Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Travelport Redefining Travel Commerce -Second Quarter 2014 Results-


      News provided by

      Travelport

      Aug 04, 2014, 07:00 ET

      Share this article

      Share this article


      ATLANTA, Aug. 4, 2014 /PRNewswire/ -- Travelport is a leading travel commerce platform providing distribution, technology, payment and other solutions for the $7 trillion global travel and tourism industry.

      Gordon Wilson, President and CEO of Travelport, commented:

      "The first half of 2014 has been a significant one for Travelport.  We have not only demonstrated continued financial growth and strong operating performance, but we have also made a number of targeted strategic investments in Beyond Air to extend this growth, specifically in all of the payments, corporate travel and hotel distribution aspects of our Travel Commerce Platform.  Additionally, we entered into a new long-term agreement with Delta Air Lines for the provision of hosting services for two of their critical airline operating systems.  From a capital structure perspective, we have concluded deleveraging transactions of almost $1 billion through a series of debt for equity deals and the sale of the majority of our shares in Orbitz Worldwide.  Our business is now even stronger and we remain firmly on track to deliver our strategic goals."

      2014 Key Point Summary

      • Year-to-date 2014 growth of +4% for Net Revenue and +6% for Adjusted EBITDA
      • Travel Commerce Platform
        • Over 50 airlines have now signed for Travelport's industry leading Rich Content & Branding in addition to our merchandising capabilities
        • Expanded our Beyond Air capabilities through strategic investments:
          • Hospitality – purchased Hotelzon, a European based provider of corporate hotel booking technology
          • Corporate Travel – purchased 49% of Locomote, an Australian based corporate travel procurement and management platform
          • Payments – purchased a further 16% of eNett, our B2B payments company, taking our share from 57% to 73% in a transaction valuing the company at approximately $450 million
      • Technology Services
        • Signed a new long term agreement with Delta Air Lines to host their core reservations and operations systems
      • Capital Structure
        • Successfully completed deleveraging transactions amounting to $937 million year-to-date August 4, 2014, including debt for equity exchanges and the sale of substantially all of our shares in Orbitz Worldwide
        • On a proforma basis, Net Debt at June 30, 2014 would have been $2.5 billion with a Total Leverage Ratio of 4.9x(1)
        • Launched a comprehensive debt refinancing transaction for our remaining debt

      ----------------------------
      (1) Proforma is calculated using June 30, 2014 Net Debt adjusted for the July 2014 Debt-for-Equity and Orbitz deleveraging transactions.  The Total Leverage Ratio is calculated using Total Debt divided by the previous twelve months' Adjusted EBITDA as defined under our Senior Secured Credit Agreement.

      Financial Highlights

      Second Quarter 2014








      (in $ millions)

      Q2 2014

      Q2 2013

      $ Change

      % Change



      Net Revenue

      551

      537

      14

      3



      Operating Income

      60

      56

      4

      7



      Income (Loss) before income taxes and share

        of earnings in equity method investments

      16

      (97)

      113

      *



      Adjusted Net Loss

      (9)

      (15)

      6

      34



      Adjusted EBITDA

      146

      139

      7

      5

















      * Not meaningful














      Travelport's Net Revenue of $551 million for the second quarter of 2014 was $14 million (3%) higher than the second quarter of 2013, and Adjusted EBITDA of $146 million was $7 million (5%) higher than the second quarter of 2013.

      Travelport RevPas increased 2% to $5.75.

      YTD 2014







      (in $ millions)

      YTD 2014

      YTD 2013

      $ Change

      % Change



      Net Revenue

      1,123

      1,085

      38

      4



      Operating Income

      135

      125

      10

      8



      Income (Loss) before income taxes and share

        of earnings in equity method investments

      3

      (98)

      101

      *



      Adjusted Net Loss

      (6)

      (1)

      (5)

      *



      Adjusted EBITDA

      297

      280

      17

      6










      * Not meaningful












      Travelport's Net Revenue of $1,123 million for year-to-date 2014 was $38 million (4%) higher than 2013 and Adjusted EBITDA of $297 million was $17 million (6%) higher than 2013.

      Travelport RevPas increased 2% to $5.68.

      Travelport's net debt was reduced in the first half of 2014 by $247 million to $3,093 million as of June 30, 2014, comprised of $3,256 million in debt less $163 million in cash, cash equivalents and cash held as collateral.

