Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Second Quarter 2014 Results

      - Same-store merchandise sales up 4.0%

      - Retail merchandise margin of 33.8%

      - Five new Stripes® stores opened, two locations acquired

      - Receives first IDR payment from SUSP


      News provided by

      Susser Holdings Corporation

      Aug 08, 2014, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Aug. 8, 2014 /PRNewswire/ -- Susser Holdings Corporation (NYSE: SUSS) today reported financial and operating results for the second quarter ended June 29, 2014.  Results detailed below include the results of Susser Petroleum Partners LP (NYSE: SUSP) unless otherwise noted.

      Same-store merchandise sales increased 4.0 percent in the second quarter of 2014, which included the Easter holiday, versus growth of 2.2 percent in the second quarter of 2013.  Last year Easter fell in the first quarter.  Average retail gallons sold per store increased 2.0 percent, excluding the results of the recently acquired Sac-N-Pac™ stores, compared with growth of 5.5 percent a year earlier.  Including the Sac-N-Pac™ stores, average retail gallons per store declined 0.4 percent, due to Sac-N-Pac's smaller average store size and lower fuel volumes. Retail net merchandise margin was 33.8 percent, versus 34.3 percent in the second quarter of 2013.

      Retail fuel margin before credit card expense averaged 18.7 cents per gallon, versus 18.2 cents last year.  That compares to an average second quarter retail fuel margin of 22.0 cents per gallon over the previous five years, calculated as if the 3-cent-per-gallon mark-up charged by Susser Petroleum Partners had been in place for the entire period.

      Net income attributable to Susser Holdings was $12.3 million, or $0.56 per diluted share for the second quarter, versus a reported net loss of $4.3 million, or $0.20 per diluted share in the second quarter of 2013.  2014 results include the impact of $3.1 million of pre-tax charges related to the proposed merger with a subsidiary of Energy Transfer Partners, L.P. ("ETP"), and 2013 included the impact of a $26.2 million debt refinancing charge. Excluding these charges, adjusted net income for the second quarter of 2014 was $14.3 million, or $0.66 per diluted share, compared to $12.5 million, or $0.59 per diluted share in 2013.

      Adjusted EBITDA(1) was $50.0 million, or $53.1 million excluding the ETP merger charges that are included in reported general and administrative expense, compared to $50.5 million a year ago. Consolidated gross profit totaled $192.7 million, a 14.7 percent increase versus last year, due to merchandise and fuel sales growth.

      Second quarter consolidated revenues were $1.9 billion, up 19.7 percent from the second quarter of 2013.  This increase reflects a 15.8 percent increase in merchandise sales, a 15.0 percent increase in retail fuel sales and a 30.5 percent increase in wholesale fuel sales to third parties.

      "As expected, same-store merchandise sales growth was strong, in part due to the contribution of the Easter holiday sales activity in the second quarter," said Sam L. Susser, Susser Chairman, President and Chief Executive Officer.   "Sales from our propriety Laredo Taco Company® restaurant concept continue to be a strong driver of same-store performance.

      "Average retail gallons per store performance was softer in the quarter after two years of very strong growth.  This was due in part to short-term fuel shortages in certain markets caused by refinery shutdowns and transportation capacity issues that have since improved.  Rising fuel costs and additional competitor site openings also impacted fuel volumes and profitability.

      "We have a record 17 new Stripes® stores under construction that should be open by year-end, and we are on track to complete our previously announced merger with Dallas-based ETP in the third quarter of this year. We are off to a very strong start in July, giving us excellent momentum as we prepare to merge with ETP." Susser said.

      New Convenience Store and Wholesale Business Update

      Susser Holdings opened five new large-format Stripes® convenience stores and acquired two existing stores during the second quarter.  As of June 29, the Company operated 636 convenience stores, of which 408 included a restaurant, primarily Laredo Taco Company®.  Year-to-date, the Company has opened 11 new-build stores and acquired 49 existing stores, including 47 Sac-N-Pac™ locations.  Four of these stores opened since the end of the second quarter, and 17 new Stripes® stores are currently under construction.

