Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      TOTAL PLAY ANNOUNCES 16% GROWTH IN EBITDA TO Ps.5,483 MILLION IN THE FOURTH QUARTER OF 2024


      News provided by

      Total Play Telecomunicaciones, S.A.P.I. de C.V.

      Feb 26, 2025, 19:17 ET

      Share this article

      Share this article


      —EBITDA margin of 49%, highest level since the company issues public debt—

      —Capex for the quarter was equivalent to 29% of the company's revenue, compared to Capex equivalent to 36% of revenue a year ago—

       —The EBITDA balance, net of Capex and interest, reached Ps. 816 million in the quarter and totaled Ps. 2,763 million for the full year—

      MEXICO CITY, Feb. 26, 2025 /PRNewswire/ -- Total Play Telecomunicaciones, S.A.P.I. de C.V. ("Total Play"), a leading telecommunications company in Mexico, which offers internet access, pay television and telephony services, through one of the largest 100% fiber optic networks in the country, announced today financial results for the fourth quarter of 2024 and full year 2024.

      "The company's strict financial discipline, solid operational efficiency initiatives, and the strategy to moderate subscriber base growth, significantly strengthened our profitability during the period," commented Eduardo Kuri, CEO of Total Play. "Higher revenues, combined with cost reductions, led to double-digit EBITDA growth and a five-percentage-point increase in the EBITDA margin, to 49% — the highest level since the company issues public debt. The higher EBITDA, along with Capex that accounted for 29% of quarterly revenue, generated cash flow — defined as EBITDA less Capex and interest paid — of Ps. 816 million this period, marking the fourth consecutive quarter of solid cash generation."

      "Regarding the balance sheet, the Company announced on February 7 that it successfully completed the exchange of US$821 million, representing 94.3% of its exchange offer of up to US$870 million. The agreement involved exchanging US$566 million of existing notes due 2028 for new secured notes due 2032, along with the subscription of an additional US$255 million in cash. This transaction extends our maturity profile and enhances Total Play's liquidity, further strengthening our capital structure," added Mr. Kuri.

      Fourth quarter results

      Quarterly revenue totaled Ps. 11,176 million, a 5% increase from Ps. 10,674 million in the same period last year. Total costs and expenses were Ps. 5,693 million, down 4% from Ps. 5,938 million in the prior year.

      As a result, Total Play's EBITDA increased 16% to Ps. 5,483 million from Ps. 4,736 million a year ago. The EBITDA margin for the quarter reached 49%, five percentage points higher than the same period of 2023. The company reported operating income of Ps. 973 million, compared to Ps. 605 million a year earlier.

      Total Play reported a net loss of Ps. 1,519 million, compared to a loss of Ps. 1,024 million in the same quarter of 2023.


         Q4 2023 

         Q4 2024 

        Change 




      Ps. 

      %






      Revenue from services 

      $10,674

      $11,176

      $502

      5 %






      EBITDA  

      $4,736

      $5,483

      $747

      16 %






      Operating income 

        

      Net result 

      $605 

       

      $(1,024) 

      $973

        

      $(1,519) 

      $368 

      $(495) 

      61% 

      (48)% 






      Amounts in millions of pesos.
      EBITDA: Earnings before interest, taxes, depreciation, and amortization.

      Revenue from services

      The company's revenue grew by 5%, driven by an 8% increase in the residential segment revenue, partially offset by a 12% decline in enterprise revenue.

      Totalplay Residencial's revenue increased to Ps. 9,655 million, up from Ps. 8,945 million a year ago, driven by a 9% rise in the number of subscribers compared to the same quarter last year. The total subscriber base reached 5,219,782 this period, including 68,996 small and medium-sized businesses. The company attributes this growth to its ability to provide technologically advanced internet services with superior stability and speed, continuous innovation in its entertainment platform, and excellence in customer service.

      Compared to the previous quarter, the subscriber base grew by 95,349 users, in line with Total Play's strategy of moderating its subscriber base growth.

      The average revenue per user (ARPU) for the quarter was Ps. 607, compared to Ps. 616 a year ago.

      At the end of the period, Total Play had passed 17,599,524 homes in Mexico, a minor change from 17,556,755 homes a year earlier. This is part of the company's strategy to refrain from expanding geographic coverage, focusing instead on further strengthening its cash flow generation.

