Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Synergy Resources Reports Fiscal Third Quarter 2012 Results

      Revenues up 157% to Record $7.5 Million, Driving Operating Income up 603% to Record $3.8 Million and Net Income of $0.05 per Share;

      Company to Host Investor Conference Call on July 10, 2012 at 4:30 p.m. ET


      News provided by

      Synergy Resources Corporation

      Jul 09, 2012, 07:21 ET

      Share this article

      Share this article


      PLATTEVILLE, Colo., July 9, 2012 /PRNewswire/ -- Synergy Resources Corporation (NYSE Mkt: SYRG), a U.S. oil and gas exploration and production company focused on the Denver-Julesburg Basin, reported its fiscal third quarter results for the period ended May 31, 2012.

      Third Quarter 2012 Financial Highlights vs. Same Year-Ago Quarter

      • Revenues increased 157% to a record $7.5 million
      • Operating income improved 603% to a record $3.8 million
      • Net income totaled $2.4 million or $0.05 per share versus a loss of $292,000 or $(0.01) per share
      • Adjusted EBITDA (a non-GAAP metric) totaled a record $5.8 million, up 296%, and representing a 77% return on revenue
      • At May 31, 2012, cash and equivalents totaled $27.8 million, with a current ratio of 2.4 to 1

      Third Quarter 2012 Operational Highlights

      • Net oil and natural gas production increased 190% to 124,763 barrels of oil equivalent (BOE), averaging 1,356 BOE per day versus 467, as compared to the same year-ago quarter.
      • As the operator, drilled 11 wells and brought six into production during the quarter. This increased the total of wells drilled as operator to 90, with 79 brought into production and the remaining 11 currently being completed.
      • Production commenced at the Wake E24-77HN, the company's first horizontal well, with a non-operating working interest of 25%.
      • At May 31, 2012, the company had completed, acquired or participated in a total of 170 producing oil and gas wells, including 106 added over the previous 12 months.
      • Increased estimated proved reserves to 3.6 million barrels of oil and 24.8 billion cubic feet of gas, or combined total BOE of 7.8 million. The estimated present value of these reserves before tax and discounted 10% is $129.7 million. Compared to the annual reserve report prepared on August 31, 2011, total BOE increased 74%, with present value increasing by 81%.

      Third Quarter 2012 Financial Results

      Revenues totaled $7.5 million, up 20% from $6.2 million in the previous quarter and up 157% from $2.9 million in the same quarter a year ago. The year-over-year improvement was attributed to a 190% increase in production, primarily from 106 new wells, offset by an 11% decrease in the realized average selling price per BOE. During fiscal Q3 2012, average selling prices were $91.21 per barrel of oil and $3.62 per mcf of gas, as compared to $98.15 and $5.34, respectively, a year-ago.

      Operating income increased to $3.8 million, up 31% from $2.9 million in the previous quarter and up 603% from $547,000 in the same year-ago period. Net income totaled $2.4 million or $0.05 per basic and diluted share, compared to a loss of $292,000 or $(0.01) per basic share in the same year-ago quarter. Net income in the third fiscal quarter of 2012 included the effect of a $1.4 million income tax expense, versus no income tax expense included in the same year-ago quarter.

      Adjusted EBITDA increased to $5.8 million, up 28% from $4.5 million in the previous quarter and up 296% from $1.5 million in the same year-ago quarter. This represented a 77% return on revenue in the third fiscal quarter of 2012 (see further discussion about the presentation of adjusted EBITDA in "About Non-GAAP Financial Measures," below).

      Adjusted cash flows from operations increased to $5.8 million, a 28% increase from $4.5 million in the previous quarter and up 199% from $1.9 million in the same year-ago quarter. The company uses this non-GAAP metric as a tool for measuring cash flow earned from operating activities without regard to timing differences between the collection or payment of associated receivables and payables (see further discussion about the presentation of adjusted cash flows in "About Non-GAAP Financial Measures," below).

      As of May 31, 2012, the company's cash and equivalents totaled $27.8 million, as compared $9.5 million at August 31, 2011. The current ratio at May 31, 2012 was 2.4 to 1.