      In March 2014, we completed a $135 million debt for equity exchange transaction.

      In June 2014, we completed $182 million of debt for equity exchange transactions and sold 8.6 million Orbitz Worldwide shares for net proceeds of $54 million.

      In July 2014, we completed $254 million of debt for equity exchange transactions and received net proceeds of $312 million from the sale of 39 million Orbitz Worldwide shares. 

      Travelport generated $42 million in net cash from operating activities for the six months ended June 30, 2014 compared to net cash from operating activities of $12 million for the six months ended June 30, 2013.

      Conference Call

      The Company's second quarter 2014 earnings conference call will be held on August 4, 2014 beginning at 11.00am. (EDT).  Details for this conference call as well as the earnings presentation are available through the Investor Center section of the Company's website (www.travelport.com/investors/Financial-Calendar), where pre-registration for the call is required.

      A recording of the call will be made available within 24 hours in the Financial/Operating Data section of the Investor Centre on the Company's website.

      About Travelport

      Travelport is a travel commerce platform providing distribution, technology, payment and other solutions for the $7 trillion global travel and tourism industry.  With a presence in over 170 countries, approximately 3,600 employees and an additional 1,100 employees at Interglobe and 2013 net revenue of $2.1 billion, Travelport is a privately owned company comprised of:

      • Our Travel Commerce Platform through which we facilitate travel commerce by connecting the world's leading travel providers with online and offline travel buyers in our proprietary business to business ("B2B") travel commerce marketplace. As travel industry demands evolve, we are utilizing our Travel Commerce Platform to redefine the electronic distribution and merchandising of airline core and ancillary products, as well as extending our reach into the growing world of travel commerce beyond air, including to hotel, car rental, rail, cruise-line and tour operators. In addition, we have leveraged our domain expertise in the travel industry to design a pioneering B2B payment solution that addresses the needs of travel intermediaries to efficiently and securely settle travel transactions. We also utilize the extensive data managed by our platform to provide an array of additional services, such as advertising solutions, subscription services, business intelligence data services, and marketing-oriented analytical tools to travel agencies, travel providers and other travel data users.
      • Our Technology Services, through which we provide critical IT services to airlines, such as shopping, ticketing, departure control and other solutions, enabling them to focus on their core business competencies and reduce costs. We manage reservations, inventory management and other related critical systems for Delta Air Lines.

      Investor Contact

      Peter Golby
      Vice President, Investor Relations
      +44 (0)1753 288 187
      [email protected]

      Media Contacts

      Kate Aldridge
      Vice President, Corporate Communications
      +44 (0)1753 328 8720
      [email protected]

      Jill Brenner
      Senior Director, Corporate Communications, Americas
      +1 (973) 753 3110
      [email protected]

      Forward-Looking Statements

      Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts.  Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

      Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our controlling interest in eNett.  Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements.  In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release.  Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

      This press release includes certain non-GAAP financial measures as defined under Securities and Exchange Commission ("SEC") rules.  As required by SEC rules, important information regarding such measures is contained below.


      TRAVELPORT LIMITED


      CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

      (unaudited)









      (in $ millions)

      Three Months

       Ended

      June 30,

      2014


      Three Months

      Ended

      June 30,

      2013


      Six  Months

      Ended

      June 30,

      2014


      Six Months

      Ended

      June 30,

      2013

      Net revenue

      $ 551


      $ 537


      $ 1,123


      $ 1,085


      Costs and expenses









      Cost of revenue

      337


      326


      690


      659


      Selling, general and administrative

      97


      106


      185


      200


      Depreciation and amortization

      57


      49


      113


      101


      Total costs and expenses

      491


      481


      988


      960


      Operating income

      60


      56


      135


      125


      Interest expense, net

      (87)


      (104)


      (170)


      (174)


      Loss on early extinguishment of debt

      (9)


      (49)


      (14)


      (49)


      Gain on sale of shares of Orbitz Worldwide

      52


      —


      52


      —


      Income (Loss) before income taxes and share of earnings in equity method

      investments

      $ 16


      $ (97)


      $ 3


      $ (98)



      TRAVELPORT LIMITED

      CONSOLIDATED CONDENSED BALANCE SHEETS

      (unaudited)




      (in $ millions)

