Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Sun Bancorp, Inc. Reports Third Quarter 2013 Results

      Third Quarter Highlights

      * Non-Performing Loans declined $16.3 million during the quarter to $55.4 million

      * NPL / Loans decreased to 2.55%; down from 3.32% in prior quarter and 5.23% in the third quarter of 2012

      * Excess liquidity grew as interest bearing cash averaged $349.4 million or 10.7% of average assets


      News provided by

      Sun Bancorp, Inc.

      Oct 23, 2013, 06:55 ET

      Share this article

      Share this article


      VINELAND, N.J., Oct. 23, 2013 /PRNewswire/ -- Sun Bancorp, Inc. (NASDAQ: SNBC) (the "Company") reported today a net loss available to common shareholders of $4.9 million, or a loss of $0.06 per diluted share, for the quarter ended September 30, 2013, compared to net income available to common shareholders of $678 thousand, or $0.01 per diluted share, and $1.2 million, or $0.01 per diluted share, for the second quarter of 2013 and the third quarter of 2012, respectively.

      The following are key items and events that occurred during the third quarter of 2013:

      • Acceleration of regulatory remediation efforts and mortgage platform enhancements increased professional fees to $5.9 million which is up from $4.8 million in the prior quarter and $713 thousand in the third quarter of 2012
      • Provision expense of $724 thousand recorded in the third quarter of 2013 as compared to negative provision of $1.9 million in the second quarter of 2013. The allowance for loan losses equaled $48.9 million at September 30, 2013, an increase of $847 thousand from June 30, 2013. The allowance for loan losses equaled 2.25% of gross loans held-for-investment and 88.19% of non-performing loans held-for-investment at September 30, 2013 as compared to 2.22% and 66.93%, respectively, at June 30, 2013 and 2.02% and 55.33%, respectively, at December 31, 2012.
      • Total risk-based capital equaled 14.72% at September 30, 2013, a decrease of 8 basis points from 14.80% at June 30, 2013.
      • Increases in interest rates caused a reduction in mortgage banking income. Net mortgage banking income fell $3.5 million compared to the prior quarter. Sun National Bank (the "Bank") reduced expenses early in the fourth quarter to adjust its fixed cost infrastructure to the new lower volume environment by reducing headcount by 19 positions. It is anticipated that these reductions will save approximately $1.3 million annually going forward.
      • The Bank deployed approximately $151 million of cash into mortgage backed securities during the quarter but interest bearing cash still ended the quarter at $376.5 million.

      "We believe the third quarter reflects the later stages of the Company's transition, as we continue to improve our asset quality profile and invest in risk management infrastructure enhancements," said Thomas X. Geisel, the Company's President and Chief Executive Officer.  "We have focused on balancing the impacts of a rising rate environment and reducing risk on the balance sheet with deposit generation, product and service innovations and managed loan growth.  As we finish out the year, we expect to maintain this focus and continue executing on our strategy."

      Discussion of Results:

      Balance Sheet

      • Total assets were $3.24 billion at September 30, 2013, as compared to $3.21 billion at June 30, 2013 and $3.22 billion at December 31, 2012. 
      • Cash and cash equivalents increased $11.3 million and $284.0 million, respectively, to $453.6 million at September 30, 2013 as compared to June 30, 2013 and December 31, 2012, primarily due to an increase in interest earning bank balances as a result of commercial loan pay downs generated from workout strategies and the sales of jumbo residential mortgage loans out of the portfolio.
      • Investment securities available for sale were $407.2 million as of September 30, 2013 compared to $343.1 million at June 30, 2013 and $443.2 million at December 31, 2012. The increase of $64.1 million from the prior quarter was due to the purchase of $151.1 million of mortgage backed securities offset by the sale of $71 million of U.S. Treasury securities.
      • Gross loans held-for-investment were $2.17 billion at September 30, 2013, as compared to $2.16 billion at June 30, 2013 and $2.28 billion at December 31, 2012. Compared to December 31, 2012, loans held-for-investment decreased $106.6 million, primarily due to pay downs of commercial real estate loans and the sale of jumbo residential mortgages.

      Net Interest Income and Margin

      • Net interest income increased $1.2 million from the linked quarter to $23.0 million for the three months ended September 30, 2013. The net interest margin increased 14 basis points to 3.10% for the three months ended September 30, 2013 from 2.96% for the linked quarter, and decreased 31 basis points as compared to the third quarter of 2012. The average yield on interest-earning assets increased 11 basis points to 3.61% at September 30, 2013 from 3.50% at June 30, 2013. This increase was due primarily to an increase in commercial loan yields of 27 basis points as compared to the linked quarter resulting from an interest recovery of $1.2 million on the payoff of a nonperforming loan. The margin variance between the quarter ended September 30, 2013 and the comparable prior year period is primarily due to an increase of $328.4 million in average interest-earning bank balances. In addition, there was a 19 basis point decline in the yield on investment securities primarily due to a decrease in average balances resulting from sales of investment securities in 2013. Total average investment securities for the three months ended September 30, 2013 were $414.2 million compared to $534.8 million for the three months ended September 30, 2012.
      • Excluding bulk sales, residential mortgage loans sold during the quarter totaled $127.4 million as compared to $161.6 million in the previous quarter and $119.7 million in the comparable prior year quarter.  The locked sale pipeline has decreased to $27 million from $84 million at June 30, 2013.  The increasing interest rate environment has caused a decrease in residential mortgage production.  Despite this production decline, closed loans for the nine months ended September 30, 2013 totaled $595 million, a 39% increase from the same prior year period.   

      Non-Interest Income

      • Non-interest income was $5.8 million for the quarter ended September 30, 2013, as compared to $10.2 million for the quarter ended June 30, 2013 and $9.5 million for the comparable prior year quarter. The decrease from the linked quarter was primarily attributable to the decrease in net mortgage banking revenue of $4.0 million resulting primarily from a decline in production volume due to rising rates as well as a $1.5 million gain recognized on the sales of jumbo residential mortgage loans in the second quarter. The results of operations for the three months ended September 30, 2013 also includes a negative derivative credit valuation adjustment recorded of $380 thousand compared to a positive derivative credit valuation adjustment of $6 thousand recorded during the three months ended June 30, 2013.

