluted share for the same quarter of 2010.  Per share results in the 2011 fourth quarter reflected the impact of an additional 3.9 million average common shares outstanding, due to Sterling's March 2011 common share offering.  The proceeds of the offering provided additional capital to respond to growth opportunities.  The Company's per share earnings growth was partially offset by the effect of the higher share count.

      Net interest income was $21.9 million for the 2011 fourth quarter, up from $20.3 million for the 2010 fourth quarter.  This primarily reflected the benefit of higher average loan balances and reduced funding costs, partially offset by the impact of lower yields on interest-earning assets and higher interest-bearing deposit balances.  Net interest margin was 3.77% for the 2011 fourth quarter, compared to 3.98% for the 2010 fourth quarter, due in part to Sterling's strategy of maintaining liquidity for future loan demand by investing in short-term instruments and interest-bearing deposits with the Federal Reserve Bank.

      Total noninterest income was $10.3 million for the 2011 fourth quarter, compared to $12.1 million in the same period of 2010.  This primarily reflected higher accounts receivable management and other related fees, which were more than offset by decreased residential mortgage banking income due to the mortgage repurchase charge noted earlier and industry-wide conditions with respect to lower mortgage volume and the slower pace of investor funding. The 2011 period's results also reflect a reduction in service charges and securities gains.          

      Noninterest expenses were $24.7 million for the 2011 fourth quarter, an increase of approximately $300 thousand from the year-ago period.  This increase principally reflected higher compensation expenses related to the growth in Sterling's business, and the expenses for certain legal matters and the asset write-down noted earlier, partially offset by lower deposit insurance premiums due to a change during the 2011 third quarter in the method of calculating such premiums.

      Sterling recognized a tax benefit of $864 thousand in the 2011 fourth quarter, compared to a provision for income taxes of $928 thousand in the 2010 fourth quarter.  The 2011 period was positively impacted primarily by the net benefit from the completion of Federal tax audits noted earlier.  

      Full Year 2011 Financial Results

      Net income available to common shareholders for the full year 2011 was $15.5 million, or $0.51 per diluted share, compared to $4.4 million, or $0.18 per diluted share, for 2010.  Results for the 2011 period included a charge for accelerated accretion of $1.2 million due to the redemption of all issued and outstanding Series A preferred shares and repurchase of the related warrant to purchase common shares in each case issued under the TARP Capital Purchase Program.  Per share results in 2011 reflected the impact of an additional 5.5 million average common shares outstanding, largely due to Sterling's March 2011 common share offering.  

      Page 3 of 16



      Net interest income was $84.1 million for 2011, compared to $81.6 million for 2010.  The comparison largely reflected the benefit of higher average loan and investment securities balances and reduced funding costs, partially offset by the impact of lower yields on interest-earning assets and higher interest-bearing deposit balances.  Net interest margin was 3.92% for 2011, compared to 4.25% for 2010, due in part to the strategy of maintaining liquidity, as noted earlier.

      The provision for loan losses decreased to $12.0 million for 2011, compared to $28.5 million a year earlier.  The higher provision for loan losses in the year-ago period reflected the Company's decision in the 2010 third quarter to accelerate the resolution of certain nonaccrual loans, principally leasing receivables.

      Total noninterest income was $44.1 million for 2011, compared to $47.6 million in 2010.  This primarily reflected higher accounts receivable management and other related fees, more than offset by lower residential mortgage banking income, service charges and securities gains.          

      Noninterest expenses were $94.3 million for 2011, compared to $91.6 million in 2010.  This increase principally reflected higher compensation expenses and occupancy costs related to the growth in Sterling's business and expenses for certain legal matters as noted earlier, partially offset by lower deposit insurance premiums.

      The provision for income taxes was $4.2 million in 2011, including the net effect of the tax benefit recognized in the fourth quarter.  In 2010, the provision for income taxes was $2.2 million.

      Loans, Deposits and Total Assets

      Total loans held in portfolio approached $1.5 billion at December 31, 2011, rising 12% from a year earlier.  The Company continues to have a robust loan pipeline.  The ratio of portfolio loans to deposits was approximately 74.1% at December 31, 2011.