      Penetration — the proportion of homes passed by Total Play that have subscribed to the company's telecommunications services — reached 29.7% at the end of the quarter, up from 27.2% a year ago.

      Revenue from the enterprise was Ps. 1,521 million, down from Ps. 1,729 million a year ago. This decrease is attributed to the completion of projects with predetermined duration, scheduled to conclude this quarter.

      Costs and expenses

      Total costs and expenses decreased 4%, driven by a 17% reduction in service costs, partially offset by a 3% increase in general expenses.

      The decrease in costs, from Ps. 2,064 million last year to Ps. 1,708 million this year, is mainly due to lower content costs and the completion of business projects during the quarter, partially offset by higher link and membership costs.

      The increase in expenses, from Ps. 3,874 million to Ps. 3,985 million, reflects higher maintenance expenses as the company's operations grow, partially offset by lower advertising and personnel expenses.

      EBITDA and net result

      Total Play's EBITDA was Ps. 5,483 million, a 16% increase compared to Ps. 4,736 million in the previous year.

      The key variations below EBITDA were as follows:

      A Ps. 379 million increase in depreciation and amortization, primarily due to user acquisition costs, telecommunications equipment, labor, and installation expenses.

      A Ps. 228 million increase in interest expense, consistent with a higher financial debt balance, driven by the depreciation of the exchange rate on foreign currency-denominated debt and the issuance of Certificados Bursatiles, as well as an increase in the cost of debt.

      A foreign exchange loss of Ps. 817 million this quarter, compared to a foreign exchange gain of Ps. 613 million in the same period last year. This was due to net liability monetary position in foreign currency, along with the depreciation of the peso against the basket of currencies in which the company's monetary liabilities are denominated, in contrast to the appreciation of the peso in the previous year.

      Total Play reported a net loss of Ps. 1,519 million, compared to a loss of Ps. 1,024 million in the same period of 2023.

      Balance sheet

      As of December 31, 2024, the company's debt with cost was Ps. 56,278 million, up from Ps. 52,199 million a year ago. This increase reflects the impact of the exchange rate depreciation on foreign currency-denominated debt and the issuance of Certificados Bursatiles during the period.

      Lease liabilities were Ps. 4,490 million, 21% less in comparison to Ps. 5,665 million a year ago.

      The balance of cash and cash equivalents, including restricted cash held in trusts, was Ps. 5,743 million, compared to Ps. 5,754 million a year ago. As a result, the company's net debt was Ps. 55,025 million, up from Ps. 52,110 million in the prior year.

      The debt ratio — Net Debt/EBITDA for the last two annualized quarters — was 2.53x.

      Total Play's fixed assets — including accumulated investments in fiber optics, telecommunications equipment, and subscriber acquisition costs, among other assets — was Ps. 61,504 million in comparison to Ps. 61,946 million a year ago.

      In a subsequent event, on January 7, the company announced an exchange offer for holders of the US$600 million Senior Notes due 2028, with interest rate of 6.375%, for New Senior Secured Notes due 2032 with interest rate of 11.125%. The agreement included a 45% additional cash subscription by Senior Notes holders, exchanged for the New Senior Secured Notes. On February 7, the company announced that it successfully completed the US$821 million exchange, which included the exchange of US$566 million in Senior Notes and the subscription of an additional US$255 million in cash.

      Twelve-month results

      Total revenue for 2024 was Ps. 44,530 million, a 10% increase from Ps. 40,503 million a year ago, driven by an 8% rise in residential revenue and a 19% growth in enterprise revenue.

      Total costs and expenses grew 6% to Ps. 23,574 million from Ps. 22,142 million, reflecting a 4% increase in service costs and an 8% rise in expenses.

      Total Play reported EBITDA of Ps. 20,956 million, up 14% from Ps. 18,361 million in the prior year, with the EBITDA margin increasing two-percentage points to 47%. Operating income grew to Ps. 3,844 million, compared to Ps. 2,316 million in 2023.

      The company recorded a net loss of Ps. 7,504 million, compared to a loss of Ps. 3,147 million a year earlier.


      2023

      2024

         Change




      Ps.