      In the wholesale segment, 11 new contracted sites were added in the second quarter and three sites were discontinued for a total of 624 contracted branded sites as of June 29. Year-to-date, the company has added 38 sites and discontinued five, including the 19 dealer sites acquired in connection with the Sac-N-Pac acquisition. Susser expects to add a total of 50 to 65 new wholesale branded dealers and consignment sites for the full year.

      Susser Holdings consolidated capital spending was $67.9 million for the second quarter, including $36.7 million at SUSP.  We completed sale leaseback transactions with SUSP for six new Stripes locations in the second quarter for a total cost of $31.0 million, and have completed three additional sale leasebacks to date during the third quarter, bringing the year-to-date total to 16 sites for a total of $70.7 million.

      Susser Petroleum Partners Declares First IDR Payment

      Effective with the second quarter distribution by Susser Petroleum Partners of $0.5197 per unit, Susser Holdings - which owns SUSP's general partner, 50.2 percent of SUSP units and all of its incentive distribution rights (IDRs) - will receive its first IDR payment of approximately $64,000 at the end of August, in addition to its share of distribution to common and subordinated units for the second quarter.

      Second Quarter Financial and Operating Highlights

      Merchandise - Merchandise sales were $318.2 million, a 15.8 percent increase from a year ago.  Approximately $11.0 million of the increase came from stores that have been open a year or longer, the remaining increase came from 75 stores that were opened or acquired during the last four quarters.  Same-store merchandise sales rose 4.0 percent, versus 2.2 percent in the second quarter of last year. Sales from food service, beer and packaged drinks were the primary drivers of merchandise sales growth.

      Net merchandise margin as a percentage of sales was 33.8 percent, versus 34.3 percent a year earlier.    Merchandise gross profit increased 14.4 percent year-over-year to $107.7 million.  Gross profit growth was led by an $11.5 million contribution from new stores and a $1.1 million same-store increase from food service.

      Retail Fuel - Retail fuel volumes grew 11.8 percent from a year ago to 263.9 million gallons.  Average gallons sold per store were approximately 32,400 gallons per week, a decline of 0.4 percent.  Excluding the impact from the recently acquired Sac-N-Pac stores, retail fuel sales increased 2.0 percent year-over-year.  Retail fuel revenues increased 15.0 percent from a year ago to $926.7 million as a result of increased gallons sold as well as a 2.9 percent - or 10-cent-per-gallon - increase in the average selling price of fuel.

      Retail fuel gross margin averaged 18.7 cents per gallon, versus 18.2 cents per gallon a year ago.  After deducting credit card expense, net fuel margin was 12.8 cents per gallon, versus 12.7 cents in the prior-year period.  Retail fuel gross profit increased 15.1 percent year-over-year to $49.5 million as a result of the higher volumes sold and higher profit margin per gallon.

      Wholesale Fuel - Susser's wholesale segment includes all of SUSP's operations along with the consignment sales and transportation businesses that were not contributed to SUSP in the IPO in September 2012.  Wholesale fuel volumes sold to third parties - which includes all gallons except those distributed to Susser's retail stores - were up 27.5 percent from a year ago to 199.1 million gallons. Wholesale fuel revenues increased 30.5 percent to $614.7 million versus a year ago.  This increase reflects the impact of higher volumes sold as well as a 2.3 percent - or 7-cent-per-gallon - increase in the selling price of fuel compared with the second quarter of last year.

      Wholesale fuel gross margin from third parties was 6.5 cents per gallon, up from 6.4 cents a year earlier.  Wholesale fuel gross profit, including sales to Stripes and Sac-N-Pac stores, increased 21.2 percent year-over-year to $20.7 million.  This increase was mainly the result of increased gallons sold, including the impact of the Gainesville Fuel acquisition completed in September 2013, and a 0.4 percent increase in third-party margin per gallon.

