Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Travelport Worldwide Limited Reports Fourth Quarter and Full Year 2016 Results


      News provided by

      Travelport Worldwide Limited

      Feb 21, 2017, 05:45 ET

      Share this article

      Share this article


      LANGLEY, U.K., Feb. 21, 2017 /PRNewswire/ -- Travelport Worldwide Limited (NYSE: TVPT) announces its financial results for the fourth quarter and full year ended December 31, 2016.

      Key Points (for full year 2016 unless stated otherwise)

      • Net revenue increased 6% to $2,351 million. Net income of $15 million, income per share (diluted) of $0.13 and net cash provided by operating activities of $299 million
      • Air revenue increased 3% to $1,651 million; Beyond Air revenue growth of 18% to $579 million, contributing 26% of Travel Commerce Platform revenue (2015: 23%)
      • eNett net revenue increased 64% to $150 million
      • Adjusted EBITDA increased 7% to $574 million, Adjusted Income per Share (diluted) increased 23% to $1.23 and Free Cash Flow increased $35 million to $192 million
      • Fourth quarter net revenue increased 2% and Adjusted EBITDA increased 1%. Net loss of $9 million
      • Increasing strategic investments and expenditure to drive product innovation and platform performance
      • Post period-end, announced strategic sourcing partnership agreement with Tata Consultancy Services and signed agreement to divest 51% stake in India-based technology development company IGT Solutions Private Ltd. (IGTS)
      • Issued 2017 guidance, including expected mid single-digit growth for Travel Commerce Platform net revenue partly offset by IGTS divestment, and low single-digit growth for Adjusted EBITDA after strategic growth expenditure

      Gordon Wilson, President and CEO of Travelport, commented:

      "In 2016, Travelport delivered its highest level of net revenue and Adjusted EBITDA growth over the last five years, as we continued to execute against our strategic objectives.  We achieved consistently strong growth in International regions and realized positive momentum in the United States, where we grew our reported segments by 3% during the fourth quarter.  Our Travel Commerce Platform continues to expand, with Beyond Air growing by 18%, driven by our leading hospitality content and mobile solutions, as well as the ongoing strength of our commercial payments business, eNett, which grew net revenue by 64% in 2016.

      Looking ahead, we are delighted to have signed several new and significant agency deals that we expect will drive revenue growth as those customers implement and transact with us.  Moreover, we see several longer-term growth opportunities for our business, which has resulted in us increasing our investment levels commencing from the fourth quarter of 2016 and continuing throughout 2017, particularly in the areas of data and analytics, mobile solutions, payments and technology services.  2017 will see raised capital investments plus a further approximately $20 million of incremental strategic expenditure which, together, will enable further innovation for our customers and support sustainable and profitable long term growth."

      Summary


      Three months ended

      December 31,

      Year ended

      December 31,

      (in $ thousands, except per share amounts)

      2016

      2015

       Better /

      (Worse)

      2016

      2015

      Better /

      (Worse)

      Net revenue

      545,432

      534,853

      2%

      2,351,356

      2,221,020

      6%

      Operating income

      20,750

      39,537

      (48)%

      200,613

      190,523

      5%

      Net (loss)/income

      (9,110)

      5,959

      *

      15,046

      20,210

      (26)%

      (Loss)/income per share – diluted

      $(0.05)

      $0.04

      *

      $0.13

      $0.13

      —

      Adjusted EBITDA

      130,764

      129,606

      1%

      574,349

      535,027

      7%

      Adjusted Operating Income

      73,881

      70,028

      6%

      340,898

      305,319

      12%

      Adjusted Net Income

      28,257

      27,194

      4%

      154,494

      122,345

      26%

      Adjusted Income per Share – diluted

      $0.23

      $0.22

      5%

      $1.23

      $1.00

      23%

      Net cash provided by operating activities

      85,161

      108,488

      (22)%

      299,019

      262,223

      14%

      Free Cash Flow

      47,831

      78,778

      (39)%

      191,559

      156,128

      23%

      Adjusted Free Cash Flow

      25,397

      70,331

      (64)%

      155,840

      134,127

      16%

      Cash dividend per share

      $0.075

      $0.075

      —

      $0.300

      $0.300

      —








      * Percentage calculated not meaningful

      The Company refers to certain non-GAAP financial measures in this press release, including Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Net Income (Loss), Adjusted Income (Loss) per Share, Capital Expenditures, Net Debt, Free Cash Flow and Adjusted Free Cash Flow.  Please refer to pages 12 to 15 of this press release for additional information, including reconciliations of such non-GAAP financial measures.

      Discussion of Results for the Fourth Quarter and Full Year of 2016

      Net Revenue

      Net revenue is comprised of:


      Three Months Ended December 31,


      Year Ended December 31,

      (in $ thousands)

      2016


      2015


      % Change


      2016


      2015


      % Change

      Air

      $373,645


      $372,026


      —


      $1,651,316


      $1,603,302


      3

      Beyond Air

      144,077


      130,852


      10


      579,133


      491,855


      18

      Travel Commerce Platform

      517,722


      502,878


      3


      2,230,449


      2,095,157


      6

      Technology Services

      27,710


      31,975


      (13)


      120,907


      125,863


      (4)

      Net Revenue

      $545,432


      $534,853


      2


      $2,351,356


      $2,221,020


      6

      Fourth Quarter 2016
      Net revenue increased by $11 million, or 2%, to $545 million primarily due to growth in Travel Commerce Platform revenue of $15 million, or 3%.  Within Travel Commerce Platform revenue, Air revenue increased marginally by $2 million, mainly due to growth in air segments.  Beyond Air revenue increased by $13 million, or 10%.  Within Beyond Air, net revenue for eNett increased 43% to $37 million primarily due to an increase in the volume of payments settled with existing customers.  Technology Services revenue decreased by $4 million, or 13%, due to a reduction in hosting activities and lower development revenue.