      The following table presents certain per unit metrics that compare results of the corresponding quarterly and nine-month reporting periods:

      Per Unit Metric

      Three Months Ended

      Nine Months Ended


      May 31,

      May 31,


      May 31,

       May 31,



      2012

      2011

      % Change

      2012

      2011

      % Change

      Sales volumes - oil (Bbls)

      69,230

      23,371

      196%

      160,995

      59,749

      169%

      Sales volumes - gas (Mcf)

      333,200

      117,647

      183%

      794,691

      297,668

      167%

      Sales Volumes – BOE

      124,763

      42,979

      190%

      293,444

      109,360

      168%

      BOEPD

      1,356

      467

      190%

      1,071

      401

      167%








      Average sales price - oil ($/Bbls)

      $ 91.21

      $ 98.15

      (7)%

      $ 90.97

      $ 85.02

      7%

      Average sales price - gas ($/Bbls)

      3.62

      5.34

      (32)%

      4.50

      4.43

      1%

      Average sales price - ($/BOE)

      60.29

      67.98

      (11)%

      62.09

      58.51

      6%








      Lease operating expense ($/BOE)

      2.82

      2.01

      40%

      3.04

      1.86

      63%

      Production taxes ($/BOE)

      5.64

      6.76

      (17)%

      5.70

      5.82

      (2)%

      DD&A expense ($/BOE)

      14.34

      18.70

      (23)%

      15.26

      18.28

      (17)%

      G&A expense ($/BOE)

      5.47

      20.37

      (73)%

      8.72

      17.92

      (51)%

      Management Commentary

      "Further execution of our drilling program in the liquid-rich Wattenberg Field once again drove record quarterly revenues and adjusted EBITDA," said Synergy Resources President and CEO Edward Holloway. "In fact, since the beginning of our current drilling program we have drilled 40 wells, 11 in the third quarter, with 29 reaching productive status by quarter's end. We expect the balance of 11 to reach productive status during our current fiscal Q4. We recently contracted with Ensign Drilling for continuous use of the rig through December 31, 2012.

      "A significant event during the third quarter was initial production from our first horizontal well completed in partnership with Noble Energy. We have since participated in drilling four additional horizontal wells in the Niobrara formation that are now being completed, and we have agreed to participate in four more horizontal wells to be drilled by various operators. Furthermore, the valuable experience gained by participating with other operators has allowed us to commence planning horizontal wells that we will drill and operate for our own account in fiscal 2013.

      "Between cash generated from operations, proceeds from our December equity offering, and borrowings available under our $20 million revolving line of credit, we are very well positioned financially and on schedule operationally to drill the remaining wells we planned for our 2012 drilling program. We expect to sustain this momentum as we enter fiscal 2013."

      Conference Call

      Synergy Resources will host a conference call tomorrow, Tuesday, July 10, 2012 at 4:30 p.m. Eastern time (2:30 p.m. Mountain time) to discuss its fiscal third quarter 2012 results. President and CEO Ed Holloway, Vice President William Scaff, Jr. and CFO Monty Jennings will host the presentation, followed by a question and answer period.         

      Date: Tuesday, July 10, 2012
      Time: 4:30 p.m. Eastern time (2:30 p.m. Mountain time)
      Domestic Dial-In Number: 1-877-941-2068
      International Dial-In Number: 1-480-629-9712
      Conference ID#: 4550558

      The conference call will be broadcast simultaneously and available for replay here and via the investor section of the company's web site at www.syrginfo.com.

      Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Rhonda Sandquist of Synergy Resources at (970) 737-1073.

      A replay of the call will be available after 7:30 p.m. Eastern time on the same day and until August 10, 2012.

      Toll-free replay number: 1-877-870-5176
      International replay number: 1-858-384-5517
      Replay pin #: 4550558

      About Synergy Resources Corporation

      Synergy Resources Corporation is a domestic oil and natural gas exploration and production company. Synergy's core area of operations is in the Denver-Julesburg Basin, which encompasses Colorado, Wyoming, Kansas, and Nebraska. The Wattenberg field in the D-J Basin ranks as one of the most productive fields in the U.S. The company's corporate offices are located in Platteville, Colorado. More company news and information about Synergy Resources is available at www.SYRGinfo.com.

      Important Cautions Regarding Forward Looking Statements

      This press release may contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as "believes", "expects", "anticipates", "intends", "plans", "estimates", "should", "likely" or similar expressions, indicates a forward-looking statement. These statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management, and information currently available to management. The actual results could differ materially from a conclusion, forecast or projection in the forward-looking information. Certain material factors or assumptions were applied in drawing a conclusion or making a forecast or projection as reflected in the forward-looking information. The identification in this press release of factors that may affect the company's future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. Factors that could cause the company's actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: the success of the company's exploration and development efforts; the price of oil and gas; worldwide economic situation; change in interest rates or inflation; willingness and ability of third parties to honor their contractual commitments; the company's ability to raise additional capital, as it may be affected by current conditions in the stock market and competition in the oil and gas industry for risk capital; the company's capital costs, which may be affected by delays or cost overruns; costs of production; environmental and other regulations, as the same presently exist or may later be amended; the company's ability to identify, finance and integrate any future acquisitions; and the volatility of the company's stock price.