      Non-Interest Expense

      • Non-interest expense was $33.0 million in the third quarter of 2013, a decrease of $229 thousand compared to the linked quarter and an increase of $2.2 million over the comparable prior year quarter. In comparison to the linked quarter, decreases in real estate owned expense, net, commission expense and salaries and employee benefits of $1.0 million, $555 thousand and $363 thousand, respectively, were partially offset by an increase of $1.2 million in professional fees.  Professional fees increased by $5.2 million from the same prior year quarter due to regulatory compliance and mortgage risk related consulting services and platform enhancements performed in the first nine months of 2013. This increase was partially offset by decreases in problem loan expense and salaries and employee benefits of $1.3 million and $1.0 million, respectively, compared to the third quarter in 2012.

      Asset Quality

      • During the third quarter of 2013, provision expense of $724 thousand was recorded, as compared to negative provision of $1.9 million in the linked quarter and expense of $1.9 million in the comparable prior year quarter. The allowance for loan losses was $48.9 million at September 30, 2013, or 2.25% of gross loans held-for-investment, as compared to 2.22% at June 30, 2013 and 2.02% at December 31, 2012. Recoveries were $1.8 million in the third quarter of 2013, as compared to $4.8 million of recoveries recorded in the linked quarter, $3.0 million of which was related to the payoff of one commercial real estate loan. Charge-offs recorded during the three months ended September 30, 2013 were $1.7 million, as compared to $2.0 million for the linked quarter and $5.0 million for the comparable prior year quarter.
      • Total non-performing assets were $60.5 million, or 2.76% of total gross loans held-for-investment, loans held-for-sale and real estate owned at September 30, 2013, as compared to $78.5 million, or 3.51%, and $103.1 million, or 4.18%, respectively, at June 30, 2013 and December 31, 2012. Non-performing loans decreased $16.3 million over the linked quarter to $55.4 million at September 30, 2013 from $71.7 million at June 30, 2013 and decreased $40.2 million from $95.6 million at December 31, 2012. The decrease from the linked quarter was primarily due to the payoff of three nonperforming commercial loans totaling $15.5 million. For the year, ten nonperforming commercial loans totaling $33.9 million have been paid off as a result of the Company's workout strategies.

      Capital

      • Shareholders' equity totaled $257.1 million at September 30, 2013 compared to $261.7 million at June 30, 2013 and $262.6 million at December 31, 2012. The Company's tangible equity to tangible assets ratio was 6.81% at September 30, 2013, as compared to 7.00% at June 30, 2013 and 6.95% at December 31, 2012.  At September 30, 2013, the Company's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 14.72%, 12.76%, and 9.13%, respectively.  At September 30, 2013, the Bank's total risk-based capital ratio, Tier 1 capital ratio and leverage capital ratio were approximately 13.96%, 12.70%, and 9.09%, respectively. 

      The Company will hold its regularly scheduled conference call on Thursday October 24, 2013, at 11:00 a.m. (ET).  Participants may listen to the live web cast through the Company's website at www.sunnationalbank.com. Participants are advised to log on 10 minutes ahead of the scheduled start of the call.  An Internet-based replay will be available at the Company's website for two weeks following the call.

      Sun Bancorp, Inc. (NASDAQ: SNBC) is a $3.24 billion asset bank holding company headquartered in Vineland, New Jersey, with its executive offices located in Mt. Laurel, New Jersey. Its primary subsidiary is Sun National Bank, a full service commercial bank serving customers through 50-plus locations in New Jersey. Sun National Bank has been named one of Forbes Magazine's "Most Trustworthy Companies" for five years running.  Sun National Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the Federal Deposit Insurance Corporation (FDIC). For more information about Sun National Bank and Sun Bancorp, Inc., visit www.sunnationalbank.com.  

      Cautionary Note Regarding Forward-Looking Statements

      The foregoing material contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and business of the Company.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about events or results or otherwise are not statements of historical facts, including statements about anticipated savings from reductions in personnel, improving our asset quality profile, reducing our risk, enhancing our regulatory infrastructure and balancing the impacts of a rising rate environment and reducing risk on the balance sheet with deposit generation, product and service innovations and managed loan growth and being in the later stages of the Company's transition.  Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that we will fully realize the anticipated savings from reductions in personnel, improve our asset quality profile, reduce our risk, enhance our regulatory infrastructure or successfully balance the impacts of a rising rate environment and reducing risk on the balance sheet with deposit generation, product and service innovations and managed loan growth or that the Company is in the later stages of its transition.  We caution that such statements are subject to a number of uncertainties, including those detailed under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Form 10-K for the fiscal year ended December 31, 2012, its Form 10-Qs for the quarters ended March 31, 2013 and June 30, 2013, and in other filings made pursuant to the Securities Exchange Act of 1934, as amended.  Therefore, readers should not place undue reliance on any forward-looking statements.  The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.  

      Non-GAAP Financial Measures (Unaudited)

      This news release references tax-equivalent interest income. Tax-equivalent interest income is a non-GAAP financial measure. Tax-equivalent interest income assumes a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, and December 31, 2012 and September 30, 2012 were $167 thousand, $175 thousand, $212 thousand, $210 thousand       and $212 thousand, respectively. The fully taxable equivalent adjustments for the nine months ended September 30, 2013 and September 30, 2012 were $554 thousand and $661 thousand, respectively. This release also references tangible book value per common share.  Tangible book value per common share is a non-GAAP financial measure.  Tangible book value per common share is a ratio of tangible equity, shareholder's equity less intangible assets, to outstanding common shares.  Intangible assets at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, and September 30, 2012 were $39.4 million, $40.0 million, $40.5 million, $41.5 million, and $42.4 million, respectively.

      Tax-equivalent interest income

      The following reconciles net interest income to net interest income on a fully taxable equivalent basis using a 35% tax rate for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, and September 30, 2012 and nine months ended September 30, 2013 and September 30, 2012.

