Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      The Shyft Group Reports Fourth Quarter and Full-Year 2024 Results

      Shyft Group (PRNewsfoto/The Shyft Group, Inc.)

      News provided by

      The Shyft Group, Inc.

      Feb 20, 2025, 07:31 ET

      Share this article

      Share this article


      • Delivered double-digit Fleet Vehicles and Services (FVS) margins bolstered by operational improvements
      • Strong Specialty Vehicles (SV) margins
      • Successfully shipped Blue Arc™ Class 4 EV trucks to FedEx
      • Provides full-year 2025 sales outlook of $870 to $970 million, up 17% year-over-year at the midpoint
      • Entered into transformative merger agreement with Aebi Schmidt; remains on track to close by mid-2025  

      NOVI, Mich., Feb. 20, 2025 /PRNewswire/ -- The Shyft Group, Inc. (NASDAQ: SHYF) ("Shyft" or the "Company"), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reported operating results for the fourth quarter and full-year ended December 31, 2024.              

      Fourth Quarter 2024 Financial Highlights                                                                          

      For the fourth quarter of 2024 compared to the fourth quarter of 2023: 

      • Sales of $201.4 million, a decrease of $0.9 million, or 0.4%, from $202.3 million
      • Net loss of $3.4 million, or ($0.10) per share, compared to a loss of $4.4 million, or ($0.13) per share; 2024 results include $8.5 million of transaction expenses
      • Adjusted EBITDA of $15.9 million, or 7.9% of sales, an increase of $13.6 million, from $2.3 million, or 1.1% of sales; results include $5.8 million of EV pre-production related costs versus $9.3 million in the prior year
      • Adjusted net income of $5.0 million, or $0.15 per share, compared to a loss of $0.9 million, or ($0.03) per share
      • Consolidated backlog1 of $313.2 million as of December 31, 2024, down $96.0 million, or 23.5%, compared to $409.3 million as of December 31, 2023

      Full-Year 2024 Financial Highlights
      For the full-year 2024 compared to the full-year 2023:

      • Sales of $786.2 million, a decrease of $86.0 million, or 9.9%, from $872.2 million
      • Net loss of $2.8 million, or ($0.08) per share, compared to net income of $6.5 million, or $0.19 per share
      • Adjusted EBITDA of $48.8 million, or 6.2% of sales, an increase of $8.8 million, from $40.0 million, or 4.6% of sales; results include $23.3 million of EV pre-production related costs versus $32.6 million in the prior year
      • Adjusted net income of $15.0 million, or $0.44 per share, compared to adjusted net income of $18.7 million, or $0.54 per share

      "Our disciplined execution of Shyft's operational framework drove meaningful adjusted EBITDA growth and margin improvement," said John Dunn, President and CEO. "I am pleased with the team's relentless focus on operational excellence as SV sustained strong profitability, supported by steady infrastructure demand, while FVS achieved double-digit margins despite a challenging parcel market."

      2025 Financial Outlook
      "Building on our solid results this quarter, we expect continued improvement in our profitability in 2025. Blue Arc EV transitioning into production, together with the anticipated recovery of the parcel market in the second half of the year, are expected to support these improvements," said Scott Ocholik, Interim Chief Financial Officer.

      Full-year 2025 outlook, notwithstanding further changes in the operating environment, is as follows:

      • Sales of $870 to $970 million
      • Adjusted EBITDA of $62 to $72 million
      • Adjusted earnings per share of $0.69 to $0.92
      • Free cash flow of $25 to $30 million

      Dunn concluded, "As we move forward in 2025, our pending merger with Aebi Schmidt is accelerating our strategy, establishing the company as a global leader in specialty vehicles, with the scale and resources delivering growth, enhancing our customer-centric approach, and maximizing value for our shareholders. Our integration efforts are well underway, ensuring a seamless transition that leverages the strengths of both organizations. We are excited to unite our talented teams and build an even stronger platform for long-term success."

      Footnote: 1.) Consolidated backlog does not reflect Blue Arc order activity

      Conference Call and Webcast Information
      The Shyft Group will host a conference call at 8:30 a.m. ET today to discuss these results and current business trends. The conference call and webcast will be available via:

      Webcast: https://theshyftgroup.com/investor-relations/webcasts/
      Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international)

      About The Shyft Group
      The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service specialty vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles and Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Blue Arc™ EV Solutions, Royal® Truck Body, DuraMag® and Magnum®, Strobes-R-Us, Spartan® RV Chassis, Builtmore Contract Manufacturing™, and Independent Truck Upfitters. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 2,900 employees and contractors across campuses, and operates facilities in Arizona, California, Florida, Indiana, Iowa, Maine, Michigan, Missouri, Pennsylvania, Tennessee, Texas, and Saltillo, Mexico. The Company reported sales of $786 million in 2024. Learn more at TheShyftGroup.com. 