      Full Year 2016
      Net revenue increased by $130 million, or 6%, to $2,351 million primarily due to growth in Travel Commerce Platform revenue of $135 million, or 6%.  Within Travel Commerce Platform revenue, Air revenue increased by $48 million, or 3%, mainly due to improved pricing and merchandising.  Beyond Air revenue increased by $87 million, or 18%.  Within Beyond Air, net revenue for eNett increased 64% to $150 million driven by the volume of payments settled with existing customers and several new customer implementations.  Technology Services revenue decreased by $5 million, or 4%, due to a reduction in hosting activities and lower development revenue.

      The table below sets forth Travel Commerce Platform revenue by region:


      Three Months Ended December 31,


      Year Ended December 31,

      (in $ thousands)

      2016


      2015


      % Change


      2016


      2015


      % Change

      Asia Pacific

      $124,191


      $   109,242


      14


      $  512,521


      $    459,557


      12

      Europe

      163,755


      159,405


      3


      722,058


      634,238


      14

      Latin America and Canada

      24,217


      24,146


      —


      106,834


      99,228


      8

      Middle East and Africa

      66,439


      69,948


      (5)


      290,068


      289,477


      —

      International

      378,602


      362,741


      4


      1,631,481


      1,482,500


      10

      United States

      139,120


      140,137


      (1)


      598,968


      612,657


      (2)

      Travel Commerce Platform

      $517,722


      $   502,878


      3


      $2,230,449


      $  2,095,157


      6

      The table below sets forth Travel Commerce Platform Reported Segments and global RevPas by region:


      Segments (in thousands)


      Three Months Ended December 31,


      Year Ended December 31,


      2016


      2015


      % Change


      2016


      2015


      % Change

      Asia Pacific

      15,941


      14,774


      8


      66,674


      63,537


      5

      Europe

      19,233


      18,874


      2


      82,515


      81,350


      1

      Latin America and Canada

      4,024


      4,131


      (3)


      17,377


      16,881


      3

      Middle East and Africa

      8,511


      9,099


      (6)


      37,387


      38,550


      (3)

      International

      47,709


      46,878


      2


      203,953


      200,318


      2

      United States

      29,910


      29,025


      3


      134,391


      141,234


      (5)

      Travel Commerce Platform Reported
             Segments

      77,619


      75,903


      2


      338,344


      341,552


      (1)




      RevPas (in $)


      Three Months Ended December 31,


      Year Ended December 31,


      2016


      2015


      % Change


      2016


      2015


      % Change

      International

      $      7.94


      $      7.74


      3


      $      8.00


      $      7.40


      8

      United States

      $      4.65


      $      4.82


      (4)


      $      4.46


      $      4.34


      3

      Travel Commerce Platform RevPas

      $      6.67


      $      6.63


      1


      $      6.59


      $      6.13


      7

      Fourth Quarter 2016
      Reported Segments increased by 2 million, or 2%.  United States Reported Segments increased 3% and International Reported Segments increased 2% primarily due to an increase in Air segments. Travel Commerce Platform RevPas increased 1% to $6.67, driving a $4 million increase in Travel Commerce Platform revenue. International RevPas increased 3% to $7.94, and United States RevPas decreased 4% to $4.65.

      International Travel Commerce Platform revenue increased by $16 million, with Asia Pacific and Europe contributing to this increase, offset by a decrease in revenue in the Middle East and Africa. Revenue from Asia Pacific and Europe increased 14% and 3%, respectively, mainly due to:

      • An increase in Reported Segments of 8% and 2%, respectively
      • Growth in payment solutions

      Full Year 2016
      Reported Segments decreased by 3 million, or 1%.  International Reported Segments increased 2%, offset by a 5% decrease in United States Reported Segments primarily due to the previously advised impact of our renegotiated contract with Orbitz Worldwide in 2014. Travel Commerce Platform RevPas increased 7% to $6.59, driving a $155 million increase in Travel Commerce Platform revenue. International RevPas increased 8% to $8.00, and United States RevPas increased 3% to $4.46.

      International Travel Commerce Platform revenue increased by $149 million, with Europe and Asia Pacific contributing most of this increase. Revenue from these two regions increased 14% and 12%, respectively, mainly due to:

      • An increase in RevPas of 12% and 6%, respectively
      • Reported Segment growth in Asia Pacific
      • Growth in payment solutions

      Adjusted EBITDA

      Fourth Quarter 2016

      Adjusted EBITDA increased marginally by $1 million, or 1%, to $131 million mainly due to the following:

      • Growth in net revenue of $11 million
      • $10 million decrease within selling, general and administrative expense ("SG&A") (excluding a $28 million increase in non-core corporate costs, which are excluded from net (loss) income to determine Adjusted EBITDA) primarily due to the favorable impact of foreign currency exchange rate movement and lower workforce costs, offset by:
      • $19 million increase within cost of revenue primarily due to increased travel distribution costs per segment and commission costs from our payment solutions business, increase in Reported Segments and increased costs related to continued expansion of our operations through the acquisition of other businesses and further investment in technology

      Full Year 2016

      Adjusted EBITDA increased by $39 million, or 7%, to $574 million due to the following:

      • Growth in net revenue of $130 million, offset by:
      • $86 million increase within cost of revenue (excluding a $4 million increase in amortization of customer loyalty payments, which is excluded from net income to determine Adjusted EBITDA) primarily due to increased travel distribution costs per segment and commission costs from our payment solutions business and increased costs related to continued expansion of our platform through the acquisition of other businesses and investment in technology, partially offset by favorable foreign currency exchange rate movement
      • $5 million increase within SG&A (excluding a $50 million increase in non-core corporate costs, which are excluded from net income to determine Adjusted EBITDA) primarily due to an increase in workforce expense due to the continued expansion of our platform through acquisition and investment in our go-to-market capabilities, partially offset by favorable impact of foreign currency exchange movement