      For Three Months Ended:

      September 30, 2013


      June 30, 2013


      March 31, 2013


      December 31, 2012


      September 30, 2012











      Net interest income

      $

      22,980


      $

      21,776


      $

      23,078


      $

      23,981


      $

      24,334

      Effect of tax exempt income 


      167



      175



      212



      210



      212

      Net interest income, tax equivalent basis

      $

      23,147


      $

      21,951


      $

      23,290


      $

      24,191


      $

      24,546

      For Nine Months Ended:



      September 30,




      2013

      2012





      Net interest income





      $

      67,834


      $   73,867

      Effect of tax exempt income






      554

      661

      Net interest income, tax equivalent basis





      $

      68,388


      $   74,528











      Tangible book value per common share

      The following reconciles shareholders' equity to tangible equity by reducing shareholders' equity by the intangible asset balance at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012, and September 30, 2012.


      September 30, 2013


      June 30, 2013


      March 31, 2013


      December 31, 2012


      September 30, 2012











      Tangible book value per common share:










         Shareholders' equity

      $

      257,139


      $

      261,664


      $

      264,339


      $

      262,596


      $

      287,481

        Less: Intangible assets


      39,448



      39,988



      40,529



      41,450



      42,371

      Tangible equity

      $

      217,692


      $

      221,676


      $

      223,811


      $

      221,147


      $

      245,110
















        Common stock


      88,618



      88,572



      88,403



      88,301



      88,171

        Less: Treasury stock


      2,068



      2,107



      2,107



      2,107



      2,107

      Total outstanding shares


      86,550



      86,465



      86,296



      86,194



      86,064
















      Tangible book value per common share:

      $

      2.52


      $

      2.56


      $

      2.59


      $

      2.57


      $

      2.85




      SUN BANCORP, INC. AND SUBSIDIARIES

      FINANCIAL HIGHLIGHTS (Unaudited)

      (Dollars in thousands, except share and per share amounts)



      For the Three Months Ended


      For the Nine Months Ended




      September 30,


      September 30,




      2013



      2012


      2013


      2012


      Profitability for the period:













          Net interest income


      $

      22,980


      $

      24,334


      $

      67,834


      $

      73,867


          Provision for loan losses



      724



      1,868



      (988)



      33,061


          Non-interest income



      5,799



      9,478



      26,939



      21,959


          Non-interest expense



      32,917



      30,750



      97,492



      88,336


          (Loss) income before income taxes



      (4,862)



      1,194



      (1,731)



      (25,571)


          Net (loss) income



      (4,862)



      1,228



      (1,731)



      (25,537)


          Net (loss) income available to common shareholders


      $

      (4,862)


      $

      1,228


      $

      (1,731)


      $

      (25,537)
















      Financial ratios:














          Return on average assets(1) 



      (0.60)

      %


      0.16

      %


      (0.07)

      %


      (1.08)

      %

          Return on average equity(1)



      (7.46)

      %


      1.70

      %


      (0.88)

      %


      (11.52)

      %

          Return on average tangible equity(1),(2)



      (8.80)

      %


      1.99

      %


      (1.04)

      %


      (13.52)

      %

          Net interest margin(1)



      3.10

      %


      3.41

      %


      3.07

      %


      3.47

      %

          Efficiency ratio



      114.38

      %


      90.97

      %


      102.87

      %


      92.18

      %

          (Loss) earnings per common share:














              Basic


      $

      (0.06)


      $

      0.01


      $

      (0.02)


      $

      (0.30)


              Diluted 


      $

      (0.06)


      $

      0.01


      $

      (0.02)


      $

      (0.30)
















          Average equity to average assets



      7.99

      %


      9.17

      %


      8.12

      %


      9.41

      %



      September 30,


        December 31,







      2013



      2012


      2012






      At period-end:














          Total assets


      $

      3,236,321


      $

      3,180,263


      $

      3,224,031






          Total deposits



      2,752,693



      2,646,807



      2,713,224






          Loans receivable, net of allowance for loan losses



      2,120,686



      2,261,980



      2,230,287






          Loans held-for-sale



      18,707



      60,676



      120,935






          Investments



      425,029



      527,034



      461,980






          Borrowings



      68,953



      78,011



      70,992






          Junior subordinated debentures



      92,786



      92,786



      92,786






          Shareholders' equity



      257,140



      287,480



      262,595





















      Credit quality and capital ratios:















         Allowance for loan losses to gross loans held-for- investment



      2.25

      %


      2.12

      %


      2.02

      %





         Non-performing loans held-for-investment to gross loans

          held-for-investment



      2.55

      %


      5.23

      %


      3.64

      %





         Non-performing assets to gross loans held-for-investment, loans held-for-sale and real estate owned



      2.76

      %


      5.32

      %


      4.29

      %





         Allowance for loan losses to non-performing loans held-for-investment



      88.19

      %


      40.56

      %


      55.33

      %




















      Total capital (to risk-weighted assets) (3):















              Sun Bancorp, Inc.



      14.72

      %


      14.58

      %


      13.72

      %





              Sun National Bank



      13.96

      %


      13.88

      %


      13.02

      %





      Tier 1 capital (to risk-weighted assets) (3):















              Sun Bancorp, Inc.



      12.76

      %


      13.00

      %


      11.82

      %





              Sun National Bank



      12.70

      %


      12.62

      %


      11.76

      %





      Leverage ratio:















              Sun Bancorp, Inc.



      9.13

      %


      10.44

      %


      9.30

      %





              Sun National Bank



      9.09

      %


      10.11

      %


      9.24

      %




















          Book value per common share


      $

      2.97


      $

      3.34


      $

      3.05






          Tangible book value per common share


      $

      2.52


      $

      2.85


      $

      2.57






      (1) Amounts for the three and nine months ended are annualized.

      (2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity equals average equity less average identifiable intangible assets and goodwill.

      (3) September 30, 2013 capital ratios are estimated, subject to regulatory filings.

