Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      The Shyft Group Reports Second Quarter 2024 Results

      Shyft Group (PRNewsfoto/The Shyft Group, Inc.)

      News provided by

      The Shyft Group, Inc.

      Jul 25, 2024, 07:32 ET

      Share this article

      Share this article


      • Delivered sales of $193 million, EPS of $0.06 and adjusted EPS of $0.16
      • Received order for 150 Blue Arc™ EV Trucks from FedEx; Blue Arc Class 4 vehicle production remains on track for 2024
      • Acquired Independent Truck Upfitters (ITU) to further accelerate Specialty Vehicles growth
      • Increased full year 2024 adjusted EBITDA midpoint with updated outlook now at $45 to $50 million 

      NOVI, Mich., July 25, 2024 /PRNewswire/ -- The Shyft Group, Inc. (NASDAQ: SHYF) ("Shyft" or the "Company"), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reported operating results for the second quarter ending June 30, 2024.

      Second Quarter 2024 Financial Highlights                                                                         

      For the second quarter of 2024 compared to the second quarter of 2023: 

      • Sales of $192.8 million, a decrease of $32.3 million, or 14.4%, from $225.1 million
      • Net income of $2.2 million, or $0.06 per share, compared to $4.7 million, or $0.13 per share
      • Adjusted EBITDA of $12.5 million, or 6.5% of sales, a decrease of $3.4 million, from $15.9 million, or 7.0% of sales; Results include $5.9 million of EV program related costs versus $7.4 million in the prior year
      • Adjusted net income of $5.3 million, or $0.16 per share, compared to $8.7 million, or $0.25 per share in the second quarter of 2023
      • Consolidated backlog1 of $354.4 million as of June 30, 2024, down $155.8 million, or 30.5%, compared to $510.2 million as of June 30, 2023.

      "We continued to drive our Shyft operating strategy and saw progress in the quarter despite ongoing market softness.  The SV team delivered another strong financial quarter, FVS generated sequential margin improvement, and Blue Arc achieved milestones that position us for vehicle delivery later this year," said John Dunn, President and CEO. 

      M&A Transaction Update
      Acquired Independent Truck Upfitters (ITU), a Midwest-based provider of vocational service body upfit for commercial fleets and government service vehicles on July 24, 2024. ITU sales were approximately $55 million in 2023 with three locations in Iowa, Michigan, and Missouri.

      The ITU acquisition aligns with our Specialty Vehicles segment growth strategy by expanding our service body product offerings and upfit capabilities. This transaction provides unique synergies and cross-selling opportunities with current products, adds chassis pools, and increases ship-thru capability to support future growth.

      Relevant transaction details include:

      • Initial cash consideration of $46 million, subject to customary adjustments, with an $8 million earnout subject to annual business performance over the next two years
      • Expected EBITDA multiple less than 6.0x adjusted for tax benefits and synergies; Acquisition is expected to be accretive to EPS in 2025
      • Forecasted to deliver ROIC greater than 15% by Year 3 of the transaction
      • Funded with cash on hand and borrowings under our existing credit facility; Expected net leverage ratio of approximately 2.75x in the third quarter of 2024 and decreasing by year end 2024.

      2024 Financial Outlook

      "Our team remains focused on delivering our financial commitments for the year while we position the company for future growth. Our balance sheet remains solid, provides flexibility, and gives us the confidence to invest in growth initiatives," said Jon Douyard, Chief Financial Officer.

      Full-year 2024 outlook, notwithstanding further changes in the operating environment, is as follows:

      • Sales to be in the range of $800 million to $850 million; Assumes no Blue Arc EV revenue
      • Adjusted EBITDA of $45 to $50 million, including EV spending of $20 to $25 million
      • Net income of $2.6 to $6.9 million, with an income tax rate of approximately 20%
      • Earnings per share of $0.07 to $0.20
      • Adjusted earnings per share of $0.35 to $0.50
      • Capital expenditures of approximately $20 to $25 million
      • Free cash flow of $25 to $35 million

      Dunn concluded, "Our recently announced strategic actions, including organizational streamlining and the ITU acquisition, have positioned us well for sustainable growth. In addition, we are actively preparing for Blue Arc production in late 2024 and building the commercial pipeline across the business. We believe these catalysts will enable us to deliver meaningful financial improvement in 2025."

