Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Thoratec® Reports Fourth Quarter 2014 Results

- Revenue of $128.0 million for the fourth quarter of 2014

- GAAP net income per diluted share of $0.21, and non-GAAP net income per diluted share of $0.39

- Company establishes 2015 guidance for revenue of $450 million to $460 million and net income per diluted share of $0.60 to $0.70 on a GAAP basis and $1.10 to $1.20 on a non-GAAP basis


News provided by

Thoratec Corporation

Feb 10, 2015, 04:02 ET

Share this article

Share toX

Share this article

Share toX

PLEASANTON, Calif., Feb. 10, 2015 /PRNewswire/ -- Thoratec Corporation (NASDAQ: THOR), a world leader in device-based mechanical circulatory support therapies to save, support and restore failing hearts, today reported its financial results for the fourth quarter of 2014.

"We were pleased with our results in the fourth quarter, which included sequential improvement in overall market growth and our competitive position," said D. Keith Grossman, President and Chief Executive Officer.  "I am encouraged by initial progress with our recent organizational and execution related initiatives, and by the sales performance across all of our key geographies," he added.

For the quarter ended January 3, 2015, Thoratec reported revenues of $128.0 million compared to revenues of $128.2 million in the fourth quarter of 2013. Net income on a GAAP basis was $11.8 million, or $0.21 per diluted share, compared with GAAP net income of $13.1 million, or $0.23 per diluted share, in the same period a year ago. Non-GAAP net income, which is described later in this press release, was $21.4 million, or $0.39 per diluted share, compared with non-GAAP net income of $22.1 million, or $0.38 per diluted share, in the same period a year ago.

For the year ended January 3, 2015, revenues were $477.6 million, a decrease of five percent compared to revenues of $502.8 million in the same period a year ago. Net income on a GAAP basis was $50.4 million, or $0.89 per diluted share, compared with GAAP net income of $73.3 million, or $1.26 per diluted share, in the same period a year ago. Non-GAAP net income was $79.7 million, or $1.40 per diluted share, compared with non-GAAP net income of $104.9 million, or $1.80 per diluted share, in the same period a year ago.

"We made significant advancements in our product pipeline during the quarter, including completion of enrollment in the HeartMate III CE Mark trial, substantial enrollment in the safety phase of the HeartMate III IDE in the U.S., and additional cases in the HeartMate PHP CE Mark trial, all of which continues to bring us closer to commercialization of exciting next generation products," Grossman commented.  "While we will have significant work over the next few quarters in order to achieve sustained favorable trends, my confidence in the long-term potential of our business remains very high and I look forward to realization of our future opportunities."

Fourth Quarter and Fiscal Year 2014 Financial Results

Thoratec reported revenues of $128.0 million in the fourth quarter of 2014 compared to $128.2 million in the same quarter last year.  The fourth quarter of 2014 included the benefit of an extra week, which contributed approximately $8 million of revenue.  The HeartMate product line contributed $112.4 million, while the CentriMag product line contributed $12.6 million.

For the year ended January 3, 2015, Thoratec reported revenues of $477.6 million, a decrease of five percent compared to the same period last year. The HeartMate product line contributed $416.0 million to revenues, while the CentriMag product line contributed $50.0 million.

GAAP gross margin in the fourth quarter of 2014 was 65.3 percent compared to 63.7 percent in the same quarter last year. Non-GAAP gross margin, described later in this press release, was 70.5 percent compared to 65.5 percent in the same quarter last year. The increase in GAAP and non-GAAP gross margin was due primarily to reduced warranty-related expense in the fourth quarter of 2014 relative to the prior year period. GAAP gross margin improvement, however, was partially offset by the impairment of purchased intangible assets related to the Apica Structural Heart business.

GAAP operating expenses in the fourth quarter of 2014 were $67.7 million compared to $62.9 million in the same quarter last year. The increase in GAAP operating expenses was due primarily to the write-down of fixed and intangible assets related to DuraHeart II, higher stock-based compensation, other personnel-related costs, and clinical trial expense, partially offset by a favorable re-measurement of contingent consideration. Non-GAAP operating expenses, described later in this press release, were $62.1 million compared to $52.9 million in the same quarter last year. The increase in non-GAAP operating expenses was primarily due to personnel-related costs, the write-down of fixed assets related to DuraHeart II, and clinical trial expense.