      SUN BANCORP, INC. AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

      (Dollars in thousands, except par value amounts)


      September 30,

      2013


      December 31, 2012


      ASSETS





      Cash and due from banks

      $

      77,130


      $

      77,564


      Interest-earning bank balances


      376,453



      92,052


      Cash and cash equivalents


      453,583



      169,616


      Investment securities available for sale (amortized cost of $412,088 and $439,488 at September 30, 2013 and December 31, 2012, respectively)


      407,170



      443,182


      Investment securities held to maturity (estimated fair value of $711 and $960 at September 30, 2013 and December 31, 2012, respectively)


      700



      912


      Loans receivable (net of allowance for loan losses of $48,854 and $45,873 at September 30, 2013 and December 31, 2012, respectively)


      2,120,686



      2,230,287


      Loans held-for-sale, at lower of cost or market


      -



      21,922


      Loans held-for-sale, at fair value


      18,707



      99,013


      Restricted equity investments, at cost


      17,159



      17,886


      Bank properties and equipment, net


      49,387



      50,805


      Real estate owned


      5,059



      7,473


      Accrued interest receivable


      6,566



      8,054


      Goodwill


      38,188



      38,188


      Intangible assets


      1,260



      3,262


      Deferred taxes, net


      2,009



      -


      Bank owned life insurance (BOLI)


      76,770



      76,858


      Other assets


      39,077



      56,573


      Total assets

      $

      3,236,321


      $

      3,224,031









      LIABILITIES AND SHAREHOLDERS' EQUITY







      Liabilities:







      Deposits

      $

      2,752,693


      $

      2,713,224


      Securities sold under agreements to repurchase – customers


      554



      1,968


      Advances from the Federal Home Loan Bank of New York (FHLBNY)


      60,997



      61,415


      Obligations under capital lease


      7,402



      7,609


      Junior subordinated debentures


      92,786



      92,786


      Deferred taxes, net


      -



      1,509


      Other liabilities


      64,749



      82,925


      Total liabilities


      2,979,181



      2,961,436









      Shareholders' equity:







      Preferred stock, $1 par value, 1,000,000 shares authorized; none issued


      -



      -


      Common stock, $1 par value, 200,000,000 shares authorized; 88,617,863 shares issued and 86,549,666 shares outstanding at September 30, 2013; 88,300,637 shares issued and 86,193,914 shares outstanding at December 31, 2012


      88,618



      88,301


      Additional paid-in capital


      507,011



      506,537


      Retained deficit


      (309,742)



      (308,011)


      Accumulated other comprehensive (loss) income


      (2,909)



      2,186


      Deferred compensation plan trust


      (406)



      (256)


      Treasury stock at cost, 2,068,197 shares at September 30, 2013; and 2,106,723 shares at December 31, 2012


      (25,432)



      (26,162)


      Total shareholders' equity


      257,140



      262,595


      Total liabilities and shareholders' equity

      $

      3,236,321


      $

      3,224,031


      SUN BANCORP, INC. AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

      (Dollars in thousands, except per share amounts)
















      For the Three Months

      Ended September 30,




      For the Nine Months

      Ended September 30,




      2013



      2012




      2013



      2012


      INTEREST INCOME














      Interest and fees on loans

      $

      24,576


      $

      25,631



      $

      73,420


      $

      78,037


      Interest on taxable investment securities


      1,680



      2,221




      4,449



      7,278


      Interest on non-taxable investment securities


      310



      393




      1,028



      1,228


      Dividends on restricted equity investments


      222



      224




      685



      735


      Total interest income


      26,788



      28,469




      79,582



      87,278


      INTEREST EXPENSE














      Interest on deposits


      2,813



      3,279




      8,773



      10,410


      Interest on funds borrowed


      445



      259




      1,332



      978


      Interest on junior subordinated debentures


      550



      597




      1,643



      2,023


      Total interest expense


      3,808



      4,135




      11,748



      13,411


      Net interest income


      22,980



      24,334




      67,834



      73,867


      PROVISION FOR LOAN LOSSES


      724



      1,868




      (988)



      33,061


      Net interest income after provision for loan losses


      22,256



      22,466




      68,822



      40,806


      NON-INTEREST INCOME














      Service charges on deposit accounts


      2,314



      2,917




      6,793



      8,468


      Mortgage banking revenue, net


      1,593



      3,822




      10,598



      5,838


      Gain on sale of investment securities


      2



      -




      3,489



      430


      Investment products income


      678



      510




      2,085



      1,690


      BOLI income


      482



      489




      1,416



      1,498


      Derivative credit valuation adjustment


      (380)



      (198)




      (878)



      (525)


      Other


      1,110



      1,938




      3,436



      4,560


      Total non-interest income


      5,799



      9,478




      26,939



      21,959


      NON-INTEREST EXPENSE














      Salaries and employee benefits


      12,656



      13,666




      39,967



      40,910


      Commission expense


      2,001



      2,462




      6,598



      5,745


      Occupancy expense


      3,456



      3,275




      10,113



      9,595


      Equipment expense


      1,796



      1,866




      5,485



      5,394


      Amortization of intangible assets


      540



      922




      2,002



      2,764


      Data processing expense


      995



      1,084




      3,021



      3,246


      Professional fees


      5,947



      713




      13,355



      2,070


      Insurance expenses


      1,496



      1,375




      4,468



      4,318


      Advertising expense


      676



      464




      1,926



      1,769


      Problem loan expense


      816



      2,154




      2,638



      4,905


      Real estate owned expense, net


      252



      779




      1,741



      1,350


      Office supplies expense


      192



      302




      612



      949


      Other


      2,094



      1,688




      5,612



      5,321


      Total non-interest expense


      32,917



      30,750




      97,492



      88,336


      (LOSS) INCOME BEFORE INCOME TAXES


      (4,862)



      1,194




      (1,731)



      (25,571)


      INCOME TAX BENEFIT


      -



      (34)




      -



      (34)


      NET (LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS

      $

      (4,862)


      $

      1,228



      $

      (1,731)


      $

      (25,537)
















      Basic (loss) earnings per share

      $

      (0.06)


      $

      0.01



      $

      (0.02)


      $

      (0.30)


      Diluted (loss) earnings per share

      $

      (0.06)


      $

      0.01



      $

      (0.02)


      $

      (0.30)


