Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sterling Bancorp Reports Net Income Of $20.0 Million For 2012, Increasing 14% From The Prior Year

      REVENUE GROWTH, EXPENSE CONTROL AND CONTINUED SOUND ASSET QUALITY DRIVE STRONG PERFORMANCE FOR FULL YEAR AND FOURTH QUARTER OF 2012

      LOANS GROW 17% AND DEPOSITS RISE 14%, REACHING RECORD LEVELS


      News provided by

      Sterling Bancorp

      Jan 24, 2013, 07:45 ET

      Share this article

      Share this article


      NEW YORK, Jan. 24, 2013 /PRNewswire/ --

      Strong Financial Performance

      • Net income available to common shareholders was $20.0 million or $0.65 per diluted share for the full year and $5.2 million or $0.17 per diluted share for fourth quarter 2012.
      • Pre-tax income rose 31% for the full year and 58% in the fourth quarter of 2012, before the effect of a net tax benefit of approximately $1.9 million in the 2011 periods.
      • Gross revenues were $145.7 million for the full year 2012, an increase of $5.1 million over 2011.
      • Growth in gross revenues of 4% for 2012 exceeded the noninterest expense increase of 2%.
      • Net interest margin increased 16 basis points to 4.17% for full year 2012.

      Robust Loan and Deposit Growth

      • Loans, net of unearned discount, reached an all-time high of $1.8 billion, increasing 17%.
      • Total deposits increased 14% to a record $2.3 billion.
      • Demand deposits of $924.4 million represented over 40% of total deposits.

      Solid Credit Metrics

      Comparisons above are at, or for the periods ended, December 31, 2012 vs. December 31, 2011.

      • Net charge-offs were 0.47% of loans in portfolio for full year 2012.
      • Ratio of nonperforming assets to total assets decreased to 0.27%.
      • Allowance for loan losses as a percentage of loans held in portfolio was 1.35%.

      Sterling Bancorp (NYSE: STL) today reported strong financial and operating performance for 2012, reflecting a more profitable earning asset mix, ongoing business growth, expense control and continued sound asset quality.

      Net income available to common shareholders rose to $20.0 million for the full year 2012, from $15.5 million in 2011. Pre-tax income was $28.6 million in 2012, 31% higher than the amount reported for 2011.  Diluted earnings per common share were $0.65 for 2012, up from $0.51 a year ago. Results for the full year 2011 included $2.1 million of dividends on preferred shares and accretion related to TARP preferred shares and warrants to purchase common shares, which were redeemed in April 2011.

      For the 2012 fourth quarter, net income available to common shareholders was $5.2 million, or $0.17 per diluted share.  In the 2011 fourth quarter, Sterling recorded a tax benefit of approximately $1.9 million, or $0.06 per diluted share. Including this tax benefit, net income available to common shareholders for the 2011 fourth quarter was $5.3 million or $0.17 per diluted share.  Pre-tax income for the 2012 fourth quarter, excluding the effect of the year-ago tax benefit, rose 58% to $7.1 million.  

      Selected Financial Highlights


      Year Ended


      12/31/12

      12/31/11

      EARNINGS HIGHLIGHTS



      Income before income taxes (in millions)

      $28.6

      $21.8

      Net income available to common shareholders (in millions)

      $20.0

      $15.5

      Diluted earnings per common share

      $0.65

      $0.51

      Net interest margin

      4.17%

      4.01%

      Return on average assets

      0.78%

      0.70%

      Return on average tangible equity

      9.80%

      8.72%

      AVERAGE BALANCE SHEET HIGHLIGHTS (in millions)


      Year Ended


      12/31/12

      12/31/11

      Total investment securities

      $755.4

      $851.0

      Loans, net of unearned discount

      $1,583.8

      $1,379.4

      Demand deposits

      $782.8

      $596.6

      Total deposits

      $2,081.8

      $1,921.7

      Total assets

      $2,576.8

      $2,508.2




      ASSET QUALITY HIGHLIGHTS (period end)



      Nonaccrual loans/loans (1)

      0.33%

      0.42%

      Nonperforming assets/assets

      0.27%

      0.33%

      Allowance for loan losses/nonaccrual loans

      377.36%

      315.02%

      (1) Includes loans held for sale and loans held in portfolio.



      2012 Results Reflect Business Growth, Higher Profitability

      "Sterling delivered outstanding growth and strong profitability in 2012," said Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer. "Our accomplishments during the year were noteworthy for double-digit increases in loans and deposits, as we continued to capitalize on opportunities to serve the needs of customers in the dynamic New York metropolitan area marketplace and beyond. We delivered higher gross revenues, through an increase in interest income and diverse sources of noninterest income.  In addition, we maintained disciplined management of operating expenses, even as we expanded the business organically and through an accretive acquisition, while our sound asset quality metrics were further strengthened."

