Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      THE HOWARD HUGHES CORPORATION® REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS

      (PRNewsfoto/The Howard Hughes Corporation)

      News provided by

      The Howard Hughes Corporation

      Feb 27, 2023, 16:01 ET

      Share this article

      Share this article


      Solid fourth quarter results cap strong year across all segments

      HOUSTON, Feb. 27, 2023 /PRNewswire/ -- The Howard Hughes Corporation® (NYSE: HHC) (the "Company," "HHC" or "we") today announced operating results for the fourth quarter and year ended December 31, 2022. The financial statements, exhibits and reconciliations of non-GAAP measures in the attached Appendix and the Supplemental Information, as available through the Investors section of our website, provide further detail of these results.

      Full-Year 2022 Highlights:

      Continue Reading

      THE HOWARD HUGHES CORPORATION® REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS

      Post this
      • Net income per diluted share of $3.65 in 2022 compared to $1.03 in 2021
      • Ward Village® contracted to sell a record $1.1 billion of condo units and generated $677 million of net revenue from condo closings
      • Strong Master Planned Community (MPC) earnings before taxes (EBT) of $283 million accentuated by record residential price per acre and builder price participation revenue
      • Robust multi-family net operating income (NOI) growth of 39% year-over-year
      • Delivered six new developments including three office buildings, two multi-family complexes, and one condo building
      • Celebrated the grand opening of the Tin Building by Jean-Georges at the Seaport in New York City
      • Reduced G&A expense to $82 million—representing more than a 30% reduction compared to 2019 levels
      • Repurchased 4.3 million shares—or 9% of the Company's shares outstanding—for $388 million

      Fourth Quarter 2022 Highlights:

      • Net income per diluted share of $1.07 in the quarter compared to $2.09 in the prior-year period
      • MPC EBT totaled $77 million in the quarter with continued strong land sales and record quarterly residential price per acre sold and builder price participation revenue
      • Closed on 159 condo units in Ward Village generating $217 million in net revenue
      • Robust condo pre-sales at Kalae®, Ulana, and The Park Ward Village with a total of 254 units contracted
      • Sold two retail assets in The Woodlands® generating $39 million in net proceeds
      • Closed on nearly $1 billion in financings, reducing maturities in 2023 and 2024 to $228 million

      "During 2022, we were able to maintain much of the positive momentum from our record-breaking year in 2021," commented David R. O'Reilly, Chief Executive Officer of The Howard Hughes Corporation. "Over the last year, we successfully navigated challenging market dynamics and delivered strong financial results which met or exceeded our guidance expectations in each segment. This impressive performance is a testament to our premier communities and best-in-class assets that residents and tenants desire, and further highlights the strength of our unique business model which continues to outperform through various market cycles.

      "Looking deeper into our business segments, our MPCs delivered exceptional results despite significant reductions in new home sales across our communities. Excluding reduced equity earnings, primarily from The Summit—which has limited remaining inventory due to its tremendous past sales success—MPC EBT increased 11% year-over-year. This improvement was driven by robust land sales and record residential prices per acre and builder price participation revenue during 2022.

      "In Operating Assets, we delivered 9% year-over-year NOI growth—excluding dispositions—which is impressive considering market and recessionary headwinds throughout the year. This improvement was led by multi-family, where new developments and strong rent growth contributed to significant increases in NOI. In office, we made considerable progress with the lease-up of our highly amenitized towers, executing approximately 510,000 square feet of new or expanded leases during the year, which will provide meaningful NOI growth in the coming years.

      "At Ward Village, our team had another tremendous year, contracting to sell more condo units than any other year in the community's history. During the year, we completed construction on Kō'ula®, made significant progress on the construction of Victoria Place®, and commenced construction on The Park Ward Village. We also launched pre-sales at Ulana, a designated workforce housing tower, and at Kalae, which has been met with exceptional demand having pre-sold 73% of its units in just 3 months.

      "The Seaport continued to improve throughout 2022 with a near 50% year-over-year increase in foot traffic which contributed to improved demand at our managed restaurants and to our most successful summer concert series to date. Together with the much-anticipated grand opening of the Tin Building by Jean-Georges—which has been met with strong demand, far-reaching media attention and positive culinary reviews—the Seaport continues to firmly establish itself as the premier dining and entertainment destination in New York City. We are confident that the best is yet to come for the Seaport in the years ahead.

      "Looking forward, we maintain a positive long-term outlook for our businesses. While we do not expect to be immune to the near-term challenges of the ongoing market uncertainty— which is expected to contribute to reduced residential land sales and relatively flat Operating Assets NOI in 2023—HHC's future is bright. We are especially well-situated for growth in the years ahead with our unmatched landbank in highly desirable communities, exceptional portfolio of assets, and significant pipeline of future development. Our balance sheet is robust, and with more than $1.3 billion in financings recently completed, we are uniquely positioned to advance new developments in our world-class communities—which continue to be ranked among the best places to live, work, and play in the United States."

      Click Here: Fourth Quarter 2022 Howard Hughes Quarterly Spotlight Video
      Click Here: Fourth Quarter 2022 Earnings Call Webcast

      Financial Highlights

      Total Company

      Full-Year

      • Net income was $184.5 million, or $3.65 per diluted share for the year, which compares to $56.1 million, or $1.03 per diluted share in 2021.
      • This positive year-over-year performance included MPC EBT of $283.0 million, Operating Assets NOI of $239.5 million, and condo gross profit of $195.8 million.
      • Repurchased 4.3 million shares of common stock for $388.4 million at an average share price of $90.66.
      • Sold three retail properties including the Outlet Collection at Riverwalk, Lake Woodlands Crossing, and Creekside Village Green, as well as HHC's interest in 110 North Wacker in Chicago for total net proceeds of $215.9 million.