      Weighted average shares – basic

      86,499,587


      86,001,929



      86,356,867


      85,888,236


      Weighted average shares - diluted

      86,499,587


      86,047,655



      86,356,867


      85,888,236





















      SUN BANCORP, INC. AND SUBSIDIARIES


      HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


      (Dollars in thousands)



      2013


      2013


      2013


      2012


      2012



      Q3


      Q2


      Q1


      Q4


      Q3


      Balance sheet at quarter end: 











      Cash and cash equivalents

      $

      453,583


      $

      442,239


      $

      311,660


      $

      169,616


      $

      83,854


      Investment securities


      425,029



      361,149



      335,844



      461,980



      527,034


      Loans held-for-investment: 
















              Commercial and industrial


      1,636,856



      1,676,133



      1,737,079



      1,725,567



      1,802,060


              Home equity 


      192,135



      195,938



      200,084



      207,720



      212,911


              Second mortgage 


      26,028



      27,276



      29,235



      30,842



      32,610


              Residential real estate 


      281,537



      225,147



      248,875



      273,413



      224,346


              Other 


      32,984



      34,298



      36,287



      38,618



      39,069


                  Total gross loans held-for-investment


      2,169,540



      2,158,792



      2,251,560



      2,276,160



      2,310,996


      Allowance for loan losses 


      (48,854)



      (48,007)



      (47,124)



      (45,873)



      (49,016)


                  Net loans held-for-investment


      2,120,686



      2,110,785



      2,204,436



      2,230,287



      2,261,980


         Loans held-for-sale


      18,707



      69,417



      41,469



      120,935



      60,676


          Goodwill 


      38,188



      38,188



      38,188



      38,188



      38,188


          Intangible assets


      1,260



      1,800



      2,341



      3,262



      4,183


          Total assets 


      3,236,321



      3,205,921



      3,227,146



      3,224,031



      3,180,263


          Total deposits


      2,752,693



      2,722,038



      2,723,337



      2,713,224



      2,646,807


         Federal funds purchased


      -



      -



      -



      -



      30,000


          Securities sold under agreements to repurchase - customers


      554



      562



      2,726



      1,968



      3,587


          Advances from FHLBNY


      60,997



      61,037



      61,077



      61,415



      16,749


          Securities sold under agreements to repurchase - FHLBNY


      -



      -



      -



      -



      20,000


          Obligations under capital lease


      7,402



      7,472



      7,541



      7,609



      7,675


          Junior subordinated debentures


      92,786



      92,786



      92,786



      92,786



      92,786


          Total shareholders' equity


      257,140



      261,664



      264,341



      262,596



      287,480


      Quarterly average balance sheet: 
















          Loans(1): 
















              Commercial and industrial 

      $

      1,671,302


      $

      1,719,278


      $

      1,744,553


      $

      1,788,347


      $

      1,805,623


              Home equity


      194,622



      197,237



      204,311



      210,085



      215,542


              Second mortgage 


      27,041



      28,679



      30,347



      32,442



      35,816


              Residential real estate


      299,667



      307,248



      330,916



      319,427



      230,259


              Other


      27,723



      28,929



      30,410



      32,444



      33,658


                  Total gross loans 


      2,220,355



      2,281,371



      2,340,537



      2,382,745



      2,320,898


          Securities and other interest-earning assets 


      763,575



      680,659



      607,284



      545,781



      555,846


          Total interest-earning assets 


      2,983,930



      2,962,030



      2,947,821



      2,928,526



      2,876,744


          Total assets 


      3,264,884



      3,222,106



      3,206,536



      3,193,607



      3,153,668


          Non-interest-bearing demand deposits 


      549,684



      531,210



      506,600



      511,813



      504,936


          Total deposits 


      2,746,820



      2,722,651



      2,703,039



      2,660,405



      2,642,048


          Total interest-bearing liabilities 


      2,358,923



      2,355,086



      2,360,883



      2,318,794



      2,279,177


          Total shareholders' equity 


      260,701



      263,108



      263,070



      287,698



      289,129


      Capital and credit quality measures:
















      Total capital (to risk-weighted assets) (2):
















              Sun Bancorp, Inc.


      14.72

      %


      14.80

      %


      14.21

      %


      13.72

      %


      14.58

      %

              Sun National Bank


      13.96

      %


      14.05

      %


      13.50

      %


      13.02

      %


      13.88

      %

          Tier 1 capital (to risk-weighted assets) (2):
















              Sun Bancorp, Inc.


      12.76

      %


      12.91

      %


      12.32

      %


      11.82

      %


      13.00

      %

              Sun National Bank


      12.70

      %


      12.79

      %


      12.25

      %


      11.76

      %


      12.62

      %

          Leverage ratio:
















              Sun Bancorp, Inc.


      9.13

      %


      9.43

      %


      9.40

      %


      9.30

      %


      10.44

      %

              Sun National Bank


      9.09

      %


      9.33

      %


      9.33

      %


      9.24

      %


      10.11

      %

















          Average equity to average assets


      7.99

      %


      8.17

      %


      8.20

      %


      9.01

      %


      9.17

      %

          Allowance for loan losses to total gross loans held-for-investment 


      2.25

      %


      2.22

      %


      2.09

      %


      2.02

      %


      2.12

      %

         Non-performing loans held-for-investment to gross loans held-for-investment


      2.55

      %


      3.32

      %


      3.28

      %


      3.64

      %


      5.23

      %

         

      Non-performing assets to gross loans held-for-investment, loans held-for-sale and real estate owned


      2.76

      %


      3.51

      %


      3.57

      %


      4.18

      %


      5.32

      %

          Allowance for loan losses to non-performing loans held-for-investment


      88.19

      %


      66.93

      %


      63.87

      %


      55.33

      %


      40.56

      %

















      Other data:
















      Net recoveries (charge-offs)


      123



      2,766



      1,080



      (26,690)



      (4,246)


      Non-performing assets:
















                 Non-accrual loans

      $

      44,979


      $

      54,031


      $

      57,143


      $

      64,660


      $

      95,383


                 Non-accrual loans held-for-sale


      -



      -



      -



      10,224



      -


                 Troubled debt restructurings, non-accrual


      10,416



      17,693



      16,640



      18,244



      25,454


                 Troubled debt restructurings, held-for-sale


      -



      -



      -



      2,499



      -


                 Loans past due 90 days and accruing


      -



      -



      -



      -



      -


                 Real estate owned, net 


      5,059



      6,743



      8,472



      7,473



      5,513


                      Total non-performing assets

      $

      60,454


      $

      78,467


      $

      82,255


      $

      103,100


      $

      126,350


      (1)      Average balances include non-accrual loans and loans held-for-sale.