      Operating Income

      Fourth Quarter 2016

      Operating income decreased by $19 million to $21 million due to the following:

      • $28 million increase in non-core corporate costs within SG&A mainly related to (i) a $9 million increase in corporate and restructuring costs primarily due to a restructuring program committed to in the fourth quarter of 2016, (ii) a $7 million non-cash impairment of long-lived assets, (iii) a $6 million increase in equity-based compensation and related taxes and (iv) a $5 million increase in unrealized losses on foreign currency derivative contracts, offset by:
      • $1 million increase in Adjusted EBITDA
      • $8 million reduction in depreciation and amortization primarily due to a decrease in amortization on a portion of acquired intangible assets as their useful lives expired

      Full Year 2016

      Operating income increased by $10 million to $201 million due to the following:

      • $39 million increase in Adjusted EBITDA
      • $25 million reduction in depreciation and amortization primarily due to a decrease in amortization on a portion of acquired intangible assets as their useful lives expired, offset by:
      • $50 million increase in non-core corporate costs within SG&A mainly related to (i) a $20 million increase in corporate and restructuring costs primarily due to a restructuring program committed to in the fourth quarter of 2016, (ii) a $13 million increase in unrealized losses on foreign currency derivative contracts, (iii) an $11 million impairment of long-lived assets and (iv) a $3 million increase in equity-based compensation and related taxes
      • $4 million increase in amortization of customer loyalty payments

      Net (Loss) Income

      Fourth Quarter 2016

      Net income decreased by $15 million from a net income of $6 million in 2015 to a net loss of $9 million due to the following:

      • $19 million decrease in operating income
      • $5 million increase in provision for income taxes and recognition of loss on early extinguishment of debt, offset by:
      • $9 million decrease in interest expense resulting from an unrealized gain on interest rate derivative contracts, lower interest rates and lower debt balance

      Full Year 2016

      Net income decreased by $5 million to $15 million primarily due to the following:

      • $10 million increase in operating income, offset by:
      • $7 million increase in provision for income taxes and recognition of loss on early extinguishment of debt
      • $6 million gain on sale of shares of Orbitz Worldwide recognized in 2015
      • $3 million increase in interest expense resulting from an unrealized loss on interest rate derivative contracts, offset by lower interest rates and lower debt balance

      Adjusted Net Income

      Fourth Quarter 2016

      Adjusted Net Income increased marginally by $1 million to $28 million primarily due to the following:

      • $15 million decrease in net income
      • $5 million decrease in amortization of acquired intangible assets and $2 million increase in unrealized gain on interest rate derivative contracts, which are excluded to determine Adjusted Net Income, offset by:
      • $24 million increase of adjustments, net of tax, for non-core corporate costs within SG&A as discussed above

      Full Year 2016

      Adjusted Net Income increased by $32 million to $154 million due to the following:

      • $5 million decrease in net income, offset by:
      • $37 million increase of adjustments, net of tax, for non-core corporate costs within SG&A discussed above

      Net Cash Provided by Operating Activities

      Fourth Quarter 2016
      Net cash provided by operating activities decreased by $23 million to $85 million, primarily as a result of higher customer loyalty payments and the impact of fluctuations in working capital.

      Full Year 2016
      Net cash provided by operating activities increased by $37 million to $299 million, primarily as a result of an increase in operating income, the positive impact of fluctuations in working capital and lower cash interest payments.

      Free Cash Flow

      Fourth Quarter 2016
      Free Cash Flow decreased by $31 million to a cash inflow of $48 million, primarily as a result of a decrease in net cash provided by operating activities and increased cash additions for property and equipment.

      Full Year 2016
      Free Cash Flow increased by $35 million to a cash inflow of $192 million, primarily as a result of an increase in net cash provided by operating activities, with cash additions for property and equipment remaining stable.

      Adjusted Free Cash Flow

      Fourth Quarter 2016
      Adjusted Free Cash Flow decreased by $45 million to a cash inflow of $25 million, primarily as a result of a decrease in Free Cash Flow and higher repayment towards other indebtedness.

      Full Year 2016
      Adjusted Free Cash Flow increased by $22 million to a cash inflow of $156 million, primarily as a result of an increase in Free Cash Flow, offset by higher repayment towards other indebtedness.

      Net Debt

      Net Debt decreased from $2,282 million as of December 31, 2015 to $2,205 million as of December 31, 2016 and is comprised of $2,345 million in total debt less $140 million in cash and cash equivalents. The decrease in total debt of $92 million was offset by a $15 million lower cash and cash equivalents balance as of December 31, 2016 compared to December 31, 2015.

      Full Year 2017 Financial Guidance

      The following forward-looking statements, as well as those made elsewhere within this press release, reflect expectations as of February 21, 2017.  We assume no obligation to update these statements.  Results may be materially different and are affected by many factors detailed in this release and in Travelport's quarterly and annual Securities and Exchange Commission ("SEC") filings and/or furnishings, which are available on the SEC's website at www.sec.gov.

      Looking ahead, Travelport expects the following:

      (in $ millions, except per share amounts)

      FY 2017
      Guidance

      Growth

      Net revenue

      $2,425 - $2,475

      3% - 5%

      Adjusted EBITDA (1)

      $585 - $595

      2% - 4%

      Adjusted Net Income (1)

      $165 - $175

      7% - 13%

      Adjusted Income per Share – diluted (2)

      $1.29 - $1.37

      5% - 12%

      Free Cash Flow (3)

      $165 - $185

      (14)% - (3)%

      Travelport currently anticipates that eNett, its commercial payments business, will grow net revenue by at least 20% in 2017.  This is subject to exchange rate movements given that eNett's net revenue is largely denominated in currencies other than the U.S. dollar.