      Fourth Quarter

      • Net income was $52.8 million or $1.07 per diluted share in the quarter, compared to net income of $113.8 million or $2.09 per diluted share in the prior-year period.
      • The year-over-year decline was primarily related to reduced earnings from MPC land sales and the timing of condo sales. 2021 fourth quarter results included an outsized 216-acre superpad land sale in Summerlin® and the delivery of the 'A'ali'i® tower in Ward Village.
      • Sold Lake Woodlands Crossing for $23 million—subject to a 99-year ground lease with the Company—and Creekside Park Village Green for $28 million. Total net proceeds to HHC from the sale of these two retail properties were $39 million.
      • Closed the fourth quarter with $626.7 million of cash on the balance sheet and total debt of $4.7 billion, with 87% of the balance maturing in 2026 or later and only $228 million maturing in the next two years. At year end, 100% of the Company's debt was either fixed or hedged.

      MPC

      Full-Year

      • MPC EBT totaled $283.0 million in 2022, a 11% decrease compared to $316.6 million in the prior year.
      • The reduction in EBT was impacted by a $60.8 million reduction in equity earnings, primarily from The Summit, which has limited remaining lots and condos in inventory. During the year, HHC and Discovery Land expanded this highly successful joint venture to include a second phase of future development including 54 acres of land for 28 custom home sites which is expected to begin sales later in 2023.
      • Excluding reduced equity earnings, primarily at The Summit, MPC EBT increased $27.2 million year-over-year.
      • The average price per acre of residential land sold increased 32% to $768,000 per acre, a full-year record.
      • Builder price participation revenue rose to $71.8 million, an all-time high for HHC.
      • JDM Partners exercised its options to repurchase a 12.0% ownership interest in TeravalisTM, resulting in an 88.0% equity interest for HHC.

      Fourth Quarter

      • MPC EBT totaled $76.7 million in the quarter, a 41% decrease compared to $129.3 million in the prior-year period.
      • MPC land sales revenue was $117.0 million, a 40% decrease compared to the prior-year period. This reduction was primarily driven by an outsized 216-acre superpad sale in Summerlin during the 2021 fourth quarter, partially offset by increased commercial land sales in Bridgeland® and a higher residential price per acre in all MPCs.
      • Builder price participation revenue rose to $19.9 million during the quarter—representing a 26% year-over-year increase and a quarterly record for HHC.
      • The price per acre of residential land sold was approximately $857,000 per acre during the quarter, representing a 51% year-over-year increase and an all-time high for HHC.
      • MPC equity losses were $18.4 million—representing a $23.2 million year-over-year reduction—primarily related to The Summit which had no unit closings this quarter and incurred initial development expenses related to Phase 2.
      • New homes sold in HHC's communities totaled 251 units—representing a 58% decline compared to the prior year as home sales have tapered off in light of high mortgage rates, inflation, and market uncertainty.

      Operating Assets

      Full-Year

      • Total Operating Assets NOI, including contribution from unconsolidated ventures, was $239.5 million, representing a $13.0 million or 6% year-over-year increase. Excluding disposed hospitality and retail assets, NOI increased $19.6 million or 9%.
      • Multi-family was the largest driver of the strong NOI performance with 39% year-over-year growth predominately due to rent growth and strong lease-up at new developments in The Woodlands and Downtown Columbia®.
      • Office NOI was largely unchanged compared to 2021, with strong lease-up and the expiration of rent abatements at Class-A properties in The Woodlands and Downtown Columbia being partially offset by some tenant turnover during the year. In 2022, the Company executed 510,000 square feet of new or expanded office leases including 253,000 square feet in The Woodlands, 155,000 square feet in Downtown Columbia, and 102,000 square feet in Summerlin.

      Fourth Quarter

      • Total Operating Assets NOI, including contribution from unconsolidated ventures, totaled $55.1 million in the quarter, representing a $2.3 million or 4% reduction compared to $57.4 million in the prior-year period.
      • Office NOI of $27.9 million declined $2.0 million year-over-year largely due to tenant vacancies during 2022 in The Woodlands and Downtown Columbia, partially offset by strong lease-up and abatement expirations at 6100 Merriweather and 9950 Woodloch Forest. During the quarter, HHC executed new office leases totaling 52,000 square feet in The Woodlands and 30,000 square feet in Downtown Columbia.

      Strategic Developments

      Full-Year

      • Strategic Developments EBT totaled $190.2 million in 2022, a $106.5 million increase compared to $83.8 million in the prior year primarily due to the timing and mix of condominium sales in Ward Village.
      • Ward Village contracted to sell 1,055 condo units for a record $1.1 billion and closed on 607 condo units generating $677.1 million of net revenue.
      • Delivered Kō'ula—Ward Village's sixth condo tower—closing 549 units and generating $619.8 million in net revenue.
      • Launched pre-sales at Ulana and Kalae during the year—contracting to sell 916 units.
      • In 2022, HHC completed construction on 388,000 square feet of office and retail space and 830 multi-family units across several MPCs including The Woodlands, Bridgeland, Downtown Columbia, Summerlin, and Ward Village which are expected to generate incremental Operating Assets NOI of $24.7 million upon stabilization.

      Fourth Quarter

      • Closed 151 condo units at Kō'ula—which was completed late in the 2022 third quarter—generating $206.8 million in net revenue. At quarter end, Kō'ula was 97% sold.
      • Sold seven condo units at 'A'ali'i generating $8.8 million in net revenue. At quarter end, the tower was 96% sold.
      • Sold the final remaining condo unit at Waiea® for $1.9 million in net revenue.
      • Pre-sales for future condo towers remained strong with a total of 254 units contracted during the quarter. At year-end, The Park Ward Village was 92% pre-sold, Ulana was 97% pre-sold, and Kalae was 73% pre-sold.
      • Marlow—a 472-unit multi-family development in Downtown Columbia—welcomed its first residents in November.
      • Completed construction of 1700 Pavilion in Summerlin and the Creekside Park Medical Plaza in The Woodlands.
      • Commenced construction on the Summerlin South Office—a 147,000-square-foot office building which is expected to be completed in late 2023.