      "We have consistently pointed to our strategic focus on redeploying assets from lower yielding investments into higher yielding loans, and our results in 2012 benefitted from the successful execution of this strategy. This has led to higher loan balances, a more profitable earning asset mix, and a higher net interest margin, enabling Sterling to counter the margin compression that many other banks have experienced due to prevailing low interest rates.  Our loan portfolio grew by 17% year-over-year and reached an all-time high of $1.8 billion at year end.  Loans represented over 65% of earning assets for 2012 on average, a meaningful increase versus a year ago. Deploying our assets more profitably led to a 16 basis point increase in the net interest margin for the year 2012.  Our model is built upon providing a portfolio of financial solutions for businesses, and the growth in our business activity produced higher noninterest income, as well as higher demand deposit balances."     

      "Another highlight of 2012 was our well-timed and successful acquisition of Universal Mortgage, Inc. in the third quarter.  This transaction was planned in advance of the current rebound in the mortgage market and, as expected, has proven to be an excellent source of additional mortgage volume and higher mortgage banking income. Reflecting the positive impact of the Universal acquisition, and the growth in our overall mortgage banking business, we saw a sharp increase in mortgage banking income in the 2012 fourth quarter. We believe there are opportunities to expand upon Universal's well-established presence and relationships in Brooklyn, a market that is experiencing exceptional growth and has a high demand for all of our financial products.  We plan to open a new Brooklyn location in the 2013 first quarter to serve both as a branch and as new and expanded offices for Universal Mortgage." 

      "We believe the positive momentum we experienced in 2012 is continuing and that Sterling is well positioned for 2013. Our performance in the year ahead should continue to benefit from the strengths and strategies that drove our solid results last year.  Our team has demonstrated its ability to grow the business.  We believe that our ability to redeploy our assets, while generating revenue from a diverse and balanced range of sources, and serving the needs of customers in a vibrant marketplace with our dedicated team of talented professionals will continue to contribute to enhanced shareholder value going forward," Mr. Cappelli stated.

      Net Interest Income

      Net interest income was $93.9 million for the full year 2012, up 8% from 2011.  This primarily reflected a higher yield on earning assets due to the Company's previously noted strategy of shifting its asset mix toward loans from investment securities, as well as a lower cost of funds largely due to disciplined deposit pricing.   For the fourth quarter of 2012, net interest income increased nearly 9% from the 2011 period, to $24.8 million.

      Noninterest Income

      Total noninterest income for full year 2012 was $40.8 million, relatively unchanged from a year ago. For the 2012 fourth quarter, total noninterest income was $9.6 million, up from $9.2 million in the 2011 period.  The increase in the 2012 fourth quarter primarily reflected a sharp rise in mortgage banking income, which was partially offset by lower accounts receivable management and other related fees.  Noninterest income was a significant contributor to Sterling's financial performance, representing 28% of total revenue for the full year 2012.

      Noninterest Expenses         

      Sterling strengthened its operating leverage during 2012, as the rate of growth in noninterest expenses was exceeded by the increase in gross revenues.  Personnel and occupancy expenses rose modestly due to investments to support new business development and the addition of Universal Mortgage, while this increase was largely offset by declines in other key expense categories.  As a result, total noninterest expenses increased by approximately 2% for full year 2012 to $95.9 million.  For the 2012 fourth quarter, noninterest expenses rose less than 2% from the prior year period, to $24.9 million.

      Record Loans and Deposits

      Loans, net of unearned discount were a record $1.8 billion as of December 31, 2012, an increase of approximately 17% from a year earlier.  The ratio of loans to deposits was 78% at December 31, 2012.

      Total deposits were a record $2.3 billion at December 31, 2012, increasing 14% from a year earlier. Noninterest-bearing demand deposits represented over 40% of total deposits, among the highest ratios of demand to total deposits in the industry.  The growth in demand deposits reflects the Company's emphasis on generating such deposits as part of its customer relationship model.

      Total assets increased to $2.7 billion and earning assets were $2.6 billion at December 31, 2012.  The yield on earning assets rose six basis points to 4.64% for the full year 2012, reflecting the Company's strategy of redeploying assets into higher yielding loans from lower yielding investment securities. 

      Asset Quality

      "Sterling maintained our longstanding underwriting discipline while increasing our lending to creditworthy borrowers, leading to continued strong credit quality metrics during 2012.  It is significant to note that our allowance for loan losses has increased as charge-offs have continued to decline, and that our earnings improvement did not benefit from a reduced allowance for loan losses, as has been the case at some banking institutions," Mr. Cappelli said.

      Net charge-offs were $7.7 million for the year 2012, compared to $10.2 million for 2011. The allowance for loan losses as a percentage of nonaccrual loans was 377% at December 31, 2012, versus 315% a year earlier. Nonperforming assets were $7.4 million or 0.27% of total assets at December 31, 2012, compared to $8.3 million or 0.33% a year earlier.  The allowance for loan losses as a percentage of portfolio loans was 1.35% at December 31, 2012, compared to 1.36% a year earlier.  The provision for loan losses was $2.5 million and $10.3 million for the fourth quarter and full year 2012, compared with $3.0 million and $12.0 million for the respective 2011 periods. 

