Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Surna Reports Q3 2018 Results


      News provided by

      Surna Inc.

      Nov 14, 2018, 07:15 ET

      Share this article

      Share this article


      BOULDER, Colorado , Nov. 14, 2018 /PRNewswire/ -- Surna Inc. (OTCQB: SRNA) announced today operating and financial results for the three and nine months ended September 30, 2018. Surna designs, engineers and manufactures application-specific environmental control and air sanitation systems for commercial, state- and provincial-regulated indoor cannabis cultivation facilities in the U.S. and Canada.

      Q3 2018 versus Q2 2018 Highlights

      Key highlights comparing Q3 2018 to Q2 2018 are set forth below. Additionally, our condensed financial statements for the three and nine months ending September 30, 2018 are included at the end of this press release.

      • Our Q3 2018 revenue was $3,325,000, an increase of $1,317,000, or 66%, compared to Q2 2018. 
      • Our Q3 2018 net bookings were $3,328,000, a decrease of $539,000, or 14% compared to Q2 2018. See 'Sales Activity and Backlog' below
      • Our ending backlog as of September 30, 2018 was $8,886,000, an increase of $3,000, or 1%, compared to our June 30, 2018 backlog.
      • Our Q3 2018 gross profit margin was 33%, an increase of seven percentage points from our Q2 2018 gross profit margin. 
      • We realized a Q3 2018 net loss of $644,000 as compared to a Q2 2018 net loss of $1,401,000, a decrease of $757,000, or 54%. The Q3 2018 net loss included $574,000 of non-cash, stock-based compensation expenses and $48,000 of depreciation and intangible asset amortization expense as compared to $823,000 of non-cash, stock-based compensation expenses and $44,000 of depreciation and intangible asset amortization expense in Q2 2018. Excluding these non-cash items, our net loss was $22,000, a decrease $512,000 or 96%.
      • As of September 30, 2018, we had cash and cash equivalents of $1,417,000, compared to cash and cash equivalents of $1,629,000 as of June 30, 2018, a decrease of $212,000, or 13%. 

      Our current management team was put in place just over a year ago with a primary objective of increasing revenue, improving operations and creating a visible path to sustained profitability. Q3 2018 marked the first quarter where the fruits of these efforts became visible across three of the Company's key operating metrics:

      1. Revenue. Q3 2018 reflects a positive revenue-generating capability. Although, for a variety of reasons typical to most small businesses, it is certain that revenue will continue to be uneven in future quarters, management believes that the trend will continue and improve over time.

      2. Margins. The seven-percentage point increase in gross margin to 33% in Q3 2018 demonstrates the Company's capability of improving margins contemporaneous with increasing revenue growth—rather than sacrificing one for the other, as is sometimes the case for businesses seeking to ramp revenue.

      3. Cash. The net loss, excluding non-cash, stock-based compensation, depreciation, and amortization expenses, of only $22,000 in Q3 2018 demonstrates the Company's ability to conserve cash as our revenue level increases. As with the uncertainty surrounding revenue and changes in revenue from quarter to quarter, the Company also cannot accurately forecast whether it will generate or use cash over the next few quarters. Nonetheless, the Company remains highly focused on its cash balance as a key operating metric.

      Chris Bechtel, the Company's CEO stated: "While we realize that one quarter is just that and the Company still has losses, Q3 2018 was nonetheless a gratifying validation of the foundation that we have established and the operational improvements that have been implemented across every aspect of Surna's business over the last four quarters. If and when Surna achieves sustained positive cash flow over a number of quarters, we believe that proof point will be a significant differentiating factor in our industry and correspondingly open up a wide range of strategic opportunities that may not otherwise be available to us or other companies consuming cash in our industry. We further believe that cash flow positive companies in our industry have the ability to maximize the visibility, liquidity and marketability of their public shares and build shareholder value. Surna is working toward being one of those companies."