      (1)

      Adjusted EBITDA is a non-GAAP financial measure of performance that has limitations and should not be considered as a substitute for net income. Please refer to the discussion and tables under "Key Operating Metrics" later in this news release for a discussion of our use of Adjusted EBITDA and Adjusted EBITDAR, and a reconciliation to net income (loss) attributable to Susser Holdings Corporation for the periods presented.

      Second Quarter Earnings Conference Call

      Susser's management team will hold a conference call today at 11:00 a.m. ET (10:00 a.m. CT) to discuss second quarter 2014 results for both Susser Holdings Corporation and Susser Petroleum Partners LP. To participate in the call, dial 719-457-2689 10 minutes early and ask for the Susser conference call. The call will also be accessible live and for later replay via webcast in the Investor Relations section of Susser Holdings' web site at www.susser.com and Susser Petroleum Partners' web site at www.susserpetroleumpartners.com under Events and Presentations.  A telephone replay will be available through August 15 by calling 719-457-0820 and using the access code 5051315#.

      Susser Holdings Corporation is a third-generation family led business based in Corpus Christi, Texas that operates approximately 640 convenience stores in Texas, New Mexico and Oklahoma under the Stripes® and Sac-N-Pac™ banners. Restaurant service is available in approximately 410 of its stores, primarily under the proprietary Laredo Taco Company® brand. Susser Holdings also is majority owner and owns the general partner of Susser Petroleum Partners LP, which distributes approximately 1.7 billion gallons of motor fuel annually to Stripes® stores, independently operated consignment locations, convenience stores and retail fuel outlets operated by independent operators and other commercial customers in Texas, New Mexico, Oklahoma, Kansas and Louisiana.

      Forward-Looking Statements

      This news release contains "forward-looking statements" which may describe Susser's objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations, management's expectations, beliefs or goals regarding the proposed merger with ETP and SUSS and the expected timing of the merger.  These statements are based on current plans, expectations and projections and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; inability to build or acquire and successfully integrate new stores; volatility in crude oil and wholesale petroleum costs; increasing consumer preferences for alternative motor fuels, or improvements in fuel efficiency;  general economic, financial and political conditions; our dependence on our subsidiaries for cash flow generation, including SUSP, and our exposure to the business risks of SUSP by virtue of our controlling ownership interest; operational limitations imposed by our contractual arrangements with SUSP; our ability to comply with federal and state regulations including those related to alcohol, tobacco and environmental matters; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; costs associated with employee healthcare requirements; compliance with, or changes in, tax laws-including those impacting the tax treatment of SUSP; dependence on two principal suppliers for merchandise; dependence on suppliers for credit terms; seasonality; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; dependence on our information technology systems; severe weather; severe or unfavorable weather conditions; cross-border risks associated with the concentration of our stores in markets bordering Mexico; impairment of goodwill or indefinite lived assets; and Susser and ETP's ability to consummate the proposed merger; including the ability to obtain requisite shareholder approvals or to satisfy other conditions precedent to the consummation of the merger.

      For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's most recently filed annual report on Form 10-K and subsequent quarterly filings.  These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

      Financial statements follow

      Susser Holdings Corporation

      Consolidated Statements of Operations and Comprehensive Income

      Unaudited






      Three Months Ended


      Six Months Ended


      June 30,
       2013


      June 29,
       2014


      June 30,
       2013


      June 29,
       2014


      (dollars in thousands, except share and per share amounts)

      Revenues:











      Merchandise sales

      $

      274,727



      $

      318,186



      $

      522,205



      $

      594,561

      Motor fuel sales

      1,276,929



      1,541,342



      2,514,502



      2,907,919

      Other income

      13,853



      15,146



      27,229



      29,809

      Total revenues

      1,565,509



      1,874,674



      3,063,936



      3,532,289

      Cost of sales:











      Merchandise

      180,596



      210,494



      346,241



      393,057

      Motor fuel

      1,216,042



      1,470,359



      2,400,752



      2,784,697

      Other

      861



      1,114



      1,895



      2,385

      Total cost of sales

      1,397,499



      1,681,967



      2,748,888



      3,180,139

      Gross profit

      168,010



      192,707



      315,048



      352,150

      Operating expenses:











      Personnel

      50,655



      63,332



      101,622



      121,598

      General and administrative

      11,263



      18,375



      25,310



      35,832

      Other operating

      44,656



      52,649



      84,703



      98,742

      Rent

      12,164



      11,747



      23,904



      23,573

      Loss on disposal of assets and impairment charge

      679



      898



      1,127



      1,871

      Depreciation, amortization and accretion

      15,144



      18,338



      29,326



      35,379

      Total operating expenses

      134,561



      165,339



      265,992



      316,995

      Income from operations

      33,449



      27,368



      49,056



      35,155

      Other income (expense):











      Interest expense, net

      (32,667)



      (3,621)



      (42,772)



      (6,793)

      Other miscellaneous

      (161)



      —



      (239)



      —

      Total other expense, net

      (32,828)



      (3,621)



      (43,011)



      (6,793)

      Income before income taxes

      621



      23,747



      6,045



      28,362

      Income tax expense

      (47)



      (6,641)



      (1,595)



      (8,030)

      Net income and comprehensive income

      574



      17,106



      4,450



      20,332

      Less: Net income and comprehensive income attributable to noncontrolling interest

      4,834



      4,781



      8,942



      9,830

      Net income (loss) and comprehensive income (loss) attributable to Susser Holdings Corporation

      $

      (4,260)



      $

      12,325



      $

      (4,492)



      $

      10,502

      Net income (loss) per share attributable to Susser Holdings Corporation:











      Basic

      $

      (0.20)



      $

      0.57



      $

      (0.21)



      $

      0.49

      Diluted

      $

      (0.20)



      $

      0.56



      $

      (0.21)



      $

      0.48

      Weighted average shares outstanding:











      Basic

      21,138,278



      21,521,198



      21,103,250



      21,435,979

      Diluted

      21,138,278



      21,892,850



      21,103,250



      21,913,534

      Susser Holdings Corporation

      Consolidated Balance Sheets






      December 29,
       2013


      June 29,
       2014





      Unaudited


      (in thousands, except share amounts)

      Assets





      Current assets:





      Cash and cash equivalents

      $

      22,461



      $

      26,767

      Accounts receivable, net of allowance for doubtful accounts of $480 at December 29, 2013 and $654 at June 29, 2014

      139,146



      163,437

      Inventories, net

      126,521



      166,739

      Other current assets

      7,704



      8,271

      Total current assets

      295,832



      365,214

      Property and equipment, net

      736,860



      897,523

      Other assets:





      Marketable securities

      25,952



      —

      Goodwill

      254,285



      255,273

      Intangible assets, net

      41,984



      44,912

      Other noncurrent assets

      19,692



      22,214

      Total assets

      $

      1,374,605



      $

      1,585,136

      Liabilities and shareholders' equity





      Current liabilities:





      Accounts payable

      $

      189,587



      $

      222,739

      Accrued expenses and other current liabilities

      64,571



      69,286

      Current maturities of long-term debt

      535



      540

      Total current liabilities

      254,693



      292,565

      Revolving lines of credit

      345,460



      529,860

      Long-term debt

      29,874



      3,986

      Deferred tax liability, long-term portion

      77,119



      72,620

      Other noncurrent liabilities

      41,949



      40,847

      Total liabilities

      749,095



      939,878

      Commitments and contingencies:





      Shareholders' equity:





      Susser Holdings Corporation shareholders' equity:





      Common stock, $.01 par value; 125,000,000 shares authorized; 21,634,618 issued and 21,439,944 outstanding at December 29, 2013; 21,702,922 issued and 21,678,700 outstanding as of June 29, 2014

      214



      216

      Additional paid-in capital

      285,376



      292,164

      Treasury stock, common shares, at cost; 194,674 as of December 29, 2013; 24,222 as of June 29, 2014

      (5,378)



      (1,955)

      Retained earnings

      135,255



      145,758

      Total Susser Holdings Corporation shareholders' equity

      415,467



      436,183

      Noncontrolling interest

      210,043



      209,075

      Total shareholders' equity

      625,510



      645,258

      Total liabilities and shareholders' equity

      $

      1,374,605



      $

      1,585,136

      Key Operating Metrics


      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:


      Three Months Ended


      Six Months Ended


      June 30,
       2013


      June 29,
       2014


      June 30,
       2013


      June 29,
       2014


      (dollars and gallons in thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:











      Merchandise sales

      $

      274,727



      $

      318,186



      $

      522,205



      $

      594,561

      Motor fuel—retail

      805,850



      926,686



      1,588,829



      1,749,610

      Motor fuel—wholesale to third parties (3)

      471,079



      614,656



      925,673



      1,158,309

      Other

      13,853



      15,146



      27,229



      29,809

      Total revenue (3)

      $

      1,565,509



      $

      1,874,674



      $

      3,063,936



      $

      3,532,289

      Gross profit:











      Merchandise

      $

      94,131



      $

      107,692



      $

      175,964



      $

      201,504

      Motor fuel—retail

      42,987



      49,475



      79,998



      82,019

      Motor fuel—wholesale to third parties (2)

      10,066



      12,886



      18,723



      24,211

      Motor fuel—wholesale to Stripes (2)

      7,015



      7,819



      13,523



      15,164

      Other, including intercompany eliminations

      13,811



      14,835



      26,840



      29,252

      Total gross profit

      $

      168,010



      $

      192,707



      $

      315,048



      $

      352,150

      Adjusted EBITDA (4):











      Retail

      $

      37,752



      $

      39,975



      $

      59,636



      $

      57,423

      Wholesale

      15,380



      18,199



      27,698



      34,942

      Other

      (2,601)



      (8,164)



      (5,007)



      (13,349)

      Total Adjusted EBITDA

      $

      50,531



      $

      50,010



      $

      82,327



      $

      79,016

      Retail merchandise margin

      34.3%



      33.8%



      33.7%



      33.9%

      Merchandise same-store sales growth (1)

      2.2%



      4.0%



      3.2%



      3.0%

      Average per retail store per week:











      Merchandise sales

      $

      37.5



      $

      38.8



      $

      35.8



      $

      36.8

      Motor fuel gallons sold

      32.5



      32.4



      31.8



      32.0

      Motor fuel gallons sold:











      Retail

      236,075



      263,904



      459,552



      514,174

      Wholesale - third party

      156,165



      199,105



      302,817



      385,202

      Average retail price of motor fuel per gallon

      $

      3.41



      $

      3.51



      $

      3.46



      $

      3.40

      Motor fuel gross profit cents per gallon:











      Retail

      18.2¢



      18.7¢



      17.4¢



      16.0¢

      Wholesale - third party (2)

      6.4¢



      6.5¢



      6.2¢



      6.3¢

      Retail credit card expense cents per gallon

      5.5¢



      5.9¢



      5.5¢



      5.7¢














      (1)

      We include a store in the same store sales base in its thirteenth full month of our operation.

      (2)

      The wholesale margin from third parties excludes sales and gross profit to the retail segment. 

      (3)

      In the fourth quarter of 2013, the Company revised its presentation of fuel taxes on motor fuel sales at its consignment locations to present such fuel taxes gross in motor fuel sales.  Prior years' motor fuel sales have been adjusted to reflect this revision.