      Capital

      The Company's capital base has continued to exceed all regulatory requirements for well-capitalized institutions.  At December 31, 2012, Sterling's Tier 1 risk-based capital ratio was 11.49% (compared to a requirement of 6.00%), total risk-based capital was 12.58% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.14% (requirement of 5.00%).  The tangible common equity ratio was 7.50% at December 31, 2012.

      Conference Call

      Sterling Bancorp will hold a conference call on Thursday, January 24, 2013, at 10:00 a.m. Eastern Time to discuss these financial results.  To access the conference call live, interested parties may dial 800-230-1096 at least 10 minutes prior to the call. 

      A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on January 24, 2013, until 11:59 p.m. Eastern Time on February 7, 2013.  To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 279219.

      About Sterling Bancorp

      Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets of $2.7 billion. Since 1929, Sterling National Bank, the Company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the NY metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.

      Sterling provides clients with a full range of depository and cash management services and a broad portfolio of financing solutions—including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.

      Certain statements in this press release, including, but not limited to, statements as to future results of operations, liquidity, interest rate risk, operating expenses, financial position, dividends and other events, plans and objectives for future operations, capital, liquidity and growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, our ability to continue capitalizing on opportunities to serve the needs of customers in the New York metropolitan market and beyond, as well as the strength of that market, to redeploy assets from lower yielding investments into higher yielding loans, to improve our earning asset mix, net interest margin and demand deposit balances, to counter margin compression, to effectively provide a portfolio of financial solutions for businesses, to continue to achieve additional mortgage volume and higher mortgage banking income from the Universal acquisition or otherwise, and to expand on Universal's well-established presence and relationships in Brooklyn, the extent to which Brooklyn will experience continued growth and high demand for our financial products, our success in opening a Brooklyn location for Universal in the 2013 first quarter, the continuation of positive momentum for our business into 2013, whether our performance in 2013 will continue to benefit from the strengths and strategies that drove our results in 2012, our team's ability to grow the business both organically and through acquisitions, whether acquisitions will be available and permissible and, if so, whether they will be well executed and contribute to growth, whether our strategy will continue to be to redeploy our assets, while generating revenue from a diverse and balanced range of sources, and serving the needs of customers and, if so, whether we can execute that strategy and enhance shareholder value going forward, whether we can continue to shift our asset mix toward loans from investment securities, our ability to maintain underwriting discipline, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations—Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

      STERLING BANCORP



      Consolidated Financial Highlights



      (Unaudited)



      (dollars in thousands, except per share data)
















      Three Months Ended December 31, 


      Twelve Months Ended December 31, 





      2012


      2011


      2012


      2011



      BALANCE SHEET HIGHLIGHTS 











      Period End Balances











         Investment securities


      $683,245


      $677,871


      $683,245


      $677,871



         Loans held for sale


      121,237


      43,372


      121,237


      43,372



         Loans held in portfolio, 











            net of unearned discount


      1,649,753


      1,473,309


      1,649,753


      1,473,309



         Interest bearing deposits with other banks


      112,886


      126,448


      112,886


      126,448



         Total earning assets


      2,574,593


      2,329,486


      2,574,593


      2,329,486



         Allowance for loan losses


      22,347


      20,029


      22,347


      20,029



         Total assets


      2,749,711


      2,493,297


      2,749,711


      2,493,297














         Demand deposits


      924,351


      765,800


      924,351


      765,800



         Savings, NOW and money market deposits


      701,692


      565,423


      701,692


      565,423



         Time deposits


      642,041


      657,848


      642,041


      657,848



         Customer repurchase agreements


      32,950


      47,313


      32,950


      47,313



         Advances FHLB/Long-term borrowings


      127,039


      148,507


      127,039


      148,507



         Shareholders' equity 


      228,090


      220,821


      228,090


      220,821














      Average Balances











         Investment securities


      718,377


      751,832


      755,399


      850,997



         Loans held for sale


      84,051


      34,107


      49,358


      27,954



         Loans held in portfolio, 











            net of unearned discount


      1,659,001


      1,447,410


      1,534,478


      1,351,407



         Interest bearing deposits with other banks


      65,532


      213,713


      58,836


      93,561



         Total earning assets


      2,534,429


      2,455,554


      2,406,089


      2,332,689



         Total assets


      2,708,674


      2,637,788


      2,576,812


      2,508,184














         Demand deposits


      849,094


      711,011


      782,771


      596,608



         Savings, NOW and money market deposits


      686,271


      611,691


      653,292


      596,007



         Time deposits


      690,283


      788,800


      645,745


      729,053



         Customer repurchase agreements


      39,079


      45,328


      39,318


      42,911



         Advances FHLB/Long-term borrowings


      127,165


      148,630


      139,067


      155,332



         Shareholders' equity  


      233,856


      218,728


      227,619


      224,820














      ASSET QUALITY HIGHLIGHTS 











      Period End











         Net charge-offs


      $2,278


      $2,518


      $7,725


      $10,184



         Nonaccrual loans


      5,922


      6,358


      5,922


      6,358



         Other real estate owned


      1,452


      1,929


      1,452


      1,929



         Nonperforming assets


      7,374


      8,287


      7,374


      8,287



         Nonaccrual loans/loans (1)