      %






      Revenue from services

      $40,503

      $44,530

      $4,027

      10 %






      EBITDA      

      $18,361

      $20,956

      $2,595

      14 %






      Operating income

      Net result     

      $2,316

      $(3,147)

      $3,844

      $(7,504)

      $1,528

      $(4,357)

      66%

      ----






      Amounts in millions of pesos.
      EBITDA: Earnings before interest, taxes, depreciation, and amortization.

      About Total Play

      Total Play is a leading Triple Play provider in Mexico that, thanks to the widest direct-to-home fiber optic network in the country, offers entertainment and technologically advanced services with the highest quality and speed in the market. For the latest news and updates about Total Play, visit: www.totalplay.com.mx.

      Total Play is a Grupo Salinas company (www.gruposalinas.com), a group of dynamic, fast-growing, and technologically advanced companies focused on creating economic value through market innovation and goods and services that improve standards of living; social value to improve community well-being; and environmental value by reducing the negative impact of its business activities. Created by Mexican entrepreneur Ricardo B. Salinas (www.ricardosalinas.com), Grupo Salinas operates as a management development and decision forum for the top leaders of member companies. Each of the Grupo Salinas companies operates independently, with its own management, board of directors, and shareholders. Grupo Salinas has no equity holdings. The group of companies shares a common vision, values, and strategies for achieving rapid growth, superior results, and world-class performance.

      Except for historical information, the matters discussed in this press release are concepts about the future that involve risks and uncertainty that may cause actual results to differ materially from those projected. Other risks that may affect Total Play and its subsidiaries are presented in documents sent to the securities authorities.

      Investor Relations:



      Bruno Rangel

      Rolando Villarreal

      + 52 (55) 1720 9167

      + 52 (55) 1720 9167

      jrangelk@totalplay.com.mx

      rvillarreal@totalplay.com.mx



      Press Relations:

      Luciano Pascoe
      Tel. +52 (55) 1720 1313 ext. 36553
      lpascoe@gruposalinas.com.mx

      TOTAL PLAY TELECOMUNICACIONES, S.A.P.I.  DE C.V. AND SUBSIDIARIES

      CONSOLIDATED QUARTERLY INCOME STATEMENTS

      (Millions of Mexican pesos)






















      4Q23


      4Q24


      Change



      $

      %


      $

      %


      $

      %












      Revenue from services

      10,674

      100 %


      11,176

      100 %


      502

      5 %












      Cost of services

      (2,064)

      (19 %)


      (1,708)

      (15 %)


      356

      17 %












      Gross profit

      8,610

      81 %


      9,468

      85 %


      858

      10 %












      General expenses

      (3,874)

      (36 %)


      (3,985)

      (36 %)


      (111)

      (3 %)












      EBITDA

      4,736

      44 %


      5,483

      49 %


      747

      16 %












      Depreciation and amortization

      (4,131)

      (39 %)


      (4,510)

      (40 %)


      (379)

      (9 %)












      Operating profit 

      605

      6 %


      973

      9 %


      368

      61 %












      Financial cost:










      Interest revenue

      53

      0 %


      67

      1 %


      14

      26 %


      Change in fair value of financial instruments

      (135)

      (1 %)


      25

      0 %


      160

      119 %


      Accrued interest expense

      (1,461)

      (14 %)


      (1,689)

      (15 %)


      (228)

      (16 %)


      Other financial expenses

      (33)

      (0 %)


      (194)

      (2 %)


      (161)

      n.m. 


      Foreign exchange gain (loss) - Net

      613

      6 %


      (817)

      (7 %)


      (1,430)

      n.m. 



      (963)

      (9 %)


      (2,608)

      (23 %)


      (1,645)

      (171 %)












      Loss before income tax provisions

      (358)

      (3 %)


      (1,635)

      (15 %)


      (1,277)

      n.m. 












