Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Thoratec® Reports Third Quarter 2014 Results

      - Revenue of $105.8 million for the third quarter of 2014

      - GAAP net income per diluted share of $0.05, and non-GAAP net income per diluted share of $0.18

      - Company adjusts full-year 2014 guidance for revenue to a range of $450 million to $460 million and for net income per diluted share to $0.70 to $0.80 on a GAAP basis and $1.20 to $1.30 on a non-GAAP basis


      News provided by

      Thoratec Corporation

      Nov 05, 2014, 04:02 ET

      Share this article

      Share this article


      PLEASANTON, Calif., Nov. 5, 2014 /PRNewswire/ -- Thoratec Corporation (NASDAQ: THOR), a world leader in device-based mechanical circulatory support therapies to save, support and restore failing hearts, today reported its financial results for the third quarter of 2014.

      "While recent market growth has fallen short of our longer-term expectations, I am highly optimistic with respect to the opportunity ahead," said D. Keith Grossman, President and Chief Executive Officer.  "Our market remains large and underpenetrated, our technologies deliver dramatic benefits to patients, and we are developing breakthrough technologies to continue advancing the field of mechanical circulatory support," he added.

      For the quarter ended September 27, 2014, Thoratec reported revenues of $105.8 million, a 16 percent decrease compared to revenues of $126.4 million in the third quarter of 2013. Net income on a GAAP basis was $2.9 million, or $0.05 per diluted share, compared with GAAP net income of $18.9 million, or $0.32 per diluted share, in the same period a year ago. Non-GAAP net income, which is described later in this press release, was $10.2 million, or $0.18 per diluted share, compared with non-GAAP net income of $28.5 million, or $0.49 per diluted share, in the same period a year ago.

      For the first nine months of fiscal 2014, revenues were $349.6 million, a decrease of seven percent compared to revenues of $374.6 million in the same period a year ago. Net income on a GAAP basis was $38.5 million, or $0.67 per diluted share, compared with GAAP net income of $60.3 million, or $1.03 per diluted share, in the same period a year ago. Non-GAAP net income was $58.2 million, or $1.02 per diluted share, compared with non-GAAP net income of $82.8 million, or $1.42 per diluted share, in the same period a year ago.

      "Our new product pipeline is rapidly emerging and increasingly exciting, and we have begun work on improved execution that will aggressively address current challenges. However, 2015 may be something of a transition year for the company as we seek to ultimately reaccelerate market growth," Grossman commented.  "In total, I could not be more excited to rejoin Thoratec as CEO at this crucial time."

      Third Quarter and First Nine Months of 2014 Financial Results

      Thoratec reported revenues of $105.8 million in the third quarter of 2014, a decrease of 16 percent compared to the same quarter last year.  The HeartMate product line contributed $91.6 million, a decrease of 19 percent, while the CentriMag product line contributed $11.3 million, an increase of nine percent.

      For the first nine months of 2014, Thoratec reported revenues of $349.6 million, a decrease of seven percent compared to the same period last year. The HeartMate product line contributed $303.6 million to revenues, while the CentriMag product line contributed $37.4 million.

      GAAP gross margin in the third quarter of 2014 was 59.7 percent compared to 67.6 percent in the same quarter last year. Non-GAAP gross margin, described later in this press release, was 61.4 percent compared to 69.4 percent in the same quarter last year. The decrease in GAAP and non-GAAP gross margin was due primarily to warranty-related expense associated with the HeartMate II Pocket Controller.  During the third quarter, in conjunction with the introduction of a new version of the Pocket Controller, the company decided to make this new version available to customers as a replacement for previously purchased versions.  As such, the company accrued incremental expense for this activity, based on the number of units that we estimate will be exchanged, of approximately $10.7 million.

      GAAP operating expenses in the third quarter of 2014 were $61.1 million compared to $63.1 million in the same quarter last year. The decrease in GAAP operating expenses was due primarily to lower expense in 2014 related to the remeasurement of contingent consideration, partially offset by increased personnel costs. Non-GAAP operating expenses, described later in this press release, were $52.5 million compared to $51.5 million in the same quarter last year. The increase in non-GAAP operating expenses was primarily due to increased personnel costs.