      (2)      September 30, 2013 capital ratios are estimated, subject to regulatory filings.


      SUN BANCORP, INC. AND SUBSIDIARIES


      HISTORICAL TRENDS IN QUARTERLY FINANCIAL DATA (Unaudited)


      (Dollars in thousands, except share and per share amounts)



      2013


      2013


      2013


      2012


      2012



      Q3


      Q2


      Q1


      Q4


      Q3


      Profitability for the quarter:











      Tax-equivalent interest income

      $

      26,955


      $

      25,888


      $

      27,295


      $

      28,367


      $

      28,681


      Interest expense


      3,808



      3,937



      4,005



      4,174



      4,135


      Tax-equivalent net interest income


      23,147



      21,951



      23,290



      24,191



      24,546


      Tax-equivalent adjustment


      167



      175



      212



      212



      212


      Provision for loan losses


      724



      (1,883)



      171



      24,154



      1,868


      Non-interest income


      5,799



      10,211



      10,882



      6,815



      9,588


      Non-interest expense excluding amortization of intangible assets


      32,377



      32,651



      30,415



      30,677



      29,938


      Amortization of intangible assets


      540



      541



      921



      921



      922


      (Loss) Income before income taxes


      (4,862)



      678



      2,453



      (24,956)



      1,194


      Income tax benefit


      -



      -



      -



      -



      (34)


      Net (loss) income


      (4,862)



      678



      2,453



      (24,956)



      1,228


      Net (loss) income available to common shareholders

      $

      (4,862)


      $

      678


      $

      2,453


      $

      (24,956)


      $

      1,228


      Financial ratios:
















      Return on average assets (1)


      (0.60)

      %


      0.08

      %


      0.31

      %


      (3.13)

      %


      0.16

      %

      Return on average equity (1)


      (7.46)

      %


      1.03

      %


      3.73

      %


      (34.70)

      %


      1.70

      %

      Return on average tangible equity (1),(2)


      (8.80)

      %


      1.22

      %


      4.42

      %


      (40.61)

      %


      1.99

      %

      Net interest margin (1)


      3.10

      %


      2.96

      %


      3.16

      %


      3.30

      %


      3.41

      %

      Efficiency ratio


      114.38

      %


      103.77

      %


      92.27

      %


      102.60

      %


      90.97

      %

      Per share data:
















      (Loss) income per common share:
















      Basic

      $

      (0.06)


      $

      0.01


      $

      0.03


      $

      (0.29)


      $

      0.01


      Diluted

      $

      (0.06)


      $

      0.01


      $

      0.03


      $

      (0.29)


      $

      0.01


      Book value

      $

      2.97


      $

      3.03


      $

      3.06


      $

      3.05


      $

      3.34


      Tangible book value

      $

      2.52


      $

      2.56


      $

      2.59


      $

      2.57


      $

      2.85


      Average basic shares

      86,499,587


      86,323,099


      86,245,121


      86,082,669


      86,001,929


      Average diluted shares

      86,499,587


      86,356,796


      86,370,435


      86,082,669


      86,047,655


      Non-interest income:
















      Service charges on deposit accounts

      $

      2,314


      $

      2,250


      $

      2,229


      $

      2,486


      $

      2,917


      Mortgage banking revenue, net


      1,593



      5,601



      3,404



      3,694



      3,822


      Net gain (loss) on sale of investment securities


      2



      (47)



      3,487



      (196)



      -


      Investment products income


      678



      728



      679



      606



      510


      BOLI income


      482



      486



      448



      488



      489


      Derivative credit valuation adjustment


      (380)



      6



      (504)



      (1,750)



      (198)


      Other income


      1,110



      1,187



      1,139



      1,487



      1,938


              Total non-interest income

      $

      5,799


      $

      10,211


      $

      10,882


      $

      6,815


      $

      9,478


      Non-interest expense:
















        Salaries and employee benefits

      $

      12,656


      $

      13,019


      $

      14,292


      $

      13,331


      $

      13,666


         Commission expense


      2,001



      2,556



      2,041



      2,514



      2,462


          Occupancy expense


      3,456



      3,081



      3,576



      3,416



      3,275


          Equipment expense


      1,796



      1,830



      1,859



      2,005



      1,866


          Amortization of intangible assets


      540



      541



      921



      921



      922


          Data processing expense


      995



      1,027



      999



      1,138



      1,084


          Professional fees


      5,947



      4,761



      2,647



      1,389



      713


          Insurance expense


      1,496



      1,542



      1,430



      1,506



      1,375


          Advertising expense


      676



      698



      553



      1,040



      464


          Problem loan costs


      816



      1,023



      799



      776



      2,154


          Real estate owned expense, net


      252



      1,255



      234



      1,008



      779


          Office supplies expense


      192



      191



      229



      298



      302


          Other expense


      2,094



      1,668



      1,756



      2,256



      1,688


             Total non-interest expense

      $

      32,917


      $

      33,192


      $

      31,336


      $

      31,598


      $

      30,750


      (1) Amounts are annualized.

      (2) Return on average tangible equity is computed by dividing annualized net income for the period by average tangible equity. Average tangible equity

      equals average equity less average identifiable intangible assets and goodwill.