      Total deposits were nearly $2.0 billion at December 31, 2011, up 14% from $1.7 billion a year earlier.  Noninterest-bearing demand deposits totaled $765.8 million at December 31, 2011, a 34% increase from a year ago, and represented 39% of total deposits, among the highest ratios of demand to total deposits in the industry.  

      Total assets approached $2.5 billion at December 31, 2011, an increase of 6% from a year ago.  

      Asset Quality

      Sterling continued to exhibit strong credit quality throughout 2011.  Net charge-offs declined to $10.2 million for 2011, from $29.6 million a year-ago.  The allowance for loan losses as a percentage of nonaccrual loans was 315% at December 31, 2011, improved from 275% a year earlier. Nonperforming assets were $8.3 million or 0.33% of total assets at December 31, 2011, compared to $6.8 million or 0.29% a year ago.  

      Page 4 of 16



      Capital

      Sterling's capital base has continued to exceed all regulatory requirements for well-capitalized institutions.  At December 31, 2011, Sterling's Tier 1 risk-based capital ratio was 12.61% (compared to a requirement of 6.00%), total risk-based capital was 13.71% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.02% (requirement of 5.00%).  Also during 2011, the Company redeemed all of the preferred stock and warrants issued to the U.S. Treasury under the TARP Capital Purchase Program.

      The tangible common equity ratio rose to 8.01% at December 31, 2011 from 6.81% a year ago.      

      Conference Call

      Sterling Bancorp will host a teleconference call for the financial community on January 31, 2012, at 10:00 a.m. Eastern Time to discuss the full year and fourth quarter 2011 financial results.  To access the conference call live, interested parties may dial 800-398-9367 at least 10 minutes prior to the call.  

      A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on January 31, 2012, until 11:59 p.m. Eastern Time on February 14, 2012.  To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 233854.

      About Sterling Bancorp

      Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets exceeding $2.4 billion. Since 1929, Sterling National Bank, the company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the New York metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.

      Sterling offers clients a full range of depository and cash management services plus a broad portfolio of financing solutions – including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.

      Page 5 of 16



      Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and continued robust demand for the Company's products and services, continued strong capital base and high asset quality of the Company, and the Company's ability to continue enhancing its offerings to small-to-midsized businesses, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made.  The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

      Page 6 of 16



      STERLING BANCORP

      Consolidated Financial Highlights

      (Unaudited)

      (dollars in thousands, except per share data)