      0.33%


      0.42%


      0.33%


      0.42%



         Nonperforming assets/assets


      0.27%


      0.33%


      0.27%


      0.33%



         Allowance for loan losses/loans (2)


      1.35%


      1.36%


      1.35%


      1.36%



         Allowance for loan losses/nonaccrual loans


      377.36%


      315.02%


      377.36%


      315.02%














      CAPITAL RATIOS











      Period End











         Tier 1 risk based


      11.49%


      12.61%


      11.49%


      12.61%



         Total risk based


      12.58%


      13.71%


      12.58%


      13.71%



         Leverage


      9.14%


      9.02%


      9.14%


      9.02%



         Equity/ assets


      8.30%


      8.86%


      8.30%


      8.86%



         Tangible common equity


      7.50%


      8.01%


      7.50%


      8.01%



         Book value per common share


      $7.37


      $7.14


      $7.37


      $7.14














      Return on average equity


      8.85%


      9.68%


      8.79%


      7.83%



      Return on average tangible equity


      9.84%


      10.82%


      9.80%


      8.72%














      (1) The term "loans" includes loans held for sale and loans held in portfolio.





      (2) The term "loans" includes loans held in portfolio only.


















      Page 7 of 16



      STERLING BANCORP



      Consolidated Balance Sheets



      (Unaudited)



      (dollars in thousands, except number of shares)




















      December 31, 









      2012


      2011



      ASSETS











      Cash and due from banks





      $

      38,944

      $

      31,046



      Interest-bearing deposits with other banks






      112,886


      126,448














      Investment securities











          Available for sale (at estimated fair value)






      296,837


      270,014



          Held to maturity (at amortized cost)






      386,408


      407,857



                  Total investment securities






      683,245


      677,871














      Loans held for sale






      121,237


      43,372



      Loans held in portfolio, net of unearned discounts





      1,649,753


      1,473,309



      Less allowance for loan losses






      22,347


      20,029



                  Loans held in portfolio, net






      1,627,406


      1,453,280



      Federal Reserve Bank and Federal Home Loan Bank stock, at cost




      7,472


      8,486



      Customers' liability under acceptances






      -


      4



      Goodwill






      22,901


      22,901



      Premises and equipment, net






      22,578


      23,625



      Other real estate






      1,452


      1,929



      Accrued interest receivable






      6,853


      6,838



      Cash surrender value of  life insurance policies






      54,553


      53,446



      Other assets






      50,184


      44,051








      $

      2,749,711

      $

      2,493,297














      LIABILITIES AND SHAREHOLDERS' EQUITY











      Deposits











          Demand





      $

      924,351

      $

      765,800



          Savings, NOW and money market






      701,692


      565,423



          Time






      642,041


      657,848



                  Total deposits






      2,268,084


      1,989,071














      Securities sold under agreements to repurchase - customers




      32,950


      47,313



      Securities sold under agreements to repurchase - dealers




      -


      5,000



      Commercial paper and other short-term borrowings                 




      15,345


      13,485



      Advances - FHLB






      101,265


      122,733



      Long-term borrowings - subordinated debentures






      25,774


      25,774



      Acceptances outstanding






      -


      4



      Accrued interest payable






      649


      1,064



      Accrued expenses and other liabilities






      77,554


      68,032



                  Total liabilities






      2,521,621


      2,272,476














      Shareholders' equity






      228,090


      220,821








      $

      2,749,711

      $

      2,493,297



      MEMORANDA











          Available for sale securities - amortized cost





      $

      291,574

      $

      271,729



          Held to maturity securities - estimated fair value





      403,218


      425,775



          Shares outstanding











              Common issued






      35,263,768


      35,225,110



              Common in treasury






      4,307,972


      4,300,278




































      NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations.























      Page 8 of 16












      STERLING BANCORP


      Consolidated Statements of Income


      (Unaudited)


      (dollars in thousands, except per share data)