      Footnote: 1.) Consolidated backlog does not reflect Blue Arc order activity

      Conference Call and Webcast Information
      The Shyft Group will host a conference call at 8:30 a.m. ET today to discuss these results and current business trends. The conference call and webcast will be available via:
      Webcast: https://theshyftgroup.com/investor-relations/webcasts/
      Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international)

      About The Shyft Group
      The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles and Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Blue Arc™ EV Solutions, Royal® Truck Body, DuraMag® and Magnum®, Strobes-R-Us, Spartan® RV Chassis, Red Diamond™ Aftermarket Solutions, and Builtmore Contract Manufacturing™. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 3,000 employees and contractors across campuses, and operates facilities in Arizona, California, Florida, Indiana, Maine, Michigan, Missouri, Pennsylvania, Tennessee, Texas, and Saltillo, Mexico. The Company reported sales of $872 million in 2023. Learn more at TheShyftGroup.com. 

      This release contains information, including our sales and earnings guidance, all other information provided with respect to our outlook for 2024 and future periods, and other statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using words such as "believe," "expect," "intend," "potential," "future," "may," "will," "should," and similar expressions or by using future dates in connection with any discussion of, among other things, the construction or operation of new or existing facilities, operating performance, trends, events or developments that we expect or anticipate will occur in the future, statements relating to volume changes, share of sales and earnings per share changes, anticipated cost savings, potential capital and operational cash improvements, changes in supply and demand conditions and prices for our products, trade duties and other aspects of trade policy, statements regarding our future strategies, products and innovations, and statements expressing general views about future operating results. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are not historical facts, but instead represent only the Company's beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to the risks and uncertainties described in "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, and those described from time to time in our future reports filed with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

      CONTACTS
      MEDIA
      Sydney Machesky
      Director, Corporate Communications
      [email protected]
      586.413.4112

      INVESTORS
      Randy Wilson
      Vice President, Investor Relations and Treasury
      [email protected]
      248.727.3755

      The Shyft Group, Inc. and Subsidiaries

      Consolidated Balance Sheets

      (In thousands)

      (Unaudited)


      June 30,


      December 31,


      2024


      2023

      ASSETS




      Current assets:




      Cash and cash equivalents

      $            8,958


      $             9,957

      Accounts receivable, less allowance of $412 and $276

      93,698


      79,573

      Contract assets

      39,237


      50,305

      Inventories

      94,593


      105,135

      Other receivables - chassis pool agreements

      19,555


      34,496

      Other current assets

      7,489


      7,462

      Total current assets

      263,530


      286,928





      Property, plant and equipment, net

      78,952


      83,437

      Right of use assets – operating leases

      42,810


      45,827

      Goodwill

      48,880


      48,880

      Intangible assets, net

      43,530


      45,268

      Net deferred tax asset

      17,310


      17,300

      Other assets

      2,556


      2,409

      TOTAL ASSETS

      $        497,568


      $       530,049

      LIABILITIES AND SHAREHOLDERS' EQUITY




      Current liabilities:




      Accounts payable

      $         73,971


      $         99,855

      Accrued warranty

      8,136


      7,231

      Accrued compensation and related taxes

      14,509


      13,526

      Contract liabilities

      5,623


      4,756

      Operating lease liability

      9,978


      10,817

      Other current liabilities and accrued expenses

      9,551


      11,965

      Short-term debt - chassis pool agreements

      19,555


      34,496

      Current portion of long-term debt

      225


      185

      Total current liabilities

      141,548


      182,831





      Other non-current liabilities

      7,153


      8,184

      Long-term operating lease liability

      34,580


      36,724

      Long-term debt, less current portion

      65,197


      50,144

      Total liabilities

      248,478


      277,883

      Shareholders' equity:




      Preferred stock, no par value: 2,000 shares authorized (none issued)

      -


      -

      Common stock, no par value : 80,000 shares authorized; 34,448 and 34,303 outstanding

      96,651


      93,705

      Retained earnings

      152,439


      158,461

      Total shareholders' equity

      249,090


      252,166

      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

      $         497,568


      $        530,049

      The Shyft Group, Inc. and Subsidiaries

      Consolidated Statements of Operations

      (In thousands, except per share data)

      (Unaudited)










      Three Months Ended

      June 30,



      Six Months Ended

      June 30,




      2024



      2023



      2024



      2023



















      Sales


      $

      192,780



      $

      225,101



      $

      390,669



      $

      468,540


      Cost of products sold



      152,193




      182,347




      316,020




      382,862


      Gross profit



      40,587




      42,754




      74,649




      85,678



















      Operating expenses:

















      Research and development



      4,506




      5,890




      8,225




      12,839


      Selling, general and administrative



      32,353




      30,270




      64,626




      62,559


      Total operating expenses



      36,859




      36,160




      72,851




      75,398



















      Operating income



      3,728




      6,594




      1,798




      10,280



















      Other income (expense)

















      Interest expense



      (1,753)




      (1,477)




      (3,806)




      (3,125)


      Other income



      80




      124




      177




      194


      Total other expense



      (1,673)




      (1,353)




      (3,629)




      (2,931)



















      Income (loss) before income taxes



      2,055




      5,241




      (1,831)




      7,349


      Income tax expense (benefit)



      (109)




      556




      674




      986


      Net income (loss)



      2,164




      4,685




      (2,505)




      6,363


      Less: net loss attributable to non-controlling interest



      -




      -




      -




      32



















      Net income (loss) attributable to The Shyft Group Inc.