      (1)

      Adjusted EBITDA guidance consists of Adjusted Net Income guidance excluding expected depreciation and amortization of property and equipment and expected amortization of customer loyalty payments of $240 million to $250 million, expected interest expense, net (excluding the impact of unrealized gain (loss) on interest rate derivative instruments) of $120 million to $125 million and expected related income taxes of $50 million to $55 million. Adjusted Net Income guidance excludes the expected impact of amortization of intangible assets of approximately $40 million, expected equity-based compensation and related taxes and corporate and restructuring costs of $55 million to $65 million and expected income tax benefit related to these adjustments of $5 million to $10 million. We are unable to reconcile Adjusted EBITDA and Adjusted Net Income to net income (loss) determined under U.S. GAAP due to the unavailability of information required to reasonably predict certain reconciling items such as loss on early extinguishment of debt, impairment of long-lived assets, unrealized gains or losses on foreign currency and interest rate derivative instruments, and the related tax impact of these adjustments.

      (2)

      Adjusted Income per Share - diluted guidance consists of Adjusted Net Income divided by our expected weighted average number of dilutive common shares for 2017 of approximately 127.5 million.

      (3)

      Free Cash Flow guidance reflects expected net cash provided by operating activities for 2017 of $295 million to $325 million less cash additions to property and equipment of $130 million to $140 million.

      This guidance assumes spot foreign exchange rates as of February 14, 2017, together with the impact of foreign exchange rate hedges undertaken during 2016 as part of our rolling hedging program.

      Impact of Foreign Exchange Movements

      Our results of operations are reported in U.S. dollars.  With approximately 90% of our net revenue denominated in U.S. dollars in the fourth quarter of 2016, exchange rate movements in this currency have a low impact on our net revenue.  Of our costs and expenses in the fourth quarter of 2016, excluding depreciation on property and equipment, amortization of customer loyalty payments, amortization of acquired intangible assets and non-core corporate costs, approximately 64% were denominated in U.S. dollars.

      We employ foreign exchange forward contracts to hedge our exposure to changes in foreign exchange rates, particularly against the British pound, the Euro and the Australian dollar, which are the main non-U.S. dollar components of our costs and expenses.  The year over year impact of foreign exchange movements had a positive impact to Adjusted EBITDA for the fourth quarter of 2016.

      Dividend

      On February 13, 2017, Travelport's Board of Directors declared a cash dividend of $0.075 per common share for the fourth quarter of 2016.  The dividend will be payable on March 16, 2017 to shareholders of record on March 2, 2017.

      Changes to the Board of Directors

      We have further strengthened our Board of Directors through the appointment of a new independent director, John Smith, effective March 1, 2017.  Mr. Smith brings significant experience in global brand management, digital media and mobile technology, combined with strong financial and operational experience.

      The Board has also accepted the resignation of Gavin Baiera, a member of our Board, effective March 1, 2017.  Mr. Baiera is a Managing Director at Angelo, Gordon & Co, L.P., and served as a Director since October 2011.  With these changes, Travelport's Board of Directors still consists of eight members, all of whom, with the exception of the President and CEO, Gordon Wilson, are independent directors.

      Conference Call

      The Company's fourth quarter and full year 2016 earnings conference call will be held later today (on February 21, 2017) beginning at 9:00 a.m. (Eastern Time).

      A live audiocast of the presentation and accompanying slides will be available via the Investor Center section of Travelport's website at ir.travelport.com.  Please visit the site or click the following link to pre-register: https://www.webcaster4.com/Webcast/Page/1138/19267.

      A replay of the audiocast will be available on the Investor Center section of Travelport's website shortly after the end of the earnings call, where it will remain for one year thereafter.

      Investor Day

      Travelport will hold an Investor Day on Tuesday, May 23, 2017 in New York, NY.  For attendance in person, please contact Travelport's investor relations team for further details.  A live audiocast of the presentation and accompanying slides will be available via the Investor Center section of Travelport's website at ir.travelport.com.

      Contacts

      For further information, please contact:

      Investors:
      Majid Nazir
      Head of Investor Relations
      Tel: +44 (0)1753 288 857
      [email protected]

      Media:
      Kate Aldridge
      Head of Corporate Communications
      Tel: +44 (0)1753 288 720
      [email protected]

      About Travelport (www.travelport.com)

      Travelport is a Travel Commerce Platform providing distribution, technology, payment, mobile and other solutions for the global travel and tourism industry.  With a presence in approximately 180 countries, approximately 4,000 employees, and an additional approximately 1,000 employees at IGT Solutions Private Ltd who provide us with application development services, our 2016 net revenue was over $2.3 billion.

      Travelport is comprised of:

      • A Travel Commerce Platform through which it facilitates travel commerce by connecting the world's leading travel providers with online and offline travel buyers in a proprietary business-to-business (B2B) travel marketplace.  Travelport has a leadership position in airline merchandising, hotel content and rate distribution, mobile travel commerce and a pioneering B2B payment solution that addresses the needs of travel intermediaries to efficiently and securely settle travel transactions.
      • Technology Services through which it provides critical IT services to airlines, such as shopping, ticketing, departure control and other solutions, enabling them to focus on their core business competencies and reduce costs.

      Travelport is headquartered in Langley, U.K.  The Company is listed on the New York Stock Exchange and trades under the symbol "TVPT".