The company's GAAP effective tax rate in the fourth quarter of 2014 was 16.9 percent versus 31.5 percent a year ago. The non-GAAP tax rate, which is described later in this press release, was 24.0 percent versus 29.6 percent in the same period last year. The decrease in GAAP and non-GAAP effective tax rates was primarily attributable to reduced domestic income and a resulting higher mix of income in foreign jurisdictions, as well as recognition of a full-year benefit from the 2014 federal R&D credit due to legislation enacted in December 2014. 

Cash and investments were $234.7 million as of January 3, 2015, compared to $252.9 million as of September 27, 2014, and $310.0 million as of December 28, 2013.  During the fourth quarter, the company used $33.3 million of cash to fund share repurchase activity.

GUIDANCE

The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially. For a more detailed discussion of forward-looking statements, please see the additional information below. 

The company expects fiscal 2015 revenues in a range of $450 million to $460 million. Incorporated into this guidance range are the negative impacts of foreign exchange movements and having one fewer week in fiscal 2015 relative to fiscal 2014, the combined effect of which is approximately $18 million.  Guidance for net income per diluted share is a range of $0.60 to $0.70 on a GAAP basis and $1.10 to $1.20 on a non-GAAP basis.  Gross margin is expected to be approximately 69.0 percent on a GAAP basis and approximately 70.5 percent on a non-GAAP basis.  We expect the effective tax rate to be approximately 29.0 percent on a GAAP basis and approximately 30.0 percent on a non-GAAP basis. The lower effective tax rate on a GAAP basis is due to the higher proportional impact of favorable permanent differences resulting from lower GAAP earnings.

CONFERENCE CALL/WEBCAST INFORMATION

Thoratec will hold a conference call to discuss its financial results and operating activities for all interested parties at 1:30 p.m., Pacific Standard Time (4:30 p.m., Eastern Standard Time), today. The teleconference can be accessed by calling (913) 312-0648, passcode 9653185.  Please dial in 10-15 minutes prior to the beginning of the call.  The webcast will be available via the Internet at http://www.thoratec.com.  A replay of the conference call will be available through Tuesday, February 17, via http://www.thoratec.com or by telephone at (719) 457-0820, passcode 9653185.

GAAP TO NON-GAAP RECONCILIATION

Thoratec management evaluates and makes operating decisions using various measures. These measures are generally based on revenues generated by the company's products and certain costs of producing those revenues, such as costs of product sales, research and development and selling, general and administrative expenses. We use the following measures, which are not calculated in accordance with Generally Accepted Accounting Principles ("GAAP"): non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other income and expense, non-GAAP tax rate and expense, non-GAAP net income, and non-GAAP net income per diluted share. These are non-GAAP financial measures under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. These non-GAAP financial measures are calculated by excluding certain GAAP financial items that we believe have less significance to the day-to-day operation of our business.  The company has outlined below the type and scope of these exclusions and the limitations on the use of the non-GAAP financial measures as a result of these exclusions.

Management uses these non-GAAP financial measures for financial and operational decision making, including in the determination of employee annual cash incentive compensation, as a means to evaluate period-to-period comparisons, as well as comparisons to our competitors' operating results.  Management also uses this information internally for forecasting and budgeting, as it believes that the measures are indicative of Thoratec's core operating results.  Management also believes that non-GAAP financial measures provide useful supplemental information to management and investors regarding the performance of the company's business operations, provide a greater transparency with respect to key metrics used by management in its decision making, facilitate comparisons of results for current periods and guidance for future periods with our historical operating results, and assist in analyzing future trends.

Non-GAAP net income consists of GAAP net income, excluding, as applicable, the tax-effected impact of share-based compensation expense, the impairment and amortization of purchased intangible assets, acquisition-related contingent consideration adjustments including foreign currency re-measurement, and acquisition-related transaction costs.