      June 30,
      2014


      December 31,
      2013


      Assets





      Current assets:





      Cash and cash equivalents

      $ 93


      $ 154


      Accounts receivable (net of allowances for doubtful accounts of $13 and $13)

      215


      177


      Deferred income taxes

      1


      1


      Other current assets

      112


      134


      Total current assets

      421


      466


      Property and equipment, net

      413


      428


      Goodwill

      1,000


      986


      Trademarks and tradenames

      314


      314


      Other intangible assets, net

      669


      671


      Cash held as collateral

      70


      79


      Deferred income tax

      5


      5


      Other non-current assets

      124


      139


      Total assets

      $ 3,016


      $ 3,088


      Liabilities and equity





      Current liabilities:





      Accounts payable

      $ 58


      $ 72


      Accrued expenses and other current liabilities

      555


      540


      Deferred income taxes

      24


      24


      Current portion of long-term debt

      46


      45


      Total current liabilities

      683


      681


      Long-term debt

      3,210


      3,528


      Deferred income taxes

      24


      18


      Other non-current liabilities

      168


      172


      Total liabilities

      4,085


      4,399


      Commitments and contingencies





      Shareholders' equity (deficit):





      Total shareholders' equity (deficit)

      (1,088)


      (1,330)


      Equity attributable to non-controlling interest in subsidiaries

      19


      19


      Total equity (deficit)

      (1,069)


      (1,311)


      Total liabilities and equity

      $ 3,016


      $ 3,088


      TRAVELPORT LIMITED

      CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS

      (unaudited)







      (in $ millions)

      Six Months Ended

      June 30, 2014


      Six Months Ended

      June 30, 2013


      Operating activities





      Income (Loss) before income taxes and equity in earnings (losses) of investment in Orbitz

        Worldwide

      $ 3


      $ (98)


      Adjustments to reconcile net loss to net cash provided by operating activities:





      Depreciation and amortization

      113


      101


      Amortization of customer loyalty payments

      37


      29


      Gain on sale of shares of Orbitz Worldwide

      (52)


      -


      Amortization of debt finance costs

      6


      19


      Accrual of repayment fee and amortization of debt discount

      5


      1


      Loss on early extinguishment of debt

      14


      49


      Payment-in-kind interest

      12


      9


      Equity-based compensation

      9


      2


      Pension liability contribution

      (3)


      -


      Customer loyalty payments

      (45)


      (36)


      Changes in assets and liabilities:





      Accounts receivable

      (38)


      (65)


      Other current assets

      9


      (4)


      Accounts payable, accrued expenses and other current liabilities

      (22)


      (9)


      Other

      (6)


      14


      Net cash provided by operating activities

      42


      12


      Investing activities





      Property and equipment additions

      (54)


      (46)


      Proceeds from sale of shares of Orbitz Worldwide

      54


      -


      Purchase of non-controlling interest in a subsidiary

      (65)


      -


      Business acquired, net of cash

      (10)


      -


      Purchase of equity method investment

      (10)


      -


      Other

      -


      (6)


      Net cash used in investing activities

      (85)


      (52)


      Financing activities





      Proceeds from revolver borrowings

      50


      53


      Repayment of revolver borrowings

      (50)


      (73)


      Repayment of capital lease obligations

      (15)


      (8)


      Release of cash provided as collateral

      9


      137


      Repayment of term loans

      (8)


      (1,659)


      Payment related to early extinguishment of debt

      (3)


      -


      Proceeds from term loans

      -


      2,169


      Repurchase of Senior Notes

      -


      (413)


      Cash provided as collateral

      -


      (93)


      Debt finance costs

      -


      (55)


      Distribution to a parent company

      -


      (6)


      Other

      (1)


      (4)


      Net cash (used in) provided by financing activities

      (18)


      48


      Effect of changes in exchange rate on cash and cash equivalents

      -


      (1)


      Net (decrease) increase in cash and cash equivalents

      (61)


      7


      Cash and cash equivalents at beginning of period

      154


      110


      Cash and cash equivalents at end of period

      $ 93


      $ 117







      Supplementary disclosures of cash flow information





      Interest payments

      150


      145


      Income tax payments, net

      13


      13


      Non-cash exchange of senior subordinated notes for equity of a parent company

      257


      -


      Non-cash exchange of senior exchange notes for equity of a parent company

      60


      -


      Non-cash capital lease additions

      6


      5


      Non-cash distribution to a parent company

      -


      25


      Exchange of senior priority secured notes for Tranche 2 Loans

      -


      229


      Exchange of senior notes due 2014 and 2016 for new senior notes due 2016

      -


      591



      TRAVELPORT LIMITED

      NON-GAAP MEASURES

      (in $ millions and unaudited)