      Forward-Looking Statements

      Certain statements in this press release, including outlook and financial guidance, constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts.  Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

      Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: factors affecting the level of travel activity, particularly air travel volume, including security concerns, pandemics, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies, particularly in the U.S. dollar, and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel provider inventory from travel providers, such as airlines, hotels, car rental companies, cruise lines and other travel providers; our ability to develop and deliver products and services that are valuable to travel agencies and travel providers and generate new revenue streams; maintenance and protection of our information technology and intellectual property; the impact on travel provider capacity and inventory resulting from consolidation of the airline industry; the impact our outstanding indebtedness may have on the way we operate our business; our ability to achieve expected cost savings from our efforts to improve operational and technological efficiency, including through our consolidation of multiple technology vendors and locations and the centralization of activities; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; our ability to grow adjacencies, such as payment solutions and mobile commerce; and the impact on business conditions worldwide as a result of political decisions, including the United Kingdom's decision to leave the European Union.  These and other potential risks and uncertainties that could cause actual results to differ are more fully detailed under the caption "Risk Factors" in our Annual Report on Form 10-K to be filed with the Securities and Exchange Commission ("SEC") on February 21, 2017, and available on the SEC's website at www.sec.gov.

      Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements.  In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release.  Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

      This press release includes certain non-GAAP financial measures as defined under SEC rules.  As required by SEC rules, important information regarding such measures is contained below.

      TRAVELPORT WORLDWIDE LIMITED

      CONSOLIDATED STATEMENTS OF OPERATIONS


      (in $ thousands, except share data)

      Three Months
      Ended
      December 31,
      2016


      Three Months
      Ended
      December 31,
      2015


      Year
      Ended
      December 31,
      2016


      Year
      Ended
      December 31,
      2015









      Net revenue

      $         545,432


      $         534,853


      $      2,351,356


      $      2,221,020









      Costs and expenses








      Cost of revenue

      339,830


      320,400


      1,430,646


      1,340,405

      Selling, general and administrative

      133,511


      115,833


      510,688


      455,864

      Depreciation and amortization

      51,341


      59,083


      209,409


      234,228









      Total costs and expenses

      524,682


      495,316


      2,150,743


      2,030,497









      Operating income

      20,750


      39,537


      200,613


      190,523

      Interest expense, net

      (21,660)


      (30,301 )


      (151,481)


      (148,787)

      Loss on early extinguishment of debt

      (707)


      —


      (4,333)


      —

      Gain on sale of shares of Orbitz Worldwide

      —


      —


      —


      6,271









      (Loss) income before income taxes and share of losses in
           equity method investment

      (1,617)


      9,236


      44,799


      48,007

      Provision for income taxes

      (7,493)


      (3,123 )


      (29,753)


      (27,126 )

      Share of losses in equity method investment

      —


      (154)


      —


      (671)









      Net (loss) income

      (9,110)


      5,959


      15,046


      20,210

      Net loss (income) attributable to non-controlling interest in
           subsidiaries

      3,338


      (494 )


      1,774


      (3,878 )









      Net (loss) income attributable to the Company

      $          (5,772)


      $              5,465


      $           16,820


      $           16,332

















      (Loss) income per share – Basic:








      (Loss) income per share

      $            (0.05)


      $                0.04


      $                0.14


      $               0.13









      Weighted average common shares outstanding - Basic

      124,021,260


      123,165,062


      123,871,479


      122,340,491

















      (Loss) income per share – Diluted:








      (Loss) income per share

      $            (0.05)


      $                0.04


      $                0.13


      $               0.13









      Weighted average common shares outstanding - Diluted

      124,021,260


      123,287,328


      125,396,485


      122,539,422









      TRAVELPORT WORLDWIDE LIMITED

      CONSOLIDATED BALANCE SHEETS





      (in $ thousands, except share data)

      December 31,

      2016


      December 31,

      2015

      Assets




      Current assets:




      Cash and cash equivalents

      $    139,938


      $     154,841

      Accounts receivable (net of allowances for doubtful accounts of $13,430 and $14,575)

      218,224


      205,686

      Deferred income taxes

      —


      5,133

      Other current assets

      84,089


      99,481

      Total current assets

      442,251


      465,141

      Property and equipment, net

      431,046


      459,848

      Goodwill

      1,079,951


      1,067,415

      Trademarks and tradenames

      313,097


      313,961

      Other intangible assets, net

      511,607


      534,540

      Deferred income taxes

      9,213


      10,348

      Other non-current assets

      46,764


      54,176

      Total assets

      $ 2,833,929


      $  2,905,429





      Liabilities and equity




      Current liabilities:




      Accounts payable

      $      59,219


      $        74,277

      Accrued expenses and other current liabilities

      478,560


      430,650

      Current portion of long-term debt

      63,558


      74,163

      Total current liabilities

      601,337


      579,090

      Long-term debt

      2,281,210


      2,363,035

      Deferred income taxes

      59,381


      59,663

      Other non-current liabilities

      227,783


      226,499

      Total liabilities

      3,169,711


      3,228,287

      Commitments and contingencies




      Shareholders' equity (deficit):




      Preference shares ($0.0025 par value; 225,000,000 shares authorized; no shares issued and
           outstanding as of December 31, 2016 and December 31, 2015)

      —


      —

      Common shares ($0.0025 par value; 560,000,000 shares authorized;
           124,941,233 shares and 124,476,382 shares issued; 124,032,361 shares and 123,631,474 shares outstanding as of
           December 31, 2016 and December 31, 2015, respectively)

      312


      311

      Additional paid in capital

      2,708,836


      2,715,538

      Treasury shares, at cost (908,872 shares and 844,908 shares as of December 31, 2016 and
           December 31, 2015, respectively)

      (14,166)


      (13,331)

      Accumulated deficit

      (2,864,838)


      (2,881,658)

      Accumulated other comprehensive loss

      (190,072)


