Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Susser Holdings Reports Strong Second Quarter 2012 Results

      - Same-store merchandise sales and average retail fuel gallons per store both increase by 8%

      - Retail net merchandise margin increases to 34.1%

      - Adjusted EBITDA(1) of $72.9 million, up 19.6%

      - 11 new stores opened year-to-date through August 7th, 13 under construction


      News provided by

      Susser Holdings Corporation

      Aug 08, 2012, 06:00 ET

      Share this article

      Share this article


      CORPUS CHRISTI, Texas, Aug. 8, 2012 /PRNewswire/ -- Susser Holdings Corporation (NASDAQ: SUSS) today reported strong financial and operating results for the second quarter ended July 1, 2012.

      Same-store merchandise sales increased by 8.0 percent, compared with growth of 5.8 percent in the prior-year period. Average retail gallons per store also increased 8.0 percent year-over-year, versus growth of 3.6 percent a year earlier.

      Retail net merchandise margin was 34.1 percent, compared with 34.0 percent in the second quarter of 2011. Retail fuel margins before credit card expense averaged 32.4 cents per gallon, versus 31.2 cents a gallon a year earlier and an average of 21.6 cents per gallon for the previous five years' second quarter.

      Adjusted EBITDA(1) was $72.9 million in the latest quarter, up 19.6 percent from a year ago.  Consolidated gross profit was $179.8 million, an increase of 13.1 percent versus the second quarter of 2011.  Net earnings increased by 26.0 percent from a year earlier to $29.8 million, or $1.40 per diluted share.

      Total revenues for the second quarter increased 9.5 percent year-over-year to $1.5 billion.  The increase was driven by a 6.8 percent increase in retail fuel revenues, a 13.3 percent increase in wholesale fuel revenues, and an 11.8 percent increase in merchandise sales.  The higher fuel revenues were driven by increases both in retail and wholesale volumes sold.

      "The 8 percent increase in both same-store sales and average gallons per store demonstrates our team's superior execution and the sustained growth we are seeing in the economy in the markets we serve," said Sam L. Susser, President and Chief Executive Officer.

      "On the fuel side, continued strong commercial activity - particularly in markets with strong oil and gas drilling activity - helped drive gallons sold in the second quarter.  On the merchandise side, robust same-store growth reflects the continued jobs growth we are seeing in our markets in South and West Texas, as well as the positive customer response to our Stripes® stores and our delicious Laredo Taco Company® restaurant offerings," Susser said.

      "Adjusted EBITDA and net income benefited from strong retail fuel margins, robust merchandise sales growth and solid cost control inside our convenience stores.

      "At the corporate level, the secondary stock offering in July by our largest shareholder, Wellspring Capital Management, was positive both for Wellspring and for Susser.  At the $36 offering price, Wellspring made a very strong return on its original investment, and we expect the 5.8 million shares that are now added to our public float will improve the trading liquidity of our stock.

      "Wellspring became our largest holder in 2005 when we recapitalized the Company and replaced three different private equity firms. They have been a great partner over the years," Susser said.

      New Convenience Store/Wholesale Dealer Site Update

      The Company opened six new large-format Stripes® convenience stores and closed one smaller store during the second quarter, for a total of 545 stores in operation as of July 1.  Four additional stores have opened during the third quarter, bringing the number of new Stripes stores constructed year-to-date to 11.  The Company has 13 additional retail stores under construction and plans to build a total of 26 to 29 stores in fiscal 2012. In fiscal 2013, the Company expects to build 28 to 35 new Stripes stores, and it is continuing to invest in its land bank for future development.

      Susser Petroleum, the Company's wholesale fuel distribution subsidiary, added seven new wholesale dealer sites during the second quarter and discontinued seven for a total of 567 contracted branded dealer and consignment locations as of July 1. 

      Financing Update

      Net debt at July 1 declined slightly to $322.1 million, based on total debt of $451.0 million less cash of $128.9 million. The Company's ratio of net debt to trailing 12-months Adjusted EBITDA(1) improved 13 basis points versus the first quarter, to 1.8 times.  The Company had no outstanding borrowings under its revolving credit facility and $15.3 million in standby letters of credit, leaving borrowing capacity on the revolver at July 1 of $104.7 million.

      The Company invested $43.0 million in new store construction, land purchases and other capital expenditures during the latest quarter. 