      About Reserve Estimates

      Reserve estimates mentioned in this release were prepared in accordance with guidelines established by the Securities and Exchange Commission for proved reserves. Probable and possible reserves are excluded. Prices are based on a trailing twelve month average and are held constant over the life of the properties. Similarly, costs are held constant for the duration of the well.

      About Non-GAAP Financial Measures

      The company uses "adjusted cash flow from operations" and "adjusted EBITDA," both non-GAAP financial measures, for internal managerial purposes when evaluating period-to-period comparisons. These measures are not measures of financial performance under U.S. GAAP and should be considered in addition to, not as a substitute for, cash flows from operations, investing, or financing activities, net income, nor as a liquidity measure or indicator of cash flows or an indicator of operating performance reported in accordance with U.S. GAAP. The non-GAAP financial measures that the company uses may not be comparable to measures with similar titles reported by other companies. Also, in the future, the company may disclose different non-GAAP financial measures in order to help investors more meaningfully evaluate and compare the company's future results of operations to its previously reported results of operations. The company strongly encourages investors to review its financial statements and publicly-filed reports in their entirety and not rely on any single financial measure. See, "Reconciliation of Non-GAAP Financial Measures," below for a detailed description of these measures as well as a reconciliation of each to the nearest U.S. GAAP measure.

      Reconciliation of Non-GAAP Financial Measures

      The company defines adjusted cash flow from operations as the cash flow earned or incurred from operating activities without regard to timing differences in the collection or payment of associated receivables and payables. The company believes it is important to consider adjusted cash flow from operations as well as cash flow from operations, as it often provides more transparency into what drives the changes in the company's operating trends, such as production, prices, operating costs, and related operational factors, without regard to whether the earned or incurred item was collected or paid during the period. The company also uses this measure because the collection of its receivables or payment of obligations has not been a significant issue for its business, but merely a timing issue from one period to the next.

      The company defines adjusted EBITDA as net income (loss) plus net interest expense, income taxes, and depreciation, depletion and amortization (including amortization of non-cash stock-based compensation) for the period, plus/minus the change in fair value of our derivative conversion liability. The company believes adjusted EBITDA is relevant because it is a measure of cash available to fund capital expenditures and service debt and is a metric used by some industry analysts to provide a comparison of its results with its peers. The following table presents a reconciliation of each of the company's non-GAAP financial measures to the nearest GAAP measure.  

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES  

      (unaudited)













      Nine Months Ended


      Three Months Ended


      May 31,

      2012


      May 31,

      2011


      May 31, 2012


      May 31, 2011


      February 29, 2012

      Adjusted cash flow from operations:










      Net cash provided by operating activities

      $ 17,078,009


      $ 3,824,882


      $ 7,446,885


      $ 155,936


      $ 5,043,648

      Changes in assets and liabilities

      (3,787,750)


      92,653


      (1,642,695)


      1,784,111


      (496,020)

      Adjusted cash flow from operations:

      $ 13,290,259


      $ 3,917,535


      $ 5,804,190


      $ 1,940,047


      $ 4,547,628











      Adjusted EBITDA:










      Net income (loss)

      $ 10,176,642


      $ (13,189,974)


      $ 2,430,763


      $ (291,612)


      $ 6,118,548

      Interest and related items, net

      (27,011)


      4,205,270


      (16,320)


      925,076


      -

      Change in fair value of derivative

      conversion liability

      -


      10,229,229


      -


      (86,192)


      -

      Income tax expense (benefit)

      (1,809,000)


      -


      1,432,000


      -


      (3,241,000)

      Depletion

      4,478,494


      1,999,311


      1,788,912


      803,756


      1,513,071

      Depreciation and amortization

      121,091


      63,514


      44,594


      26,883


      39,166

      Stock based compensation

      323,032


      563,518


      107,924


      82,547


      100,842

      Adjusted EBITDA

      $ 13,263,248


      $ 3,870,868


      $ 5,787,873


      $ 1,460,458


      $ 4,530,627

      Financial Statements

      Condensed financial statements are included below. Additional financial information, including footnotes that are considered an integral part of the financial statements, can be found in Synergy's Edgar Filings at www.sec.gov on Form 10-Q for the period ended May 31, 2012.  