      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2011


      2010


      2011


      2010

      BALANCE SHEET HIGHLIGHTS









      Period End Balances









        Investment securities


      $677,871


      $789,315


      $677,871


      $789,315

        Loans held for sale


      43,372


      32,049


      43,372


      32,049

        Loans held in portfolio,









           net of unearned discounts


      1,473,309


      1,314,234


      1,473,309


      1,314,234

        Interest bearing deposits with other banks


      126,448


      40,503


      126,448


      40,503

        Total earning assets


      2,329,486


      2,185,466


      2,329,486


      2,185,466

        Allowance for loan losses


      20,029


      18,238


      20,029


      18,238

        Total assets


      2,493,297


      2,360,457


      2,493,297


      2,360,457










        Demand deposits


      765,800


      570,290


      765,800


      570,290

        Savings, NOW and money market deposits


      565,423


      562,207


      565,423


      562,207

        Time deposits


      657,848


      615,267


      657,848


      615,267

        Customer repurchase agreements


      47,313


      23,016


      47,313


      23,016

        Other short-term borrowings


      18,485


      37,878


      18,485


      37,878

        Advances FHLB/Long-term borrowings


      148,507


      169,947


      148,507


      169,947

        Shareholders' equity


      220,821


      222,742


      220,821


      222,742










      Average Balances









        Investment securities


      $729,589


      $755,570


      $830,968


      $768,184

        Loans held for sale


      34,107


      45,255


      27,954


      35,354

        Loans held in portfolio,









           net of unearned discounts


      1,447,410


      1,307,456


      1,351,407


      1,227,049

        Interest bearing deposits with other banks


      213,713


      45,956


      93,561


      31,960

        Total earning assets


      2,433,311


      2,163,607


      2,312,660


      2,071,164

        Total assets


      2,637,788


      2,351,834


      2,508,184


      2,244,569










        Demand deposits


      711,011


      542,946


      596,608


      489,184

        Savings, NOW and money market deposits


      611,691


      560,816


      596,007


      564,061

        Time deposits


      788,800


      608,530


      729,053


      559,203

        Customer repurchase agreements


      45,328


      43,603


      42,911


      47,674

        Other short-term borrowings


      21,827


      34,051


      34,232


      64,533

        Advances FHLB/Long-term borrowings


      148,630


      170,065


      155,332


      158,351

        Shareholders' equity  


      218,728


      224,724


      224,820


      213,153










      ASSET QUALITY HIGHLIGHTS









      Period End









        Net charge-offs


      $2,519


      $2,915


      $10,184


      $29,597

        Nonaccrual loans


      6,358


      6,644


      6,358


      6,644

        Other real estate owned


      1,929


      182


      1,929


      182

        Nonperforming assets


      8,287


      6,826


      8,287


      6,826

        Nonaccrual loans/loans (1)


      0.42%


      0.49%


      0.42%


      0.49%

        Nonperforming assets/assets


      0.33%


      0.29%


      0.33%


      0.29%

        Allowance for loan losses/loans (2)


      1.36%


      1.39%


      1.36%


      1.39%

        Allowance for loan losses/nonaccrual loans


      315.02%


      274.50%


      315.02%


      274.50%










      CAPITAL RATIOS









      Period End









        Tier 1 risk-based


      12.61%


      13.61%


      12.61%


      13.61%

        Total risk-based


      13.71%


      14.68%


      13.71%


      14.68%

        Leverage


      9.02%


      10.15%


      9.02%


      10.15%

        Tangible common equity


      8.01%


      6.81%


      8.01%


      6.81%










        Book value per common share


      $7.14


      $6.79


      $7.14


      $6.79










      (1) The term "loans" includes loans held for sale and loans held in portfolio.

      (2) The term "loans" includes loans held in portfolio only.






      Page 7 of 16



      STERLING BANCORP

      Consolidated Balance Sheets

      (Unaudited)

      (dollars in thousands, except number of shares)








      December 31,







      2011


      2010

      ASSETS









      Cash and due from banks





      $

      31,046

      $

      26,824

      Interest-bearing deposits with other banks






      126,448


      40,503










      Investment securities









         Available for sale (at estimated fair value)






      270,014


      390,080

         Held to maturity (at amortized cost)






      407,857


      399,235

                 Total investment securities






      677,871


      789,315










      Loans held for sale






      43,372


      32,049

      Loans held in portfolio, net of unearned discounts






      1,473,309


      1,314,234

      Less allowance for loan losses






      20,029


      18,238

                 Loans held in portfolio, net






      1,453,280


      1,295,996

      Federal Reserve Bank and Federal Home Loan Bank stock, at cost






      8,486


      9,365

      Customers' liability under acceptances






      4


      0

      Goodwill






      22,901


      22,901

      Premises and equipment, net






      23,625


      15,909

      Other real estate






      1,929


      182

      Accrued interest receivable






      6,838


      8,280

      Cash surrender value of  life insurance policies






      53,446


      51,512

      Other assets






      44,051


      67,621






      $

      2,493,297

      $

      2,360,457










      LIABILITIES AND SHAREHOLDERS' EQUITY









      Deposits









         Demand





      $

      765,800

      $

      570,290

         Savings, NOW and money market






      565,423


      562,207

         Time






      657,848


      615,267

                 Total deposits






      1,989,071


      1,747,764










      Securities sold under agreements to repurchase - customers






      47,313


      23,016

      Securities sold under agreements to repurchase - dealers






      5,000


      5,000

      Short-term borrowings - other






      13,485


      32,878

      Advances - FHLB






      122,733


      144,173

      Long-term borrowings - subordinated debentures






      25,774


      25,774

      Acceptances outstanding






      4


      0

      Accrued interest payable






      1,064


      1,314

      Due to factored clients






      0


      91,543

      Accrued expenses and other liabilities






      68,032


      66,253

                 Total liabilities






      2,272,476


      2,137,715










      Shareholders' equity






      220,821


      222,742






      $

      2,493,297

      $

      2,360,457

      MEMORANDA









         Available for sale securities - amortized cost





      $

      271,728

      $

      390,175

         Held to maturity securities - estimated fair value






      425,775


      400,453

         Shares outstanding









             Common issued






      35,225,110


      31,138,545

             Common in treasury






      4,300,278


      4,297,782





































      NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations.