      The company's GAAP effective tax rate in the third quarter of 2014 was (194.4) percent versus 17.5 percent a year ago. The non-GAAP tax rate, which is described later in this press release, was 19.1 percent versus 22.8 percent in the same period last year. The decrease in GAAP effective tax rate was primarily attributable to a reduction in our pre-tax income and a change in the deductibility of executive compensation. 

      Cash and investments were $252.9 million as of September 27, 2014, compared to $295.5 million as of June 28, 2014, and $310.0 million as of December 28, 2013.  During the third quarter, the company used $30.0 million in cash to fund accelerated share repurchase activity and approximately $35.0 million for the acquisition of Apica Cardiovascular Limited.

      GUIDANCE

      The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially. For a more detailed discussion of forward-looking statements, please see the additional information below. 

      The company is adjusting fiscal 2014 guidance for revenues to a range of $450 million to $460 million and for net income per diluted share to a range of $0.70 to $0.80 on a GAAP basis and $1.20 to $1.30 on a non-GAAP basis.  Gross margin is expected to be 66.8 percent to 67.3 percent on a GAAP basis and 68.5 percent to 69.0 percent on a non-GAAP basis.  We expect the effective tax rate to be 26.5 percent to 27.5 percent on a GAAP basis and 29 percent to 30 percent on a non-GAAP basis. 

      CONFERENCE CALL/WEBCAST INFORMATION

      Thoratec will hold a conference call to discuss its financial results and operating activities for all interested parties at 1:30 p.m., Pacific Standard Time (4:30 p.m., Eastern Standard Time), today. The teleconference can be accessed by calling (719) 325-2445, passcode 6219511.  Please dial in 10-15 minutes prior to the beginning of the call.  The webcast will be available via the Internet at http://www.thoratec.com.  A replay of the conference call will be available through Wednesday, November 12, via http://www.thoratec.com or by telephone at (719) 457-0820, passcode 6219511.

      GAAP TO NON-GAAP RECONCILIATION

      Thoratec management evaluates and makes operating decisions using various measures. These measures are generally based on revenues generated by the company's products and certain costs of producing those revenues, such as costs of product sales, research and development and selling, general and administrative expenses. We use the following measures, which are not calculated in accordance with Generally Accepted Accounting Principles ("GAAP"): non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other income and expense, non-GAAP tax rate and expense, non-GAAP net income, and non-GAAP net income per diluted share. These are non-GAAP financial measures under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. These non-GAAP financial measures are calculated by excluding certain GAAP financial items that we believe have less significance to the day-to-day operation of our business.  The company has outlined below the type and scope of these exclusions and the limitations on the use of the non-GAAP financial measures as a result of these exclusions.

      Management uses these non-GAAP financial measures for financial and operational decision making, including in the determination of employee annual cash incentive compensation, as a means to evaluate period-to-period comparisons, as well as comparisons to our competitors' operating results.  Management also uses this information internally for forecasting and budgeting, as it believes that the measures are indicative of Thoratec's core operating results.  Management also believes that non-GAAP financial measures provide useful supplemental information to management and investors regarding the performance of the company's business operations, provide a greater transparency with respect to key metrics used by management in its decision making, facilitate comparisons of results for current periods and guidance for future periods with our historical operating results, and assist in analyzing future trends.

      Non-GAAP net income consists of GAAP net income, excluding, as applicable, the tax-effected impact of share-based compensation expense, the amortization of purchased intangible assets, acquisition-related contingent consideration adjustments including foreign currency re-measurement, and acquisition-related transaction costs.

      Non-GAAP net income per diluted share is defined as non-GAAP net income divided by the weighted average number of shares on a fully-diluted basis. 