      Seaport

      Full-Year

      • Seaport revenue of $88.5 million increased 61% compared to 2021 driven by a nearly 50% increase in foot traffic, higher demand at all managed restaurants, a longer summer concert series, and increased private events.
      • The 2022 summer concert series was the most successful to date and included 60 shows which sold over 188,000 tickets, representing over 90% of available ticket inventory. Pier 17 was recently rated the #1 Top Outdoor Music Venue in New York City by Red Bull and the #3 Top Club Worldwide by Pollstar.
      • HHC signed a 15-year, 46,000-square-foot lease with Alexander Wang at the Fulton Market Building, bringing the building to 100% leased.
      • Celebrated the grand opening of the Tin Building by Jean-Georges in September. After successful hiring efforts during the fourth quarter, the marketplace commenced seven-days-per-week operations in December.
      • Acquired a minority stake in Jean-Georges Restaurants for $45.0 million and purchased a $10.0 million warrant for the option to acquire additional ownership interest at a later date.

      Fourth Quarter

      • Seaport revenue of $18.4 million rose $2.9 million or 19% compared to the 2021 fourth quarter primarily due to rental revenue related to the Tin Building.
      • Seaport generated negative NOI of $4.9 million, representing an 11% year-over-year improvement. Including $15.7 million of losses from unconsolidated ventures, Total Seaport NOI was a loss of $20.6 million. This loss was primarily related to start-up costs and equity losses from the Tin Building by Jean-Georges which totaled $15.6 million.
      • At the Tin Building, foot traffic and sales were strong during service hours throughout the quarter. Continued labor shortages contributed to reduced operating days and hours for much of the quarter, but by December the marketplace had hired sufficient staff to open seven days per week. Inefficiencies driven by the constrained operating hours, increased employee costs, and continued start-up costs contributed to elevated equity losses.

      Financing Activity

      Fourth Quarter

      • Executed on nearly $1 billion in financings including debt related to Floreo—an unconsolidated venture—in the fourth quarter, extending the Company's weighted average debt maturity to approximately 6 years and reducing maturities in 2023 and 2024 to $228.2 million.
      • Closed on $575 million of permanent financings which were used to retire $427 million of debt, including the Senior Secured Credit Facility and construction loans for Juniper, Creekside Park The Grove, and 6100 Merriweather.
      • Closed on $219 million of construction financings to support development spending at Floreo—the first village in Teravalis—and Wingspan—Bridgeland's single-family for rent development already under construction. Subsequent to quarter end in early January, the Company also closed on a new $264 million construction loan for Ulana, which commenced construction early in 2023.
      • Executed a new $200 million upsize loan for Bridgeland's Credit Facility which increases the total facility to $475 million. The $200 million in additional capacity can be drawn on in the future based on historical and future reimbursable development spend (MUD receivables).
      • For more information on 2022 fourth quarter financings, please reference the 4Q 2022 Supplemental Financial package on the Company's website.

      Full-Year 2023 Guidance

      • MPC EBT is projected to be comparable to earnings generated on average during 2017 and 2018, prior to a period of outsized land and home sales in Summerlin, Bridgeland, and The Woodlands Hills® during the COVID-19 pandemic. Since mid-2022, a slowing housing market, which has been largely driven by a precipitous rise in mortgage rates and shrinking home affordability, has softened new home sales and homebuilder demand for new acreage in the near-term. As a result, 2023 MPC EBT is expected to decline 25% to 35% year-over-year.
      • Operating Assets NOI is projected to benefit from multi-family rent growth and new developments in Bridgeland, Downtown Columbia, and Summerlin encompassing nearly 1,400 units. The office portfolio is expected to benefit from strong leasing momentum experienced throughout 2022, but free rent periods on many of the new leases and the impact of some tenant vacancies during 2022 will likely result in a modest year-over-year decline in office NOI. Overall, excluding the $3.4 million contribution from divested retail assets in the prior year, Operating Assets NOI is expected to be in a range of down 2% to up 2% year-over-year.
      • Condo sales revenues are projected to range between $45 million and $55 million, with gross margins between 25% to 28%. Projected condo sales revenues are driven by the closing of remaining units at 'A'ali'i and Kō'ula which were 96% and 97% sold, respectively, as of December 31, 2022. The next major condo project scheduled to be completed is Victoria Place, which is on track to be delivered in early 2024 and is already 100% pre-sold.
      • Cash G&A is projected to range between $80 million and $85 million, which excludes anticipated non-cash stock compensation of approximately $5 million.

      Conference Call & Webcast Information

      The Howard Hughes Corporation will host its fourth quarter 2022 earnings conference call on Tuesday, February 28, 2023, at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). Please visit The Howard Hughes Corporation's website to listen to the earnings call via a live webcast. To access the call via telephone, please dial 877-270-2148 within the U.S., 866-605-3850 within Canada, or +1 412-902-6510 when dialing internationally. All participants should dial in at least five minutes prior to the scheduled start time using 10173039 as the passcode. Institutional and retail shareholders can also participate by going to app.saytechnologies.com/howardhughes to submit questions to Say prior to the earnings call. Shareholders can email [email protected] for any support inquiries.

      We are primarily focused on creating shareholder value by increasing our per-share net asset value. Often, the nature of our business results in short-term volatility in our net income due to the timing of MPC land sales, recognition of condominium revenue and operating business pre-opening expenses, and, as such, we believe the following metrics summarized below are most useful in tracking our progress towards net asset value creation.