      (177,507)

      Total shareholders' equity (deficit)

      (359,928)


      (356,647)

      Equity attributable to non-controlling interest in subsidiaries

      24,146


      33,789

      Total equity (deficit)

      (335,782)


      (322,858)

      Total liabilities and equity

      $ 2,833,929


      $ 2,905,429

      TRAVELPORT WORLDWIDE LIMITED

      CONSOLIDATED STATEMENTS OF CASH FLOWS





      (in $ thousands)

      Year
      Ended
      December 31,
      2016


      Year
      Ended
      December 31,
      2015

      Operating activities




      Net income

      $              15,046


      $            20,210

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      209,409


      234,228

      Amortization of customer loyalty payments

      71,137


      67,047

      Impairment of long-lived assets

      11,152


      —

      Allowance for prepaid incentives

      10,684


      —

      Gain on sale of shares of Orbitz Worldwide

      —


      (6,271)

      Amortization of debt finance costs and debt discount

      10,636


      10,353

      Loss on early extinguishment of debt

      4,333


      —

      Loss (gain) on foreign exchange derivative instruments

      11,435


      (4,463)

      Loss (gain) on interest rate derivative instruments

      6,168


      (8,655)

      Share of losses in equity method investment

      —


      671

      Equity-based compensation

      32,247


      29,681

      Deferred income taxes

      6,662


      1,879

      Customer loyalty payments

      (84,562)


      (74,712 )

      Pension liability contribution

      (3,157)


      (2,759 )

      Changes in assets and liabilities:




      Accounts receivable

      (13,157)


      (17,913 )

      Other current assets

      (9,578)


      (26,656 )

      Accounts payable, accrued expenses and other current liabilities

      17,071


      11,590

      Other

      3,493


      27,993





      Net cash provided by operating activities

      299,019


      262,223





      Investing activities




      Property and equipment additions

      (107,460)


      (106,095 )

      Business acquired, net of cash

      (15,009)


      (66,487)

      Proceeds from sale of shares of Orbitz Worldwide

      —


      6,271





      Net cash used in investing activities

      (122,469)


      (166,311)





      Financing activities




      Proceeds from term loans

      143,291


      —

      Proceeds from revolver borrowings

      10,000


      30,000

      Repayment of term loans

      (217,041)


      (23,750)

      Repayment of revolver borrowings

      (10,000)


      (30,000)

      Repayment of capital lease obligations and other indebtedness

      (62,310)


      (36,483)

      Debt finance costs and lender fees

      (7,791)


      —

      Release of cash provided as collateral

      —


      25,886

      Payment related to early extinguishment of debt

      (707)


      —

      Purchase of non-controlling interest in a subsidiary

      (7,820)


      (2,795)

      Tax withholding for equity awards

      —


      (1,361)

      Proceeds from share issuance under employee share purchase plan

      1,983


      603

      Sale of treasury shares

      —


      12,036

      Treasury share purchase related to vesting of equity awards

      (1,651)


      (13,119)

      Dividend to shareholders

      (37,233)


      (37,081)

      Dividend to non-controlling interest shareholders

      (1,468)


      (1,973)





      Net cash used in financing activities

      (190,747)


      (78,037)





      Effect of changes in exchange rate on cash and cash equivalents

      (706)


      (2,020)

      Net (decrease) increase in cash and cash equivalents

      (14,903)


      15,855

      Cash and cash equivalents at beginning of period

      154,841


      138,986





      Cash and cash equivalents at end of period

      $         139,938


      $           154,841





      Supplemental disclosures of cash flow information




      Interest payments, net of capitalized interest

      $        136,458


      $          145,522

      Income tax payments, net of refunds

      20,776


      24,673

      Non-cash capital lease additions

      34,713


      89,785

      Non-cash purchase of property and equipment

      —


      33,570

      TRAVELPORT WORLDWIDE LIMITED

      NON-GAAP MEASURES

      (unaudited)





      Reconciliation of Net (Loss) Income to Adjusted Net Income, Adjusted
      Operating Income and Adjusted EBITDA

      Three Months
      Ended
      December 31,


      Year

      Ended

      December 31,

      (in $ thousands)

      2016


      2015


      2016


      2015

      Net (loss) income

      $         (9,110)


      $           5,959


      $         15,046


      $             20,210

      Adjustments:








      Amortization of intangible assets

      10,402


      15,755


      47,095


      71,567

      Loss on early extinguishment of debt

      707


      —


      4,333


      —

      Share of losses in equity method investment

      —


      154


      —


      671

      Gain on sale of shares of Orbitz Worldwide

      —


      —


      —


      (6,271)

      Equity-based compensation and related taxes

      10,481


      4,024


      31,788


      28,875

      Corporate and restructuring costs

      17,341


      8,066


      38,772


      19,226

      Impairment of long-lived assets

      6,566


      —


      11,152


      —

      Other – non cash (1)

      (2,962)


      (6,009)


      17,646


      (13,527)

      Tax impact of adjustments

      (5,168)


      (755)


      (11,338)


      1,594

      Adjusted Net Income

      28,257


      27,194


      154,494


      122,345

      Adjustments:








          Interest expense, net (2)

      32,963


      38,956


      145,313


      157,442

          Remaining provision for income taxes

      12,661


      3,878


      41,091


      25,532

      Adjusted Operating Income

      73,881


      70,028


      340,898


      305,319

       Adjustments:








      Depreciation and amortization of property and equipment

      40,939


      43,328


      162,314


      162,661

      Amortization of customer loyalty payments

      15,944


      16,250


      71,137


      67,047

      Adjusted EBITDA

      $      130,764


      $        129,606


      $       574,349


      $           535,027









      1) Other—non cash includes (i) unrealized losses (gains) on foreign currency derivative contracts of  $8 million and $3 million for the three months ended December 31, 2016
           and 2015, respectively, and $11 million and $(2) million for the years ended December 31, 2016 and 2015, respectively, (ii) unrealized (gain) loss on interest rate derivative
           contracts of $(11) million and $(9) million for the three months ended December 31, 2016 and 2015, respectively, and $6 million and $(9) million for the years ended
           December 31, 2016 and 2015, respectively, (iii) other losses (gains) of  $1 million and $(3) million for the years ended December 31, 2016 and 2015, respectively.