      Income tax provision

      (666)

      (6 %)


      116

      1 %


      782

      117 %












      Net loss for the period

      (1,024)

      (10 %)


      (1,519)

      (14 %)


      (495)

      (48 %)


      TOTAL PLAY TELECOMUNICACIONES, S.A.P.I. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED ACCUMULATED INCOME STATEMENTS

      (Millions of Mexican pesos)











      Accumulated


      Accumulated





      12M23


      12M24


      Change


      $

      %


      $

      %


      $

      %










      Revenue from services

      40,503

      100 %


      44,530

      100 %


      4,027

      10 %










      Cost of services

      (7,801)

      (19 %)


      (8,108)

      (18 %)


      (307)

      (4 %)










      Gross profit

      32,702

      81 %


      36,422

      82 %


      3,720

      11 %










      General expenses

      (14,341)

      (35 %)


      (15,466)

      (35 %)


      (1,125)

      (8 %)










      EBITDA

      18,361

      45 %


      20,956

      47 %


      2,595

      14 %










      Depreciation and amortization

      (16,045)

      (40 %)


      (17,112)

      (38 %)


      (1,067)

      (7 %)










      Operating profit

      2,316

      6 %


      3,844

      9 %


      1,528

      66 %










      Financial cost:









      Interest revenue

      191

      0 %


      302

      1 %


      111

      58 %

      Change in fair value of financial instruments

      (463)

      (1 %)


      (1,099)

      (2 %)


      (636)

      (137 %)

      Accrued interest expense

      (5,528)

      (14 %)


      (6,345)

      (14 %)


      (817)

      (15 %)

      Other financial expenses

      (506)

      (1 %)


      (271)

      (1 %)


      235

      46 %

      Foreign exchange gain (loss) - Net

      3,384

      8 %


      (4,443)

      (10 %)


      (7,827)

      n.m. 


      (2,922)

      (7 %)


      (11,856)

      (27 %)


      (8,934)

      n.m. 










      Equity interest in net results of non-controlling entities

      (19)

      (0 %)


      -

      0 %


      (19)

      (100 %)










      Loss before income tax provisions

      (625)

      (2 %)


      (8,012)

      (18 %)


      (7,387)

      n.m. 










      Income tax provision

      (2,522)

      (6 %)


      508

      1 %


      (3,030)

      (120 %)










      Net loss for the period

      (3,147)

      (8 %)


      (7,504)

      (17 %)


      (4,357)

      (138 %)

      TOTAL PLAY TELECOMUNICACIONES, S.A.P.I. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (Millions of Mexican pesos)













      As of December 31,






      2023


      2024


      Change



      $

      %


      $

      %


      $

      %

      Assets










      CURRENT ASSETS










      Cash and cash equivalents


      2,377

      3 %


      3,355

      4 %


      978

      41 %

      Restricted cash in trusts


      3,377

      4 %


      2,388

      3 %


      (989)

      (29 %)

      Customers - net


      4,426

      5 %


      3,319

      4 %


      (1,107)

      (25 %)

      Other accounts receivable


      183

      0 %


      -

      0 %


      (183)

      (100 %)

      Derivative financial instruments


      -

      0 %


      451

      1 %


      451

      n.a.

      Recoverable taxes


      4,141

      5 %


      3,719

      4 %


      (422)

      (10 %)

      Related parties


      367

      0 %


      251

      0 %


      (116)

      (32 %)

      Inventories


      2,926

      3 %


      2,708

      3 %


      (218)

      (7 %)

      Prepaid expenses


      529

      1 %


      499

      1 %


      (30)

      (6 %)

      Total current assets


      18,326

      21 %


      16,690

      20 %


      (1,636)

      (9 %)











      NON-CURRENT ASSETS










      Related parties


      237

      0 %


      284

      0 %


      47

      20 %

      Property, plant and equipmente - Net


      61,946

      71 %


      61,504

      73 %


      (442)

      (1 %)

      Rights-of-use assets -Net


      4,780

      5 %


      3,184

      4 %


      (1,596)

      (33 %)

      Trademarks and other assets


      2,099

      2 %


      2,458

      3 %


      359

      17 %

      Total non-current assets


      69,062

      79 %


      67,430

      80 %


      (1,632)

      (2 %)

      Total assets


      87,388

      100 %


      84,120

      100 %


      (3,268)

      (4 %)











      Liabilities and Stockholders' Equity










      SHORT-TERM LIABILITIES










      Financial debt


      4,573

      5 %


      7,846

      9 %


      3,273

      72 %

      Lease liabilities


      2,338

      3 %


      2,508

      3 %


      170

      7 %

      Trade payables


      13,373

      15 %


      13,746

      16 %


      373

      3 %

      Reverse factoring


      2,234

      3 %


      1,590

      2 %


      (644)

      (29 %)