      Three Months Ended December 31,


      Year Ended December 31,

      $ in thousands

      2022


      2021


      $ Change

      % Change


      2022


      2021


      $ Change

      % Change

      Operating Assets NOI (1)














      Office

      $     27,872


      $     29,909


      $     (2,037)

      (7) %


      $  111,210


      $  109,838


      $      1,372

      1 %

      Retail

      13,078


      13,874


      (796)

      (6) %


      51,525


      52,448


      (923)

      (2) %

      Multi-family

      10,854


      10,542


      312

      3 %


      45,564


      32,895


      12,669

      39 %

      Other

      308


      226


      82

      36 %


      14,067


      13,492


      575

      4 %

      Dispositions

      540


      813


      (273)

      (34) %


      3,418


      9,993


      (6,575)

      (66) %

      Operating Assets NOI

      52,652


      55,364


      (2,712)

      (5) %


      225,784


      218,666


      7,118

      3 %

      Company's share of NOI from
      unconsolidated ventures (a)

      2,420


      2,053


      367

      18 %


      13,699


      7,836


      5,863

      75 %

      Total Operating Assets NOI

      $     55,072


      $     57,417


      $     (2,345)

      (4) %


      $  239,483


      $  226,502


      $    12,981

      6 %















      Projected stabilized NOI Operating
      Assets ($ in millions)








      $      362.5


      $      368.3


      $         (5.8)

      (2) %















      MPC














      Acres Sold - Residential

      108


      333


      (226)

      (68) %


      323


      565


      (242)

      (43) %

      Acres Sold - Commercial

      84


      40


      44

      111 %


      135


      67


      68

      101 %

      Price Per Acre - Residential

      $          857


      $          568


      $         288

      51 %


      $         768


      $         583


      $         185

      32 %

      Price Per Acre - Commercial

      $          453


      $          174


      $         278

      160 %


      $         557


      $         253


      $         304

      120 %

      MPC EBT (1)

      $     76,660


      $   129,301


      $   (52,641)

      (41) %


      $  282,987


      $  316,607


      $   (33,620)

      (11) %















      Seaport NOI (1)














      Landlord Operations

      $      (5,442)


      $      (3,801)


      $     (1,641)

      (43) %


      $   (15,702)


      $   (15,027)


      $        (675)

      (4) %

      Landlord Operations - Multi-family

      14


      (89)


      103

      116 %


      110


      (5)


      115

      NM

      Managed Businesses

      (234)


      (1,064)


      830

      78 %


      (85)


      (1,057)


      972

      92 %

      Tin Building

      2,403


      —


      2,403

      NM


      4,015


      —


      4,015

      NM

      Events and Sponsorships

      (1,651)


      (565)


      (1,086)

      (192) %


      1,894


      (1,474)


      3,368

      NM

      Seaport NOI

      (4,910)


      (5,519)


      609

      11 %


      (9,768)


      (17,563)


      7,795

      44 %

      Company's share of NOI from
      unconsolidated ventures

      (15,730)


      (272)


      (15,458)

      NM


      (35,581)


      (592)


      (34,989)

      NM

      Total Seaport NOI

      $    (20,640)


      $      (5,791)


      $   (14,849)

      NM


      $   (45,349)


      $   (18,155)


      $   (27,194)

      (150) %















      Strategic Developments














      Condominium rights and unit sales

      217,397


      464,406


      (247,009)

      (53) %


      677,078


      514,597


      162,481

      32 %


      NM - Not Meaningful


      Financial Data

      (1)

      See the accompanying appendix for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measure provides useful information for investors.

      About The Howard Hughes Corporation®

      The Howard Hughes Corporation owns, manages and develops commercial, residential and mixed-use real estate throughout the U.S. Its award-winning assets include the country's preeminent portfolio of master planned cities and communities, as well as operating properties and development opportunities including: the Seaport in New York City; Downtown Columbia® in Maryland; The Woodlands®, Bridgeland®, and The Woodlands Hills® in the Greater Houston, Texas area; Summerlin®, Las Vegas; Ward Village® in Honolulu, Hawai'i; and TeravalisTM in the Greater Phoenix, Arizona area. The Howard Hughes Corporation's portfolio is strategically positioned to meet and accelerate development based on market demand, resulting in one of the strongest real estate platforms in the country. Dedicated to innovative place making, the Company is recognized for its ongoing commitment to design excellence and to the cultural life of its communities. The Howard Hughes Corporation is traded on the New York Stock Exchange as HHC. For additional information visit www.howardhughes.com. 

      The Howard Hughes Corporation has partnered with Say, the fintech startup reimagining shareholder communications, to allow investors to submit and upvote questions they would like to see addressed on the Company's fourth quarter earnings call. Say verifies all shareholder positions and provides permission to participate on the February 28, 2023 call, during which the Company's leadership will be answering top questions. Utilizing the Say platform, The Howard Hughes Corporation elevates its capabilities for responding to Company shareholders, making its investor relations Q&A more transparent and engaging.

      Safe Harbor Statement

      Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical facts, including, among others, statements regarding the Company's future financial position, results or performance, are forward-looking statements. Those statements include statements regarding the intent, belief, or current expectations of the Company, members of its management team, as well as the assumptions on which such statements are based, and generally are identified by the use of words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "likely," "may," "plan," "project," "realize," "should," "transform," "will," "would," and other statements of similar expression. Forward-looking statements are not a guaranty of future performance and involve risks and uncertainties that actual results may differ materially from those contemplated by such forward-looking statements. Many of these factors are beyond the Company's abilities to control or predict. Some of the risks, uncertainties and other important factors that may affect future results or cause actual results to differ materially from those expressed or implied by forward-looking statements include: (i) general adverse economic and local real estate conditions; (ii) potential changes in the financial markets and interest rates; (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business; (iv) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms, if at all; (v) ability to compete effectively, including the potential impact of heightened competition for tenants and potential decreases in occupancy at our properties; (vi) ability to successfully dispose of non-core assets on favorable terms, if at all; (vii) ability to successfully identify, acquire, develop and/or manage properties on favorable terms and in accordance with applicable zoning and permitting laws; (xiii) changes in governmental laws and regulations; (ix) increases in operating costs, including construction cost increases as the result of trade disputes and tariffs on goods imported in the United States; (x) the impact of the COVID-19 pandemic on the Company's business, tenants and the economy in general, and our ability to accurately assess and predict such impacts; (xi) lack of control over certain of the Company's properties due to the joint ownership of such property; (xii) impairment charges; (xiii) the effects of geopolitical instability and risks such as terrorist attacks and trade wars; (xiv) the effects of natural disasters, including floods, droughts, wind, tornadoes and hurricanes; (xv) the inherent risks related to disruption of information technology networks and related systems, including cyber security attacks; and (xvi) the ability to attract and retain key employees. The Company refers you to the section entitled "Risk Factors" contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. Additional information concerning factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the Company's filings with the Securities and Exchange Commission. Copies of each filing may be obtained from the Company or the Securities and Exchange Commission. The risks included here are not exhaustive and undue reliance should not be placed on any forward-looking statements, which are based on current expectations. All written and oral forward-looking statements attributable to the Company, its management, or persons acting on their behalf are qualified in their entirety by these cautionary statements. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time unless otherwise required by law.

