Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Trunkbow Announces Second Quarter 2011 Financial Results

Gross Profit up 66%, Net Income Rises 265%, on 128% Year-over-Year Increase in Net Revenue

Reiterates Full-Year 2011 Guidance of Approximately $32.3 Million in Revenue and $17.6 Million in Net Income, and Introduces Third Quarter 2011 Guidance of $8.5 Million in Revenue and $4.3 Million in Net Income


News provided by

Trunkbow International Holdings Limited

Aug 15, 2011, 06:00 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, August 15, 2011 /PRNewswire-Asia-FirstCall/ -- Trunkbow International Holdings Limited (NASDAQ: TBOW) ("Trunkbow" or the "Company"), a leading provider of Mobile Payment Solutions ("MPS") and Mobile Value Added Solutions ("MVAS") in the PRC, today announced financial results for its second quarter ended June 30, 2011.

Second Quarter and Recent Financial and Business Highlights

  • Gross revenue increased 130.4% year-over-year to $9.1 million, from $4.0 million in the second quarter of 2010.
    • Mobile Payment Solutions ("MPS") gross revenue totaled $0.5 million, compared with $2.5 million in the second quarter of 2010.
    • Mobile Value Added Services ("MVAS") gross revenue increased to $8.6 million, compared with $1.5 million a year ago.
  • Gross profit increased 65.8% year-over-year to $5.9 million, from $3.6 million in the second quarter of 2010; quarterly gross margin was 66.1%, compared with 90.8% in the second quarter of 2010.
  • Net income increased 265.4% year-over-year to $8.0 million, or $0.21 per diluted share, compared with $2.2 million, or $0.07 per diluted share in the second quarter of 2010.
  • As of June 30, 2011, cash and cash equivalents totaled $18.3 million, compared with 10.3 million as of December 31, 2010.
  • Collected nearly $2.2 million in outstanding advances to suppliers, reducing balance to $4.7 million.
  • Generated positive cash flow from operations of $5.6 million during the six months ended June 30, 2011, compared with an operating cash burn of $5.0 million in the same period of 2010.
  • Commenced nationwide roll-out of Bestpay mobile e-commerce application to China Telecom's 30 million 3G smartphone users. The companies are currently negotiating terms of a formal strategic partnership, through which Trunkbow would generate revenue for each transaction processed using the Bestpay application.
  • Expanded presence with China Unicom through installation of MPS platforms in two new provinces, for a total of six installations as of June 30, 2011.
  • Reiterated full-year 2011 guidance of 30% revenue and net income growth over 2010, and introduced third quarter 2011 guidance of $8.5 million in revenue and $4.3 million in net income.

"We achieved solid top- and bottom-line growth both year-over-year and on a sequential-quarter basis, with revenue more than double and net income more than triple the second quarter of 2010. Although we saw a decline in MPS revenue during the quarter, causing the Company to fall slightly short of its previously provided second quarter guidance, this was primarily related to the timing of revenue recognition as we had several MPS system deployments with China Unicom and China Telecom for which we will not recognize revenue until the third or fourth quarter. We expect a strong second half and remain on track to meet our previous full-year 2011 guidance, which calls for top- and bottom-line growth of at least 30% over 2010," said Mr. Qiang Li, Chief Executive Officer of Trunkbow. "We are proud of what we achieved in the second quarter, as we continued to expand our penetration of both MPS and MVAS with our carrier partners throughout China. Consistent with our efforts to improve the balance sheet, we achieved a meaningful reduction in advances to suppliers through improved collection efforts and have positioned Trunkbow well to accomplish another important goal, reduction in receivables, during the third quarter."