      Secondary Offering of Shares by Wellspring

      In July 2012, an underwritten public secondary offering was conducted on behalf of affiliates of Wellspring Capital Management of 5,000,000 shares of Susser common stock at a price of $36.00 per share.  The offering closed July 23.  The underwriters also exercised their full overallotment option and purchased an additional 750,000 of Wellspring's shares in the Company on August 1 at the offering price.  Susser did not receive any proceeds from the offering, and its total number of shares outstanding - which was 20,956,237 as of July 1, 2012 - remained unchanged as a result of the offering.  Prior to this transaction, Wellspring had never sold any shares in Susser and now owns approximately 850,000 shares or 4.1% of the Company.

      Proposed IPO of Master Limited Partnership for Susser's Wholesale Fuel Business

      On June 22nd, a registration statement was filed with the SEC for an initial public offering (IPO) of a master limited partnership (MLP) that would operate substantially all of Susser Holdings' legacy wholesale fuel distribution business.  The registration statement is publicly available on the SEC's website at www.sec.gov.

      Susser Holdings would own the general partner of the new entity, Susser Petroleum Partners LP, as well as all of the MLP incentive distribution rights and a majority of its units representing limited partner interests.  Concurrent with the closing of the IPO, Susser Holdings expects to receive a cash distribution from the MLP in an amount corresponding to net IPO offering proceeds (after discounts, fees and expenses).  Susser Holdings in turn intends to use the proceeds of that distribution to build or acquire new convenience stores and to repay, repurchase or redeem outstanding debt.  The amount to be raised in the IPO, including the amount and price of the units to be offered, has not yet been determined.

      Second Quarter Financial and Operating Highlights

      Merchandise - Merchandise sales totaled $253.1 million in the latest quarter, an increase of $26.7 million, or 11.8 percent year-over-year.  Approximately $17.9 million of the increase came from stores that have been operating a year or longer, and the remainder from new stores that were opened during the last four quarters.  Same-store merchandise sales increased 8 percent, compared with growth of 5.8 percent a year earlier. Beer, food service, packaged drinks, cigarettes and snacks drove most of this growth.

      Net merchandise margin as a percentage of sales was 34.1 percent, versus 34.0 percent in the second quarter of 2011.  Merchandise gross profit was $86.4 million, up 12.0 percent versus a year ago.

      Retail Fuel - Retail fuel volumes increased 10.7 percent compared with a year ago to 215.3 million gallons.  Average gallons sold per store per week increased 8.0 percent versus a year ago to approximately 30,800 gallons.  Retail fuel revenues totaled $774.1 million, an increase of 6.8 percent versus the prior-year period, reflecting the increased gallons sold, partly offset by a 13 cent-per-gallon reduction in the average selling price of fuel.     

      Retail fuel gross margin averaged 32.4 cents per gallon, compared with 31.2 cents per gallon in the second quarter of last year.  After deducting credit card expense, net fuel margin was 26.8 cents per gallon, versus a net 25.3 cents per gallon a year earlier.  Retail fuel gross profit increased 15.0 percent versus a year ago to $69.8 million, reflecting significantly higher volumes and slightly higher margins.

      Wholesale Fuel - Wholesale fuel volumes sold to 567 independent, contracted dealers and other third-party customers increased 19.9 percent from a year ago to 153.6 million gallons. Wholesale fuel revenues increased 13.3 percent year-over-year to $466.7 million.  The revenue increase is the result of the sizeable increase in volumes sold, partly offset by an 18 cent-per-gallon reduction in average wholesale fuel selling prices.

      Wholesale gross margin was 7.2 cents per gallon, versus 7.0 cents in the second quarter of last year.  Wholesale fuel gross profit increased by 22.6 percent from a year ago to $11.1 million.

      Year-to-Date Financial and Operating Highlights

      For the six months ended July 1, 2012, Susser's same-store merchandise sales grew 7.4 percent. First half revenues totaled $2.9 billion, up 14.7 percent versus the first half of 2011, driven by increases in retail and wholesale fuel revenues and in merchandise sales. Merchandise sales totaled $479.2 million year-to-date, up 11.6 percent versus the prior-year period.  Merchandise margin was 33.8 percent, versus 34.0 percent a year ago. 

      Retail fuel margin was 23.0 cents per gallon year-to-date, compared with 23.3 cents the year before.  After deducting credit card expense, net fuel margin was 17.5 cents per gallon, compared with 17.8 cents per gallon in the first half of 2011.  Wholesale fuel margin was 6.1 cents per gallon, compared with 6.1 cents per gallon in the prior-year period. 