      Financial Presentation

      As discussed throughout this release, we use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures improve the understanding of our operational results and make comparisons of operating results among peer companies more meaningful. We continually evaluate the usefulness, relevance, limitations and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change. A non-GAAP financial measure used throughout this release is net operating income (NOI). We provide a more detailed discussion about this non-GAAP measure in our reconciliation of non-GAAP measures provided in the appendix in this earnings release.

      Media Contact
      The Howard Hughes Corporation
      Cristina Carlson, 646-822-6910
      Senior Vice President, Head of Corporate Communications
      [email protected]

      Investor Relations Contact
      The Howard Hughes Corporation
      Eric Holcomb, 281-475-2144
      Senior Vice President, Investor Relations
      [email protected]

      THE HOWARD HUGHES CORPORATION

      CONSOLIDATED STATEMENTS OF OPERATIONS



      Three Months Ended
      December 31,


      Year Ended
      December 31,

      thousands except per share amounts

      2022


      2021


      2022


      2021

      REVENUES








      Condominium rights and unit sales

      $  217,397


      $  464,406


      $  677,078


      $  514,597

      Master Planned Communities land sales

      117,033


      194,093


      316,065


      346,217

      Rental revenue

      103,022


      99,740


      399,103


      369,330

      Other land, rental and property revenues

      24,611


      31,637


      144,481


      152,619

      Builder price participation

      19,942


      15,800


      71,761


      45,138

      Total revenues

      482,005


      805,676


      1,608,488


      1,427,901









      EXPENSES








      Condominium rights and unit cost of sales

      154,957


      345,714


      483,983


      414,199

      Master Planned Communities cost of sales

      44,162


      89,702


      119,466


      153,630

      Operating costs

      80,626


      74,133


      317,389


      293,999

      Rental property real estate taxes

      13,719


      12,879


      54,033


      55,398

      Provision for (recovery of) doubtful accounts

      (279)


      1,485


      1,959


      (459)

      General and administrative

      20,898


      20,857


      81,772


      81,990

      Depreciation and amortization

      52,777


      49,705


      200,361


      205,100

      Other

      3,992


      2,415


      11,977


      10,668

      Total expenses

      370,852


      596,890


      1,270,940


      1,214,525









      OTHER








      Provision for impairment

      —


      —


      —


      (13,068)

      Gain (loss) on sale or disposal of real estate and other assets, net

      25,669


      (7,395)


      29,678


      53,079

      Other income (loss), net

      (588)


      763


      1,909


      (11,515)

      Total other

      25,081


      (6,632)


      31,587


      28,496









      Operating income (loss)

      136,234


      202,154


      369,135


      241,872









      Interest income

      2,545


      23


      3,818


      107

      Interest expense

      (30,928)


      (32,831)


      (110,891)


      (130,036)

      Gain (loss) on extinguishment of debt

      (1,732)


      (471)


      (2,377)


      (38,014)

      Equity in earnings (losses) from unconsolidated ventures

      (34,077)


      (25,667)


      (14,549)


      (9,852)

      Income (loss) before income taxes

      72,042


      143,208


      245,136


      64,077

      Income tax expense (benefit)

      18,678


      31,859


      60,500


      15,153

      Net income (loss)

      53,364


      111,349


      184,636


      48,924

      Net (income) loss attributable to noncontrolling interests

      (613)


      2,451


      (103)


      7,176

      Net income (loss) attributable to common stockholders

      $   52,751


      $  113,800


      $  184,533


      $   56,100









      Basic income (loss) per share

      $       1.07


      $       2.09


      $       3.65


      $       1.03

      Diluted income (loss) per share

      $       1.07


      $       2.09


      $       3.65


      $       1.03

      THE HOWARD HUGHES CORPORATION

      CONSOLIDATED BALANCE SHEETS



      December 31,

      thousands except par values and share amounts

      2022


      2021

      ASSETS




      Master Planned Communities assets

      $      2,411,526


      $     2,282,768

      Buildings and equipment

      4,246,389


      3,962,441

      Less: accumulated depreciation

      (867,700)


      (743,311)