      Page 8 of 16



      STERLING BANCORP

      Consolidated Statements of Income

      (Unaudited)

      (dollars in thousands, except per share data)












      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2011


      2010


      2011


      2010

      INTEREST INCOME









      Loans

      $

      19,465

      $

      18,197

      $

      73,241

      $

      70,104

      Investment securities - available for sale


      2,158


      2,436


      9,862


      11,751

      Investment securities - held to maturity


      3,133


      3,193


      13,363


      14,815

      FRB and FHLB stock


      130


      149


      371


      445

      Deposits with other banks


      135


      22


      227


      75

                 Total interest income


      25,021


      23,997


      97,064


      97,190










      INTEREST EXPENSE









      Savings, NOW and money market deposits


      703


      752


      2,855


      3,288

      Time deposits


      1,371


      1,443


      5,583


      6,300

      Securities sold u/a/r - customers


      41


      54


      186


      229

      Securities sold u/a/r - dealers


      17


      16


      66


      44

      Short-term borrowings - other


      9


      18


      59


      146

      Advances - FHLB


      497


      891


      2,144


      3,482

      Long-term subordinated debentures


      524


      524


      2,094


      2,094

                 Total interest expense


      3,162


      3,698


      12,987


      15,583










      Net interest income


      21,859


      20,299


      84,077


      81,607

      Provision for loan losses


      3,000


      3,000


      12,000


      28,500










      Net interest income after provision for loan losses


      18,859


      17,299


      72,077


      53,107










      NONINTEREST INCOME









      Accounts receivable management/









         factoring commissions and other fees


      6,340


      6,045


      24,381


      23,572

      Service charges on deposit accounts


      1,406


      1,623


      5,654


      6,250

      Trade finance income


      487


      614


      2,222


      2,264

      Other customer related service charges and fees


      235


      204


      943


      869

      Mortgage banking income


      1,047


      2,533


      6,315


      8,164

      Income from life insurance policies


      280


      288


      1,140


      1,138

      Securities gains


      197


      509


      1,726


      3,928

      Loss on sale of OREO


      0


      (81)


      0


      (64)

      Other income


      299


      377


      1,679


      1,512

                 Total noninterest income


      10,291


      12,112


      44,060


      47,633










      NONINTEREST EXPENSES









      Salaries


      11,040


      10,777


      43,748


      41,586

      Employee benefits


      3,448


      2,683


      13,898


      12,220

         Total personnel expense


      14,488


      13,460


      57,646


      53,806

      Occupancy and equipment expenses, net


      3,391


      3,329


      13,248


      12,296

      Advertising and marketing


      713


      881


      2,792


      3,381

      Professional fees


      1,771


      1,551


      5,219


      5,464

      Communications


      442


      389


      1,756


      1,691

      Deposit insurance


      543


      1,252


      2,747


      3,809

      Other expenses


      3,328


      3,466


      10,937


      11,109

                 Total noninterest expenses


      24,676


      24,328


      94,345


      91,556










      Income  before income taxes


      4,474


      5,083


      21,792


      9,184

      (Benefit) Provision  for income taxes


      (864)


      928


      4,196


      2,158

      Net income


      5,338


      4,155


      17,596


      7,026

      Dividends on preferred shares and accretion


      0


      655


      833


      2,589

      Net income available to common shareholders









         before accelerated accretion from redemption









         of preferred shares


      5,338


      3,500


      16,763


      4,437

      Accelerated accretion from redemption









         of preferred shares


      0


      0


      1,241


      0

      Net income available to common









           shareholders

      $

      5,338

      $

      3,500

      $

      15,522

      $

      4,437





































      Page 9 of 16



      STERLING BANCORP

      Consolidated Statements of Income

      (Unaudited)

      (dollars in thousands, except per share data)












      (continued)



