      Reconciliation of Income (Loss) before income taxes and share of earnings

      (losses) in equity method investments to Travelport Adjusted Net Loss and

      Adjusted EBITDA

      Three Months

      Ended June 30,


      Six Months

      Ended June 30,












      2014


      2013


      2014


      2013


      Income (loss) before income taxes and share of earnings (losses) in

      equity method investments

      $ 16


      $ (97)


      $ 3


      $ (98)


      Adjustments:









      Amortization of intangible assets

      20


      20


      39


      40


      Loss on early extinguishment of debt

      9


      49


      14


      49


      Gain on sale of shares in Orbitz Worldwide

      (52)


      -


      (52)


      -


      Equity-based compensation

      8


      2


      9


      2


      Corporate and restructuring costs

      3


      3


      6


      4


      Litigation and related costs

      -


      2


      -


      12


      Other (*)

      (13)


      6


      (25)


      (10)


      Adjusted Net Loss

      (9)


      (15)


      (6)


      (1)


      Adjustments:









      Depreciation and amortization of property and equipment

      37


      29


      74


      61


      Amortization of customer loyalty payments

      19


      15


      37


      29


      Interest expense, net

      87


      104


      170


      174


      Provision for income taxes

      12


      6


      22


      17


      Adjusted EBITDA

      $ 146


      $ 139


      $ 297


      $ 280











      (*) Other includes income taxes, share of earnings (losses) in equity method investments, unrealized gains (losses) on foreign currency exchange derivatives and revaluation gains (losses) on euro denominated debt


      Reconciliation of Travelport Adjusted EBITDA to Net Cash Provided by Operating Activities and Unlevered Free Cash Flow





      Three Months

      Ended June 30,


      Six Months

      Ended June 30,



      2014


      2013


      2014


      2013











      Adjusted EBITDA

      $ 146


      $ 139


      $ 297


      $ 280


      Less:









      Interest payments

      (93)


      (57)


      (150)


      (145)


      Tax payments

      (6)


      (7)


      (13)


      (13)


      Customer loyalty payments

      (19)


      (24)


      (45)


      (36)


      Changes in trading working capital

      7


      9


      13


      (17)


      Changes in accounts payable and employee related

      (11)


      (13)


      (32)


      (25)


      Pensions

      (3)


      -


      (3)


      -


      Changes in other assets and liabilities

      1


      9


      (16)


      8


      Other adjusting items (*)

      (3)


      (23)


      (9)


      (40)


      Net cash provided by (used in) operating activities

      19


      33


      42


      12


      Add: other adjusting items (*)

      3


      23


      9


      40


      Less: capital expenditures on property and equipment additions

      (28)


      (23)


      (54)


      (46)


      Less: repayment of capital lease obligations

      (8)


      (4)


      (15)


      (8)


      Adjusted free cash flow

      (14)


      29


      (18)


      (2)


      Add: interest payments

      93


      57


      150


      145


      Unlevered Adjusted Free Cash Flow

      $ 79


      $ 86


      $ 132


      $ 143











      (*) Other adjusting items relate to payments for costs included within operating income, but excluded from Adjusted EBITDA.  These include (i) $9 million and $17 million of corporate costs payments during the six months ended June 30, 2014 and 2013, respectively, and (ii) $23 million of legal and related costs payments for the six months ended June 30, 2013.


      TRAVELPORT LIMITED

      OPERATING STATISTICS AND DEFINITIONS

      (unaudited)














      Net revenue is comprised of:



      Three Months Ended June 30,


      Six Months Ended June 30,















      (in $ millions)

      2014


      2013


      % Change


      2014


      2013


      % Change


      Air

      $ 410


      $ 410


      -


      $ 855


      $ 838


      2


      Beyond Air

      108


      97


      12


      205


      186


      10


      Travel Commerce Platform

      518


      507


      2


      1,060


      1,024


      4


      Technology Services

      33


      30


      7


      63


      61


      3


      Net Revenue

      $ 551


      $ 537


      3


      $ 1,123


      $ 1,085


      4


      Our revenue is earned through our Travel Commerce Platform (including our Air and Beyond Air revenue) and Technology Services.  Our Travel Commerce Platform combines state-of-the-art technology with industry leading features, functionality and innovative solutions to address the high volume and growing transaction processing requirements for the evolving needs of the travel industry.