      Year-to-Date Highlights

      • Revenue for the nine months ended September 30, 2018 was $7,387,000 compared to $4,901,000 for the nine months ended September 30, 2017, an increase of $2,486,000, or 51%. 
      • We had a net loss of $3,928,000 for the nine months ended September 30, 2018, as compared to a net loss of $3,553,000 for the nine months ended September 30, 2017, an increase of $375,000, or 11%. However, the net loss included $2,067,000 of non-cash, stock-based compensation expenses and $119,000 of depreciation and intangible asset amortization expense in the nine months ended September 30, 2018 as compared to non-cash, stock-based compensation expense of $1,271,000 and depreciation and intangible asset amortization expense of $34,000 in the nine months ended September 30, 2017. Excluding these non-cash items, our net loss was $1,742,000, a decrease of $506,000 or 23%.  

      Sales Activity and Backlog

      During the nine months ended September 30, 2018, we entered into sales orders for 28 projects, each with a sales value over $100,000, which we refer to as commercial-scale projects. These commercial-scale projects represented aggregate net bookings of $11,609,000 for the nine months ended September 30, 2018, or an average of $415,000.  This compares to 21 commercial-scale projects representing aggregate net bookings of $6,749,000 for the entire 2017 year, or an average of $321,000.

      The following table sets forth our net bookings of commercial-scale projects for each cohort period presented (meaning, the commercial-scale contracts executed during each period for which we received an initial deposit, adjusted for any change orders or cancellations for that cohort group to date) by country/state.  














      For the Nine Months Ended September 30, 2018


      For the Year Ended December 31, 2017


      Number of New Commercial-Scale Projects


      Total Commercial-Scale Project Net Bookings


      Average Commercial-Scale Project Net Bookings


      Number of New Commercial-Scale Projects


      Total Commercial-Scale Project Net Bookings


      Average Commercial-Scale Project Net Bookings

      Canada

      9


      $    3,393,442


      $       377,049


      7


      $    3,302,917


      $       471,845

      California

      6


      2,141,379


      356,896


      1


      262,336


      262,336

      Colorado

      -


      -


      -


      3


      421,948


      140,649

      Arizona

      -


      -


      -


      3


      785,547


      261,849

      Oregon

      1


      370,898


      370,898


      2


      403,365


      201,682

      Washington

      3


      1,859,413


      619,804


      1


      170,976


      170,976

      Massachusetts

      1


      594,748


      594,748


      -


      -


      -

      Ohio

      1


      135,860


      135,860


      -


      -


      -

      Alaska

      -


      -


      -


      1


      297,500


      297,500

      Rhode Island

      1


      400,003


      400,003


      1


      227,680


      227,680

      Nevada

      -


      -


      -


      1


      556,950


      556,950

      Texas

      -


      -


      -


      1


      319,557


      319,557

      Michigan

      3


      1,368,630


      456,210


      -


      -


      -

      New Mexico

      1


      104,772


      104,772


      -


      -


      -

      Maryland

      1


      405,343


      405,343


      -


      -


      -

      Arkansas

      1


      834,578


      834,578


      -


      -


      -













      Total

      28


      $  11,609,065


      $       414,609


      21


      $    6,748,776


      $       321,370

      The following table sets forth: (i) our beginning backlog (the remaining contract value of outstanding sales contracts for which we have received an initial deposit as of the previous period), (ii) our net bookings for the period (new sales contracts executed during the period for which we received an initial deposit, net of any adjustments including change orders during the period), (iii) our recognized revenue for the period, and (iv) our ending backlog for the period (the sum of the beginning backlog and net bookings, less recognized revenue). 