      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2011


      2010


      2011


      2010

      Average number of common shares outstanding









             Basic


      30,789,539


      26,840,763


      30,038,047


      24,492,279

             Diluted


      30,789,539


      26,840,763


      30,038,047


      24,495,044










      Net income available to common









         shareholders, before accelerated accretion from









         redemption of preferred shares, per average









         common share









             Basic

      $

      0.17

      $

      0.13

      $

      0.56

      $

      0.18

             Diluted


      0.17


      0.13


      0.56


      0.18










      Net income available to common









         shareholders per average common share









             Basic


      0.17


      0.13


      0.51


      0.18

             Diluted


      0.17


      0.13


      0.51


      0.18



















      Dividends per common share


      0.09


      0.09


      0.36


      0.36



















      Page 10 of 16



      STERLING BANCORP

      Consolidated Statements of Comprehensive Income

      (Unaudited)      

      (dollars in thousands)













      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2011


      2010


      2011


      2010










      Net income

      $

      5,338

      $

      4,155

      $

      17,596

      $

      7,026










      Other comprehensive income, net of tax:









         Unrealized holding gains (losses) on securities









             arising during the period


      1,078


      (980)


      (180)


      2,101

         Reclassification adjustment for securities









             gains included in net income


      (123)


      (279)


      (958)


      (2,145)

         Pension liability adjustment - net actuarial losses


      (2,006)


      (1,940)


      (2,006)


      (1,940)

         Amortization of:









             Prior service cost


      9


      9


      35


      36

             Net actuarial losses


      514


      269


      1,780


      1,460










      Comprehensive income

      $

      4,810

      $

      1,234

      $

      16,267

      $

      6,538














































      STERLING BANCORP

      Consolidated Statements of Changes in Shareholders' Equity

      (Unaudited)

      (dollars in thousands)












      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2011


      2010


      2011


      2010

      Balance, at beginning of period

      $

      218,685

      $

      224,378

      $

      222,742

      $

      161,950

      Net income for period


      5,338


      4,155


      17,596


      7,026

      Common shares issued


      0


      0


      36,454


      64,881

      Common shares issued under stock incentive









         plan and related tax benefits


      0


      0


      0


      1,477

      Stock option and restricted stock









        compensation expense


      107


      70


      394


      257

      Preferred shares redeemed in connection with the









        TARP Capital Purchase Program


      0


      0


      (42,000)


      0

      Repurchase of warrant


      0


      0


      (945)


      0

      Cash dividends-Common shares


      (2,781)


      (2,415)


      (11,122)


      (8,873)

      Cash dividends-Preferred shares


      0


      (525)


      (945)


      (2,100)

      Surrender of shares issued under









         incentive compensation plan


      0


      0


      (24)


      (1,388)

      Unrealized holding gains (losses) on









         securities arising during the period


      1,078


      (980)


      (180)


      2,101

      Reclassification adjustment for securities









         gains included in net income


      (123)


      (279)


      (958)


      (2,145)

      Pension liability adjustment - net actuarial losses


      (2,006)


      (1,940)


      (2,006)


      (1,940)

      Amortization of:









         Prior service cost


      9


      9


      35


      36

         Net actuarial losses


      514


      269


      1,780


      1,460

      Balance, at end of period

      $

      220,821

      $

      222,742

      $

      220,821

      $

      222,742




























      Page 11 of 16



      STERLING BANCORP

      Average Balance Sheets [1]

      (Unaudited)

      (dollars in thousands)



      Three Months Ended



      December 31, 2011



      December 31, 2010




      AVERAGE




      AVERAGE



      AVERAGE




      AVERAGE




      BALANCE


      INTEREST


      RATE



      BALANCE


      INTEREST


      RATE


      Assets















       Interest-bearing deposits with other banks

      $

      213,713

      $

      135


      0.25 

      %

      $

      45,956

      $

      22


      0.19 

      %
















       Investment Securities















         Available for sale - taxable


      283,299


      1,950


      2.75



      362,864


      2,193


      2.42


         Held to maturity - taxable


      288,493


      1,743


      2.42



      249,919


      2,006


      3.21


         Tax-exempt [2]


      157,797


      2,461


      6.24



      142,787


      2,202


      6.17


           Total investment securities


      729,589


      6,154


      3.37



      755,570


      6,401


      3.39


       FRB and FHLB stock  [2]


      8,492


      130


      6.17



      9,370


      149


      6.36


       Loans, net of unearned discount  [3]