      Other payables and payable taxes


      1,416

      2 %


      1,672

      2 %


      256

      18 %

      Related parties


      1,012

      1 %


      1,216

      1 %


      204

      20 %

      Liabilities from contracts with customers


      994

      1 %


      720

      1 %


      (274)

      (28 %)

      Interest payable


      316

      0 %


      259

      0 %


      (57)

      (18 %)

      Derivative financial instruments


      175

      0 %


      -

      0 %


      (175)

      (100 %)

      Total short-term liabilities


      26,431

      30 %


      29,557

      35 %


      3,126

      12 %











      LONG-TERM LIABILITIES










      Financial debt


      47,626

      54 %


      48,432

      58 %


      806

      2 %

      Lease liabilities


      3,327

      4 %


      1,982

      2 %


      (1,345)

      (40 %)

      Derivative financial instruments


      1,442

      2 %


      -

      0 %


      (1,442)

      (100 %)

      Employee benefits


      74

      0 %


      93

      0 %


      19

      26 %

      Deferred income tax


      5,253

      6 %


      5,401

      6 %


      148

      3 %

      Total long-term liabilities


      57,722

      66 %


      55,908

      66 %


      (1,814)

      (3 %)

      Total liabilities


      84,153

      96 %


      85,465

      102 %


      1,312

      2 %











      STOCKHOLDERS' EQUITY


      3,235

      4 %


      (1,345)

      (2 %)


      (4,580)

      (142 %)

      Total liabilities and stockholders' equity


      87,388

      100 %


      84,120

      100 %


      (3,268)

      (4 %)

      TOTAL PLAY TELECOMUNICACIONES, S.A.P.I. DE C.V. AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Millions of Mexican pesos)











      12th months period ended





      December 31,





      2023

      2024

      Operating activities:






      Loss before income tax provision




      (625)

      (8,012)

      Items not requiring the use of resources:






      Depreciation and amortization




      16,045

      17,112

      Employee benefits




      16

      23

      Items related to investing or financing activities:






      Accrued interest income




      (191)

      (302)

      Accrued interest expense and other financial transactions




      6,497

      7,715

      Unrealized exchange (gain) loss




      (3,420)

      4,077

      Non-controlling participation




      19

      -





      18,341

      20,613

      Resources (used in) generated by operating activities:






      Customers and unearned revenue




      1,087

      832

      Other receivables




      52

      183

      Related parties, net




      388

      244

      Taxes to be recovered




      (330)

      422

      Inventories




      (584)

      218

      Advance payments




      379

      30

      Trade payables




      2,403

      560

      Other payables




      (1,021)

      248







      Cash flows generated by operating activities




      20,715

      23,350







      Investing activities: 






      Acquisition of property, plant and equipment




      (15,627)

      (12,146)

      Other assets




      19

      (44)

      Collected interest




      191

      302







      Cash flows (used in) investing activities




      (15,417)

      (11,888)







      Financing activities:






      Loans received




      6,034

      (460)

      Leasing cash flows




      (2,650)

      (2,284)

      Restricted Cash in Trusts




      (1,389)

      988

      Reverse factoring




      (457)

      (643)

      Derivative financial instruments




      (1,000)

      (2,038)

      Interest payment




      (5,349)

      (6,047)







      Cahs flows used in financing activities




      (4,811)

      (10,484)







      Net increase in cash and cash equivalents




      487

      978

      Cash and cash equivalents at the beginning of the year 




      1,890

      2,377







      Cash and cash equivalents at the end of the year 




      2,377

      3,355

      SOURCE Total Play Telecomunicaciones, S.A.P.I. de C.V.

      Modal title

      Also from this source

      TOTAL PLAY ANNOUNCES REVENUE OF Ps.11,496 MILLION AND EBITDA OF Ps.4,944 MILLION FOR THE THIRD QUARTER OF 2026

      Total Play Telecomunicaciones, S.A.P.I. de C.V. ("Total Play"), a leading telecommunications company in Mexico, which offers internet access, pay...

      TOTAL PLAY ISSUES $1,000 MILLION PESOS OF CERTIFICADOS BURSATILES

      Total Play Telecomunicaciones, S.A.P.I. de C.V. ("Total Play"), a leading telecommunications company in Mexico, which offers internet access, pay...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Telecommunications Industry

      Telecommunications Industry

      Carriers and Services

      Carriers and Services

      Internet Technology

      Internet Technology

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.