      Three Months Ended December 31, 


      Twelve Months Ended December 31, 




      2012


      2011


      2012


      2011


      INTEREST INCOME










      Loans

      $

      22,758

      $

      20,245

      $

      83,982

      $

      75,251


      Investment securities - available for sale


      1,946


      2,333


      9,172


      10,453


      Investment securities - held to maturity


      2,612


      3,133


      11,196


      13,363


      FRB and FHLB stock


      127


      130


      409


      371


      Deposits with other banks


      39


      135


      136


      227


                  Total interest income


      27,482


      25,976


      104,895


      99,665












      INTEREST EXPENSE










      Savings, NOW and money market deposits


      655


      703


      2,586


      2,855


      Time deposits


      1,023


      1,371


      4,151


      5,583


      Securities sold u/a/r - customers


      34


      41


      141


      186


      Securities sold u/a/r - dealers


      -


      17


      31


      66


      Federal funds purchased


      2


      -


      22


      14


      Commercial paper and other










        short-term borrowings


      12


      9


      43


      45


      Advances - FHLB


      419


      497


      1,913


      2,144


      Long-term subordinated debentures


      524


      524


      2,094


      2,094


                  Total interest expense


      2,669


      3,162


      10,981


      12,987












      Net interest income


      24,813


      22,814


      93,914


      86,678


      Provision for loan losses


      2,500


      3,000


      10,250


      12,000


      Net interest income after provision for loan losses

      22,313


      19,814


      83,664


      74,678












      NONINTEREST INCOME










      Accounts receivable management/










          factoring commissions and other fees


      3,947


      5,560


      19,131


      22,371


      Service charges on deposit accounts


      1,333


      1,269


      5,301


      5,093


      Trade finance income


      460


      487


      1,922


      2,222


      Other customer related service charges and fees


      286


      235


      1,001


      943


      Mortgage banking income


      2,977


      1,047


      10,275


      6,315


      Income from life insurance policies


      276


      280


      1,315


      1,140


      Securities gains


      323


      257


      1,813


      2,491


      Gain(Loss) on sale of OREO


      14


      -


      (61)


      -


      Other income


      25


      64


      76


      323


                  Total noninterest income


      9,641


      9,199


      40,773


      40,898












      NONINTEREST EXPENSES










      Salaries


      11,774


      11,040


      45,530


      43,748


      Employee benefits


      3,824


      3,448


      14,902


      13,898


          Total personnel expense


      15,598


      14,488


      60,432


      57,646


      Occupancy and equipment expenses, net


      3,644


      3,391


      13,689


      13,248


      Advertising and marketing


      623


      713


      2,815


      2,792


      Professional fees


      1,347


      1,771


      4,841


      5,219


      Communications


      521


      442


      2,029


      1,756


      Deposit insurance


      561


      543


      2,229


      2,747


      Other expenses


      2,579


      3,191


      9,849


      10,376


                  Total noninterest expenses


      24,873


      24,539


      95,884


      93,784












      Income before income taxes


      7,081


      4,474


      28,553


      21,792


      Provision(Benefit) for income taxes 


      1,881


      (864)


      8,537


      4,196


      Net income


      5,200


      5,338


      20,016


      17,596


      Dividends on preferred shares and accretion


      -


      -


      -


      2,074


      Net income available to 










          common shareholders

      $

      5,200

      $

      5,338

      $

      20,016

      $

      15,522
































      Page 9 of 16


      STERLING BANCORP



      Consolidated Statements of Income



      (Unaudited)



      (dollars in thousands, except per share data)
















      (continued)

































      Three Months Ended December 31, 


      Twelve Months Ended December 31, 





      2012


      2011


      2012


      2011



      Average number of common shares outstanding











              Basic


      30,857,367


      30,789,539


      30,828,293


      30,038,047



              Diluted


      30,857,367


      30,789,539


      30,828,293


      30,038,047

























      Net income available to common 











          shareholders per average common share











              Basic

      $

      0.17

      $

      0.17

      $

      0.65

      $

      0.51



              Diluted


      0.17


      0.17


      0.65


      0.51

























      Dividends per common share


      0.09


      0.09


      0.36


      0.36















































       Page 10 of 16

      STERLING BANCORP


      Consolidated Statements of Comprehensive (Loss) Income 


      (Unaudited)      


      (dollars in thousands)
























      Three Months Ended December 31, 


      Twelve Months Ended December 31, 




      2012


      2011


      2012


      2011












      Net income

      $

      5,200

      $

      5,338

      $

      20,016

      $

      17,596












      Other comprehensive (loss) income,










         net of tax:










           Unrealized holding gains on securities










              arising during the period


      139


      1,502


      4,878


      244












           Reclassification adjustment for securities










              gains included in net income


      (179)


      (547)


      (1,006)


      (1,382)












      Pension liability adjustment - net actuarial










         losses


      (8,438)


      (2,006)


      (8,438)


      (2,006)












      Amortization of:










          Prior service cost


      5


      9


      21


      35


          Net actuarial losses


      626


      514


      2,270


      1,780












      Comprehensive (loss) income

      $

      (2,647)

      $

      4,810

      $

      17,741

      $

      16,267








































































      STERLING BANCORP


      Consolidated Statements of Changes in Shareholders' Equity


      (Unaudited)


      (dollars in thousands)














      Three Months Ended December 31, 


      Twelve Months Ended December 31, 




      2012


      2011


      2012


      2011


      Balance, at beginning of period

      $

      233,436

      $

      218,685

      $

      220,821

      $

      222,742


      Net income for period


      5,200


      5,338


      20,016


      17,596


      Common shares issued


      -


      -


      375


      36,454


         compensation expense


      85


      107


      360


      394


      Preferred shares redeemed in connection










          with the TARP Capital Purchase Program


      -


      -


      -


      (42,000)


      Repurchase of warrant


      -


      -


      -


      (945)


      Cash dividends - common shares


      (2,784)


      (2,781)


      (11,132)