      1,481,517


      19,465


      5.42



      1,352,711


      18,197


      5.64

















      Total Interest-Earning Assets [2]


      2,433,311


      25,884


      4.31 

      %


      2,163,607


      24,769


      4.69 

      %
















       Cash and due from banks


      44,890







      40,970






       Allowance for loan losses


      (20,849)







      (19,693)






       Goodwill


      22,901







      22,901






       Other


      157,535







      144,049






      Total Assets

      $

      2,637,788






      $

      2,351,834





















      Liabilities and Shareholders' Equity















       Interest-bearing deposits















         Domestic















           Savings

      $

      18,545


      1


      0.03 

      %

      $

      19,541


      3


      0.05 

      %

           NOW


      203,280


      83


      0.16



      200,846


      74


      0.15


           Money market


      389,866


      619


      0.63



      340,429


      675


      0.79


           Time


      788,800


      1,371


      0.69



      608,530


      1,443


      0.94


      Total Interest-Bearing Deposits


      1,400,491


      2,074


      0.59



      1,169,346


      2,195


      0.74


       Borrowings















         Securities sold u/a/r - customers


      45,328


      41


      0.36



      43,603


      54


      0.49


         Securities sold u/a/r - dealers


      5,000


      17


      1.30



      5,000


      16


      1.30


         Federal funds purchased


      0


      0


      0.00



      12,038


      7


      0.22


         Commercial paper


      13,541


      9


      0.29



      15,056


      11


      0.30


         Short-term borrowings - other


      3,286


      0


      0.00



      1,957


      0


      0.00


         Advances - FHLB


      122,856


      497


      1.61



      144,291


      891


      2.45


         Long-term borrowings - sub debt


      25,774


      524


      8.38



      25,774


      524


      8.38


      Total Borrowings


      215,785


      1,088


      2.02



      247,719


      1,503


      2.42

















      Total Interest-Bearing Liabilities


      1,616,276


      3,162


      0.78 

      %


      1,417,065


      3,698


      1.04 

      %
















      Noninterest-bearing demand deposits


      711,011







      542,946






       Total including noninterest-bearing















      demand deposits              


      2,327,287


      3,162


      0.56 

      %


      1,960,011


      3,698


      0.75 

      %

      Other liabilities


      91,773







      167,099





















      Total Liabilities


      2,419,060







      2,127,110





















      Shareholders' equity


      218,728







      224,724





















      Total Liabilities and Shareholders' Equity

      $

      2,637,788






      $

      2,351,834





















      Net interest income/spread [2]




      22,722


      3.53 

      %




      21,071


      3.65 

      %
















      Net yield on interest-earning assets [2]






      3.77 

      %






      3.98 

      %
















      Less: Tax-equivalent adjustment




      863







      772



















      Net interest income



      $

      21,859






      $

      20,299


































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.

      [2] Interest and/or average rates are presented on a tax-equivalent basis.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned.


      Page 12 of 16



      STERLING BANCORP

      Average Balance Sheets [1]

      (Unaudited)

      (dollars in thousands)




      Twelve Months Ended




      December 31, 2011



      December 31, 2010




      AVERAGE




      AVERAGE



      AVERAGE




      AVERAGE




      BALANCE


      INTEREST


      RATE



      BALANCE


      INTEREST


      RATE


      Assets















       Interest-bearing deposits with other banks

      $

      93,561

      $

      227


      0.24 

      %

      $

      31,960

      $

      75


      0.23 

      %
















       Investment Securities















         Available for sale - taxable


      351,348


      8,788


      2.50



      394,635


      10,863


      2.75


         Held to maturity - taxable


      322,312


      8,078


      2.51



      252,915


      10,879


      4.30


         Tax-exempt [2]


      157,308


      9,784


      6.22



      120,634


      7,422


      6.15


           Total investment securities


      830,968


      26,650


      3.21



      768,184


      29,164


      3.80


       FRB and FHLB stock  [2]


      8,770


      374


      4.27



      8,617


      448


      5.20


       Loans, net of unearned discount  [3]


      1,379,361


      73,241


      5.65



      1,262,403


      70,104


      5.98

















      Total Interest-Earning Assets [2]