      $

      2,164



      $

      4,685



      $

      (2,505)



      $

      6,395



















      Basic earnings (loss) per share


      $

      0.06



      $

      0.13



      $

      (0.07)



      $

      0.18


      Diluted earnings (loss) per share


      $

      0.06



      $

      0.13



      $

      (0.07)



      $

      0.18



















      Basic weighted average common shares outstanding



      34,402




      34,935




      34,361




      34,995


      Diluted weighted average common shares outstanding



      34,474




      34,991




      34,361




      35,161


      The Shyft Group, Inc. and Subsidiaries

      Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)





                 Six Months       
             Ended June 30,




      2024



      2023


      Cash flows from operating activities:







      Net income (loss)

      $

      (2,505)


      $

      6,363


      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities







      Depreciation and amortization


      9,210



      8,050


      Non-cash stock based compensation expense


      3,484



      3,090


      Loss on disposal of assets


      83



      128


      Deferred income taxes


      (9)



      -


      Changes in accounts receivable and contract assets


      (3,057)



      68,064


      Changes in inventories


      10,542



      (1,142)


      Changes in accounts payable


      (21,002)



      (38,567)


      Changes in accrued compensation and related taxes


      983



      303


      Changes in accrued warranty


      905



      (1,143)


      Changes in other assets and liabilities


      (1,461)



      (9,525)


      Net cash provided by (used in) operating activities


      (2,827)



      35,621









      Cash flows from investing activities:







      Purchases of property, plant and equipment


      (9,243)



      (10,963)


      Proceeds from sale of property, plant and equipment


      90



      82


      Acquisition of business, net of cash acquired


      -



      (500)


      Net cash used in investing activities


      (9,153)



      (11,381)









      Cash flows from financing activities:







      Proceeds from long-term debt


      65,000



      70,000


      Payments on long-term debt


      (50,000)



      (81,000)


      Payments of dividends


      (3,481)



      (3,653)


      Purchase and retirement of common stock


      -


      (8,786)


      Exercise and vesting of stock incentive awards


      (538)



      (4,541)


      Net cash provided by (used in) financing activities


      10,981



      (27,980)









      Net decrease in cash and cash equivalents


      (999)



      (3,740)


      Cash and cash equivalents at beginning of period


      9,957



      11,548









      Cash and cash equivalents at end of period

      $

      8,958


      $

      7,808



      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)








      Quarter Ended June 30, 2024 (in thousands of dollars)




























      Business Segments













      Fleet Vehicles




      Specialty



      Eliminations &










      & Services




      Vehicles



      Other



      Consolidated




      Fleet vehicle sales

      $


      92,244


      $


      -

      $

      -


      $

      92,244




      Motorhome chassis sales



      -




      18,946



      -



      18,946




      Other specialty vehicles sales



      -




      58,062



      76



      58,138




      Aftermarket parts and accessories sales



      17,596




      5,856



      -



      23,452




      Total Sales

      $


      109,840


      $


      82,864


      $

      76


      $

      192,780





















      Adjusted EBITDA

      $


      8,368


      $


      17,549


      $

      (13,445)


      $

      12,472




      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)








      Quarter Ended June 30, 2023 (in thousands of dollars)















      Business Segments













      Fleet Vehicles




      Specialty



      Eliminations &










      & Services




      Vehicles



      Other



      Consolidated




      Fleet vehicle sales


      $

      125,291



      $

      -


      $

      -


      $

      125,291




      Motorhome chassis sales



      -




      30,099



      -



      30,099




      Other specialty vehicles sales



      -




      51,652



      (1,443)



      50,209




      Aftermarket parts and accessories sales



      13,692




      5,810



      -



      19,502




      Total Sales


      $

      138,983



      $

      87,561


      $

      (1,443)


      $

      225,101





















      Adjusted EBITDA


      $

      12,468



      $

      17,367


      $

      (13,968)


      $

      15,867



      The Shyft Group, Inc. and Subsidiaries

      Sales and Other Financial Information by Business Segment

      (Unaudited)






      Period End Backlog (amounts in thousands of dollars)






      Jun. 30, 2024



      Mar. 31, 2024



      Dec. 31, 2023




      Sept. 30, 2023


      Jun. 30, 2023


      Fleet Vehicles and Services


      $

      294,586


      $

      356,089


      $

      325,003



      $

      383,448


      $


      437,802


      Specialty Vehicles



      59,856



      83,334



      84,269




      80,983



      72,402


      Total Backlog


      $

      354,442


      $

      439,423


      $

      409,272



      $

      464,431


      $


      510,204


      Reconciliation of Non-GAAP Financial Measures

      This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, adjusted earnings per share, and free cash flow, each of which is a non-GAAP financial measure.