      SUN BANCORP, INC. AND SUBSIDIARIES



      AVERAGE BALANCE SHEETS (Unaudited)


      (Dollars in thousands)








       For the Three Months Ended September 30,




      2013



      2012




      Average


      Income/


      Yield/



      Average


      Income/


      Yield/




      Balance


      Expense


      Cost



      Balance


      Expense


      Cost



      Interest-earning assets:















      Loans receivable (1),(2):















      Commercial and industrial

      $

      1,671,302


      $

      19,205



      4.60

      %


      $

      1,805,623


      $

      20,139



      4.46

      %


      Home equity


      194,622



      1,892



      3.89




      215,542



      2,141



      3.97



      Second mortgage


      27,041



      384



      5.68




      35,816



      518



      5.79



      Residential real estate


      299,667



      2,620



      3.50




      230,259



      2,257



      3.92



      Other


      27,723



      475



      6.85




      33,658



      576



      6.85



      Total loans receivable


      2,220,355



      24,576



      4.43




      2,320,898



      25,631



      4.42



      Investment securities(3)


      414,189



      2,157



      2.08




      534,842



      3,038



      2.27



      Interest-earning bank balances


      349,386



      222



      0.25




      21,004



      12



      0.23



      Total interest-earning assets


      2,983,930



      26,955



      3.61




      2,876,744



      28,681



      3.99



      Non-interest earning assets:





















        Cash and due from banks


      72,336










      75,627









        Bank properties and equipment, net


      48,590










      52,127









        Goodwill and intangible assets, net


      39,717










      42,826









        Other assets


      120,311










      106,344









      Total non-interest-earning assets


      280,954










      276,924









      Total assets

      $

      3,264,884









      $

      3,153,668






























      Interest-bearing liabilities:





















      Interest-bearing deposit accounts:





















      Interest-bearing demand deposits

      $

      1,263,160


      $

      1,064



      0.34

      %


      $

      1,218,338


      $

      1,195



      0.39

      %


      Savings deposits


      270,394



      213



      0.32




      264,112



      225



      0.34



      Time deposits


      663,582



      1,536



      0.93




      654,662



      1,859



      1.14



      Total interest-bearing deposit accounts


      2,197,136



      2,813



      0.51




      2,137,112



      3,279



      0.61



      Short-term borrowings:





















      Federal funds purchased


      -



      -



      -




      6,467



      4



      0.25



      FHLBNY advances


      -



      -



      -




      20,000



      22



      0.44



      Securities sold under agreements to repurchase - customers


      555



      -



      -




      4,925



      2



      0.16



      Long-term borrowings:





















      FHLBNY advances (4)


      61,011



      321



      2.10




      10,181



      103



      4.71



      Obligations under capital lease


      7,435



      124



      6.67




      7,706



      128



      6.64



      Junior subordinated debentures


      92,786



      550



      2.37




      92,786



      597



      2.57



      Total borrowings


      161,787



      995



      2.46




      142,065



      856



      2.46



      Total interest-bearing liabilities


      2,358,923



      3,808



      0.65




      2,279,177



      4,135



      0.73



      Non-interest bearing liabilities:





















        Non-interest-bearing demand deposits


      549,684










      504,936








        Other liabilities


      95,576










      80,426









      Total non-interest bearing liabilities


      645,260










      585,362









      Total liabilities


      3,004,183










      2,864,539









      Shareholders' equity 


      260,701










      289,129









      Total liabilities and shareholders' equity

      $

      3,264,884









      $

      3,153,668






























      Net interest income




      $

      23,147









      $

      24,546






      Interest rate spread (5)








      2.96

      %









      3.26

      %


      Net interest margin (6)








      3.10

      %









      3.41

      %


      Ratio of average interest-earning assets to average interest-bearing liabilities








      126.50

      %









      126.22

      %





      (1)  Average balances include non-accrual loans and loans held-for-sale.



      (2)  Loan fees are included in interest income and the amount is not material for this analysis.



      (3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended September 30, 2013 and 2012 were $167 thousand and $212 thousand, respectively.



      (4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.



      (5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.



      (6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.











































      SUN BANCORP, INC. AND SUBSIDIARIES


      AVERAGE BALANCE SHEETS (Unaudited)

      (Dollars in thousands)







       For the Nine Months Ended September 30,



      2013



      2012



      Average


      Income/


      Yield/



      Average


      Income/


      Yield/



      Balance


      Expense


      Cost



      Balance


      Expense


      Cost


      Interest-earning assets:














      Loans receivable (1),(2):














      Commercial and industrial

      $

      1,711,443


      $

      56,786



      4.41

      %


      $

      1,823,449


      $

      62,537



      4.57

      %

      Home equity


      198,688



      5,709



      3.82




      218,278



      6,683



      4.08


      Second mortgage


      28,677



      1,244



      5.77




      38,559



      1,658



      5.73


      Residential real estate


      312,496



      8,176



      3.48




      169,989



      5,241



      4.11


      Other


      29,010



      1,504



      6.90




      36,707



      1,918



      6.97


      Total loans receivable


      2,280,314



      73,419



      4.28




      2,286,982



      78,037



      4.55


      Investment securities (3)


      405,124



      6,192



      2.03




      547,968



      9,858



      2.40


      Interest-earning bank balances


      279,288



      525



      0.25




      25,296



      44



      0.23


      Total interest-earning assets


      2,964,726



      80,136



      3.59




      2,860,246



      87,939



      4.10


      Non-interest earning assets:




















        Cash and due from banks


      72,025










      73,292








        Bank properties and equipment, net


      49,375










      53,206








        Goodwill and intangible assets, net


      40,314










      43,743








        Other assets


      104,933










      111,242








      Total non-interest-earning assets


      266,647










      281,483








      Total assets

      $

      3,231,373









      $

      3,141,729




























      Interest-bearing liabilities:




















      Interest-bearing deposit accounts:




















      Interest-bearing demand deposits

      $

      1,249,777


      $

      3,269



      0.35

      %


      $

      1,226,064


      $

      3,600



      0.39

      %

      Savings deposits


      268,488



      648



      0.32




      263,091



      671



      0.34


      Time deposits


      676,742



      4,856



      0.95




      638,259



      6,139



      1.28


      Total interest-bearing deposit accounts


      2,195,007



      8,773



      0.53




      2,127,414



      10,410



      0.65


      Short-term borrowings:




