       For the quarter ended



       September 30, 2017

       December 31, 2017

       March 31, 2018

       June 30, 2018

       September 30, 2018

       Backlog, beginning balance

      $   3,933,000

      $       4,311,000

      $     4,456,000

      $ 7,024,000

      $ 8,883,000

       Net bookings, current period

      $   1,944,000

      $       2,454,000

      $     4,623,000

      $ 3,867,000

      $ 3,328,000

       Recognized revenue, current period

      $   1,566,000

      $       2,309,000

      $     2,055,000

      $ 2,008,000

      $ 3,325,000

       Backlog, ending balance

      $   4,311,000

      $       4,456,000

      $     7,024,000

      $ 8,883,000

      $ 8,886,000








      We believe net bookings in any given cohort quarter are our best leading indicator of revenue that we may recognize in the ensuing two to eight quarters from that cohort. However, our backlog includes projects for which we have only received an initial deposit and, as a result, there are potential risks that the equipment portion of these projects will not be completed or will be delayed.

      About Surna Inc.

      Surna Inc. (www.surna.com) designs, engineers and manufactures application-specific environmental control and air sanitation systems for commercial, state- and provincial-regulated indoor cannabis cultivation facilities in the U.S. and Canada. Our engineering and technical team provides energy and water efficient solutions that allow growers to meet the unique demands of a cannabis cultivation environment through precise temperature, humidity, light, and process controls and to satisfy the evolving code and regulatory requirements being imposed at the state and local levels.

      Headquartered in Boulder, Colorado, we leverage our experience in this space in order to bring value-added climate control solutions to our customers that help improve their overall crop quality and yield as well as optimize the resource efficiency of their controlled environment (i.e., indoor and greenhouses) cultivation facilities. We have been involved in consulting, equipment sales and/or full-scale design for over 700 grow facilities since 2006 making us a trusted resource for indoor environmental design and control management for the cannabis industry. 

      Our customers have included small cultivation operations to licensed commercial facilities ranging from several thousand to more than 100,000 square feet. We have sold our equipment and systems throughout the U.S. and Canada as well as internationally in South Africa, Switzerland and the United Kingdom. Our revenue stream is derived primarily from supplying mechanical engineering services and climate and environmental control equipment to commercial indoor cannabis grow facilities. We also sell equipment to smaller cultivators who can purchase either directly from us, or from our authorized wholesalers or retailers. Though our customers do, we neither produce nor sell cannabis. 

      Forward Looking Statements

      This press release may contain statements of a forward-looking nature relating to future events. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. These statements reflect our current beliefs, and a number of important factors could cause actual results to differ materially from those expressed in this press release, including the factors set forth in "Risk Factors" set forth in our Form 10-K and Form 10-Q filed with the Securities and Exchange Commission ("SEC"), and subsequent filings with the SEC. Please refer to our SEC filings for a more detailed discussion of the risks and uncertainties associated with our business, including but not limited to the risks and uncertainties associated with our business prospects and the prospects of our existing and prospective customers; the inherent uncertainty of product development; regulatory, legislative and judicial developments, especially those related to changes in, and the enforcement of, cannabis laws; increasing competitive pressures in our industry; and relationships with our customers and suppliers.  Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise. The reference to Surna's website has been provided as a convenience, and the information contained on such website is not incorporated by reference into this press release.

      Non-GAAP Financial Measures

      To supplement our financial results on U.S. generally accepted accounting principles ("GAAP") basis, we use the non-GAAP measures including net bookings and backlog, as well as other significant non-cash expenses such as stock-based compensation and depreciation expenses. We believe these non-GAAP measures are helpful in understanding our past performance and are intended to aid in evaluating our potential future results. The presentation of these non-GAAP measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for financial information prepared or presented in accordance with GAAP. We believe these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. 

      Statement about Cannabis Markets

      The use, possession, cultivation, and distribution of cannabis is prohibited by U.S. federal law. This includes medical and recreational cannabis. Although certain states have legalized medical and recreational cannabis, companies and individuals involved in the sector are still at risk of being prosecuted by federal authorities. Further, the landscape in the cannabis industry changes rapidly. This means that at any time the city, county, or state where cannabis is permitted can change the current laws and/or the federal government can supersede those laws and take prosecutorial action. Given the uncertain legal nature of the cannabis industry, it is imperative that investors understand that investments in the cannabis industry should be considered very high risk. A change in the current laws or enforcement policy can negatively affect the status and operation of our business, require additional fees, stricter operational guidelines and unanticipated shut-downs. 