"During the quarter, we launched our MPS platform in two new provinces and our MVAS new products in two provinces, keeping us on track to have our MPS technology present in ten provinces with China Unicom by the end of the year. Importantly, we recently commenced the nationwide launch of China Telecom's Bestpay mobile e-commerce application. Through this cooperation, we have worked closely with China Telecom on the development and beta testing of the Bestpay application, and are developing a variety of applets for the Bestpay ecosystem, giving China Telecom's 30 million 3G smartphone subscribers an unprecedented level of customization options for m-commerce. In addition, we are working to expand our addressable market even further through the development of software products for other operating systems, including iOS, Brew and Windows Phone. The MPS market remains in its infancy, and possesses tremendous growth potential over the next several years. Trunkbow is ideally positioned to capture share of this market in China, and we are making progress in our international expansion efforts as well. We believe that Trunkbow can become a player in this market on a global scale as we continue to expand our product portfolio through industry-leading research and development capabilities, leverage our strategic partnerships and extend our early-mover advantage in this nascent industry."

Second quarter 2011 Results

Gross revenue in the second quarter of 2011 was $9.1 million, an increase of 130.4% year-over-year, compared with gross revenue of $4.0 million in the same period a year-ago. Revenue from MVAS increased to $8.6 million in the second quarter of 2011, compared with $1.5 million in the year-ago period. The increase in MVAS revenue was primarily related to the new roll-out of MVAS platforms including mobile business card and on-line personalized information services. Revenue from the Company's MPS offering totaled $0.5 million, compared with $2.45 million in the second quarter of 2010. The year-over-year decline in revenue was primarily attributable to Trunkbow's inability to recognize revenue from several platform installations with China Unicom and China Telecom that were commenced in the second quarter. The Company expects to recognize the majority of this revenue during the third quarter of 2011.

Cost of revenue in the second quarter of 2011 was $3.0 million, compared with $0.4 million in the same period of 2010. The increase in cost of revenue was primarily driven by increased system integration work, which carries a higher cost of sales as a result of increased hardware costs.

Gross profit in the second quarter of 2011 was $5.9 million, an increase of 65.8% year-over-year. As a percentage of net revenue, gross margin was 66.1% in the second quarter of 2011, down from 90.8% in the year-ago quarter. The decrease in gross margin was due to the aforementioned increase in system integration revenue, which is characterized by lower margins than software sales.

Operating expenses in the second quarter of 2011 were $2.1 million, an increase of 58.6% year-over-year, driven primarily by increased selling expenses to support the growth in MVAS and ongoing roll-out of MPS, an increase in general and administrative expenses related to the Company's expansion and the costs associated with being a public Company, partially offset by a slight decrease in research & development expenses.

Operating income in the second quarter of 2011 was $3.8 million, an improvement of 70.3%over the $2.2 million reported in the same period last year. The increase in operating profit for the quarter was primarily related to the increase in revenue, partially offset by the reduced gross margins and increase in operating expenses, as compared with the second quarter of 2010.

For the second quarter of 2011, Trunkbow recorded $4.7 million in other income related to a government grant to provide financial support for the research and development of the Company's MPS technology.

Net income attributable to Trunkbow was $8.0 million in the second quarter of 2011, an increase of 265.4% from the comparable period in 2010. Net margin was 89.1% in the second quarter of 2011, compared with 55.6% in the second quarter of 2010. Earnings per basic and diluted share in the second quarter of 2011 were $0.22 and $0.21, respectively, based on basic and diluted shares outstanding of 36.5 million and 37.8 million, respectively, compared with $0.07 per basic and diluted share, based on basic and diluted shares outstanding of 32.5 million in the year-ago period.

Balance Sheet and Cash Flow

As of June 30, 2011, the Company had $18.3 million in cash and cash equivalents, compared with $10.3 million as of December 31, 2010. The increase in cash and cash equivalents was primarily due to $18.1 million in net proceeds from the Company's Initial Public Offering completed on February 3, 2011. As of June 30, 2011, the Company had working capital of $57.3 million and total shareholders' equity of $74.5 million.  Accounts receivable on June 30, 2011 totaled approximately $32.4 million. As of August 15, 2011, the Company had collected approximately $1.8 million of these outstanding receivables.

For the six months ended June 30, 2011, the Company generated cash flow from operations of $5.6 million, compared to cash consumed from operations of $5.0 million for the same period in 2010. The positive cash flow from operations was primarily attributable to increased profitability and a reduction in cash advances to suppliers during the period.