      2,312,660


      100,492


      4.51 

      %


      2,071,164


      99,791


      5.04 

      %
















       Cash and due from banks


      39,734







      36,810






       Allowance for loan losses


      (19,951)







      (21,668)






       Goodwill


      22,901







      22,901






       Other


      152,840







      135,362






      Total Assets

      $

      2,508,184






      $

      2,244,569





















      Liabilities and Shareholders' Equity















       Interest-bearing deposits















         Domestic















           Savings

      $

      18,474


      8


      0.04 

      %

      $

      18,631


      11


      0.06 

      %

           NOW


      210,443


      372


      0.18



      209,197


      472


      0.23


           Money market


      367,090


      2,475


      0.67



      336,233


      2,805


      0.83


           Time


      729,053


      5,583


      0.77



      558,886


      6,297


      1.13


         Foreign















           Time


      0


      0


      0.00



      317


      3


      1.09


      Total Interest-Bearing Deposits


      1,325,060


      8,438


      0.64



      1,123,264


      9,588


      0.85


       Borrowings















         Securities sold u/a/r - customers


      42,911


      186


      0.43



      47,674


      229


      0.48


         Securities sold u/a/r - dealers


      5,186


      66


      1.27



      5,618


      44


      0.79


         Federal funds purchased


      10,926


      14


      0.13



      33,192


      74


      0.22


         Commercial paper


      14,454


      43


      0.30



      14,718


      45


      0.30


         Short-term borrowings - other


      3,666


      2


      0.07



      11,005


      27


      0.25


         Advances - FHLB


      129,558


      2,144


      1.66



      132,577


      3,482


      2.63


         Long-term borrowings - sub debt


      25,774


      2,094


      8.38



      25,774


      2,094


      8.38


      Total Borrowings


      232,475


      4,549


      1.96



      270,558


      5,995


      2.22

















      Total Interest-Bearing Liabilities


      1,557,535


      12,987


      0.83 

      %


      1,393,822


      15,583


      1.12 

      %
















      Noninterest-bearing demand deposits


      596,608







      489,184






      Total including noninterest-bearing















         demand deposits


      2,154,143


      12,987


      0.61 

      %


      1,883,006


      15,583


      0.83 

      %

      Other liabilities


      129,221







      148,410





















      Total Liabilities


      2,283,364







      2,031,416





















      Shareholders' equity


      224,820







      213,153





















      Total Liabilities and Shareholders' Equity

      $

      2,508,184






      $

      2,244,569





















      Net interest income/spread [2]




      87,505


      3.68 

      %




      84,208


      3.92 

      %
















      Net yield on interest-earning assets [2]






      3.92 

      %






      4.25 

      %
















      Less: Tax-equivalent adjustment




      3,428







      2,601



















      Net interest income



      $

      84,077






      $

      81,607


































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.

      [2] Interest and/or average rates are presented on a tax-equivalent basis.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned.


      Page 13 of 16



      STERLING BANCORP

      Rate/Volume Analysis  [1]

      (Unaudited)

      (dollars in thousands)












      Increase/(Decrease)





      Three Months Ended





      December 31, 2011














      Volume


      Rate


      Net  [2]

      INTEREST INCOME









      Interest-bearing deposits with other banks



      $

      104

      $

      9

      $

      113










      Investment Securities









       Available for sale - taxable




      (522)


      279


      (243)

       Held to maturity - taxable




      282


      (545)


      (263)

       Tax-exempt




      234


      25


      259

           Total investment securities




      (6)


      (241)


      (247)










      FRB and FHLB stock




      (15)


      (4)


      (19)










      Loans, net of unearned discounts [3]




      1,964


      (696)


      1,268

      TOTAL INTEREST INCOME



      $

      2,047

      $

      (932)

      $

      1,115



















      INTEREST EXPENSE









      Interest-bearing deposits









       Domestic









         Savings



      $

      0

      $

      (2)

      $

      (2)

         NOW




      2


      7


      9

         Money market




      91


      (147)


      (56)

         Time




      366


      (438)


      (72)

           Total interest-bearing deposits




      459


      (580)


      (121)










      Borrowings









       Securities sold under agreements to repurchase - customers




      2


      (15)


      (13)

       Securities sold under agreements to repurchase - dealers




      1


      0


      1

       Federal funds purchased




      (7)


      0


      (7)

       Commercial paper




      (2)


      0


      (2)

       Short-term borrowings - other




      0


      0


      0

       Advances - FHLB




      (119)


      (275)


      (394)

       Long-term borrowings - subordinated debentures




      0


      0


      0

           Total borrowings




      (125)


      (290)


      (415)



















      TOTAL INTEREST EXPENSE



      $

      334

      $

      (870)

      $

      (536)










      NET INTEREST INCOME



      $

      1,713

      $

      (62)

      $

      1,651





































      [1] This table is presented on a tax-equivalent basis.