      Non-GAAP gross profit and gross margin consist of GAAP gross profit and gross margin excluding share-based compensation expense and the amortization of purchased intangible assets.   

      Non-GAAP operating expenses consist of GAAP operating expenses excluding share-based compensation expense, the amortization of purchased intangible assets, acquisition-related contingent consideration adjustments, and acquisition-related transaction costs.

      Non-GAAP other income and expense consists of GAAP other income and expenses excluding the impact of foreign currency re-measurement related to contingent consideration.

      Non-GAAP tax expense consists of the GAAP tax expense adjusted for the tax effect of the adjustments from GAAP net income to non-GAAP net income.

      Management believes that it is useful in measuring Thoratec's operations to exclude the amortization of purchased intangible assets.  These costs are primarily fixed at the time of an acquisition and, unlike other fixed costs that result from ordinary operations, are the result of infrequent and irregular events.

      Because of varying valuation methodologies, subjective assumptions and the variety of award types that companies can use, Thoratec management believes that providing non-GAAP financial measures that exclude share-based compensation allows investors to compare Thoratec's recurring core business operating results to those of other companies and over multiple periods.  The exclusion also enhances investors' ability to review Thoratec's business from the same perspective as Thoratec management, which believes that share-based compensation expense is not directly attributable to the underlying performance of the company's business operations.

      Thoratec management has excluded acquisition-related contingent consideration adjustments, including foreign currency re-measurement, and acquisition-related transaction costs from GAAP results to allow investors to compare Thoratec's recurring core business operating results to those of other companies and over multiple periods.

      There are a number of limitations related to the use of non-GAAP financial measures.  First, non-GAAP financial measures exclude some costs, namely share-based compensation, that are recurring expenses.  Second, share-based compensation is part of an employee's compensation package and as such may be useful for investors to consider.  Third, the components of costs that we exclude in our non-GAAP financial measures may differ from components that our peer companies exclude when they report their results from operations.

      Non-GAAP financial measures should not be considered as a substitute for measures of financial performance in accordance with GAAP. However, these measures may provide additional insight into Thoratec's financial results. Investors and potential investors are strongly encouraged to review the reconciliation of non-GAAP financial measures contained within this press release with their most directly comparable GAAP financial results and not to rely on any single financial measure to evaluate our business.

      The reconciliations of the forward looking non-GAAP financial measures to the most directly comparable GAAP financial measures in the tables below include all information reasonably available to Thoratec at the date of this press release.  These tables include adjustments that we can reasonably predict.  Events that could cause the reconciliation to change include acquisitions and divestitures of business, goodwill and other asset impairments and sales of marketable equity securities.

      The following table includes the GAAP condensed consolidated balance sheets as of September 27, 2014 and December 28, 2013:

      THORATEC CORPORATION

      Condensed Consolidated Balance Sheets

      (unaudited)

      (in thousands)










      September 27, 2014


      December 28, 2013

      ASSETS




      Current assets:




      Cash and cash equivalents 

      $                 123,684


      $                139,099

      Short-term available-for-sale investments 

      124,880


      166,691

      Receivables, net of allowances of $1,569 in 2014 and $2,163 in 2013 

      62,468


      71,418

      Inventories 

      71,541


      60,293

      Deferred tax assets 

      15,257


      15,161

      Income tax receivable 

      15,975


      5,733

      Prepaid expenses and other assets 

      9,922


      7,272

      Total current assets 

      423,727


      465,667

      Property, plant and equipment, net 

      54,943


      55,163

      Goodwill 

      231,465


      205,764

      Purchased intangible assets, net 

      60,434


      36,403

      Long-term available-for-sale investments 

      4,358


      4,234

      Other long-term assets 

      25,687


      24,476

      Total Assets 

      $                 800,614


      $                791,707

      LIABILITIES AND SHAREHOLDERS' EQUITY




      Current liabilities:




      Accounts payable 

      $                   15,948


      $                  17,599

      Accrued compensation 

      20,491


      22,759

      Warranty and related accrual

      18,952


      9,899

      Contingent liabilities, current portion 

      17,040


      6,962

      Other accrued liabilities 

      15,722


      17,102

      Total current liabilities 

      88,153


      74,321

      Long-term deferred tax liability 

      4,054


      2,224

      Other long-term liabilities 

      12,006


      12,105

      Contingent liabilities, non-current portion

      44,079


      36,384

      Total Liabilities 

      148,292


      125,034

      Shareholders' equity:




      Common shares: no par, authorized 100,000; issued and outstanding 55,133 in 2014 and 56,904 in 2013 

      -


      -

      Additional paid-in-capital 

      617,968


      621,589

      Retained earnings 

      51,432


      57,587

       Accumulated other comprehensive loss

      (17,078)


      (12,503)

      Total Shareholders' Equity 

      652,322


      666,673

      Total Liabilities and Shareholders' Equity 

      $                 800,614


      $                791,707

      The following table includes the GAAP Condensed Consolidated Statements of Operations for the three and nine month periods ending September 27, 2014 and September 28, 2013:

      THORATEC CORPORATION

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (in thousands, except for per share data)





















       Three Months Ended 


       Nine Months Ended 



      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013










      Product sales


      $                 105,839


      $                 126,444


      $                 349,599


      $                 374,648

      Cost of product sales


      42,627


      40,958


      116,960


      117,031

      Gross profit


      63,212


      85,486


      232,639


      257,617

      Operating expenses:









      Selling, general and administrative


      35,004


      37,679


      105,982


      107,348

      Research and development


      26,097


      25,469


      72,484


      71,488

      Total operating expenses


      61,101


      63,148


      178,466


      178,836

      Income from operations


      2,111


      22,338


      54,173


      78,781

      Other income and (expense):









      Interest expense


      (22)


      -


      (24)


      (4)

      Interest income and other


      (1,105)


      569


      (299)


      1,899

      Income before income taxes


      984


      22,907


      53,850


      80,676

      Income tax (expense) benefit 


      1,913


      (4,003)


      (15,301)


      (20,413)

      Net income


      $                     2,897


      $                   18,904


      $                   38,549


      $                   60,263



















      Net income per share- Basic:


      $                       0.05


      $                       0.33


      $                       0.68


      $                       1.05










      Net income per share- Diluted:


      $                       0.05


      $                       0.32


      $                       0.67


      $                       1.03










      Shares used to compute net income per share:









      Basic


      55,733


      57,427


      56,430


      57,447

      Diluted


      56,111


      58,234


      57,119


      58,400

      The following table presents our quarterly revenues by source for the first, second and third quarter of fiscal 2014 and for the full year of fiscal 2013:


      THORATEC CORPORATION

      Quarterly Revenue Analysis

      (Unaudited)

      (in millions)



       Three Months Ended 


      September 27, 2014


      June 28, 2014


      March 29, 2014


      December 28, 2013


      September 28, 2013


      June 29, 2013


      March 30, 2013















      Total














      HeartMate

      $                       91.6


      $           102.0


      $              110.0


      $                          113.0


      $                     112.8


      $           115.7


      $              102.9

      CentriMag (1)