Non-GAAP net income per diluted share is defined as non-GAAP net income divided by the weighted average number of shares on a fully-diluted basis. 

Non-GAAP gross profit and gross margin consist of GAAP gross profit and gross margin excluding share-based compensation expense and the impairment and amortization of purchased intangible assets.   

Non-GAAP operating expenses consist of GAAP operating expenses excluding share-based compensation expense, the impairment and amortization of purchased intangible assets, acquisition-related contingent consideration adjustments, and acquisition-related transaction costs.

Non-GAAP other income (expense) consists of GAAP other income (expense) excluding the impact of foreign currency re-measurement related to contingent consideration.

Non-GAAP income tax expense consists of the GAAP income tax expense adjusted for the tax effect of the adjustments from GAAP net income to non-GAAP net income.

Management believes that it is useful in measuring Thoratec's operations to exclude the impairment and amortization of purchased intangible assets.  These costs are primarily fixed at the time of an acquisition and, unlike other fixed costs that result from ordinary operations, are the result of infrequent and irregular events.

Because of varying valuation methodologies, subjective assumptions and the variety of award types that companies can use, Thoratec management believes that providing non-GAAP financial measures that exclude share-based compensation allows investors to compare Thoratec's recurring core business operating results to those of other companies and over multiple periods.  The exclusion also enhances investors' ability to review Thoratec's business from the same perspective as Thoratec management, which believes that share-based compensation expense is not directly attributable to the underlying performance of the company's business operations.

Thoratec management has excluded acquisition-related contingent consideration adjustments, including foreign currency re-measurement, and acquisition-related transaction costs from GAAP results to allow investors to compare Thoratec's recurring core business operating results to those of other companies and over multiple periods.

There are a number of limitations related to the use of non-GAAP financial measures.  First, non-GAAP financial measures exclude some costs, namely share-based compensation, that are recurring expenses.  Second, share-based compensation is part of an employee's compensation package and as such may be useful for investors to consider.  Third, the components of costs that we exclude in our non-GAAP financial measures may differ from components that our peer companies exclude when they report their results from operations.

Non-GAAP financial measures should not be considered as a substitute for measures of financial performance in accordance with GAAP. However, these measures may provide additional insight into Thoratec's financial results. Investors and potential investors are strongly encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results and not to rely on any single financial measure to evaluate our business.

The reconciliations of the forward looking non-GAAP financial measures to the most directly comparable GAAP financial measures in the tables below include all information reasonably available to Thoratec at the date of this press release.  These tables include adjustments that we can reasonably predict.  Events that could cause the reconciliation to change include acquisitions and divestitures of business, goodwill and other asset impairments and sales of marketable equity securities.

The following table includes the GAAP condensed consolidated balance sheets as of January 3, 2015 and December 28, 2013:







THORATEC CORPORATION


Condensed Consolidated Balance Sheets


(unaudited)


(in thousands)













January 3, 2015


December 28, 2013


ASSETS





Current assets:





Cash and cash equivalents 

$            72,814


$                139,099


Short-term available-for-sale investments 

157,664


166,691


Receivables, net of allowances of $1,504 in 2014 and $2,163 in 2013 

72,847


71,418


Inventories 

62,204


60,293


Deferred tax assets 

15,727


15,161


Income tax receivable 

10,778


5,733


Prepaid expenses and other assets 

12,458


7,272


Total current assets 

404,492


465,667


Property, plant and equipment, net 

51,231


55,163


Goodwill 

225,293


205,764


Purchased intangible assets, net 

44,488


36,403


Long-term available-for-sale investments 

4,239


4,234


Other long-term assets 

34,240


24,476


Total Assets 

$          763,983


$                791,707


LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:





Accounts payable 

$            12,662


$                  17,599


Accrued compensation 

22,836


22,759


Warranty and related accrual

10,639


9,899


Contingent liabilities, current portion 

14,902


6,962


Other accrued liabilities 

20,441


17,102


Total current liabilities 

81,480


74,321


Long-term deferred tax liability 

3,592


2,224


Other long-term liabilities 

14,458


12,105


Contingent liabilities, non-current portion

31,656


36,384


Total Liabilities 

131,186


125,034


Shareholders' equity:





  Common shares: no par, authorized 100,000; issued and outstanding 54,109 in 2014 and 56,904 in 2013 

-


-


  Additional paid-in-capital 

614,577


621,589


  Retained earnings 

40,242


57,587


    Accumulated other comprehensive loss

(22,022)


(12,503)


  Total Shareholders' Equity 

632,797


666,673


Total Liabilities and Shareholders' Equity 

$          763,983


$                791,707






The following table includes the GAAP Condensed Consolidated Statements of Operations for the three and twelve month periods ending January 3, 2015 and December 28, 2013:










THORATEC CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)

(in thousands, except for per share data)





















 Three Months Ended 


 Twelve Months Ended 



January 3, 2015


December 28, 2013


January 3, 2015


December 28, 2013










Product sales


$          127,961


$                128,173


$          477,560


$                502,821

Cost of product sales


44,455


46,521


161,415


163,552

Gross profit


83,506


81,652


316,145


339,269

Operating expenses:









Selling, general and administrative


34,751


36,926


140,732


144,274

Research and development


32,990


25,959


105,475


97,447

Total operating expenses


67,741


62,885


246,207


241,721

Income from operations


15,765


18,767


69,938


97,548

Other income(expense):









Interest expense


-


-


(24)


(4)

Interest income and other


(1,522)


312


(1,821)


2,211

Income before taxes


14,243


19,079


68,093


99,755

Income tax expense 


2,401


6,016


17,702


26,429

Net income 


$            11,842


$                  13,063


$            50,391


$                  73,326










Net income per share









Basic


$                0.22


$                      0.23


$                0.90


$                      1.28

Diluted


$                0.21


$                      0.23


$                0.89


$                      1.26










Shares used to compute net income per share:









Basic


54,838


56,989


56,008


57,332

Diluted


55,345


57,940


56,704


58,324










The following table presents our quarterly and annual revenues by source for fiscal 2014 and 2013:

THORATEC CORPORATION

Quarterly Revenue Analysis

(Unaudited)

(in millions)












 Three Months
Ended 


 Twelve Months
Ended 


March 30, 2013


June 29, 2013


September 28, 2013


December 28, 2013


December 28, 2013











Revenue by Product Line










HeartMate

$              102.9


$           115.7


$                     112.8


$                    113.0


$                    444.4

CentriMag (1)

10.4


11.5


10.4


11.0


43.3

PVAD & IVAD

3.8


2.7


2.6


3.4


12.5

Other

0.6


0.6


0.6


0.8


2.6

Total

$              117.7


$           130.5


$                     126.4


$                    128.2


$                    502.8











Revenue by Category










Pump

$                84.3


$             93.5


$                       87.1


$                      90.4


$                    355.3

Non-Pump

32.8


36.4


38.7


37.0


144.9

Other

0.6


0.6


0.6


0.8


2.6

Total

$              117.7


$           130.5


$                     126.4


$                    128.2


$                    502.8











Revenue by Geography










United States

$                92.3


$             98.8


$                       99.6


$                      99.8


$                    390.5

International

25.4


31.7


26.8


28.4


112.3

Total

$              117.7


$           130.5


$                     126.4


$                    128.2


$                    502.8












 Three Months
Ended 


 Twelve Months
Ended 


March 29, 2014


June 28, 2014


September 27, 2014


January 3, 2015


January 3, 2015











Revenue by Product Line










HeartMate

$              110.0


$           102.0


$                       91.6


$                    112.4


$                    416.0

CentriMag (1)