      Table 1

      Surna Inc.
      Condensed Consolidated Balance Sheets
      (Unaudited)






      September 30, 2018


      December 31, 2017

      ASSETS




      Current Assets




      Cash and cash equivalents

      $     1,416,882


      $     2,468,199

      Accounts receivable (net of allowance for doubtful accounts of $108,949 and $105,267, respectively)

      325,305


      422,589

      Other receivables

      -


      550

      Inventory, net

      501,198


      522,622

      Prepaid expenses

      349,419


      293,458

      Total Current Assets

      2,592,804


      3,707,418

      Noncurrent Assets




      Property and equipment, net

      530,155


      401,356

      Goodwill

      631,064


      631,064

      Intangible assets, net

      24,282


      37,985

      Deposits

      51,000


      51,000

      Total Noncurrent Assets

      1,236,501


      1,121,405





      TOTAL ASSETS

      $      3,829,305


      $     4,828,823





      LIABILITIES AND SHAREHOLDERS' EQUITY








      CURRENT LIABILITIES




      Accounts payable and accrued liabilities

      $     2,113,716


      $     1,969,263

      Deferred revenue

      555,417


      1,011,871

      Amounts due to shareholders

      -


      6,927

      Derivative liability on warrants

      -


      410,880

      Total Current Liabilities

      2,669,133


      3,398,941





      NONCURRENT LIABILITIES




      Deferred Rent

      112,382


      17,396

      Total Noncurrent Liabilities

      112,382


      17,396





      TOTAL LIABILITIES

      2,781,515


      3,416,337





      Commitments and Contingencies (Note 8)








      SHAREHOLDERS' EQUITY




      Preferred stock, $0.00001 par value; 150,000,000 shares authorized; 77,220,000 shares issued and outstanding

      772


      772

      Common stock, $0.00001 par value; 350,000,000 shares authorized; 223,834,604 and 206,248,522 shares issued and outstanding, respectively

      2,238


      2,062

      Additional paid in capital

      24,575,798


      20,664,563

      Accumulated deficit

      (23,531,018)


      (19,254,911)

      Total Shareholders' Equity

      1,047,790


      1,412,486





      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

      $       3,829,305


      $       4,828,823









      Table 2

      Surna Inc.
      Condensed Consolidated Statements of Operations
      (Unaudited)










      Three Months Ended September 30,


      Nine Months Ended September 30,


      2018


      2017


      2018


      2017

      Revenue, net

      $     3,324,621


      $    1,566,256


      $    7,387,094


      $   4,901,241









      Cost of revenue

      2,228,069


      1,175,047


      5,385,103


      3,668,698









      Gross profit

      1,096,552


      391,209


      2,001,991


      1,232,543









      Operating expenses:








      Advertising and marketing expenses

      223,474


      168,476


      658,393


      484,418

      Product development costs

      75,448


      60,145


      207,537


      250,228

      Selling, general and administrative expenses

      1,440,995


      1,396,957


      5,101,773


      3,518,528

      Total operating expenses

      1,739,917


      1,625,578


      5,967,703


      4,253,174









      Operating loss

      (643,365)


      (1,234,369)


      (3,965,712)


      (3,020,631)









      Other income (expense):








      Interest and other income (expense), net

      (197)


      1,016


      16,293


      3,808

      Interest expense

      -


      -


      (35)


      (41,233)

      Amortization of debt discount on convertible promissory notes

      -


      (10,037)


      -


      (63,157)

      Loss on extinguishment of debt

      -


      (228,428)


      -


      (643,428)

      Gain (loss) on change in derivative liabilities

      -


      (6,660)


      21,403


      212,054

      Total other income (expense)