      Forward Looking Statements
      Certain statements in this Current Report on Form 8-K are forward-looking statements. In some cases, Shyft has identified forward-looking statements by such words or phrases as "will likely result," "is confident that," "expect," "expects," "should," "could," "may," "will continue to," "believe," "believes," "anticipates," "predicts," "forecasts," "estimates," "projects," "potential," "intends" or similar expressions identifying "forward-looking statements", including the negative of those words and phrases. Such forward-looking statements are based on management's current views and assumptions regarding future events, future business conditions and the outlook for Shyft based on currently available information. These forward-looking statements may include projections of Shyft's future financial performance, Shyft's anticipated growth strategies and anticipated trends in Shyft's business. These statements are only predictions based on management's current expectations and projections about future events. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement and may include statements regarding the expected timing and structure of the proposed transaction between Shyft and Aebi Schmidt; the ability of the parties to complete the proposed transaction considering the various closing conditions; the expected benefits of the proposed transaction, such as improved operations, enhanced revenues and cash flow, synergies, growth potential, market profile, business plans, expanded portfolio and financial strength; the competitive ability and position of the combined company following completion of the proposed transaction; and anticipated growth strategies and anticipated trends in Shyft's, Aebi Schmidt's and, following the completion of the proposed transaction, the combined company's business.

      Additional factors that could cause actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements include, among others, the non-satisfaction or non-waiver, on a timely basis or otherwise, of one or more closing conditions to the proposed transaction; the prohibition or delay of the consummation of the proposed transaction by a governmental entity; the risk that the proposed transaction may not be completed in the expected time frame; unexpected costs, charges or expenses resulting from the proposed transaction; uncertainty of the expected financial performance of the combined company following completion of the proposed transaction; failure to realize the anticipated benefits of the proposed transaction, including as a result of delay in completing the proposed transaction or integration; the ability of the combined company to implement its business strategy; difficulties and delays in achieving revenue and cost synergies of the combined company; inability to retain and hire key personnel; negative changes in the relationships with major customers and suppliers that adversely affect revenues and profits; disruptions to existing business operations; the occurrence of any event that could give rise to termination of the proposed transaction; potential litigation in connection with the proposed transaction or other settlements or investigations that may affect the timing or occurrence of the contemplated transaction or result in significant costs of defense, indemnification and liability; risks related to ownership of Aebi Schmidt common stock; uncertainty as to the long-term value of the combined company's common stock; and the diversion of Shyft's and Aebi Schmidt's management's time on transaction-related matters. These risks, as well as other risks associated with the businesses of Shyft and Aebi Schmidt, will be more fully discussed in the combined proxy statement/prospectus. Although management believes the expectations reflected in the forward-looking statements are reasonable, Shyft cannot guarantee future results, level of activity, performance or achievements. Moreover, neither management, Shyft nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Shyft wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Shyft is under no duty to and specifically declines to undertake any obligation to publicly revise or update any of these forward-looking statements after the date of this communication to conform its prior statements to actual results, revised expectations or to reflect the occurrence of anticipated or unanticipated events.

      Additional information concerning these and other factors that may impact Shyft's and Aebi Schmidt's expectations and projections can be found in Shyft's periodic filings with the SEC, including Shyft's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Shyft's SEC filings are available publicly on the SEC's website at www.sec.gov.

      No offer or solicitation
      This communication is for informational purposes only and is not intended to and shall not constitute an offer to buy or sell, or the solicitation of an offer to buy or sell, any securities, or a solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made in the United States absent registration under the U.S. Securities Act of 1933, as amended ("Securities Act"), or pursuant to an exemption from, or in a transaction not subject to, such registration requirements.