13.0


13.1


11.3


12.6


50.0

PVAD & IVAD

2.3


2.5


2.4


2.0


9.2

Other

0.4


0.5


0.5


1.0


2.4

Total

$              125.7


$           118.1


$                     105.8


$                    128.0


$                    477.6











Revenue by Category










Pump

$                89.3


$             81.6


$                       74.2


$                      92.1


$                    337.2

Non-Pump

36.0


36.0


31.1


34.9


138.0

Other

0.4


0.5


0.5


1.0


2.4

Total

$              125.7


$           118.1


$                     105.8


$                    128.0


$                    477.6











Revenue by Geography










United States

$                95.6


$             94.2


$                       85.7


$                      99.7


$                    375.2

International

30.1


23.9


20.1


28.3


102.4

Total

$              125.7


$           118.1


$                     105.8


$                    128.0


$                    477.6











(1) CentriMag includes PediMag/PediVAS®  sales

The following table presents our quarterly and annual HeartMate pump units by geography for fiscal 2014 and 2013:

THORATEC CORPORATION

Quarterly HeartMate Pump Units (1)

(Unaudited)



Three Months

Ended


 Twelve Months

 Ended 

Units by Geography

March 30, 2013


June 29, 2013


September 28, 2013


December 28, 2013


December 28, 2013

United States

689


748


713


733


2,883

International

205


277


241


240


963

Total (1)

894


1,025


954


973


3,846












Three Months

 Ended


 Twelve Months

 Ended 

Units by Geography

March 29, 2014


June 28, 2014


September 27, 2014


January 3, 2015


January 3, 2015

United States

701


670


612


743


2,726

International

263


191


213


291


958

Total (1)

964


861


825


1,034


3,684











(1) Includes implanted units only for HeartMate III prior to regulatory approvals

The following table reconciles the specific items excluded from GAAP net income in the calculation of non-GAAP net income and diluted net income per share for the periods shown below:

THORATEC CORPORATION

Reconciliation of GAAP to Non-GAAP Net Income

(Unaudited)

(in thousands, except for per share data)












 Three Months Ended 


 Twelve Months Ended 

Net income reconciliation


January 3, 2015


December 28, 2013


January 3, 2015


December 28, 2013










Net income on a GAAP basis


$            11,842


$                      13,063


$            50,391


$                      73,326

Share-based compensation expense:









- Cost of product sales


984


592


2,890


2,365

- Selling, general and administrative


8,484


4,217


21,790


16,897

- Research and development


3,254


1,962


9,629


7,735

Amortization of purchased intangibles:









- Cost of product sales


1,232


1,717


4,459


6,855

- Selling, general and administrative


507


758


2,628


2,999

- Research and development


132


132


529


429

Acquisition-related contingent consideration adjustments:









- Selling, general and administrative


(7,061)


2,019


(6,304)


5,865

- Research and development


(7,499)


782


(9,221)


849

Acquisition-related transaction costs


143


85


2,325


2,050

Foreign currency re-measurement of contingent consideration


1,605


-


2,903


-

Impairment of intangible assets - Apica Structural Heart


4,479


-


4,479


-

Impairment of intangible assets - DuraHeart II


7,700


-


7,700


-

Income tax effect of non-GAAP adjustments


(4,378)


(3,265)


(14,532)


(14,506)

Net income on a non-GAAP basis


$            21,424


$                      22,062


$            79,666


$                    104,864












 Three Months Ended 


 Twelve Months Ended 

Diluted net income per share reconciliation


January 3, 2015


December 28, 2013


January 3, 2015


December 28, 2013










Diluted net income per share on a GAAP basis


$                0.21


$                          0.23


$                0.89


$                          1.26

Share-based compensation expense:









- Cost of product sales


0.02


0.01


0.05


0.04

- Selling, general and administrative


0.15


0.07


0.38


0.29

- Research and development


0.06


0.03


0.17


0.13

Amortization of purchased intangibles









- Cost of product sales


0.02


0.03


0.08


0.12

- Selling, general and administrative


0.01


0.01


0.04


0.05

- Research and development


0.00


0.00


0.01


0.01

Acquisition-related contingent consideration adjustments:









- Selling, general and administrative


(0.12)


0.04


(0.11)


0.10

- Research and development


(0.13)


0.02


(0.16)