      (197)


      (244,109)


      37,661


      (531,956)









      Loss before provision for income taxes

      (643,562)


      (1,478,478)


      (3,928,051)


      (3,552,587)









      Income taxes

      -


      -


      -


      -









      Net loss

      $       (643,562)


      $  (1,478,478)


      $   (3,928,051)


      $  (3,552,587)









      Loss per common share – basic and dilutive

      $             (0.00)


      $           (0.01)


      $            (0.02)


      $           (0.02)









      Weighted average number of common shares outstanding, basic and dilutive

      222,782,404


      184,912,253


      216,836,968


      179,470,179

















      Table 3

      Surna Inc.
      Condensed Consolidated Statements of Cash Flows
      (Unaudited)






      For the Nine Months Ended September 30,


      2018


      2017

      Cash Flows From Operating Activities:




      Net loss

      $           (3,928,051)


      $            (3,552,587)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation and intangible asset amortization expense

      118,999


      34,087

      Amortization of debt discounts

      -


      38,433

      Amortization of original issue discount on notes payable

      -


      25,520

      Gain on change in derivative liabilities

      (21,403)


      (212,054)

      Compensation paid in equity

      2,067,191


      1,270,933

      Provision for doubtful accounts

      3,682


      1,715

      Provision for excess and obsolete inventory

      4,926


      208,801

      Loss on extinguishment of debt

      -


      643,428

      Loss on disposal of other assets

      19,278


      -





      Changes in operating assets and liabilities:




      Accounts and other receivable

      94,152


      (207,205)

      Inventory

      16,498


      (15,066)

      Prepaid expenses

      (55,960)


      (119,753)

      Accounts payable and accrued liabilities

      368,328


      112,516

      Deferred revenue

      (399,542)


      (179,525)

      Accrued interest

      -


      (10,574)

      Deferred rent

      (5,014)


      -

      Net cash provided by (used in) operating activities

      (1,716,916)


      (1,961,331)





      Cash Flows From Investing Activities




      Capitalization of intangible assets

      (2,503)


      (16,454)

      Purchases of property and equipment

      (232,109)


      (14,566)

      Proceeds from payment of tenant improvement allowance

      100,000


      -

      Cash disbursed for equipment held for lease

      (16,237)


      -

      Cash disbursed for lease deposit

      -


      (51,000)

      Payments received on note receivable

      -


      157,218

      Net cash provided by (used in) investing activities

      (150,849)


      75,198





      Cash Flows From Financing Activities




      Cash proceeds from sale of common stock and warrants

      1,210,000


      2,685,000

      Payments on convertible notes payable

      -


      (270,000)

      Proceeds from issuance of notes payable

      -


      500,000

      Proceeds from exercises of stock options

      3,375


      -

      Proceeds from exercise of investor warrants

      15,000


      -

      Repurchase of common shares from related party

      (400,000)


      -

      Purchase of option to repurchase preferred stock from related party

      (5,000)


      -

      Payments on loans from shareholders

      (6,927)


      (47,707)

      Net cash provided by (used in) financing activities

      816,448


      2,867,293





      Net (decrease) increase in cash

      (1,051,317)


      981,160

      Cash, beginning of period

      2,468,199


      319,546

      Cash, end of period

      $         1,416,882


      $          1,300,706





      Supplemental cash flow information:




      Interest paid

      $                     35


      $               44,150





      Non-cash investing and financial activities:




      Conversions of promissory notes and accrued interest to common stock

      $                        -


      $          1,205,856

      Equity issued in settlement

      $            226,400


      $                         -

      Extinguishment of derivative liability on cashless exercise of warrants

      $            389,477


      $                         -

      Unpaid purchases of equipment and other assets

      $                2,525


      $                         -





      Media Contact:
      Surna Marketing
      Jamie English
      Director of Marketing
      [email protected]  
      +1-(303) 993-5271

      SOURCE Surna Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.