      Participants in the Solicitation
      Shyft, Aebi Schmidt and certain of their respective directors and executive officers and other members of their respective management and employees may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction. Information regarding the persons who may, under the rules of the Securities and Exchange Commission ("SEC"), be deemed participants in the solicitation of proxies in connection with the proposed transaction, including a description of their direct or indirect interests in the transaction, by security holdings or otherwise, will be set forth in the combined proxy statement/prospectus and other relevant materials when it is filed with the SEC. Information regarding the directors and executive officers of Shyft is contained in the sections entitled "Election of Directors" and "Ownership of Securities" included in Shyft's proxy statement for the 2024 annual meeting of stockholders, which was filed with the SEC on April 3, 2024 (and which is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/743238/000114036124017592/ny20010675x1_def14a.htm) and in the section entitled "Directors, Executive Officers and Corporate Governance" included in Shyft's Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 20, 2025 (and which is available at https://www.sec.gov), and certain of its Current Reports filed on Form 8-K. These documents can be obtained free of charge from the sources indicated below.

      Additional information and where to find it
      Aebi Schmidt will file a registration statement on Form S-4 with the SEC in connection with the proposed transaction. The Form S-4 will contain a combined proxy statement/prospectus of Shyft and Aebi Schmidt. Aebi Schmidt and Shyft will prepare and file the combined proxy statement/prospectus with the SEC and Shyft will mail the combined proxy statement/prospectus to its stockholders and file other documents regarding the proposed transaction with the SEC. This communication is not a substitute for any registration statement, proxy statement/prospectus or other documents that may be filed with the SEC in connection with the proposed transaction. INVESTORS SHOULD READ THE COMBINED PROXY STATEMENT/PROSPECTUS WHEN AVAILABLE AND SUCH OTHER DOCUMENTS FILED OR TO BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THE COMBINED PROXY STATEMENT/PROSPECTUS AND SUCH DOCUMENTS, BEFORE THEY MAKE ANY DECISION WITH RESPECT TO THE PROPOSED TRANSACTION, BECAUSE THEY CONTAIN IMPORTANT INFORMATION. The Form S-4, the combined proxy statement/prospectus and all other documents filed with the SEC in connection with the transaction will be available when filed free of charge on the SEC's web site at www.sec.gov. Copies of documents filed with the SEC by Shyft will be made available free of charge on Shyft's investor relations website at https://theshyftgroup.com/investor-relations/.

      CONTACTS
      MEDIA
      Sydney Machesky
      Director, Corporate Communications
      [email protected]
      586.413.4112

      INVESTORS
      Randy Wilson
      Vice President, Investor Relations and Treasury
      [email protected]
      248.727.3755

      The Shyft Group, Inc. and Subsidiaries

      Consolidated Balance Sheets

      (In thousands)

      (Unaudited)


      December 31,


      December 31,


      2024


      2023

      ASSETS




      Current assets:




      Cash and cash equivalents

      $          15,780


      $             9,957

      Accounts receivable, less allowance of $533 and $276

      86,677


      79,573

      Contract assets

      40,896


      50,305

      Inventories

      109,859


      105,135

      Other receivables - chassis pool agreements

      37,032


      34,496

      Other current assets

      7,346


      7,462

      Total current assets

      297,590


      286,928





      Property, plant and equipment, net

      81,067


      83,437

      Right of use assets – operating leases

      41,101


      45,827

      Goodwill

      64,094


      48,880

      Intangible assets, net

      59,064


      45,268

      Net deferred tax asset

      23,545


      17,300

      Other assets

      2,287


      2,409

      TOTAL ASSETS

      $        568,748


      $       530,049

      LIABILITIES AND SHAREHOLDERS' EQUITY




      Current liabilities:




      Accounts payable

      $          95,128


      $         99,855

      Accrued warranty

      7,653


      7,231

      Accrued compensation and related taxes

      16,198


      13,526

      Contract liabilities

      3,553


      4,756

      Operating lease liability

      9,677


      10,817

      Other current liabilities and accrued expenses

      12,798


      11,965

      Short-term debt - chassis pool agreements

      37,032


      34,496

      Current portion of long-term debt

      235


      185

      Total current liabilities

      182,274


      182,831





      Other non-current liabilities

      9,772


      8,184

      Long-term operating lease liability

      33,156


      36,724

      Long-term debt, less current portion

      95,223


      50,144

      Total liabilities

      320,425


      277,883

      Shareholders' equity:




      Preferred stock, no par value: 2,000 shares authorized (none issued)

      -


      -

      Common stock, no par value : 80,000 shares authorized; 34,917 and 34,303 outstanding