      11.3


      13.1


      13.0


      11.0


      10.4


      11.5


      10.4

      PVAD & IVAD

      2.4


      2.5


      2.3


      3.4


      2.6


      2.7


      3.8

      Other

      0.5


      0.5


      0.4


      0.8


      0.6


      0.6


      0.6

      Total

      $                     105.8


      $           118.1


      $              125.7


      $                          128.2


      $                     126.4


      $           130.5


      $              117.7















      Revenue by Category














      Pump

      $                       74.2


      $             81.6


      $                89.3


      $                            90.4


      $                       87.1


      $             93.5


      $                84.3

      Non-Pump

      31.1


      36.0


      36.0


      37.0


      38.7


      36.4


      32.8

      Other

      0.5


      0.5


      0.4


      0.8


      0.6


      0.6


      0.6

      Total

      $                     105.8


      $           118.1


      $              125.7


      $                          128.2


      $                     126.4


      $           130.5


      $              117.7















      Revenue by Geography














      United States

      $                       85.7


      $             94.2


      $                95.6


      $                            99.8


      $                       99.6


      $             98.8


      $                92.3

      International

      20.1


      23.9


      30.1


      28.4


      26.8


      31.7


      25.4

      Total

      $                     105.8


      $           118.1


      $              125.7


      $                          128.2


      $                     126.4


      $           130.5


      $              117.7















      (1) CentriMag includes PediMag/PediVAS®  sales




      The following table presents our quarterly HeartMate pump units by geography for the first, second and third quarter of fiscal 2014 and for the full year of fiscal 2013:

      THORATEC CORPORATION

      Quarterly HeartMate Pump Units (1)

      (Unaudited)
















      Three months ended

      Units by Geography

      September 27, 2014


      June 28, 2014


      March 29, 2014


      December 28, 2013


      September 28, 2013


      June 29, 2013


      March 30, 2013

      United States

      612


      670


      701


      733


      713


      748


      689

      International

      213


      191


      263


      240


      241


      277


      205

      Total (1)

      825


      861


      964


      973


      954


      1,025


      894





























      (1) Includes implanted units only for HeartMate III prior to regulatory approvals

      The following table reconciles the specific items excluded from GAAP net income in the calculation of non-GAAP net income and diluted net income per share for the periods shown below:

      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP Net Income

      (Unaudited)

      (in thousands, except for per share data)












       Three Months Ended 


       Nine Months Ended 

      Net income reconciliation


      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013










      Net income on a GAAP basis


      $                     2,897


      $                   18,904


      $                   38,549


      $                   60,263

      Share-based compensation expense:









      - Cost of product sales


      529


      586


      1,906


      1,773

      - Selling, general and administrative


      4,486


      4,373


      13,305


      12,681

      - Research and development


      1,957


      1,895


      6,375


      5,773

      Amortization of purchased intangibles:









      - Cost of product sales


      1,199


      1,721


      3,227


      5,138

      - Selling, general and administrative


      596


      741


      2,122


      2,241

      - Research and development


      132


      132


      396


      295

      Acquisition-related contingent consideration adjustments:









      - Selling, general and administrative


      45


      3,847


      757


      3,847

      - Research and development


      426


      67


      (1,722)


      67

      Acquisition-related transaction costs


      911


      621


      2,182


      1,965

      Foreign currency remeasurement of contingent consideration


      1,298




      1,298



      Income tax effect of non-GAAP adjustments


      (4,315)


      (4,412)


      (10,154)


      (11,241)

      Net income on a non-GAAP basis


      $                   10,161


      $                   28,475


      $                   58,241


      $                   82,802












       Three Months Ended 


       Nine Months Ended 

      Diluted net income per share reconciliation


      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013










      Diluted net income per share on a GAAP basis


      $                       0.05


      $                       0.32


      $                       0.67


      $                       1.03

      Share-based compensation expense:









      - Cost of product sales


      0.01


      0.01


      0.03


      0.03

      - Selling, general and administrative


      0.08


      0.08


      0.23


      0.22

      - Research and development


      0.04


      0.03


      0.11


      0.10

      Amortization of purchased intangibles:









      - Cost of product sales


      0.02


      0.03


      0.06


      0.09

      - Selling, general and administrative


      0.01


      0.01


      0.04


      0.04

      - Research and development


      0.00


      0.00


      0.01


      0.00

      Acquisition-related contingent consideration adjustments:









      - Selling, general and administrative


      0.00


      0.07


      0.01


      0.07

      - Research and development


      0.01


      0.00


      (0.03)


      0.00

      Acquisition-related transaction costs


      0.02


      0.01


      0.04


      0.03

      Foreign currency remeasurement of contingent consideration


      0.02




      0.02



      Income tax effect of non-GAAP adjustments


      (0.08)


      (0.07)


      (0.17)