      Adjusted EBITDA(1) for the first half totaled $95.8 million, up 14.0 percent from the prior year. Gross profit was $302.7 million, an increase of 10.2 percent over the first six months of 2011, reflecting improved volumes in both fuel and merchandise. First half net income was $29.3 million, or $1.38 per diluted share, versus reported net income of $23.6 million, or $1.36 per diluted share, a year ago. 

      2012 Guidance Update

      The Company is increasing certain of its previously issued 2012 full-year guidance metrics as follows:


      New FY 2012

      Previous FY  2012

      FY 2011

      First Half of 2012

      Guidance

      Guidance

      Actual

      Actual

      Merchandise Same-Store Sales Growth

      5.5%-7.5%

      3.0%-6.0%

      6%

      7.4%

      Merchandise Margin, Net of Shortages

      33.50%-34.25%

      33.25%-34.25%

      33.7%

      33.8%

      Retail Average Per-Store Gallons Growth

      4.5%-6.5%

      1.0%-4.0%

      4.9%

      6.9%

      Retail Fuel Margin (cents/gallon) (a)

      18.0-21.0

      16.0-19.0

      23.2

      23.0

      Wholesale Fuel Margin (cents/gallon)

      Unchanged

      4.0-6.0

      5.9

      6.1

      Rent Expense (million)

      Unchanged

      $45-$47

      $45.7

      $23.1

      Depreciation, Amortization & Accretion Expense (million)

      Unchanged

      $50-$55

      $47.3

      $25.1

      Interest Expense (million)

      Unchanged

      $40-$43

      $40.7

      $20.4

      New Retail Stores (b)

      26-29

      25-30

      19

      7

      New Wholesale Dealer Sites (b)

      28-35

      25-35

      142

      14

      Gross Capital Spending (million) (c)

      $150-$170

      $130-$150

      $139

      $67.1

      Net Capital Spending (million) (c)

      $149-$169

      $130-$150

      $122

      $65.8






      (a) We report retail fuel margin before deducting credit card costs, which were approximately 5.5 cents per gallon for both fiscal year 2011 and for the first half of 2012. The Company has provided quarterly fuel margin history on its website.
      (b) Numbers do not reflect existing retail or wholesale store closures, which are typically lower volume locations than new sites.
      (c) Gross capital spending includes acquisitions and purchase of intangible assets. Net capital spending is gross capital spending less proceeds from sale leaseback transactions and asset dispositions. The Company does not provide guidance on potential acquisitions. Net capital spending is not reduced for debt financing.

      ______________________

      (1) Adjusted EBITDA is a non-GAAP financial measure of performance and liquidity that has limitations and should not be considered as a substitute for net income or cash provided by (used in) operating activities. Please refer to the discussion and tables under "Reconciliations of Non-GAAP Measures" later in this news release for a discussion of our use of Adjusted EBITDA and Adjusted EBITDAR, and a reconciliation to net income (loss) attributable to Susser Holdings Corporation and cash provided by (used in) operating activities for the periods presented.

      Second Quarter Earnings Conference Call

      Susser's management team will hold a conference call today at 11:00 a.m. ET (10:00 a.m. CT) to discuss second quarter results. To participate in the call, dial 480-629-9692 10 minutes early and ask for the Susser Holdings conference call. The call will also be accessible via webcast on Susser's web site at www.susser.com. To listen live, please visit the Investor Relations page.  A telephone replay will be available through August 15 by calling 303-590-3030 and using the pass code 4552146#. A webcast archive will be available for approximately 60 days on Susser's web site.

      Corpus Christi, Texas-based Susser Holdings Corporation is a third-generation family led business with approximately 1,100 Company-operated or contracted locations. The Company operates approximately 545 convenience stores in Texas, New Mexico and Oklahoma under the Stripes® banner. Restaurant service is available in more than 335 of its stores, primarily under the proprietary Laredo Taco Company® brand. The Company also supplies branded motor fuel to approximately 565 independent dealers through Susser Petroleum Company, its wholesale fuel division.