0.01

Acquisition-related transaction costs


-


-


0.04


0.04

Foreign currency re-measurement of contingent consideration


0.03


-


0.05


-

Impairment of intangible assets - Apica Structural Heart


0.08


-


0.08


-

Impairment of intangible assets - DuraHeart II


0.14


-


0.14


-

Income tax effect of non-GAAP adjustments


(0.08)


(0.06)


(0.26)


(0.25)

Diluted net income per share on a non-GAAP basis


$                0.39


$                          0.38


$                1.40


$                          1.80












 Three Months Ended 


 Twelve Months Ended 



January 3, 2015


December 28, 2013


January 3, 2015


December 28, 2013










Shares used in calculation of diluted net income per share -- GAAP and non-GAAP


55,345


57,940


56,704


58,324










The following table reconciles the specific items excluded from GAAP gross profit and gross margin in the calculation of non-GAAP gross profit and gross margin for the periods shown below:

THORATEC CORPORATION


Reconciliation of GAAP to Non-GAAP Gross Profit


(Unaudited)


(in thousands)













 Three Months Ended 



 Twelve Months Ended 



January 3, 2015


December 28, 2013



January 3, 2015


December 28, 2013












Gross profit on a GAAP basis

$            83,506

65.3%

$                        81,652

63.7%


$          316,145

66.2%

$                      339,269

67.5%

Share-based compensation expense

984


592



2,890


2,365


Amortization of intangibles

1,232


1,717



4,459


6,855


Impairment of intangible assets - Apica Structural Heart

4,479


-



4,479


-


Gross profit on a non-GAAP basis

$            90,201

70.5%

$                        83,961

65.5%


$          327,973

68.7%

$                      348,489

69.3%











The following table reconciles the specific items excluded from GAAP operating expenses in the calculation of non-GAAP operating expenses for the periods shown below:

THORATEC CORPORATION

Reconciliation of GAAP to Non-GAAP Operating Expenses

(Unaudited)

(in thousands)





















 Three Months Ended 


 Twelve Months Ended 



January 3, 2015


December 28, 2013


January 3, 2015


December 28, 2013










 Operating expenses on a GAAP basis 


$            67,741


$                        62,885


$          246,207


$                      241,721

Share-based compensation expense:









- Selling, general and administrative


(8,484)


(4,217)


(21,790)


(16,897)

- Research and development


(3,254)


(1,962)


(9,629)


(7,735)

Amortization of purchased intangibles:









- Selling, general and administrative


(507)


(758)


(2,628)


(2,999)

- Research and development


(132)


(132)


(529)


(429)

Acquisition-related contingent consideration adjustments:







- Selling, general and administrative


7,061


(2,019)


6,304


(5,865)

- Research and development


7,499


(782)


9,221


(849)

Acquisition-related transaction costs


(143)


(85)


(2,325)


(2,050)

Impairment of intangible assets - DuraHeart II


(7,700)


-


(7,700)


-

 Operating expenses on a non-GAAP basis 


$            62,081


$                        52,930


$          217,131


$                      204,897










The following table reconciles the specific items excluded from GAAP other income (expense) in the calculation of non-GAAP other income (expense) for the periods shown below:










THORATEC CORPORATION

Reconciliation of GAAP to Non-GAAP Other Income (Expense)

(Unaudited)

(in thousands)





















 Three Months Ended 


 Twelve Months Ended 



January 3, 2015


December 28, 2013


January 3, 2015


December 28, 2013










 Other income (expense) on a GAAP basis 


$             (1,522)


$                           312


$             (1,845)


$                        2,207

Foreign currency re-measurement of contingent consideration


1,605


-


2,903


-

 Other income on a non-GAAP basis 


$                   83


$                           312


$              1,058


$                        2,207










The following table reconciles the GAAP income tax expense adjusted for the tax effect of the adjustments from GAAP net income to non-GAAP net income:

THORATEC CORPORATION


Reconciliation of GAAP to Non-GAAP Income Tax Expense


(Unaudited)


(in thousands)