      Land

      312,230


      322,439

      Developments

      1,125,027


      1,208,907

      Net investment in real estate

      7,227,472


      7,033,244

      Investments in unconsolidated ventures

      246,171


      369,949

      Net investment in lease receivable

      2,895


      2,913

      Cash and cash equivalents

      626,653


      843,212

      Restricted cash

      472,284


      373,425

      Accounts receivable, net

      103,437


      86,388

      Municipal Utility District receivables, net

      473,068


      387,199

      Notes receivable, net

      3,339


      7,561

      Deferred expenses, net

      128,865


      119,825

      Operating lease right-of-use assets, net

      46,926


      57,022

      Prepaid expenses and other assets, net

      272,353


      300,956

      Total assets

      $      9,603,463


      $     9,581,694





      LIABILITIES




      Mortgages, notes and loans payable, net

      $      4,747,183


      $     4,591,157

      Operating lease obligations

      51,321


      69,363

      Deferred tax liabilities, net

      254,336


      204,837

      Accounts payable and accrued expenses

      944,511


      983,167

      Total liabilities

      5,997,351


      5,848,524





      Redeemable noncontrolling interest

      —


      22,500





      EQUITY




      Preferred stock: $0.01 par value; 50,000,000 shares authorized, none issued

      —


      —

      Common stock: $0.01 par value; 150,000,000 shares authorized, 56,226,273 issued and
      49,801,997 outstanding as of December 31, 2022, and 56,173,276 shares issued and
      54,065,661 outstanding as of December 31, 2021

      564


      563

      Additional paid-in capital

      3,972,561


      3,960,418

      Retained earnings (accumulated deficit)

      168,077


      (16,456)

      Accumulated other comprehensive income (loss)

      10,335


      (14,457)

      Treasury stock, at cost, 6,424,276 shares as of December 31, 2022, and 2,107,615
      shares as of December 31, 2021

      (611,038)


      (220,073)

      Total stockholders' equity

      3,540,499


      3,709,995

      Noncontrolling interests

      65,613


      675

      Total equity

      3,606,112


      3,710,670

      Total liabilities and equity

      $      9,603,463


      $     9,581,694

      Appendix – Reconciliation of Non-GAAP Measures

      Below are GAAP to non-GAAP reconciliations of certain financial measures, as required under Regulation G of the Securities Exchange Act of 1934. Non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be comparable to similarly titled measures.

      As a result of our four segments—Operating Assets, Master Planned Communities (MPC), Seaport, and Strategic Developments—being managed separately, we use different operating measures to assess operating results and allocate resources among these four segments. The one common operating measure used to assess operating results for our business segments is earnings before tax (EBT). EBT, as it relates to each business segment, includes the revenues and expenses of each segment, as shown below. EBT excludes corporate expenses and other items that are not allocable to the segments. We present EBT because we use this measure, among others, internally to assess the core operating performance of our assets. However, segment EBT should not be considered as an alternative to GAAP net income.


      Three Months Ended December 31,


      Year Ended December 31,

      thousands

      2022


      2021


      $ Change


      2022


      2021


      $ Change

      Operating Assets Segment EBT












      Total revenues (a)

      $   104,092


      $   107,765


      $     (3,673)


      $   431,834


      $  442,698


      $   (10,864)

      Total operating expenses (a)

      (47,538)


      (47,504)


      (34)


      (194,496)


      (209,020)


      14,524

      Segment operating income (loss)

      56,554


      60,261


      (3,707)


      237,338


      233,678


      3,660

      Depreciation and amortization

      (39,483)


      (39,181)


      (302)


      (154,626)


      (163,031)


      8,405

      Interest income (expense), net

      (25,183)


      (20,212)


      (4,971)


      (89,959)


      (75,391)


      (14,568)

      Other income (loss), net

      (1,083)


      (207)


      (876)


      (1,140)


      (10,746)


      9,606

      Equity in earnings (losses) from unconsolidated ventures

      365


      (30,111)


      30,476


      22,263


      (67,042)


      89,305

      Gain (loss) on sale or disposal of real estate and other assets, net

      25,570


      27


      25,543


      29,588


      39,168


      (9,580)

      Gain (loss) on extinguishment of debt

      (1,585)


      (471)


      (1,114)


      (2,230)


      (1,926)


      (304)

      Operating Assets segment EBT

      15,155


      (29,894)


      45,049


      41,234


      (45,290)


      86,524













      Master Planned Communities Segment EBT












      Total revenues

      141,375


      214,820


      (73,445)


      408,365


      409,746


      (1,381)

      Total operating expenses

      (60,818)


      (101,205)


      40,387


      (173,905)


      (193,851)


      19,946

      Segment operating income (loss)

      80,557


      113,615


      (33,058)


      234,460


      215,895


      18,565

      Depreciation and amortization

      (108)


      (94)


      (14)


      (394)


      (366)


      (28)

      Interest income (expense), net

      14,608


      10,949


      3,659


      50,305


      42,683


      7,622

      Other income (loss), net

      —


      —


      —


      23


      —


      23

      Equity in earnings (losses) from unconsolidated ventures

      (18,397)


      4,831


      (23,228)


      (1,407)


      59,399


      (60,806)

      Gain (loss) on extinguishment of debt

      —


      —


      —


      —


      (1,004)


      1,004

      MPC segment EBT

      76,660


      129,301


      (52,641)


      282,987


      316,607


      (33,620)













      Seaport Segment EBT












      Total revenues

      18,415


      15,514


      2,901


      88,468


      55,008


      33,460

      Total operating expenses

      (25,064)


      (23,477)


      (1,587)


      (104,393)


      (77,198)


      (27,195)

      Segment operating income (loss)

      (6,649)


      (7,963)


      1,314


      (15,925)


      (22,190)


      6,265

      Depreciation and amortization

      (11,144)


      (7,941)


      (3,203)


      (36,338)


      (30,867)


      (5,471)

      Interest income (expense), net

      899


      (309)


      1,208


      3,902


      357


      3,545

      Other income (loss), net

      (44)


      (1,642)


      1,598


      245


      (3,730)


      3,975

      Equity in earnings (losses) from unconsolidated ventures

      (16,050)


      (291)


      (15,759)


      (36,273)


      (1,988)


      (34,285)

      Seaport segment EBT

      (32,988)


      (18,146)


      (14,842)


      (84,389)


      (58,418)


      (25,971)













      Strategic Developments Segment EBT












      Total revenues

      218,108


      467,534


      (249,426)


      679,763


      520,109


      159,654

      Total operating expenses

      (159,765)


      (351,727)


      191,962


      (504,036)


      (436,698)