Business Outlook

Trunkbow reiterated its 2011 financial guidance of approximately $32.3 million in revenue and $17.6 million in net income, representing 30% top and bottom line growth over 2010. The Company expects that this growth will be largely the result of the continued expansion of the MPS market, as it broadens its presence in new provinces, increases its presence within China's leading mobile carriers and launches its technology in strategically targeted international markets.

Additionally, the Company introduced third quarter 2011 guidance of $8.5 million in revenue, and $4.3 million in net income, representing year-over-year growth of 30% and 30%, respectively.

Mr. Li concluded, "Looking ahead, we expect to achieve continued strong growth in the second half of 2011, both compared to last year and compared to the first half of this year as we continue to expand our footprint in China's emerging MPS market and shift our focus in individual provinces from platform installations to a transaction-based model, which we expect will provide Trunkbow with meaningful recurring revenue opportunities as consumers adopt the technology in growing numbers. According to a recent report by industry research firm ABI Research, MPS-based transactions at the Point-of-Sale are expected to reach $8 billion annually by 2014. Given our strong position in both the POS and m-commerce segments of the MPS market, we remain confident in Trunkbow's ability to build upon our solid position in the market and to emerge as a leader in the space as it continues to mature."

Conference Call

The Company will host a conference call to discuss financial results for the second quarter 2011 on August 15, 2011 at 8:00 a.m. EDT. To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: +1- 866-277-1184. International callers should dial +1- 617-597-5360. The pass code required is 91451486.

If you are unable to participate in the call at this time, a replay will be available for 14 days starting on August 15, 2011. To access the replay, please dial +1 888 286 8010, international callers dial +1 617 801 6888, and enter the pass code 29943772.

About Trunkbow

Trunkbow International Holdings (NASDAQ: TBOW) is a leading provider of Mobile Payment Solutions ("MPS") and Mobile Value Added Solutions ("MVAS") in PRC. Trunkbow's solutions enable the telecom operators to offer their subscribers access to unique mobile applications, innovative tools, value-added services that create a superior mobile experience, and as a result generate higher average revenue per user and reduce subscriber churn. Since its inception in 2001, Trunkbow has established a proven track record of innovation, and has developed a significant market presence in both the Mobile Value Added and Mobile Payment solutions markets. Trunkbow supplies to all three Chinese mobile telecom operators, as well as re-sellers, in several provinces of China. For additional information please visit http://www.trunkbow.com

Safe Harbor Statement

This press release contains forward-looking statements that reflect the Company's current expectations and views of future events that involve known and unknown risks, uncertainties and other factors that may cause its actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  Such forward looking statements involve known and unknown risks and uncertainties, including but not limited to uncertainties relating to the Company's relationship with China's major telecom carriers and its resellers, competition from domestic and international companies, changes in technology, contributions from revenue sharing plans and general economic conditions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs.  You should understand that the Company's actual future results may be materially different from and worse than what the Company expects. Information regarding these risks, uncertainties and other factors is included in the Company's annual report on Form 10-K and other filings with the SEC.

Contact Information


In China:

In the U.S.

Trunkbow International Holdings Limited

The Piacente Group

Ms Alice Ye, Chief Financial Officer

Brandi Floberg/Lee Roth

Phone: +86 (10) 8571-2518 (Beijing)

Phone: + (1) 212-481-2050 (New York)

Email: [email protected]

E-mail:[email protected]



The Piacente Group


Wendy Sun Phone: +86 (10) 6590-7991(Beijing)


E-mail: [email protected]


- FINANCIAL TABLES FOLLOW -

TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS




June 30,



December 31,




2011



2010




(Unaudited)



 


ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,307,067

 

 

$

10,259,750

 

Restricted deposit

 

 

0

 

 

 

362,987

 

Accounts receivable

 

 

32,407,992

 

 

 

25,658,184

 

Advances to suppliers

 

 