 Three Months Ended 



 Twelve Months Ended 



January 3, 2015


December 28, 2013



January 3, 2015


December 28, 2013












Income Tax expense on a GAAP basis

$              2,401

16.9%

$                          6,016

31.5%


$            17,702

26.0%

$                  26,429

26.5%

Share-based compensation expense and other

4,765


1,515



13,296


9,092


Amortization of purchased intangibles

619


917



2,554


3,618


Acquisition-related contingent consideration adjustments

(4,926)


801



(5,969)


1,009


Acquisition-related transaction costs

67


32



525


787


Foreign currency re-measurement of contingent consideration

331


-



604


-


Impairment of intangible assets - Apica Structural Heart

560


-

 



560


-


Impairment of intangible assets - DuraHeart II

2,962


-



2,962


-


Income Tax expense on a non-GAAP basis

$              6,779

24.0%

$                          9,281

29.6%


$            32,234

28.8%

$                  40,935

28.1%

The following table reconciles the guidance on a GAAP basis and non-GAAP basis for the periods shown below:

THORATEC CORPORATION

Reconciliation of GAAP to Non-GAAP  Forward-Looking Guidance

(Unaudited)

(in thousands, except for per share data)





Gross margin


 For Fiscal Year 2015 






Gross margin on a GAAP basis


69.0%


Amortization of purchased intangibles


0.6%


Share-based compensation expense


0.9%


Gross margin on a non-GAAP basis


70.5%






Net income per diluted share reconciliation

 For Fiscal Year 2015 


From


To





Net income per diluted share on a GAAP basis

$ 0.60


$        0.70

Acquisition-related contingent consideration adjustments

0.02


0.02

Share-based compensation expense

0.44


0.44

Amortization of purchased intangibles

0.06


0.06

Tax rate effect on non-GAAP earnings

(0.02)


(0.02)

Net income per diluted share on a non-GAAP basis

$ 1.10


$        1.20





About Thoratec

Thoratec is a world leader in therapies to address advanced-stage heart failure.  The company's products include the HeartMate II® LVAS (Left Ventricular Assist Systems) and Thoratec® VAD (Ventricular Assist Device) with more than 20,000 devices implanted in patients suffering from heart failure. Thoratec also manufactures the CentriMag® and PediMag®/PediVAS® product lines. Thoratec is headquartered in Pleasanton, California. For more information, visit the company's website at http://www.thoratec.com.

Thoratec, the Thoratec logo, HeartMate and HeartMate II are registered trademarks of Thoratec Corporation and HeartMate III, HeartMate PHP, PVAD, IVAD and Pocket Controller are trademarks of Thoratec Corporation. CentriMag and PediMag are registered trademarks of Thoratec LLC, and PediVAS is a registered trademark of Thoratec Switzerland GmbH.

Many of the preceding paragraphs, particularly but not exclusively those addressing guidance for fiscal 2015 financial results or future performance contain forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements can be identified by the words, "believes," "views," "expects," "anticipates, " "plans," "likely," "should," "could," "will," "estimates," and other similar words. Actual results, events or performance could differ materially from these forward-looking statements based on a variety of factors, many of which are beyond Thoratec's control. Therefore, readers are cautioned not to put undue reliance on these statements. Investors are cautioned that all such statements involve risks and uncertainties, including risks related to regulatory approvals, the development of new products, including development and clinical trial timing, and new markets including Destination Therapy, the growth of existing markets for our products, customer and physician acceptance of Thoratec products, changes in the mix of existing markets for our products and related gross margin for such product sales, the ability to improve financial performance, the effects of FDA regulatory requirements, our ability to address quality issues adequately and on a timely basis without a resulting recall of products or interruption of manufacturing or shipment of products, the effects of healthcare reimbursement and coverage policies, the effects of seasonality on Thoratec product sales, the effects of competition and the effects of any merger, acquisition and divestiture related activities. Forward-looking statements contained in this press release should be considered in light these factors and those factors discussed from time to time in Thoratec's public reports filed with the Securities and Exchange Commission, such as those discussed under the heading, "Risk Factors," in Thoratec's most recent annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other SEC filings. These forward-looking statements speak only as of the date hereof. Thoratec undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events. 

SOURCE Thoratec Corporation

Related Links

http://www.thoratec.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.