      (11,122)


      Cash dividends - preferred shares


      -


      -


      -


      (945)


      Surrender of shares issued under










          incentive compensation plan


      -


      -


      (75)


      (24)


      Unrealized holding gains on securities










          arising during the period


      139


      1,502


      4,878


      244


      Reclassification adjustment for securities










          gains included in net income


      (179)


      (547)


      (1,006)


      (1,382)


      Pension liability adjustment - net actuarial










          losses


      (8,438)


      (2,006)


      (8,438)


      (2,006)


      Amortization of:










          Prior service cost


      5


      9


      21


      35


          Net actuarial losses


      626


      514


      2,270


      1,780












      Balance, at end of period

      $

      228,090

      $

      220,821

      $

      228,090

      $

      220,821
































      Page 11 of 16


































      STERLING BANCORP














      Average Balance Sheets 


      [1]










      (Unaudited)














      (dollars in thousands)






























      Three Months Ended





      December 31, 2012



      December 31, 2011





      AVERAGE




      AVERAGE



      AVERAGE




      AVERAGE





      BALANCE


      INTEREST


      RATE



      BALANCE


      INTEREST


      RATE



      Assets
















        Interest-bearing deposits with other banks

      $

      65,532

      $

      39


      0.24

      %

      $

      213,713

      $

      135


      0.25

      %


















        Investment Securities
















          Available for sale - taxable


      315,269


      1,780


      2.26



      305,542


      2,125


      2.78



          Held to maturity - taxable


      250,624


      1,229


      1.96



      288,493


      1,743


      2.42



          Tax-exempt [2]


      152,484


      2,383


      6.25



      157,797


      2,461


      6.24



            Total investment securities


      718,377


      5,392


      3.00



      751,832


      6,329


      3.37



        FRB and FHLB stock  [2]


      7,468


      129


      6.88



      8,492


      130


      6.17



















        Loans, net of unearned discount  [3]


      1,743,052


      22,758


      5.20



      1,481,517


      20,245


      5.64



















      Total Interest-Earning Assets [2]


      2,534,429


      28,318


      4.43

      %


      2,455,554


      26,839


      4.43

      %


















        Cash and due from banks


      41,235







      44,890







        Allowance for loan losses


      (23,701)







      (20,849)







        Goodwill


      22,901







      22,901







        Other


      133,810







      135,292







      Total Assets

      $

      2,708,674






      $

      2,637,788























      Liabilities and Shareholders' Equity
















        Interest-bearing deposits
















          Domestic
















            Savings

      $

      24,811


      1


      0.02

      %

      $

      18,545


      1


      0.03

      %


            NOW


      220,227


      60


      0.11



      203,280


      83


      0.16



            Money market


      441,233


      594


      0.54



      389,866


      619


      0.63



            Time


      690,283


      1,023


      0.59



      788,800


      1,371


      0.69



      Total Interest-Bearing Deposits


      1,376,554


      1,678


      0.48



      1,400,491


      2,074


      0.59



        Borrowings
















          Securities sold u/a/r - customers


      39,079


      34


      0.35



      45,328


      41


      0.36



          Securities sold u/a/r - dealers


      -


      -


      -



      5,000


      17


      1.30



          Federal funds purchased


      3,740


      2


      0.22



      -


      -


      -



          Commercial paper and other
















            short-term borrowings


      16,167


      12


      0.29



      16,827


      9


      0.23



          Advances - FHLB


      101,391


      419


      1.65



      122,856


      497


      1.61



          Long-term borrowings - sub debt


      25,774


      524


      8.38



      25,774


      524


      8.38



      Total Borrowings


      186,151


      991


      2.13



      215,785


      1,088


      2.02



















      Total Interest-Bearing Liabilities


      1,562,705


      2,669


      0.68

      %


      1,616,276


      3,162


      0.78

      %


      Noninterest-bearing demand deposits


      849,094







      711,011







        Total including noninterest-bearing
















         demand deposits


      2,411,799


      2,669


      0.45

      %


      2,327,287


      3,162


      0.56

      %


      Other liabilities


      63,019







      91,773























      Total Liabilities


      2,474,818







      2,419,060























      Shareholders' equity


      233,856







      218,728























      Total Liabilities and Shareholders' Equity

      $

      2,708,674






      $

      2,637,788























      Net interest income/spread [2]




      25,649


      3.75

      %




      23,677


      3.65

      %


















      Net yield on interest-earning assets [2]






      4.00

      %






      3.90

      %


















      Less: Tax-equivalent adjustment




      836







      863





















      Net interest income



      $

      24,813






      $

      22,814





































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented





           on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.






      [2] Interest and/or average rates are presented on a tax-equivalent basis.