      SYNERGY RESOURCES CORPORATION

      CONDENSED BALANCE SHEETS

      (unaudited)





       May 31, 


       August 31, 



      2012


      2011







      ASSETS

      Cash and cash equivalents


      $

      27,764,540


      $

      9,490,506

      Other current assets



      6,348,451



      5,140,452

      Total current assets



      34,112,991



      14,630,958

      Oil and gas properties and other equipment



      81,001,760



      48,898,064

      Deferred tax asset, net



      1,809,000



      -

      Other assets



      236,524



      168,863

      Total assets


      $

      117,160,275


      $

      63,697,885








      LIABILITIES AND SHAREHOLDERS' EQUITY

      Current liabilities


      $

      14,229,165


      $

      13,946,413

      Revolving credit facility



      3,000,000



      -

      Asset retirement obligations



      916,258



      643,459

      Total liabilities



      18,145,423



      14,589,872

      Shareholders' equity:







      Common stock and paid-in capital



      123,777,791



      84,047,594

      Accumulated deficit



      (24,762,939)



      (34,939,581)

      Total shareholders' equity



      99,014,852



      49,108,013

      Total liabilities and shareholders' equity


      $

      117,160,275


      $

      63,697,885



      SYNERGY RESOURCES CORPORATION

      CONDENSED STATEMENTS OF OPERATIONS

      (unaudited)








      Three Months Ended


      Nine Months Ended



       May 31, 


       May 31, 


       May 31, 


       May 31, 



      2012


      2011


      2012


      2011














      Oil and gas revenues


      $

      7,521,833


      $

      2,921,910


      $

      18,219,672


      $

      6,399,193

      Expenses:













      Lease operating expenses



      1,159,472



      668,683



      2,720,206



      1,131,837

      Depreciation, depletion,

      and amortization



      1,833,506



      830,639



      4,599,585



      2,062,825

      General and administrative



      682,412



      875,316



      2,559,250



      1,960,006

      Total expenses



      3,675,390



      2,374,638



      9,879,041



      5,154,668

      Operating income



      3,846,443



      547,272



      8,340,631



      1,244,525














      Other income (expense):













      Change in fair value of

      derivative conversion liability



      -



      86,192



      -



      (10,229,229)

      Interest income and expense, net


      16,320



      (925,076)



      27,011



      (4,205,270)

      Total other (expense)



      16,320



      (838,884)



      27,011



      (14,434,499)

      Income tax (expense)benefit



      (1,432,000)



      -



      1,809,000



      -

      Net income (loss)


      $

      2,430,763


      $

      (291,612)


      $

      10,176,642


      $

      (13,189,974)

      Net income (loss) per common share:











      Basic


      $

      0.05


      $

      (0.01)


      $

      0.23


      $

      (0.58)

      Diluted


      $

      0.05


      $

      (0.01)


      $

      0.22


      $

      (0.58)

      Weighted average

      shares outstanding:













      Basic



      51,292,810



      32,813,298



      44,968,566



      22,713,785

      Diluted



      53,174,792



      32,813,298



      46,775,994



      22,713,785



      SYNERGY RESOURCES CORPORATION

       CONDENSED STATEMENTS OF CASH FLOWS

      For the nine months ended May 31, 2012 and May 31, 2011

      (unaudited)











      2012



      2011








       Cash flows from operating activities: 







       Net income (loss) 


      $

      10,176,642


      $

      (13,189,974)

       Adjustments to reconcile net loss to net cash 







         provided by operating activities: 







       Depreciation, depletion, and amortization 



      4,599,585



      2,062,825

       Provision for deferred taxes 



      (1,809,000)



      -

       Other, non-cash items 



      323,032



      15,044,684

       Changes in operating assets and liabilities 



      3,787,750



      (92,653)

       Total adjustments 



      6,901,367



      17,014,856

      Net cash provided by operating activities



      17,078,009



      3,824,882

      Cash flows from investing activities:







      Acquisition of property and equipment



      (34,025,758)



      (16,167,575)

      Net cash used in investing activities



      (34,025,758)



      (16,167,575)

      Cash flows from financing activities:







      Net proceeds from sale of stock



      37,421,783



      16,690,721

      Net proceeds from/(repayments of) revolving credit facility



      3,000,000



      -

      Principal repayment of related party notes payable



      (5,200,000)



      -

      Net cash provided by financing activities



      35,221,783



      16,690,721

      Net decrease in cash and equivalents



      18,274,034



      4,348,028

      Cash and equivalents at beginning of period



      9,490,506



      6,748,637

      Cash and equivalents at end of period


      $

      27,764,540


      $

      11,096,665

      SOURCE Synergy Resources Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.