      Forward-Looking Statements

      This news release contains "forward-looking statements" which may describe Susser's objectives, expected results of operations, targets, plans, strategies, costs, anticipated capital expenditures, potential acquisitions, new store openings and/or new dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competitive pressures from convenience stores, gasoline stations, other non-traditional retailers located in our markets and other wholesale fuel distributors; volatility in crude oil and wholesale petroleum costs; increasing consumer preferences for alternative motor fuels, or improvements in fuel efficiency; intense competition and fragmentation in the wholesale motor fuel distribution industry; the operation of our retail stores in close proximity to stores of our dealers; seasonal trends in the industries in which we operate; severe or unfavorable weather conditions; cross-border risks associated with the concentration of our stores in markets bordering Mexico; inability to build or acquire and successfully integrate new stores; our ability to comply with federal and state regulations including those related to environmental matters and the sale of alcohol and cigarettes and employment laws and health benefits; dangers inherent in storing and transporting motor fuel; pending or future consumer or other litigation; wholesale cost increases of tobacco products or future legislation or campaigns to discourage smoking; litigation or adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; dependence on two principal suppliers for merchandise and two principal suppliers for motor fuel; dependence on suppliers for credit terms; dependence on senior management and the ability to attract qualified employees; acts of war and terrorism; risks relating to our substantial indebtedness and dependence on our subsidiaries for cash flow generation; dependence on our information technology systems; changes in accounting standards, policies or estimates; impairment of goodwill or indefinite lived assets; ability to complete the initial public offering of Susser Petroleum Partners LP; and other unforeseen factors.

      For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended January 1, 2012 and subsequent quarterly filings.  These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law. 

      Financial statements follow

      Susser Holdings Corporation
      Consolidated Statements of Operations
      Unaudited






      Three Months Ended


      Six Months Ended


      July 3,
      2011


      July 1,
      2012


      July 3,
      2011


      July 1,
      2012


      (dollars in thousands, except share and per share amounts)

      Revenues:






      Merchandise sales

      $

      226,441



      $

      253,125



      $

      429,458



      $

      479,195


      Motor fuel sales

      1,137,062



      1,240,858



      2,091,543



      2,416,064


      Other income

      12,885



      12,524



      24,520



      25,635


      Total revenues

      1,376,388



      1,506,507



      2,545,521



      2,920,894


      Cost of sales:








      Merchandise

      149,347



      166,765



      283,353



      317,108


      Motor fuel

      1,067,320



      1,159,948



      1,986,281



      2,300,351


      Other

      791



      —



      1,238



      689


      Total cost of sales

      1,217,458



      1,326,713



      2,270,872



      2,618,148


      Gross profit

      158,930



      179,794



      274,649



      302,746


      Operating expenses:








      Personnel

      40,503



      44,817



      78,912



      86,729


      General and administrative

      11,736



      12,972



      21,402



      23,906


      Other operating

      35,493



      39,524



      69,591



      76,080


      Rent

      11,373



      11,317



      22,689



      23,089


      Loss on disposal of

      assets and impairment

      charge

      680



      327



      1,309



      34


      Depreciation, amortization

      and accretion

      11,485



      12,552



      22,387



      25,115


      Total operating expenses

      111,270



      121,509



      216,290



      234,953


      Income from operations

      47,660



      58,285



      58,359



      67,793


      Other income (expense):








      Interest expense, net

      (10,122)



      (10,100)



      (20,059)



      (20,427)


      Other miscellaneous

      (80)



      (163)



      (114)



      (205)


      Total other expense, net

      (10,202)



      (10,263)



      (20,173)



      (20,632)


      Income before income taxes

      37,458



      48,022



      38,186



      47,161


      Income tax expense

      (13,792)



      (18,205)



      (14,542)



      (17,870)


      Net income

      23,666



      29,817



      23,644



      29,291


      Less: Net income attributable to noncontrolling interests

      1



      —



      2



      2


      Net income attributable to Susser Holdings Corporation

      $

      23,665



      $

      29,817



      $

      23,642



      $

      29,289


      Net income per share attributable to Susser Holdings Corporation:








      Basic

      $

      1.38



      $

      1.44



      $

      1.38



      $

      1.42


      Diluted

      $

      1.36



      $

      1.40



      $

      1.36



      $

      1.38


      Weighted average shares outstanding:








      Basic

      17,099,010



      20,673,372



      17,088,555



      20,641,293


      Diluted

      17,450,778



      21,231,193



      17,422,771



      21,180,051


      Susser Holdings Corporation
      Consolidated Balance Sheets






      January 1,
      2012


      July 1,
      2012




      unaudited


      (in thousands except shares)

      Assets




      Current assets:




      Cash and cash equivalents

      $

      120,564



      $

      128,891


      Accounts receivable, net of allowance for doubtful accounts

      of $647 at January 1, 2012, and $519 at July 1, 2012

      75,275



      94,257


      Inventories, net

      98,723



      105,621


      Other current assets

      19,620



      10,653


      Total current assets

      314,182



      339,422


      Property and equipment, net

      474,243



      516,519


      Other assets:




      Goodwill

      244,398



      244,398


      Intangible assets, net

      48,268



      45,555


      Other noncurrent assets

      14,879



      15,644


      Total assets

      $

      1,095,970



      $

      1,161,538


      Liabilities and shareholders' equity




      Current liabilities:




      Accounts payable

      $

      143,088



      $

      169,872


      Accrued expenses and other current liabilities

      49,564



      49,391


      Current maturities of long-term debt

      1,492



      1,530


      Total current liabilities

      194,144



      220,793


      Revolving line of credit

      —



      —


      Long-term debt

      449,837



      449,428


      Deferred gain, long-term portion

      30,888



      29,772


      Deferred tax liability, long-term portion

      68,216



      76,505


      Other noncurrent liabilities

      17,950



      17,379


      Total liabilities

      761,035



      793,877


      Commitments and contingencies:




      Shareholders' equity:




      Susser Holdings Corporation shareholders' equity:




      Common stock, $.01 par value; 125,000,000 shares

      authorized; 21,374,451 issued and 20,814,800

      outstanding as of January 1, 2012; 21,405,553 issued

      and 20,956,237 outstanding as of July 1, 2012

      210



      210


      Additional paid-in capital

      269,368



      271,725


      Treasury stock, common shares, at cost; 559,651 as of

      January 1, 2012; and 449,316 as of July 1, 2012

      (9,629)



      (8,550)


      Retained earnings

      74,199



      103,487


      Total Susser Holdings Corporation shareholders' equity

      334,148



      366,872


      Noncontrolling interest

      787



      789


      Total shareholders' equity

      334,935



      367,661


      Total liabilities and shareholders' equity

      $

      1,095,970



      $

      1,161,538


      Key Operating Metrics

      The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance:



      Three Months Ended


      Six Months Ended



      July 3,
      2011


      July 1,
      2012


      July 3,
      2011


      July 1,
      2012



      (dollars and gallons in thousands, except motor fuel pricing and gross profit per gallon)

      Revenue:








      Merchandise sales

      $

      226,441



      $

      253,125



      $

      429,458



      $

      479,195


      Motor fuel-retail

      724,993



      774,115



      1,343,113



      1,510,520


      Motor fuel-wholesale

      412,069



      466,743



      748,430



      905,544


      Other

      12,885



      12,524



      24,520



      25,635


      Total revenue

      $

      1,376,388



      $

      1,506,507



      $

      2,545,521



      $

      2,920,894


      Gross profit:








      Merchandise

      $

      77,094



      $

      86,360



      $

      146,105



      $

      162,087


      Motor fuel-retail

      60,719



      69,850



      90,032



      97,574


      Motor fuel-wholesale

      9,023



      11,060



      15,230



      18,139


      Other

      12,094



      12,524



      23,282



      24,946


      Total gross profit

      $

      158,930



      $

      179,794



      $

      274,649



      $

      302,746


      Adjusted EBITDA (2):








      Retail

      $

      55,005



      $

      66,388



      $

      75,378



      $

      85,650


      Wholesale

      7,401



      8,300



      12,031



      13,522


      Other

      (1,498)



      (1,821)



      (3,384)



      (3,357)


      Total Adjusted EBITDA

      $

      60,908



      $

      72,867



      $

      84,025



      $

      95,815


      Retail merchandise margin

      34.0%



      34.1%



      34.0%



      33.8%


      Merchandise same-store sales growth (1)

      5.8%



      8.0%



      5.7%



      7.4%


      Average per retail store per week:








      Merchandise sales

      $

      33.0



      $

      36.0



      $

      31.4



      $

      34.1


      Motor fuel gallons

      28.6



      30.8



      28.4



      30.3


      Motor fuel gallons sold:








      Retail

      194,538



      215,261



      385,840



      423,398


      Wholesale

      128,070



      153,565



      249,077



      295,146


      Average retail price of motor fuel per gallon

      $

      3.73



      $

      3.60



      $

      3.48



      $

      3.57


      Motor fuel gross profit cents per gallon:








      Retail

      31.2



      32.4



      23.3



      23.0


      Wholesale

      7.0



      7.2



      6.1



      6.1


      Retail credit card cents per gallon

      5.9



      5.6



      5.5



      5.5











      (1) We include a store in the same store sales base in its thirteenth full month of our operation.
      (2) We define EBITDA as net income (loss) attributable to Susser Holdings Corporation before net interest expense, income taxes and depreciation, amortization and accretion. Adjusted EBITDA further adjusts EBITDA by excluding non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income (loss) that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges. Adjusted EBITDAR adds back rent to Adjusted EBITDA. In addition, those expenses that we have excluded from our presentation of Adjusted EBITDA and Adjusted EBITDAR are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our debt agreements and indentures. EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not presented in accordance with GAAP.