      We define Adjusted EBITDA as income before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, acquisition related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

      We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance.

      Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

      We define free cash flow as net cash provided by (used in) operating activities less purchases of property, plant and equipment and add proceeds from sale of property, plant and equipment. We believe this measure of free cash flow provides management and investors further useful information on cash generation or use in our operations.

      We believe that the presentation of these non-GAAP measures, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

      The Shyft Group, Inc. and Subsidiaries

      Consolidated Financial Summary (Non-GAAP)

      (In thousands, except per share data)

      (Unaudited)



      Three Months June 30,

      The Shyft Group, Inc.

      2024

      % of sales


      2023

      % of sales

      Net income

      $           2,164

      1.1 %


      $        4,685

      2.1 %

      Add (subtract): 






      Restructuring and other related charges

      1,146



      1,253


      Acquisition related expenses and adjustments

      399



      -


      Non-cash stock-based compensation expense

      2,010



      1,263


      Legacy legal matters

      150



      -


      Loss from write-off of assets

      147



      -


      CEO transition

      37



      2,287


      Non-recurring professional fees

      -



      160


      Tax effect of adjustments

      (705)



      (981)


      Adjusted net income

      $          5,348

      2.8 %


      $        8,667

      3.9 %







      Net income

      $          2,164

      1.1 %


      $        4,685

      2.1 %

      Add (subtract): 






      Depreciation and amortization

      4,775



      4,186


      Income tax expense (benefit)

      (109)



      556


      Interest expense

      1,753



      1,477


      EBITDA

      $         8,583

      4.5 %


      $      10,904

      4.8 %

      Add: 






      Restructuring and other related charges

      1,146



      1,253


      Acquisition related expenses and adjustments

      399



      -


      Non-cash stock-based compensation expense

      2,010



      1,263


      Legacy legal matters

      150



      -


      Loss from write-off of assets

      147



      -


      CEO transition

      37



      2,287


      Non-recurring professional fees

      -



      160


      Adjusted EBITDA

      $       12,472

      6.5 %


      $     15,867

      7.0 %







      Diluted net earnings per share

      $           0.06



      $         0.13


      Add (subtract): 






      Restructuring and other related charges

      0.04



      0.04


      Acquisition related expenses and adjustments

      0.01



      -


      Non-cash stock-based compensation expense

      0.06



      0.04


      Legacy legal matters

      0.01



      -


      Loss from write-off of assets

      -



      -


      CEO transition

      -



      0.07


      Non-recurring professional fees

      -



      -


      Tax effect of adjustments

      (0.02)



      (0.03)


      Adjusted diluted net earnings per share

      $          0.16



      $         0.25


      The Shyft Group, Inc. and Subsidiaries

      Consolidated Financial Summary (Non-GAAP)

      (In thousands)

      (Unaudited)




         Six Months Ended

       June 30,

      The Shyft Group, Inc.


      2024



      2023


      Net cash provided by (used in) operating activities

      $

      (2,827)


      $

      35,621


      Purchases of property, plant and equipment


      (9,243)



      (10,963)


      Proceeds from sale of property, plant and equipment


      90



      82


      Free cash flow

      $

      (11,980)


      $

      24,740


      The Shyft Group, Inc. and Subsidiaries

      Consolidated Financial Summary (Non-GAAP)

      (In thousands, except per share data)

      (Unaudited)








       Outlook




      Twelve Months Ended December 31, 2024

      The Shyft Group, Inc.



      Low


      Mid


      High

      Income from continuing operations



      $            2,600


      $             4,750


      $             6,900

      Add: 








      Depreciation and amortization



      21,000


      20,450


      19,900

      Interest expense



      8,400


      8,400


      8,400

      Taxes



      640


      1,195


      1,750

      EBITDA



      $           32,640


      $           34,795


      $           36,950

      Add: 








      Non-cash stock-based compensation and other charges


      12,360


      12,705


      13,050

      Adjusted EBITDA



      $           45,000


      $           47,500


      $           50,000









      Earnings per share



      $               0.07


      $               0.14


      $               0.20

      Add: 








      Non-cash stock-based compensation and other charges


      0.35


      0.36


      0.37

      Less tax effect of adjustments



      (0.07)


      (0.07)


      (0.07)

      Adjusted earnings per share



      $               0.35


      $               0.43


      $               0.50

      SOURCE The Shyft Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.