      (0.19)

      Diluted net income per share on a non-GAAP basis


      $                       0.18


      $                       0.49


      $                       1.02


      $                       1.42












       Three Months Ended 


       Nine Months Ended 



      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013

      Shares used to compute diluted net income per share reconciliation


















      Shares used in calculation of diluted net income per share -- GAAP and non-GAAP


      56,111


      58,234


      57,119


      58,400

      The following table reconciles the specific items excluded from GAAP gross profit and gross margin in the calculation of non-GAAP gross profit and gross margin for the periods shown below: 

      THORATEC CORPORATION


      Reconciliation of GAAP to Non-GAAP Gross Profit


      (Unaudited)


      (in thousands)












       Three Months Ended 


       Nine Months Ended 



      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013











      Gross profit on a GAAP basis

      $                   63,212

      59.7%

      $                   85,486

      67.6%

      $                 232,639

      66.5%

      $                 257,617

      68.8%

      Share-based compensation expense

      529


      586


      1,906


      1,773


      Amortization of intangibles

      1,199


      1,721


      3,227


      5,138


      Gross profit on a non-GAAP basis

      $                   64,940

      61.4%

      $                   87,793

      69.4%

      $                 237,772

      68.0%

      $                 264,528

      70.6%

      The following table reconciles the specific items excluded from GAAP operating expenses in the calculation of non-GAAP operating expenses for the periods shown below:

      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP Operating Expenses

      (Unaudited)

      (in thousands)





















       Three Months Ended 


       Nine Months Ended 



      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013










       Operating expenses on a GAAP basis 


      $                   61,101


      $                   63,148


      $                 178,466


      $                 178,836

      Share-based compensation expense:









      - Selling, general and administrative


      (4,486)


      (4,373)


      (13,305)


      (12,681)

      - Research and development


      (1,957)


      (1,895)


      (6,375)


      (5,773)

      Amortization of purchased intangibles:









      - Selling, general and administrative


      (596)


      (741)


      (2,122)


      (2,241)

      - Research and development


      (132)


      (132)


      (396)


      (295)

      Acquisition-related contingent consideration adjustments:









      - Selling, general and administrative


      (45)


      (3,847)


      (757)


      (3,847)

      - Research and development


      (426)


      (67)


      1,722


      (67)

      Acquisition-related transaction costs


      (911)


      (621)


      (2,182)


      (1,965)

       Operating expenses on a non-GAAP basis 


      $                   52,548


      $                   51,472


      $                 155,051


      $                 151,967

      The following table reconciles the specific items excluded from GAAP other income and expense in the calculation of non-GAAP other income and expense for the periods shown below:

      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP Other Income and Expense

      (Unaudited)

      (in thousands)





















       Three Months Ended 


       Nine Months Ended 



      September 27, 2014


      September 28, 2013


      September 27, 2014


      September 28, 2013










       Other income (expense) on a GAAP basis 


      $                    (1,127)


      $                        569


      $                       (323)


      $                     1,895

      Foreign currency remeasurement of contingent consideration


      1,298


      -


      1,298


      -

       Other income on a non-GAAP basis 


      $                        171


      $                        569


      $                        975


      $                     1,895

      The following table reconciles the GAAP tax expense adjusted for the tax effect of the adjustments from GAAP net income to non-GAAP net income:

      THORATEC CORPORATION


      Reconciliation of GAAP to Non-GAAP Tax Expense


      (Unaudited)


      (in thousands)























       Three Months Ended 



       Nine Months Ended 



      September 27, 2014


      September 28, 2013



      September 27, 2014


      September 28, 2013












      Tax expense (benefit) on a GAAP basis

      $                    (1,913)

      -194.4%

      $                     4,003

      17.5%


      $                   15,301

      28.4%

      $                   20,413

      25.3%

      Share-based compensation expense and other

      3,303


      3,049



      8,531


      7,577


      Amortization of purchased intangibles

      637


      915



      1,935


      2,701


      Acquisition-related contingent consideration adjustments

      133


      209



      (1,043)