      (4)

      Excluding the ETP Merger-related charges, Adjusted EBITDA was $53.1 million and $82.1 million for the three and six months ended June 29, 2014, respectively.  This increase in reported EBITDA would be reflected in the "Other" line above. 


      Reconciliations of Non-GAAP Measures to GAAP Measures


      We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes, net income attributable to noncontrolling interest and depreciation, amortization and accretion.  Adjusted EBITDA further adjusts  EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and  the gain or loss on disposal of assets and impairment charges.  Adjusted EBITDAR adds back rent to Adjusted EBITDA. In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA and Adjusted EBITDAR are also excluded in measuring our covenants under our revolving credit facility and indenture governing our debt agreements and indentures.  EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not presented in accordance with GAAP.


      We believe EBITDA, Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:


      • securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
      • they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and
      • they are used by our Board and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance. EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:


      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • they do not reflect changes in, or cash requirements for, working capital;
      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facilities or existing notes;
      • they do not reflect payments made or future requirements for income taxes;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements; and
      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

      The following tables present a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:



      Three Months Ended


      Six Months Ended


      June 30,
       2013


      June 29,
       2014


      June 30,
       2013


      June 29,
       2014


      (in thousands)

      Net income (loss) and comprehensive income (loss) attributable to Susser Holdings Corporation

      $

      (4,260)



      $

      12,325



      $

      (4,492)



      $

      10,502

      Net income and comprehensive income attributable to noncontrolling interest

      4,834



      4,781



      8,942



      9,830

      Depreciation, amortization and accretion

      15,144



      18,338



      29,326



      35,379

      Interest expense, net

      32,667



      3,621



      42,772



      6,793

      Income tax expense

      47



      6,641



      1,595



      8,030

      EBITDA

      48,432



      45,706



      78,143



      70,534

      Non-cash stock based compensation

      1,259



      3,406



      2,818



      6,611

      Loss on disposal of assets and impairment charge

      679



      898



      1,127



      1,871

      Other miscellaneous expense

      161



      —



      239



      —

      Adjusted EBITDA

      50,531



      50,010



      82,327



      79,016

      Rent

      12,164



      11,747



      23,904



      23,573

      Adjusted EBITDAR

      $

      62,695



      $

      61,757



      $

      106,231



      $

      102,589

      Supplementary Information - Impact of Unusual Items

      (in thousands, except per share amounts)


      Three Months Ended


      June 30, 2013


      June 29, 2014


      Adjusted EBITDA


      Net Income
      Attributable to Susser Holdings Corporation


      Diluted EPS


      Adjusted EBITDA


      Net Income
      Attributable to Susser Holdings Corporation


      Diluted EPS

      As Reported

      $

      50,531



      $

      (4,260)



      $

      (0.20)



      $

      50,010



      $

      12,325



      $

      0.56


      May 2013 refinancing

      —



      16,744



      0.79



      —



      —



      —


      ETP merger expenses

      —



      —



      —



      3,114



      2,024



      0.10


      As Adjusted

      $

      50,531



      $

      12,484



      $

      0.59



      $

      53,124



      $

      14,349



      $

      0.66





















      Six Months Ended


      June 30, 2013


      June 29, 2014


      Adjusted EBITDA


      Net Income
      Attributable to Susser Holdings Corporation


      Diluted EPS


      Adjusted EBITDA


      Net Income
      Attributable to Susser Holdings Corporation


      Diluted EPS

      As Reported

      $

      82,327



      $

      (4,492)



      $

      (0.21)



      $

      79,016



      $

      10,502



      $

      0.48


      May 2013 refinancing

      —



      16,744



      0.79



      —



      —



      —


      ETP merger expenses

      —



      —



      —



      3,114



      2,024



      0.09


      As Adjusted

      $

      82,327



      $

      12,252



      $

      0.58



      $

      82,130



      $

      12,526



      $

      0.57


      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.