      (67,338)

      Segment operating income (loss)

      58,343


      115,807


      (57,464)


      175,727


      83,411


      92,316

      Depreciation and amortization

      (1,236)


      (1,576)


      340


      (5,319)


      (6,512)


      1,193

      Interest income (expense), net

      4,739


      1,091


      3,648


      17,073


      3,701


      13,372

      Other income (loss), net

      438


      2,517


      (2,079)


      1,799


      2,536


      (737)

      Equity in earnings (losses) from unconsolidated ventures

      5


      (96)


      101


      868


      (221)


      1,089

      Gain (loss) on sale or disposal of real estate and other assets, net

      99


      (7,422)


      7,521


      90


      13,911


      (13,821)

      Provision for impairment

      —


      —


      —


      —


      (13,068)


      13,068

      Strategic Developments segment EBT

      62,388


      110,321


      (47,933)


      190,238


      83,758


      106,480













      Consolidated Segment EBT












      Total revenues

      481,990


      805,633


      (323,643)


      1,608,430


      1,427,561


      180,869

      Total operating expenses

      (293,185)


      (523,913)


      230,728


      (976,830)


      (916,767)


      (60,063)

      Segment operating income (loss)

      188,805


      281,720


      (92,915)


      631,600


      510,794


      120,806

      Depreciation and amortization

      (51,971)


      (48,792)


      (3,179)


      (196,677)


      (200,776)


      4,099

      Interest income (expense), net

      (4,937)


      (8,481)


      3,544


      (18,679)


      (28,650)


      9,971

      Other income (loss), net

      (689)


      668


      (1,357)


      927


      (11,940)


      12,867

      Equity in earnings (losses) from unconsolidated ventures

      (34,077)


      (25,667)


      (8,410)


      (14,549)


      (9,852)


      (4,697)

      Gain (loss) on sale or disposal of real estate and other assets, net

      25,669


      (7,395)


      33,064


      29,678


      53,079


      (23,401)

      Gain (loss) on extinguishment of debt

      (1,585)


      (471)


      (1,114)


      (2,230)


      (2,930)


      700

      Provision for impairment

      —


      —


      —


      —


      (13,068)


      13,068

      Consolidated segment EBT

      121,215


      191,582


      (70,367)


      430,070


      296,657


      133,413













      Corporate income, expenses and other items

      (67,851)


      (80,233)


      12,382


      (245,434)


      (247,733)


      2,299

      Net income (loss)

      53,364


      111,349


      (57,985)


      184,636


      48,924


      135,712

      Net (income) loss attributable to noncontrolling interests

      (613)


      2,451


      (3,064)


      (103)


      7,176


      (7,279)

      Net income (loss) attributable to common stockholders

      $     52,751


      $   113,800


      $   (61,049)


      $   184,533


      $    56,100


      $  128,433



      (a)

      Total revenues includes hospitality revenues of $35.6 million for the year ended December 31, 2021. Total operating expenses includes hospitality operating costs of $30.5 million for the year ended December 31, 2021. In September 2021, the Company completed the sale of its three hospitality properties.

      NOI

      We believe that NOI is a useful supplemental measure of the performance of our Operating Assets and Seaport portfolio because it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating real estate properties and the impact on operations from trends in rental and occupancy rates and operating costs. We define NOI as operating revenues (rental income, tenant recoveries and other revenue) less operating expenses (real estate taxes, repairs and maintenance, marketing and other property expenses). NOI excludes straight-line rents and amortization of tenant incentives, net; interest expense, net; ground rent amortization, demolition costs; other income (loss); amortization; depreciation; development-related marketing cost; gain on sale or disposal of real estate and other assets, net; provision for impairment and equity in earnings from unconsolidated ventures. All management fees have been eliminated for all internally managed properties. We use NOI to evaluate our operating performance on a property-by-property basis because NOI allows us to evaluate the impact that property-specific factors such as lease structure, lease rates and tenant base have on our operating results, gross margins and investment returns. Variances between years in NOI typically result from changes in rental rates, occupancy, tenant mix and operating expenses. Although we believe that NOI provides useful information to investors about the performance of our Operating Assets and Seaport assets, due to the exclusions noted above, NOI should only be used as an additional measure of the financial performance of the assets of this segment of our business and not as an alternative to GAAP Net income (loss). This amount is presented as Operating Assets NOI and Seaport NOI throughout this document. Total Operating Assets NOI and Total Seaport NOI represent NOI as defined above with the addition of our share of NOI from unconsolidated ventures.

      A reconciliation of segment EBT to NOI for Operating Assets and Seaport has been presented in the tables below:


      Three Months Ended
      December 31,


      Year Ended
      December 31,

      thousands

      2022


      2021


      2022


      2021

      Operating Assets segment EBT (a)

      $     15,155


      $   (29,894)


      $    41,234


      $  (45,290)

      Add back:








      Depreciation and amortization

      39,483


      39,181


      154,626


      163,031

      Interest (income) expense, net

      25,183


      20,212


      89,959


      75,391

      Equity in (earnings) losses from unconsolidated ventures

      (365)


      30,111


      (22,263)


      67,042

      (Gain) loss on sale or disposal of real estate and other assets, net

      (25,570)


      (27)


      (29,588)


      (39,168)

      (Gain) loss on extinguishment of debt

      1,585


      471


      2,230


      1,926

      Impact of straight-line rent

      (3,958)


      (4,685)


      (11,241)


      (14,715)

      Other

      1,139


      (5)


      827


      10,449

      Operating Assets NOI

      52,652


      55,364


      225,784


      218,666









      Company's share of NOI from unconsolidated ventures

      2,420


      2,053


      9,061


      4,081

      Distributions from Summerlin Hospital Investment

      —


      —


      4,638


      3,755









      Total Operating Assets NOI

      $     55,072


      $     57,417


      $  239,483


      $  226,502









      Seaport segment EBT (a)

      $   (32,988)