      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for Federal funds purchased has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.






      Page 14 of 16



      STERLING BANCORP

      Rate/Volume Analysis  [1]

      (Unaudited)

      (dollars in thousands)














      Increase/(Decrease)





      Twelve Months Ended





      December 31, 2011














      Volume


      Rate


      Net  [2]

      INTEREST INCOME









      Interest-bearing deposits with other banks



      $

      149

      $

      3

      $

      152










      Investment Securities









       Available for sale - taxable




      (1,134)


      (941)


      (2,075)

       Held to maturity - taxable




      2,484


      (5,285)


      (2,801)

       Tax-exempt




      2,277


      85


      2,362

           Total investment securities




      3,627


      (6,141)


      (2,514)










      FRB and FHLB stock




      8


      (82)


      (74)










      Loans, net of unearned discounts [3]




      7,188


      (4,051)


      3,137

      TOTAL INTEREST INCOME



      $

      10,972

      $

      (10,271)

      $

      701



















      INTEREST EXPENSE









      Interest-bearing deposits









       Domestic









         Savings



      $

      0

      $

      (3)

      $

      (3)

         NOW




      3


      (103)


      (100)

         Money market




      241


      (571)


      (330)

         Time




      1,618


      (2,332)


      (714)

       Foreign









         Time




      (3)


      0


      (3)

           Total interest-bearing deposits




      1,859


      (3,009)


      (1,150)










      Borrowings









       Securities sold under agreements to repurchase - customers




      (21)


      (22)


      (43)

       Securities sold under agreements to repurchase - dealers




      (3)


      25


      22

       Federal funds purchased




      (37)


      (23)


      (60)

       Commercial paper




      (2)


      0


      (2)

       Short-term borrowings - other




      (12)


      (13)


      (25)

       Advances - FHLB




      (77)


      (1,261)


      (1,338)

       Long-term borrowings - subordinated debentures




      0


      0


      0

           Total borrowings




      (152)


      (1,294)


      (1,446)



















      TOTAL INTEREST EXPENSE



      $

      1,707

      $

      (4,303)

      $

      (2,596)










      NET INTEREST INCOME



      $

      9,265

      $

      (5,968)

      $

      3,297




























      [1] This table is presented on a tax-equivalent basis.

      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for foreign time deposits has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.




      Page 15 of 16



      STERLING BANCORP

      Reconciliation of  Tangible Common Equity and Tangible Assets

      (Unaudited)

      (dollars in thousands)










      This press release contains certain supplemental financial information, described in the following tables, which has

      been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes

      that these non-GAAP financial measures provide useful supplemental information to both management and investors

      in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity,

      goodwill and other intangibles.  Tangible assets are equal to total assets less goodwill and other intangibles. Tangible

      common equity ratio is calculated by dividing tangible common equity by tangible assets. These non-GAAP measures

      should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to

      review its consolidated financial statements in their entirety and not to rely on any single financial measure.  Non-GAAP

      financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures

      with other companies' non-GAAP financial measures that may have the same or similar names.
















      December 31,







      2011


      2010

      Tangible common equity


















       Total shareholders' equity





      $

      220,821

      $

      222,742

        Less:









         Preferred equity






      0


      40,602

         Goodwill and other intangible assets






      22,975


      23,039

       Total tangible common equity





      $

      197,846

      $

      159,101










      Tangible assets


















       Total assets





      $

      2,493,297

      $

      2,360,457

       Less: Goodwill and other intangible assets






      22,975


      23,039

       Total tangible assets





      $

      2,470,322

      $

      2,337,418










      Tangible common equity ratio






      8.01%


      6.81%



















      Page 16 of 16



      SOURCE Sterling Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.