      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts







            outstanding and income has been included to the extent earned.













































      Page 12 of 16








      STERLING BANCORP












      Average Balance Sheets

      [1]









      (Unaudited)












      (dollars in thousands)





























      Twelve Months Ended





      December 31, 2012



      December 31, 2011





      AVERAGE




      AVERAGE



      AVERAGE




      AVERAGE





      BALANCE


      INTEREST


      RATE



      BALANCE


      INTEREST


      RATE



      Assets
















        Interest-bearing deposits with other banks

      $

      58,836

      $

      136


      0.23

      %

      $

      93,561

      $

      227


      0.24

      %


















        Investment Securities
















          Available for sale - taxable


      344,634


      8,453


      2.45



      371,377


      9,379


      2.53



          Held to maturity - taxable


      255,878


      5,622


      2.20



      322,312


      8,078


      2.51



          Tax-exempt [2]


      154,887


      9,682


      6.25



      157,308


      9,784


      6.22



            Total investment securities


      755,399


      23,757


      3.14



      850,997


      27,241


      3.20



        FRB and FHLB stock  [2]


      8,018


      413


      5.14



      8,770


      374


      4.27



















        Loans, net of unearned discount  [3]


      1,583,836


      83,982


      5.56



      1,379,361


      75,251


      5.81



















      Total Interest-Earning Assets [2]


      2,406,089


      108,288


      4.64

      %


      2,332,689


      103,093


      4.58

      %


















        Cash and due from banks


      38,180







      39,734







        Allowance for loan losses


      (22,444)







      (19,951)







        Goodwill


      22,901







      22,901







        Other


      132,086







      132,811







      Total Assets

      $

      2,576,812






      $

      2,508,184























      Liabilities and Shareholders' Equity
















        Interest-bearing deposits
















          Domestic
















            Savings

      $

      21,796


      4


      0.02

      %

      $

      18,474


      8


      0.04

      %


            NOW


      218,021


      258


      0.12



      210,443


      372


      0.18



            Money market


      413,475


      2,324


      0.56



      367,090


      2,475


      0.67



            Time


      645,745


      4,151


      0.64



      729,053


      5,583


      0.77



      Total Interest-Bearing Deposits


      1,299,037


      6,737


      0.52



      1,325,060


      8,438


      0.64



        Borrowings
















          Securities sold u/a/r - customers


      39,318


      141


      0.36



      42,911


      186


      0.43



          Securities sold u/a/r - dealers


      2,637


      31


      1.18



      5,186


      66


      1.27



          Federal funds purchased


      10,093


      22


      0.22



      10,926


      14


      0.13



          Commercial paper and other
















            short-term borrowings


      14,826


      43


      0.29



      18,120


      45


      0.25



          Advances - FHLB


      113,293


      1,913


      1.69



      129,558


      2,144


      1.66



          Long-term borrowings - sub debt


      25,774


      2,094


      8.38



      25,774


      2,094


      8.38



      Total Borrowings


      205,941


      4,244


      2.07



      232,475


      4,549


      1.96



















      Total Interest-Bearing Liabilities


      1,504,978


      10,981


      0.73

      %


      1,557,535


      12,987


      0.83

      %


      Noninterest-bearing demand deposits


      782,771







      596,608







        Total including noninterest-bearing
















         demand deposits


      2,287,749


      10,981


      0.50

      %


      2,154,143


      12,987


      0.61

      %


      Other liabilities


      61,444







      129,221























      Total Liabilities


      2,349,193







      2,283,364























      Shareholders' equity


      227,619







      224,820























      Total Liabilities and Shareholders' Equity

      $

      2,576,812






      $

      2,508,184























      Net interest income/spread [2]




      97,307


      3.91

      %




      90,106


      3.75

      %


















      Net yield on interest-earning assets [2]






      4.17

      %






      4.01

      %


















      Less: Tax-equivalent adjustment




      3,393







      3,428





















      Net interest income



      $

      93,914






      $

      86,678





































      [1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented





           on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation.






      [2] Interest and/or average rates are presented on a tax-equivalent basis.












      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic.  Nonaccrual loans are included in amounts







            outstanding and income has been included to the extent earned.





























      Page 13 of 16







      STERLING BANCORP


      Rate/Volume Analysis  [1]


      (Unaudited)


      (dollars in thousands)
















      Increase/(Decrease)






      Three Months Ended






      December 31, 2012
















      Volume


      Rate


      Net  [2]


      INTEREST INCOME










      Interest-bearing deposits with other banks



      $

      (91)

      $

      (5)

      $

      (96)












      Investment Securities










        Available for sale - taxable




      66


      (411)


      (345)


        Held to maturity - taxable




      (210)


      (304)


      (514)


        Tax-exempt 




      (82)


      4


      (78)


            Total investment securities




      (226)


      (711)


      (937)












      FRB and FHLB stock




      (16)


      15


      (1)












      Loans, net of unearned discounts [3]




      4,022


      (1,509)


      2,513


      TOTAL INTEREST INCOME



      $

      3,689

      $

      (2,210)

      $

      1,479






















      INTEREST EXPENSE










      Interest-bearing deposits










        Domestic










          Savings



      $

      -

      $

      -

      $

      -


          NOW




      6


      (29)


      (23)


          Money market




      73


      (98)


      (25)


          Time




      (161)


      (187)


      (348)