      99,752


      93,705

      Retained earnings

      148,571


      158,461

      Total shareholders' equity

      248,323


      252,166

      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

      $         568,748


      $        530,049

      The Shyft Group, Inc. and Subsidiaries

      Consolidated Statements of Operations

      (In thousands, except per share data)

      (Unaudited)




      Three Months Ended

      December 31,



      Twelve Months Ended

      December 31,




      2024



      2023



      2024



      2023



















      Sales


      $

      201,432



      $

      202,333



      $

      786,176



      $

      872,198


      Cost of products sold



      158,498




      174,421




      628,986




      721,840


      Gross profit



      42,934




      27,912




      157,190




      150,358



















      Operating expenses:

















      Research and development



      3,894




      7,121




      16,319




      25,185


      Selling, general and administrative



      42,060




      28,442




      136,764




      118,420


      Total operating expenses



      45,954




      35,563




      153,083




      143,605



















      Operating income (loss)



      (3,020)




      (7,651)




      4,107




      6,753



















      Other income (expense)

















      Interest expense



      (2,342)




      (1,830)




      (8,540)




      (6,527)


      Other income



      1,889




      261




      2,204




      470


      Total other expense



      (453)




      (1,569)




      (6,336)




      (6,057)



















      Income (loss) before income taxes



      (3,473)




      (9,220)




      (2,229)




      696


      Income tax expense (benefit)



      (60)




      (4,803)




      566




      (5,768)


      Net income (loss)



      (3,413)




      (4,417)




      (2,795)




      6,464


      Less: net (loss) attributable to non-controlling interest



      -




      -




      -




      (32)



















      Net income (loss) attributable to The Shyft Group Inc.


      $

      (3,413)



      $

      (4,417)



      $

      (2,795)



      $

      6,496



















      Basic earnings per share


      $

      (0.10)



      $

      (0.13)



      $

      (0.08)



      $

      0.19


      Diluted earnings per share


      $

      (0.10)



      $

      (0.13)



      $

      (0.08)



      $

      0.19



















      Basic weighted average common shares outstanding



      34,511




      34,298




      34,427




      34,721


      Diluted weighted average common shares outstanding



      34,511




      34,298




      34,427




      34,861


      The Shyft Group, Inc. and Subsidiaries

      Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)



          Year Ended December 31,



      2024



      2023

      Cash flows from operating activities:






      Net income (loss)

      $

      (2,795)


      $

      6,464

      Adjustments to reconcile net income (loss) to net cash provided by operating activities






      Depreciation and amortization


      20,252



      16,953

      Non-cash stock-based compensation expense


      10,250



      7,834

      Deferred income taxes


      (6,245)



      (6,911)

      Loss on disposal of assets


      677



      389

      Changes in accounts receivable and contract assets


      11,372



      72,857

      Changes in inventories


      5,988



      (4,975)

      Changes in accounts payable


      (6,687)



      (27,963)

      Changes in accrued compensation and related taxes


      (586)



      (908)

      Changes in accrued warranty


      422



      70

      Changes in other assets and liabilities


      (2,592)



      (7,566)

      Net cash provided by operating activities


      30,056



      56,244







      Cash flows from investing activities:






      Purchases of property, plant and equipment


      (13,661)



      (20,733)

      Proceeds from sale of property, plant and equipment


      95



      119

      Acquisition of business, net of cash acquired


      (47,631)



      (500)







      Net cash used in investing activities


      (61,197)



      (21,114)







      Cash flows from financing activities:






      Proceeds from long-term debt


      150,000



      132,500

      Payments on long-term debt


      (105,000)



      (138,500)

      Payments of dividends


      (6,976)



      (7,109)

      Purchase and retirement of common stock


      (113)



      (19,083)

      Exercise and vesting of stock incentive awards


      (947)



      (4,460)

      Distribution to non-controlling interest owner


      -



      (69)

      Net cash provided by (used in) financing activities


      36,964



      (36,721)







      Net increase (decrease) in cash and cash equivalents


      5,823



      (1,591)

      Cash and cash equivalents at beginning of period


      9,957



      11,548

      Cash and cash equivalents at end of period

      $

      15,780


      $

      9,957

      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)


      Quarter Ended December 31, 2024 (in thousands of dollars)