      We believe EBITDA, Adjusted EBITDA and Adjusted EBITDAR are useful to investors in evaluating our operating performance because:

      • they are used as performance and liquidity measures under our existing revolving credit facility and the indenture governing our notes, including for purposes of determining whether we have satisfied certain financial performance maintenance covenants and our ability to borrow additional indebtedness and pay dividends;
      • securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities;
      • they facilitate management's ability to measure the operating performance of our business on a consistent basis by excluding the impact of items not directly resulting from our retail convenience stores and wholesale motor fuel distribution operations;
      • they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, capital expenditures, as well as for segment and individual site operating targets; and
      • they are used by our Board and management for determining certain management compensation targets and thresholds.

      EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA, Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:

      • they do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
      • they do not reflect changes in, or cash requirements for, working capital;
      • they do not reflect significant interest expense, or the cash requirements necessary to service interest or principal payments on our existing revolving credit facility or existing notes;
      • they do not reflect payments made or future requirements for income taxes;
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA, Adjusted EBITDA and Adjusted EBITDAR do not reflect cash requirements for such replacements; and
      • because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDAR may not be comparable to similarly titled measures of other companies.

      The following table presents a reconciliation of net income (loss) attributable to Susser Holdings Corporation to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:


      Three Months Ended


      Six Months Ended


      July 3,
      2011


      July 1,
      2012


      July 3,
      2011


      July 1,
      2012


      (in thousands)

      Net income attributable to Susser Holdings Corporation

      $

      23,665



      $

      29,817



      $

      23,642



      $

      29,289


      Depreciation,

      amortization and

      accretion

      11,485



      12,552



      22,387



      25,115


      Interest expense, net

      10,122



      10,100



      20,059



      20,427


      Income tax expense

      13,792



      18,205



      14,542



      17,870


      EBITDA

      59,064



      70,674



      80,630



      92,701


      Non-cash stock-based

      compensation

      1,084



      1,703



      1,972



      2,875


      Loss on disposal of

      assets and impairment

      charge

      680



      327



      1,309



      34


      Other miscellaneous

      expense

      80



      163



      114



      205


      Adjusted EBITDA

      60,908



      72,867



      84,025



      95,815


      Rent

      11,373



      11,317



      22,689



      23,089


      Adjusted EBITDAR

      $

      72,281



      $

      84,184



      $

      106,714



      $

      118,904


      The following table presents a reconciliation of net cash provided by operating activities to EBITDA, Adjusted EBITDA and Adjusted EBITDAR:


      Six Months Ended


      July 3,
      2011


      July 1,
      2012


      (in thousands)

      Net cash provided by operating activities

      $

      62,726



      $

      74,267


      Changes in operating assets & liabilities

      (2,653)



      (7,007)


      Amortization of deferred financing fees/debt discount, net

      (1,633)



      (1,702)


      Loss on disposal of assets and impairment charge

      (1,309)



      (34)


      Non-cash stock-based compensation

      (1,972)



      (2,875)


      Noncontrolling interest

      (2)



      (2)


      Deferred income tax

      (9,187)



      (8,635)


      Excess tax benefits from stock-based compensation

      59



      392


      Interest expense, net

      20,059



      20,427


      Income tax expense

      14,542



      17,870


      EBITDA

      80,630



      92,701


      Non-cash stock-based compensation

      1,972



      2,875


      Loss on disposal of assets and impairment charge

      1,309



      34


      Other miscellaneous

      114



      205


      Adjusted EBITDA

      84,025



      95,815


             Rent

      22,689



      23,089


      Adjusted EBITDAR

      $

      106,714



      $

      118,904









      Contacts:

      Susser Holdings Corporation



      Mary Sullivan, Chief Financial Officer



      (361) 693-3743, [email protected]






      DRG&L




      Ken Dennard, Managing Partner




      (713) 529-6600, [email protected]




      Anne Pearson, Senior Vice President




      (210) 408-6321, [email protected]


      SOURCE Susser Holdings Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.