      Air: We provide sophisticated and comprehensive real-time search pricing, booking, change, payment and integrated itinerary creation for travelers who use the services of online and offline travel agents for both leisure and corporate travel.

      Beyond Air: Our Beyond Air portfolio includes hospitality, advertising, payment solutions and other platform services.

      The table below sets forth Travel Commerce Platform revenue by region:




      Three Months Ended June 30,


      Six Months Ended June 30,


      (in $ millions)

      2014


      2013


      % Change


      2014


      2013


      % Change


      Asia Pacific

      $ 100


      $ 96


      5


      $ 201


      $ 190


      6


      Europe

      155


      150


      4


      333


      314


      6


      Latin America and Canada

      22


      22


      (1)


      45


      44


      2


      Middle East and Africa

      75


      74


      1


      147


      144


      2


      International

      352


      342


      3


      726


      692


      5


      United States

      166


      165


      -


      334


      332


      -


      Travel Commerce Platform

      $ 518


      $ 507


      2


      $ 1,060


      $ 1,024


      4


      The table below sets forth Travel Commerce Platform segments by region and global RevPas:




      Segments (in millions)


      Three Months Ended June 30,


      Six Months Ended June 30,



      2014


      2013


      % Change


      2014


      2013


      % Change


      Asia Pacific

      14


      14


      (1)


      30


      29


      1


      Europe

      22


      22


      1


      47


      46


      3


      Latin America and Canada

      4


      3


      -


      8


      7


      1


      Middle East and Africa

      10


      10


      (1)


      20


      20


      1


      International

      50


      49


      -


      105


      102


      2


      United States

      40


      40


      1


      82


      82


      -


      Travel Commerce Platform Segments

      90


      89


      1


      187


      184


      1


      Travel Commerce Platform RevPas

      $ 5.75


      $ 5.66


      2


      $ 5.68


      $ 5.56


      2


      TRAVELPORT LIMITED
      HISTORICAL FINANCIAL INFORMATION
      (in $ millions and unaudited)

      Summary of Adjusted EBITDA Earned under the United MSA and impact on Total Adjusted EBITDA:











      United MSA

      Q1 2011


      Q2 2011


      Q3 2011


      Q4 2011


      FY 2011

      Travel Commerce Platform revenue
      (United States Air revenue)

      9


      9


      9


      8


      35

      Technology Services revenue

      14


      15


      15


      17


      61

      Net Revenue

      23


      24


      24


      25


      96

      Commissions

      5


      6


      6


      5


      22

      Add back: Amortization of CLPs

      (2)


      (3)


      (2)


      (2)


      (9)

      Technology costs

      ―


      1


      1


      1


      3











      United MSA Adjusted EBITDA

      20


      20


      19


      21


      80











      Reported Segments

      2


      2


      2


      2


      8





















      United MSA

      Q1 2012


      Q2 2012


      Q3 2012


      Q4 2012


      FY 2012

      Travel Commerce Platform revenue
      (United States Air revenue)

      8


      ―


      ―


      ―


      8

      Technology Services revenue

      17


      2


      ―


      ―


      19

      Net Revenue

      25


      2


      ―


      ―


      27

      Commissions

      5


      ―


      ―


      ―


      5

      Add back: Amortization of CLPs

      (2)


      ―


      ―


      ―


      (2)

      Technology costs

      1


      ―


      ―


      ―


      1











      United MSA Adjusted EBITDA

      21


      2


      ―


      ―


      23











      Reported Segments

      2


      ―


      ―


      ―


      2






















      Q1 2012


      Q2 2012


      Q3 2012


      Q4 2012


      FY 2012

      Adjusted EBITDA Including United MSA

      156


      135


      123


      103


      517

      United MSA Adjusted EBITDA

      (21)


      (2)


      ―


      ―


      (23)