            Total interest-bearing deposits




      (82)


      (314)


      (396)












      Borrowings










        Securities sold under agreements to repurchase - customers


      (6)


      (1)


      (7)


        Securities sold under agreements to repurchase - dealers


      (17)


      -


      (17)


        Federal funds purchased




      2


      -


      2


        Commercial paper and other short-term borrowings



      -


      3


      3


        Advances - FHLB




      (90)


      12


      (78)


        Long-term borrowings - subordinated debentures



      -


      -


      -


            Total borrowings




      (111)


      14


      (97)






















      TOTAL INTEREST EXPENSE



      $

      (193)

      $

      (300)

      $

      (493)












      NET INTEREST INCOME



      $

      3,882

      $

      (1,910)

      $

      1,972




















































      [1] This table is presented on a tax-equivalent basis.







      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due  to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for securities sold u/a/r - dealers and Federal funds purchased has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.































      Page 14 of 16

      STERLING BANCORP


      Rate/Volume Analysis  [1]


      (Unaudited)


      (dollars in thousands)
















      Increase/(Decrease)






      Twelve Months Ended






      December 31, 2012
















      Volume


      Rate


      Net  [2]


      INTEREST INCOME










      Interest-bearing deposits with other banks



      $

      (82)

      $

      (9)

      $

      (91)












      Investment Securities










        Available for sale - taxable




      (635)


      (291)


      (926)


        Held to maturity - taxable




      (1,527)


      (929)


      (2,456)


        Tax-exempt 




      (144)


      42


      (102)


            Total investment securities




      (2,306)


      (1,178)


      (3,484)












      FRB and FHLB stock




      (33)


      72


      39












      Loans, net of unearned discounts [3]




      12,173


      (3,442)


      8,731


      TOTAL INTEREST INCOME



      $

      9,752

      $

      (4,557)

      $

      5,195






















      INTEREST EXPENSE










      Interest-bearing deposits










        Domestic










          Savings



      $

      1

      $

      (5)

      $

      (4)


          NOW




      15


      (129)


      (114)


          Money market




      290


      (441)


      (151)


          Time




      (568)


      (864)


      (1,432)


            Total interest-bearing deposits




      (262)


      (1,439)


      (1,701)












      Borrowings










        Securities sold under agreements to repurchase - customers


      (14)


      (31)


      (45)


        Securities sold under agreements to repurchase - dealers


      (30)


      (5)


      (35)


        Federal funds purchased




      (1)


      9


      8


        Commercial paper and other short-term borrowings



      (9)


      7


      (2)


        Advances - FHLB




      (269)


      38


      (231)


        Long-term borrowings - subordinated debentures



      -


      -


      -


            Total borrowings




      (323)


      18


      (305)






















      TOTAL INTEREST EXPENSE



      $

      (585)

      $

      (1,421)

      $

      (2,006)






















      NET INTEREST INCOME



      $

      10,337

      $

      (3,136)

      $

      7,201






























































      [1] This table is presented on a tax-equivalent basis.







      [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The effect of the extra day in 2012  has been allocated entirely to the volume variance.

      [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned.






























      Page 15 of 16

      STERLING BANCORP



      Reconciliation of  Tangible Common Equity, Average Tangible Equity and Tangible Assets



      (Unaudited)



      (dollars in thousands)

























      This press release contains certain supplemental financial information, described in the following tables, which has been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes that these non-GAAP financial measures provide useful supplemental information to both management and investors in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity (if any), goodwill and other intangibles.  Tangible assets are equal to total assets less goodwill and other intangibles. Tangible common equity ratio is calculated by dividing tangible common equity by tangible assets. Average tangible equity represents average shareholders' equity less average goodwill and other intangible assets.  Return on average tangible equity is calculated by dividing net income (annualized) by average tangible equity.  These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures that may have the same or similar names.





















































      December 31, 









      2012


      2011



      Tangible common equity



















         Total shareholders' equity


      $

      228,090

      $

      220,821



         Less: Goodwill and other intangible assets



      23,674


      22,975



         Total tangible common equity


      $

      204,416

      $

      197,846














      Tangible assets





















         Total assets





      $

      2,749,711

      $

      2,493,297



         Less: Goodwill and other intangible assets



      23,674


      22,975



         Total tangible assets


      $

      2,726,037

      $

      2,470,322














      Tangible common equity ratio 



      7.50%


      8.01%

















































      Three Months Ended December 31, 


      Twelve Months Ended December 31, 





      2012


      2011


      2012


      2011



      Average tangible equity






















         Average shareholders' equity

      $

      233,856

      $

      218,728

      $

      227,619

      $

      224,820



         Less:











          Average goodwill and other intangible assets


      23,683


      22,975


      23,273


      22,975



         Average tangible equity

      $

      210,173

      $

      195,753

      $

      204,346

      $

      201,845




































      Return on average tangible equity






















        Net income (annualized)/average tangible equity

      9.84%


      10.82%


      9.80%


      8.72%


























































      Page 16 of 16













      SOURCE Sterling Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.