4,711,983

 

 

 

6,881,368

 

Other current assets, net

 

 

2,233,600

 

 

 

3,900,168

 

Due from directors

 

 

559,487

 

 

 

79,256

 

Inventories

 

 

4,654,742

 

 

 

3,681,450

 

Total current assets

 

 

62,874,871

 

 

 

50,823,163

 

Property and equipment, net

 

 

11,173,096

 

 

 

483,376

 

Land use right, net

 

 

5,868,434

 

 

 

0

 

Intangible assets, net

 

 

38,968

 

 

 

1,385

 

Long-term prepayment

 

 

291,788

 

 

 

358,397

 

TOTAL ASSETS 

 

$

80,247,157

 

 

$

51,666,321

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

354,719

 

 

$

853,762

 

Accrued expenses and other current liabilities

 

 

1,126,701

 

 

 

593,846

 

Short-term loan

 

 

0

 

 

 

1,814,937

 

Taxes payable

 

 

4,105,982

 

 

 

3,718,963

 

Total current liabilities

 

 

5,587,402

 

 

 

6,981,508

 

Other non-current liabilities

 

 

141,951

 

 

 

138,767

 

Total liabilities  

 

 

5,729,353

 

 

 

7,120,275

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Preferred Stock: par value $0.001, authorized 10,000,000 shares, none issued and outstanding at June 30, 2011 and December 31, 2010, respectively

 

 

0

 

 

 

0

 

Common Stock: par value $0.001, authorized 190,000,000 shares, 36,607,075 and 32,472,075 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively

 

 

36,607

 

 

 

32,472

 

Additional paid-in capital

 

 

38,922,166

 

 

 

21,384,050

 

Appropriated retained earnings

 

 

2,428,847

 

 

 

2,428,847

 

Unappropriated retained earnings

 

 

31,440,461

 

 

 

20,125,001

 

Accumulated other comprehensive income

 

 

1,689,723

 

 

 

575,676

 

Total stockholders' equity

 

 

74,517,804

 

 

 

44,546,046

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 

 

$

80,247,157

 

 

$

51,666,321

 


TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME




Three Months Ended June 30,


Six Months Ended June 30,




2011


2010


2011


2010




(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


Revenues

 

$

9,116,501

 

$

3,956,591

 

$

14,218,843

 

$

7,988,343

 

Less: Business tax and surcharges

 

 

182,131

 

 

39,114

 

 

303,555

 

 

168,051

 

Net revenues

 

 

8,934,370

 

 

3,917,477

 

 

13,915,288

 

 

7,820,292

 

Cost of revenues

 

 

3,032,705

 

 

358,979

 

 

3,584,538

 

 

538,527

 

Gross profit

 

 

5,901,665

 

 

3,558,498

 

 

10,330,750

 

 

7,281,765

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and distribution expenses

 

 

531,534

 

 

273,361

 

 

968,142

 

 

469,017

 

General and administrative expenses

 

 

1,292,934

 

 

676,017

 

 

2,507,557

 

 

1,316,907

 

Research and development expenses

 

 

306,565

 

 

394,672

 

 

636,078

 

 

505,929

 


 

 

2,131,033

 

 

1,344,050

 

 

4,111,777

 

 

2,291,853

 

Income from operations

 

 

3,770,632

 

 

2,214,448

 

 

6,218,973

 

 

4,989,912

 

Other income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

59,538

 

 

2,516

 

 

72,741

 

 

3,455

 

Interest expense

 

 

(17,644)

 

 

(29,766)

 

 

(50,896)

 

 

(156,547)

 

Refund of value-added tax

 

 

0

 

 

0

 

 

1,307,836

 

 

0

 

Government grants

 

 

4,740,134

 

 

0

 

 

4,740,134

 

 

0

 

Other income

 

 

16,272

 

 

0

 

 

39,827

 

 

0

 

Other expenses

 

 

(56,514)

 

 

(8,544)

 

 

(74,165)

 

 

(15,353)

 


 

 

4,741,786

 

 