      Federal funds purchased


      -



      -



      -




      7,263



      19



      0.35


      FHLBNY advances












      6,715



      41



      0.81


      Securities sold under agreements to repurchase - customers


      1,920



      2



      0.14




      5,797



      6



      0.14


      Long-term borrowings:




















      FHLBNY advances (4)


      61,073



      955



      2.08




      20,421



      526



      3.43


      Obligations under capital lease


      7,503



      375



      6.65




      7,770



      386



      6.62


      Junior subordinated debentures


      92,786



      1,643



      2.36




      92,786



      2,023



      2.91


      Total borrowings


      163,282



      2,975



      2.42




      140,752



      3,001



      2.84


      Total interest-bearing liabilities


      2,358,289



      11,748



      0.66




      2,268,166



      13,411



      0.79


      Non-interest bearing liabilities:




















        Non-interest-bearing demand deposits


      529,322










      495,279








        Other liabilities


      81,477










      82,615








      Total non-interest bearing liabilities


      610,799










      577,894








      Total liabilities


      2,969,088










      2,846,060








      Shareholders' equity 


      262,285










      295,669








      Total liabilities and shareholders' equity

      $

      3,231,373









      $

      3,141,729




























      Net interest income




      $

      68,388









      $

      74,528





      Interest rate spread (5)








      2.93

      %









      3.31

      %

      Net interest margin (6)








      3.07

      %









      3.47

      %

      Ratio of average interest-earning assets to average interest-bearing liabilities








      125.72

      %









      126.10

      %



      (1)  Average balances include non-accrual loans and loans held-for-sale.


      (2)  Loan fees are included in interest income and the amount is not material for this analysis.


      (3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the nine months ended September 30, 2013 and 2012 were $554 thousand and $661 thousand, respectively.


      (4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


      (5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


      (6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























      SUN BANCORP, INC. AND SUBSIDIARIES


      AVERAGE BALANCE SHEETS (Unaudited)

      (Dollars in thousands)







       For the Three Months Ended



      September 30, 2013



      June 30, 2013



      Average


      Income/


      Yield/



      Average


      Income/


      Yield/



      Balance


      Expense


      Cost



      Balance


      Expense


      Cost


      Interest-earning assets:














      Loans receivable (1),(2):














      Commercial and industrial

      $

      1,671,302


      $

      19,205



      4.60

      %


      $

      1,719,278


      $

      18,622



      4.33

      %

      Home equity


      194,622



      1,892



      3.89




      197,237



      1,911



      3.88


      Second mortgage


      27,041



      384



      5.68




      28,679



      432



      6.03


      Residential real estate


      299,667



      2,620



      3.50




      307,248



      2,485



      3.24


      Other


      27,723



      475



      6.85




      28,929



      495



      6.84


      Total loans receivable


      2,220,355



      24,576



      4.43




      2,281,371



      23,945



      4.20


      Investment securities(3)


      414,189



      2,157



      2.08




      373,311



      1,751



      1.88


      Interest-earning bank balances


      349,386



      222



      0.25




      307,348



      192



      0.25


      Total interest-earning assets


      2,983,930



      26,955



      3.61




      2,962,030



      25,888



      3.50


      Non-interest earning assets:




















        Cash and due from banks


      72,336










      70,968








        Bank properties and equipment, net


      48,590










      49,192








        Goodwill and intangible assets, net


      39,717










      40,256








        Other assets


      120,311










      99,660








      Total non-interest-earning assets


      280,954










      260,076








      Total assets

      $

      3,264,884









      $

      3,222,106




























      Interest-bearing liabilities:




















      Interest-bearing deposit accounts:




















      Interest-bearing demand deposits

      $

      1,263,160


      $

      1,064



      0.34

      %


      $

      1,244,074


      $

      1,094



      0.35

      %

      Savings deposits


      270,394



      213



      0.32




      269,624



      220



      0.33


      Time deposits


      663,582



      1,536



      0.93




      677,743



      1,632



      0.96


      Total interest-bearing deposit accounts


      2,197,136



      2,813



      0.51




      2,191,441



      2,946



      0.54


      Short-term borrowings:




















      Federal funds purchased


      -



      -



      -




      -



      -



      -


      Securities sold under agreements to repurchase - customers


      555



      -



      -




      2,304



      1



      0.17


      Long-term borrowings:




















      FHLBNY advances (4)


      61,011



      321



      2.10




      61,051



      318



      2.08


      Obligations under capital lease


      7,435



      124



      6.67




      7,504



      125



      6.66


      Junior subordinated debentures


      92,786



      550



      2.37




      92,786



      547



      2.36


      Total borrowings


      161,787



      995



      2.46




      163,645



      991



      2.42


      Total interest-bearing liabilities


      2,358,923



      3,808



      0.65




      2,355,086



      3,937



      0.67


      Non-interest bearing liabilities:




















        Non-interest-bearing demand deposits


      549,684










      531,210








        Other liabilities


      95,576










      72,702








      Total non-interest bearing liabilities


      645,260










      603,912








      Total liabilities


      3,004,183










      2,958,998








      Shareholders' equity 


      260,701










      263,108








      Total liabilities and shareholders' equity

      $

      3,264,884









      $

      3,222,106




























      Net interest income




      $

      23,147









      $

      21,951





      Interest rate spread (5)








      2.96

      %









      2.83

      %

      Net interest margin (6)








      3.10

      %









      2.96

      %

      Ratio of average interest-earning assets to average interest-bearing liabilities








      126.50

      %









      125.77

      %



      (1)  Average balances include non-accrual loans and loans held-for-sale.


      (2)  Loan fees are included in interest income and the amount is not material for this analysis.


      (3)  Interest earned on non-taxable investment securities is shown on a tax-equivalent basis assuming a 35% marginal federal tax rate for all periods. The fully taxable equivalent adjustments for the three months ended September 30, 2013 and June 30, 2013 were $167 thousand and $175 thousand, respectively.


      (4)  Amounts include Advances from FHLBNY and Securities sold under agreements to repurchase - FHLBNY.


      (5)  Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.


      (6)  Net interest margin represents net interest income as a percentage of average interest-earning assets.


























      SOURCE Sun Bancorp, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.