      2) Interest expense, net, excludes the impact of unrealized (gain) loss on interest rate derivative contracts of $(11) million and $(9) million for the three months ended December
           31, 2016 and 2015, respectively, and $6 million and $(9) million for the years ended December 31, 2016 and 2015, respectively, which is included within "Other—non cash".


      Reconciliation of Adjusted EBITDA to Net Cash Provided by
      Operating Activities, Free Cash Flow and Adjusted Free Cash Flow

      (in $ thousands)

      Three Months
      Ended
      December 31,


      Year

      Ended
      December 31,

      2016


      2015


      2016


      2015

      Adjusted EBITDA

      $130,764


      $    129,606


      $574,349


      $       535,027

      Add (Less):








      Interest payments

      (25,470)


      (36,354)


      (136,458)


      (145,522)

      Tax payments

      (5,707)


      (6,628)


      (20,776)


      (24,673)

      Customer loyalty payments

      (28,029)


      (19,033)


      (84,562)


      (74,712)

      Changes in working capital

      13,652


      36,346


      (5,698)


      (24,939)

      Pensions liability contribution

      (717)


      (483)


      (3,157)


      (2,759)

      Changes in other assets and liabilities

      6,338


      7,481


      1,912


      14,283

      Other adjusting items (*)

      (5,670)


      (2,447)


      (26,591)


      (14,482)

      Net cash provided by operating activities

      85,161


      108,488


      299,019


      262,223

      Less: capital expenditures on property and equipment additions

      (37,330)


      (29,710)


      (107,460)


      (106,095)

      Free Cash Flow

      47,831


      78,778


      191,559


      156,128

      Add: other adjusting items (*)

      5,670


      2,447


      26,591


      14,482

      Less: repayment of capital lease obligations and other

          indebtedness

      (28,104)


      (10,894)


      (62,310)


      (36,483)

      Adjusted Free Cash Flow

      $25,397


      $    70,331


      $155,840


      $        134,127









      (*) Other adjusting items relate to payments for costs included within operating income but excluded from Adjusted EBITDA, and during the three months and years ended December 31, 2016 and 2015, respectively, relate to (i) payments for corporate and restructuring costs and (ii) litigation and related costs accrued in 2012.

      TRAVELPORT WORLDWIDE LIMITED

      NON-GAAP MEASURES AND OPERATING STATISTICS

      (unaudited)





      Reconciliation of Net Debt

      (in $ thousands)

      December 31, 2016


      December 31, 2015

      Current portion of long-term debt

      $       63,558


      $       74,163

      Non-current portion of long-term debt

      2,281,210


      2,363,035

      Total debt

      2,344,768


      2,437,198

      Less: Cash and cash equivalents

      (139,938)


      (154,841)

      Net Debt

      $  2,204,830


      $ 2,282,357

      Reconciliation of (Loss) Income per Share – Diluted to Adjusted
      Income per Share – Diluted

      Three Months Ended
      December 31,


      Year Ended

      December 31,

      (in $)

      2016


      2015


      2016


      2015

      (Loss) income per share - diluted

      $  (0.05)


      $   0.04


      $  0.13


      $ 0.13

      Per share adjustments to net (loss) income to determine Adjusted
           Income per Share - diluted

      0.28


      0.18


      1.10


      0.87

      Adjusted Income per Share - diluted

      $  0.23


      $  0.22


      $1.23


      $ 1.00

      Reconciliation of Capital Expenditures

      Three Months Ended
      December 31,


      Year Ended

      December 31,

      (in $ thousands)

      2016


      2015


      2016


      2015

      Property and equipment additions

      $     37,330


      $   29,710


      $    107,460


      $  106,095

      Repayment of capital lease obligations and other
           indebtedness

      28,104


      10,894


      62,310


      36,483

      Capital Expenditures

      $65,434


      $   40,604


      $    169,770


      $ 142,578

      Other Metrics


      Three Months Ended December 31,


      Year Ended December 31,

      (in thousands, except where specified)

      2016


      2015


      % Change


      2016


      2015


      % Change

      Transaction value processed on the
           Travel Commerce Platform

      $17,916,628


      $18,185,096


      (1)


      $78,750,522


      $82,429,957


      (4)

      Percent of Air segment revenue
           from away bookings

      66%


      66%


      —


      67%


      65%


      2

      Hotel room nights sold

      15,726


      15,931


      (1)


      65,767


      65,065


      1

      Car rental days sold

      22,396


      21,428


      5


      94,228


      91,393


      3

      Hospitality segments per 100 airline
           tickets issued

      48


      50


      (4)


      47


      47


      —

      TRAVELPORT WORLDWIDE LIMITED
      DEFINITIONS
      (unaudited)

      Definitions

      Adjusted EBITDA is defined as Adjusted Net Income (Loss) excluding depreciation and amortization of property and equipment, amortization of customer loyalty payments, interest expense, net (excluding unrealized gains (losses) on interest rate derivative instruments), and related income taxes.

      Adjusted Free Cash Flow is defined as net cash provided by (used in) operating activities of continuing operations, adjusted to remove the impact of cash paid for other adjusting items which we believe are unrelated to our ongoing operations and to deduct Capital Expenditures.