      $   (18,146)


      $   (84,389)


      $  (58,418)

      Add back:








      Depreciation and amortization

      11,144


      7,941


      36,338


      30,867

      Interest (income) expense, net

      (899)


      309


      (3,902)


      (357)

      Equity in (earnings) losses from unconsolidated ventures

      16,050


      291


      36,273


      1,988

      Impact of straight-line rent

      (1,063)


      367


      456


      1,632

      Other (income) loss, net

      2,846


      3,719


      5,456


      6,725

      Seaport NOI

      (4,910)


      (5,519)


      (9,768)


      (17,563)









      Company's share of NOI from unconsolidated ventures (b)

      (15,730)


      (272)


      (35,581)


      (592)









      Total Seaport NOI

      $   (20,640)


      $     (5,791)


      $   (45,349)


      $  (18,155)



      (a)

      Segment EBT excludes corporate expenses and other items that are not allocable to the segments.

      (b)

      The Company's share of NOI related to Tin Building by Jean-Georges is calculated using our current partnership funding provisions.

      Same Store NOI - Operating Assets Segment

      The Company defines Same Store Properties as consolidated and unconsolidated properties that are acquired or placed in-service prior to the beginning of the earliest period presented and owned by the Company through the end of the latest period presented. Same Store Properties exclude properties placed in-service, acquired, repositioned or in development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented. Accordingly, it takes at least one year and one quarter after a property is acquired or treated as in-service for that property to be included in Same Store Properties.

      We calculate Same Store Net Operating Income (Same Store NOI) as Operating Assets NOI applicable to Same Store Properties. Same Store NOI also includes the Company's share of NOI from unconsolidated ventures and the annual distribution from a cost basis investment. Same Store NOI is a non-GAAP financial measure and should not be viewed as an alternative to net income calculated in accordance with GAAP as a measurement of our operating performance. We believe that Same Store NOI is helpful to investors as a supplemental comparative performance measure of the income generated from the same group of properties from one period to the next. Other companies may not define Same Store NOI in the same manner as we do; therefore, our computation of Same Store NOI may not be comparable to that of other companies. Additionally, we do not control investments in unconsolidated properties and while we consider disclosures of our share of NOI to be useful, they may not accurately depict the legal and economic implications of our investment arrangements.


      Three Months Ended December 31,


      Year Ended December 31,

      thousands

      2022


      2021


      $ Change


      2022


      2021


      $ Change

      Same Store Office












      Houston, TX

      $     19,249


      $     19,840


      $         (591)


      $    73,776


      $    72,764


      $       1,012

      Columbia, MD

      5,154


      6,272


      (1,118)


      23,413


      22,659


      754

      Las Vegas, NV

      3,467


      3,796


      (329)


      14,027


      14,416


      (389)

      Total Same Store Office

      27,870


      29,908


      (2,038)


      111,216


      109,839


      1,377













      Same Store Retail












      Houston, TX

      2,787


      2,607


      180


      10,155


      9,673


      482

      Columbia, MD

      376


      303


      73


      1,896


      1,483


      413

      Las Vegas, NV

      6,548


      6,356


      192


      23,876


      24,733


      (857)

      Honolulu, HI

      3,053


      4,346


      (1,293)


      14,574


      15,583


      (1,009)

      Total Same Store Retail

      12,764


      13,612


      (848)


      50,501


      51,472


      (971)













      Same Store Multi-Family












      Houston, TX

      6,850


      6,671


      179


      27,787


      21,119


      6,668

      Columbia, MD

      1,558


      1,617


      (59)


      6,492


      4,473


      2,019

      Las Vegas, NV

      1,746


      1,641


      105


      7,289


      6,799


      490

      Company's share of NOI from
      unconsolidated ventures

      1,831


      1,633


      198


      7,271


      6,665


      606

      Total Same Store Multi-Family

      11,985


      11,562


      423


      48,839


      39,056


      9,783













      Same Store Other












      Houston, TX

      2,207


      1,696


      511


      7,510


      6,762


      748

      Columbia, MD

      99


      17


      82


      (42)


      (42)


      —

      Las Vegas, NV

      (2,047)


      (1,533)


      (514)


      6,246


      6,510


      (264)

      Honolulu, HI

      15


      24


      (9)


      237


      238


      (1)

      Company's share of NOI from
      unconsolidated ventures

      589


      680


      (91)


      6,428


      6,302


      126

      Total Same Store Other

      863


      884


      (21)


      20,379


      19,770


      609

      Total Same Store NOI

      53,482


      55,966


      (2,484)


      230,935


      220,137


      10,798













      Non-Same Store NOI

      1,590


      1,451


      139


      8,548


      6,365


      2,183

      Total Operating Assets NOI

      $     55,072


      $     57,417


      $     (2,345)


      $  239,483


      $  226,502


      $    12,981

      Cash G&A

      The Company defines Cash G&A as General and administrative expense less non-cash stock compensation expense. Cash G&A is a non-GAAP financial measure that we believe is useful to our investors and other users of our financial statements as an indicator of overhead efficiency without regard to non-cash expenses associated with stock compensation. However, it should not be used as an alternative to general and administrative expenses in accordance with GAAP.


      Three Months Ended December 31,


      Year Ended December 31,

      thousands

      2022


      2021


      $ Change


      2022


      2021


      $ Change

      General and Administrative












      General and administrative (G&A)

      $     20,898


      $     20,857


      $            41


      $     81,772


      $     81,990


      $         (218)

      Less: Non-cash stock compensation

      (1,366)


      (2,468)


      1,102


      (5,355)


      (9,886)


      4,531

      Cash G&A (a)

      $     19,532


      $     18,389


      $       1,143


      $     76,417


      $     72,104


      $       4,313



      (a)

      The first quarter of 2022 includes $2.3 million of severance and bonus costs related to our former Chief Financial Officer.

      SOURCE The Howard Hughes Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.