      Business Segments













      Fleet Vehicles



      Specialty



      Eliminations &










      & Services



      Vehicles



      Other



      Consolidated




      Fleet vehicle sales

      $

      91,843

      $

      -

      $

      -


      $

      91,843



      Motorhome chassis sales



      -



      14,984



      -



      14,984



      Other specialty vehicles sales



      -



      64,667



      3,169



      67,836



      Aftermarket parts and accessories sales



      18,891



      7,878



      -



      26,769



      Total Sales

      $

      110,734

      $

      87,529

      $

      3,169


      $

      201,432


















      Adjusted EBITDA

      $

      12,057

      $

      16,622

      $

      (12,735)

      $

      15,944


      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)


      Quarter Ended December 31, 2023 (in thousands of dollars)










      Business Segments













      Fleet Vehicles



      Specialty



      Eliminations &










      & Services




      Vehicles



      Other



      Consolidated




      Fleet vehicle sales

      $

      106,011


      $

      -

      $

      -


      $

      106,011



      Motorhome chassis sales



      -




      26,304



      -



      26,304



      Other specialty vehicles sales



      -




      52,528



      (3)



      52,525



      Aftermarket parts and accessories sales



      12,952




      4,541



      -



      17,493



      Total Sales

      $

      118,963


      $

      83,373

      $

      (3)


      $

      202,333



















      Adjusted EBITDA

      $

      (2,592)


      $

      18,979

      $

      (14,062)


      $

      2,325


      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)


      Year Ended December 31, 2024 (in thousands of dollars)










      Business Segments













      Fleet Vehicles



      Specialty



      Eliminations &










      & Services




      Vehicles



      Other



      Consolidated




      Fleet vehicle sales

      $

      367,338


      $

      -

      $

      -


      $

      367,338



      Motorhome chassis sales



      -




      75,895



      -



      75,895



      Other specialty vehicles sales



      -




      243,117



      4,095



      247,212



      Aftermarket parts and accessories sales



      66,855




      28,876



      -



      95,731



      Total Sales

      $

      434,193


      $

      347,888

      $

      4,095


      $

      786,176



















      Adjusted EBITDA

      $

      31,188


      $

      67,290

      $

      (49,630)


      $

      48,848


      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)


      Year Ended December 31, 2023 (in thousands of dollars)










      Business Segments













      Fleet Vehicles



          Specialty



      Eliminations &










      & Services




      Vehicles



      Other



      Consolidated




      Fleet vehicle sales

      $

      487,072


      $

      -

      $

      -


      $

      487,072



      Motorhome chassis sales



      -




      104,882



      -



      104,882



      Other specialty vehicles sales



      -




      209,434



      (4,183)



      205,251



      Aftermarket parts and accessories sales



      54,566




      20,427



      -



      74,993



      Total Sales

      $

      541,638


      $

      334,743

      $

      (4,183)


      $

      872,198



















      Adjusted EBITDA

      $

      30,326


      $

      66,186

      $

      (56,544)


      $

      39,968


      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)


      Period End Backlog (amounts in thousands of dollars)




      Dec. 31, 2024



      Sept. 30, 2024



      Jun. 30, 2024




      Mar. 31, 2024


      Dec. 31, 2023


      Fleet Vehicles and Services

      $

      244,784


      $

      267,952


      $

      294,586


      $

      356,089


      $

      325,003


      Specialty Vehicles



      68,460



      77,456




      59,856




      83,334



      84,269


      Total Backlog

      $

      313,244


      $

      345,408


      $

      354,442


      $

      439,423


      $

      409,272





















      Reconciliation of Non-GAAP Financial Measures
      This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, adjusted earnings per share, and free cash flow, each of which is a non-GAAP financial measure.

      We define Adjusted EBITDA as income before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, transaction related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

      We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance.

      Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

      We define free cash flow as net cash provided by (used in) operating activities less purchases of property, plant and equipment and add proceeds from sale of property, plant and equipment. We believe this measure of free cash flow provides management and investors further useful information on cash generation or use in our operations.

      The Company does not provide reconciliations of forward-looking non-GAAP financial measures, such as adjusted EPS, adjusted EBITDA, and free cash flow, to the most comparable GAAP financial measures on a forward-looking basis because the Company is unable to provide a meaningful or accurate calculation or estimation of reconciling items, and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, transaction and compensation costs related to the proposed transaction with Aebi Schmidt, and other non-routine costs. Each of such adjustments has not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information.