      Adjusted EBITDA Excluding United MSA

      135


      133


      123


      103


      494






















      Q1 2011


      Q2 2011


      Q3 2011


      Q4 2011


      FY 2011

      Adjusted EBITDA Including United MSA

      166


      155


      136


      124


      581

      United MSA Adjusted EBITDA

      (20)


      (20)


      (19)


      (21)


      (80)











      Adjusted EBITDA Excluding United MSA

      146


      135


      117


      103


      501

      TRAVELPORT LIMITED
      OPERATING STATISTICS AND DEFINITIONS
      (unaudited)

      Definitions:

      Adjusted EBITDA: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies.  We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future.  Adjusted EBITDA is the primary metric for measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation for future periods.  Adjusted EBITDA is defined as Adjusted Net Income (Loss), excluding depreciation and amortization of property and equipment, amortization of customer loyalty payments, interest and income taxes.  Capital expenditures, which impact depreciation and amortization, Customer Loyalty Payments, interest expense and income tax expense, are reviewed separately by management.  Adjusted EBITDA is disclosed so investors have the same tools available to management when evaluating the results of Travelport.  Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under the covenants contained in our credit agreements.  These ratios use a number which is broadly computed from Adjusted EBITDA for the last twelve months and consolidated net debt, as at the balance sheet date and are known as the Total Leverage Ratio and Senior Secured Leverage Ratio.  Travelport is currently in compliance with all of its financial covenants.  A breach of these covenants could result in a default under the senior secured credit agreement, second lien credit agreement and the indentures governing the notes.

      Adjusted Free Cash Flow: is a non-GAAP measure and may not be comparable to similarly named measures used by other companies.  Adjusted Free Cash Flow is defined as net cash provided by (used in) operating activities of continuing operations, adjusted to remove the impact of cash paid for other adjusting items which we believe are unrelated to our ongoing operations and to deduct capital expenditures on property and equipment additions including capital lease repayments.  We believe Adjusted Free Cash Flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and its ability to meet current and future financing and investing needs.

      Adjusted Net Income (Loss): is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies.  We believe this measure provides management with a more complete understanding of the underlying results and trends.  Adjusted Net Income (Loss) is disclosed so investors have the same tools available to management when evaluating the results of Travelport.  Adjusted Net Income (Loss) is defined as net income (loss) from continuing operations excluding amortization of acquired intangible assets, gain/(loss) on early extinguishment of debt, equity in earnings/(losses) of investment in Orbitz Worldwide, the contribution from the terminated master services agreement ("MSA") with United Airlines, gain on sale of Orbitz Worldwide and items that are excluded under our debt covenants, such as non-cash equity-based compensation, certain corporate and restructuring costs, certain litigation and related costs, and other non-cash items such as foreign currency gains/(losses) on euro denominated debt and earnings hedges along with any income taxes related to these exclusions.

      Customer Loyalty Payments: development advance payments that are made with the objective of increasing the number of clients or improving customer loyalty with travel agents or travel providers.  The amortization of such payments is excluded from Adjusted EBITDA under the terms of our senior secured credit agreement and our second lien credit agreement.

      Trading Working Capital: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies.  Trading Working Capital is defined as assets and liabilities directly related to our core trading operations (accounts receivables and deferred revenue from travel providers and travel agencies, current prepaid travel agency incentive payments and accounts payable and accrued liabilities for commissions and incentives).

      Travel Commerce Platform Reported Segments ("Segments"): Travel provider revenue generating units sold by our travel agency network, geographically presented by region based upon point of sale location.

      Travel Commerce Platform RevPas ("RevPas"): Travel Commerce Platform revenue divided by the number of Travel Commerce Platform Reported Segments.

      Unlevered Adjusted Free Cash Flow: is a non-GAAP measure and may not be comparable to similarly named measures used by other companies.  Unlevered Adjusted Free Cash Flow is defined as Adjusted Free Cash Flow Adjusted to remove the impact of interest payments.

      SOURCE Travelport

      Modal title

      Also from this source

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      Travel distribution is undergoing a fundamental structural shift. As generative AI and intelligent agents reshape how consumers search, plan, and...

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      Travel distribution is undergoing a fundamental structural shift. As generative AI and intelligent agents reshape how consumers search, plan, and...

      More Releases From This Source

      Explore

      Leisure & Tourism

      Leisure & Tourism

      Travel

      Travel

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.