      Adjusted Income (Loss) per Share - Diluted is defined as Adjusted Net Income (Loss) for the period divided by the weighted average number of dilutive common shares.

      Adjusted Net Income (Loss) is defined as net income (loss) from continuing operations excluding amortization of acquired intangible assets, gain (loss) on early extinguishment of debt, share of earnings (losses) in equity method investments, and items that are excluded under our debt covenants, such as gain on sale of shares of Orbitz Worldwide, Inc., non-cash equity-based compensation, certain corporate and restructuring costs, non-cash impairment of long-lived assets, certain litigation and related costs, and other non-cash items such as unrealized foreign currency gains (losses) on earnings hedges, and unrealized gains (losses) on interest rate derivative instruments, along with any income tax related to these exclusions.

      Adjusted Operating Income (Loss) is defined as Adjusted EBITDA less depreciation and amortization of property and equipment and amortization of customer loyalty payments.

      Capital Expenditures is defined as cash paid for property and equipment plus repayments in relation to capital leases and other indebtedness.

      Customer Loyalty Payments are payments made to travel agencies or travel providers with an objective of increasing the number of travel bookings using the Company's Travel Commerce Platform and to improve the travel agencies or travel providers' loyalty, which are instrumented through agreements with a term over a year. Under the contractual terms, the travel agency or travel provider commits to achieve certain economic objectives for the Company. Such costs are specifically identifiable to individual contracts with travel agencies or travel providers, which have determinable contractual lives. Due to the contractual nature of the payments, the Company believes that such assets are appropriately classified as intangible assets.

      Free Cash Flow is defined as net cash provided by (used in) operating activities of continuing operations, less cash used for additions to property and equipment.

      Net Debt is defined as total debt comprising of current and non-current portion of long-term debt minus cash and cash equivalents.

      Reported Segments means travel provider revenue generating units (net of cancellations) sold by the Company's travel agency network, geographically presented by region based upon the point of sale location.

      Travel Commerce Platform RevPas ("RevPas") represents Travel Commerce Platform revenue per segment and is computed by dividing Travel Commerce Platform revenue by the total number of Reported Segments.

      TRAVELPORT WORLDWIDE LIMITED
      NON-GAAP FINANCIAL MEASURES
      (unaudited)

      Non-GAAP Financial Measures

      We utilize non-GAAP (or adjusted) financial measures, including Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share – diluted, to provide useful supplemental information to assist investors in understanding and assessing our performance and financial results on the same basis that management uses internally. These adjusted financial measures provide investors greater transparency with respect to the key metrics used by management to evaluate our core operations, forecast future results, determine future capital investment allocations and understand business trends within the industry. These metrics are also used by our Board of Directors to determine incentive compensation for future periods. Management believes the adjusted financial measures assist investors in the comparison of financial results between periods as such measures exclude certain items that management believes are not reflective of our core operating performance consistent with how management reviews the business.

      Adjusted Net Income (Loss), Adjusted Net Income (Loss) per Share – diluted, Adjusted Operating Income and Adjusted EBITDA are supplemental measures of operating performance that do not represent, and should not be considered as, alternatives to net income (loss) or net income (loss) per share – diluted, as determined under U.S. GAAP. In addition, these measures may not be comparable to similarly named measures used by other companies.

      We believe Adjusted Income (Loss) per Share-diluted is a useful measure for our investors as it represents, on a per share basis, our consolidated results, taking into account depreciation and amortization on property and equipment and amortization of customer loyalty payments, as well as other items which are not allocated to the operating businesses such as interest expense (excluding unrealized gains (losses) on interest rate derivative instruments) and related income taxes but excluding the effects of certain expenses not directly tied to the core operations of our businesses.  Adjusted Income (Loss) per Share-diluted has similar limitations as Adjusted Net Income (Loss), Adjusted Operating Income (Loss) and Adjusted EBITDA and may not be comparable to similarly named measures used by other companies.  In addition, Adjusted Net Income (Loss) does not include all items that affect our net income (loss) and net income (loss) per share for the period.  Therefore, we believe it is important to evaluate these measures along with our consolidated condensed statements of operations.

      We believe our important measures of liquidity are Free Cash Flow and Adjusted Free Cash Flow. These measures are useful indicators of our ability to generate cash to meet our liquidity demands. We use Free Cash Flow to conduct and evaluate our operating liquidity. We believe it typically presents an alternate measure of cash flows since purchases of property and equipment are a necessary component of our ongoing operations and provides useful information regarding how cash provided by operating activities compares to the property and equipment investments required to maintain and grow our platform.  We believe Adjusted Free Cash Flow provides investors with an understanding of how assets are performing and measures management's effectiveness in managing cash.  We believe this measure gives management and investors a better understanding of the cash flows generated by our underlying business, as cash paid for other adjusting items are unrelated to the underlying business and our capital leases and other indebtedness repayments are primarily related to the development of our operating platforms.  Free Cash Flow and Adjusted Free Cash Flow are non-GAAP measures and may not be comparable to similarly named measures used by other companies.  These measures have limitations in that they do not represent the total increase or decrease in the cash balance for the period, nor do they represent residual cash flow for discretionary expenditures. These measure should not be considered as measures of liquidity or cash flows from operations as determined under U.S. GAAP.

      Management uses Net Debt to review our overall liquidity, financial flexibility, capital structure and leverage.  Further, we believe, certain debt rating agencies, creditors and credit analysts monitor our Net Debt as part of their assessment of our business.  Net Debt is not a measurement of our indebtedness under U.S. GAAP and should not be considered in isolation or as alternative to assess our total debt or any other measures derived in accordance with U.S. GAAP.

      These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Travelport's results as reported under U.S. GAAP.

      SOURCE Travelport Worldwide Limited

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.