      We believe that the presentation of these non-GAAP measures, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

      The Shyft Group, Inc. and Subsidiaries

      Consolidated Financial Summary (Non-GAAP)

      (In thousands, except per share data)

      (Unaudited)



      Three Months Ended December 31,


      Twelve Months Ended December 31,

      The Shyft Group, Inc.

      2024

      % of
      sales


      2023

      % of
      sales


      2024

      % of
      sales


      2023

      % of
      sales

      Net income (loss)

      $    (3,413)

      (1.7 %)


      $      (4,417)

      (2.2 %)


      $    (2,795)

      (0.4 %)


      $     6,464

      0.7 %

      Net loss attributable to non-controlling interest

      -



      -



      -



      32


      Add (subtract): 












      Restructuring and other related charges

      (60)



      368



      1,324



      1,741


      Transaction related expenses and adjustments

      8,530



      -



      10,154



      440


      Non-cash stock-based compensation expense

      4,578



      2,647



      10,250



      7,834


      Gain from insurance settlement

      (1,737)



      -



      (1,737)



      -


      Legacy legal matters

      -



      -



      2,000



      956


      CEO transition

      -



      107



      147



      2,629


      Loss from write-off of assets

      -



      1,872



      147



      1,872


      Non-recurring professional fees

      -



      128



      -



      288


      Tax effect of adjustments

      (2,887)



      (1,636)



      (4,515)



      (3,565)


      Adjusted net income (loss)

      $        5,011

      2.5 %


      $         (931)

      (0.5 %)


      $   14,975

      1.9 %


      $   18,691

      2.1 %













      Net income (loss)

      $      (3,413)

      (1.7 %)


      $      (4,417)

      (2.2 %)


      $     (2,795)

      (0.4 %)


      $     6,464

      0.7 %

      Net loss attributable to non-controlling interest

      -



      -



      -



      32


      Add (subtract): 












      Depreciation and amortization

      5,764



      4,593



      20,252



      16,953


      Taxes on income

      (60)



      (4,803)



      566



      (5,768)


      Interest expense

      2,342



      1,830



      8,540



      6,527


      EBITDA

      $         4,633

      2.3 %


      $      (2,797)

      (1.4 %)


      $   26,563

      3.4 %


      $   24,208

      2.8 %













      Add (subtract): 












      Restructuring and other related charges

      (60)



      368



      1,324



      1,741


      Transaction related expenses and adjustments

      8,530



      -



      10,154



      440


      Non-cash stock-based compensation expense

      4,578



      2,647



      10,250



      7,834


      Gain from insurance settlement

      (1,737)



      -



      (1,737)



      -


      Legacy legal matters

      -



      -



      2,000



      956


      CEO transition

      -



      107



      147



      2,629


      Loss from write-off of assets

      -



      1,872



      147



      1,872


      Non-recurring professional fees

      -



      128



      -



      288


      Adjusted EBITDA

      $      15,944

      7.9 %


      $   2,325

      1.1 %


      $   48,848

      6.2 %


      $  39,968

      4.6 %













      Diluted net earnings (loss) per share

      $        (0.10)



      $      (0.13)



      $        (0.08)



      $        0.19


      Add (subtract): 












      Restructuring and other related charges

      -



      0.01



      0.04



      0.05


      Transaction related expenses and adjustments

      0.25



      -



      0.30



      0.01


      Non-cash stock-based compensation expense

      0.14



      0.08



      0.30



      0.22


      Gain from insurance settlement

      (0.05)



      -



      (0.05)



      -


      Legacy legal matters

      -



      -



      0.06



      0.03


      CEO transition

      -



      -



      -



      0.08


      Loss from write-off of assets

      -



      0.05



      -



      0.05


      Non-recurring professional fees

      -



      -



      -



      0.01


      Tax effect of adjustments

      (0.09)



      (0.04)



      (0.13)



      (0.10)


      Adjusted diluted net earnings (loss) per share

      $       0.15



      $       (0.03)



      $          0.44



      $      0.54


      The Shyft Group, Inc. and Subsidiaries

      Consolidated Financial Summary (Non-GAAP)

      (In thousands)

      (Unaudited)



         Year Ended December 31,

      The Shyft Group, Inc.


      2024



      2023


      Net cash provided by operating activities

      $

      30,056


      $

      56,244


      Purchases of property, plant and equipment


      (13,661)



      (20,733)


      Proceeds from sale of property, plant and equipment


      95



      119


      Free cash flow

      $

      16,490


      $

      35,630


      SOURCE The Shyft Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.