      209


      Acquisition-related transaction costs

      (31)


      239



      458


      754


      Foreign currency translation

      273





      273




      Tax expense (benefit) on a non-GAAP basis

      $                     2,402

      19.1%

      $                     8,415

      22.8%


      $                   25,455

      30.4%

      $                   31,654

      27.7%

      The following table reconciles the guidance on a GAAP basis and non-GAAP basis for the periods shown below: 

      THORATEC CORPORATION

      Reconciliation of GAAP to Non-GAAP  Forward-Looking Guidance

      (Unaudited)

      (in thousands, except for per share data)











      Gross Margin

       For the Fiscal Year Ended 2014 



      Low


      High


      Gross margin on a GAAP basis

      66.8%


      67.3%


      Amortization of purchased intangibles

      1.0%


      1.0%


      Shared-based compensation expense

      0.7%


      0.7%


      Gross margin on a non-GAAP basis

      68.5%


      69.0%












      Net income per diluted share reconciliation

       For the Fiscal Year Ended 2014 



      From


      To







      Net income per diluted share on a GAAP basis

      $ 0.70


      $ 0.80


      Acquisition-related transaction costs

      0.03


      0.03


      Share-based compensation expense

      0.39


      0.39


      Amortization of purchased intangibles

      0.09


      0.09


      Foreign currency remeasurement of contingent consideration

      0.03


      0.03


      Tax rate effect on non-GAAP earnings

      (0.04)


      (0.04)


      Net income per diluted share on a non-GAAP basis

      $ 1.20


      $ 1.30


      About Thoratec

      Thoratec is a world leader in therapies to address advanced-stage heart failure.  The company's products include the HeartMate II® LVAS (Left Ventricular Assist Systems) and Thoratec® VAD (Ventricular Assist Device) with more than 20,000 devices implanted in patients suffering from heart failure. Thoratec also manufactures the CentriMag® and PediMag®/PediVAS® product lines. Thoratec is headquartered in Pleasanton, California. For more information, visit the company's website at http://www.thoratec.com.

      Thoratec, the Thoratec logo, HeartMate and HeartMate II are registered trademarks of Thoratec Corporation and HeartMate III, HeartMate PHP, PVAD, IVAD and Pocket Controller are trademarks of Thoratec Corporation. CentriMag and PediMag are registered trademarks of Thoratec LLC, and PediVAS is a registered trademark of Thoratec Switzerland GmbH.

      Many of the preceding paragraphs, particularly but not exclusively those addressing guidance for fiscal 2014 financial results or future performance contain forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements can be identified by the words, "believes," "views," "expects," "anticipates, " "plans," "likely," "should," "could," "will," "estimates," and other similar words. Actual results, events or performance could differ materially from these forward-looking statements based on a variety of factors, many of which are beyond Thoratec's control. Therefore, readers are cautioned not to put undue reliance on these statements. Investors are cautioned that all such statements involve risks and uncertainties, including risks related to regulatory approvals, the development of new products, including development and clinical trial timing, and new markets including Destination Therapy, the growth of existing markets for our products, customer and physician acceptance of Thoratec products, changes in the mix of existing markets for our products and related gross margin for such product sales, the ability to improve financial performance, the effects of FDA regulatory requirements, our ability to address quality issues adequately and on a timely basis without a resulting recall of products or interruption of manufacturing or shipment of products, the effects of healthcare reimbursement and coverage policies, the effects of seasonality on Thoratec product sales, the effects of competition and the effects of any merger, acquisition and divestiture related activities. Forward-looking statements contained in this press release should be considered in light these factors and those factors discussed from time to time in Thoratec's public reports filed with the Securities and Exchange Commission, such as those discussed under the heading, "Risk Factors," in Thoratec's most recent annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other SEC filings. These forward-looking statements speak only as of the date hereof. Thoratec undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof, or to reflect the occurrence of unanticipated events. 

      SOURCE Thoratec Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.