(35,794)

 

 

6,035,477

 

 

(168,445)

 

Income before income tax expense

 

 

8,512,418

 

 

2,178,654

 

 

12,254,450

 

 

4,821,467

 

Income tax expense

 

 

550,637

 

 

0

 

 

938,990

 

 

0

 

Net income

 

 

7,961,781

 

 

2,178,654

 

 

11,315,460

 

 

4,821,467

 

Foreign currency translation fluctuation

 

 

891,136

 

 

103,596

 

 

1,114,047

 

 

199,796

 

Comprehensive income

 

$

8,852,917

 

$

2,282,250

 

$

12,429,507

 

$

5,021,263

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

36,548,833

 

 

32,472,075

 

 

35,791,274

 

 

29,619,216

 

Diluted

 

 

37,833,947

 

 

32,472,075

 

 

37,004,380

 

 

29,619,216

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.22

 

$

0.07

 

$

0.32

 

$

0.16

 

Diluted

 

$

0.21

 

$

0.07

 

$

0.31

 

$

0.16

 

TRUNKBOW INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS




Six Months Ended June 30,




2011



2010




(Unaudited)



(Unaudited)


Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

11,315,460

 

 

$

4,821,467

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

120,811

 

 

 

23,301

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(6,089,127)

 

 

 

(802,502)

 

Advance to suppliers

 

 

2,300,085

 

 

 

(8,726,548)

 

Other current assets

 

 

(1,115,745)

 

 

 

467,915

 

Due to /from directors

 

 

(472,823)

 

 

 

(24,439)

 

Inventories

 

 

(878,441)

 

 

 

(473,997)

 

Long-term prepayment

 

 

73,957

 

 

 

(655,935)

 

Accounts payable

 

 

(512,573)

 

 

 

(93,490)

 

Accrued expenses and other current liabilities

 

 

513,165

 

 

 

14,798

 

Taxes payable

 

 

298,166

 

 

 

425,616

 

Net cash flows provided by (used in) operating activities

 

 

5,552,935

 

 

 

(5,023,814)

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisition of property and equipment and intangible assets

 

 

(10,662,365)

 

 

 

(351,800)

 

Collection (Payment) on loans to third parties



2,851,284




(3,157,913)


Collection in amount due from directors



0




1,127,209


Acquisition of land use right



(5,809,561)




0


Acquisition of Delixunda Company (net of cash acquired)

 

 

(37,924)

 

 

 

0

 

Net cash flows used in investing activities

 

 

(13,658,566)

 

 

 

(2,382,504)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Increase in restricted deposit

 

 

0

 

 

 

(352,495)

 

Proceeds from issuance of common stock (net of finance costs)

 

 

17,542,251

 

 

 

17,073,720

 

Repayment of loans from third parties

 

 

0

 

 

 

(146,311)

 

Proceeds from (repayment of ) bank loan

 

 

(1,834,890)

 

 

 

1,755,736

 

Proceeds from issuance of contingently convertible notes

 

 

0

 

 

 

(2,000,000)

 

Net cash flows provided by financing activities

 

 

15,707,361

 

 

 

16,330,650

 

Effect of exchange rate fluctuation on cash and cash equivalents

 

 

445,587

 

 

 

110,913

 

Net increase in cash and cash equivalents

 

 

8,047,317

 

 

 

9,035,245

 

Cash and cash equivalents – beginning of the year

 

 

10,259,750

 

 

 

3,305,473

 

Cash and cash equivalents – end of the period

 

$

18,307,067

 

 

$

12,340,718

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

50,896

 

 

$

156,547

 

Cash paid for income taxes

 

$

58,171

 

 

$

0

 

Supplemental disclosure of noncash financing activities

 

 

 

 

 

 

 

 

Issuance of 30,000 common shares at $5.00 each for the legal fee

 

$

150,000

 

 

$

0

 

Conversion of contingently convertible notes to common stock

 

$

0

 

 

$

3,000,000

 


SOURCE Trunkbow International Holdings Limited

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.