Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Tupperware Brands Will File Form 10-K for Fiscal Year Ended December 28, 2019

      2019 Results in Line with Preliminary Results

      Amendment Signed for Debt Covenant Relief

      Fuller Mexico Accounting Investigation Closed

      Announces New Leadership

      Tupperware Brands Logo (PRNewsfoto/Tupperware Brands Corporation)

      News provided by

      Tupperware Brands Corporation

      Mar 12, 2020, 07:30 ET

      Share this article

      Share this article


      ORLANDO, Fla., March 12, 2020 /PRNewswire/ -- (NYSE: TUP) Tupperware Brands Corporation (the "Company") will file its Annual Report on Form 10-K today for the fiscal year ended December 28, 2019.

      • Fiscal year 2019 results in line with preliminary results released on February 24, 2020.
        • Full year sales down 13% versus last year and 9% in local currency
        • GAAP diluted E.P.S. $0.25 versus $3.11 in the prior year
        • Operating cash flow net of investing was $60 million
      • Company in compliance with Credit Agreement financial covenants as of December 28, 2019 (see attached calculation).  Prospective leverage ratio relief secured through Credit Agreement amendment, as previously disclosed on February 28, 2020.
      • Fuller Mexico accounting investigation closed; concluded issues isolated to local business and did not materially impact the Company's financial results or overall internal controls assessment.
      • Both Chief Executive Officer and Executive Vice Chairman appointments announced today (see separate press release).

      "I am confident that the amendment to the Credit Agreement will provide flexibility for the Company to invest in and transform the business," said Chris O'Leary, Tupperware Brands' Interim Chief Executive Officer.  "As we look at 2020 and beyond, we are excited about the new leadership for Tupperware Brands and are optimistic about the meaningful impact we believe they will have on achieving future growth and in turn delivering long-term value to the shareholders."

      Regarding the COVID-19 pandemic, O'Leary continued, "The Company's top priority is to protect its employees and their families, the sales force and consumers, and its operations from any adverse impacts. The Company is taking precautionary measures as directed by health authorities and the local government.  While it is not possible at this time to estimate the full impact COVID-19 could have on the Company's business, our outlook provided on February 24, 2020, reflects our best estimate given what we know at this time."

      About Tupperware Brands Corporation

      Through an independent sales force of 2.9 million, Tupperware Brands Corporation is a manufacturer and global marketer of innovative, premium household, beauty and personal care products across multiple brands utilizing social selling. Product brands and categories include design-centric preparation, storage and serving solutions for the kitchen and home through the Tupperware brand and beauty and personal care products through the Avroy Shlain, Fuller Cosmetics, NaturCare, Nutrimetics and Nuvo brands. The Company's stock is listed on the New York Stock Exchange (NYSE: TUP).

      Safe Harbor Statement

      Statements contained in this release that are not historical fact and use predictive words such as "confident", "optimistic", "believe", "will", "could", "outlook", "estimate" and similar words are forward-looking statements.  These forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following: the success and timing of growth and transformation initiatives; impairment and other charges related to purchase accounting goodwill and restructuring actions; risk of foreign-currency fluctuations and the currency translation impact on the Company's business associated with these fluctuations; uncertainties related to the interpretation of, and regulations under, the recently enacted U.S. Tax Cuts and Jobs Act of 2017; the Company's future tax-planning initiatives; any prospective or retrospective increases in duties on the Company's products; any adverse results of tax audits or unfavorable changes to tax laws in the Company's various markets; risk that direct selling laws and regulations in any of the Company's markets may be modified, interpreted or enforced in a manner that results in negative changes to the Company's business models or negatively impacts its revenue, sales force or business, including through the interruption of recruiting and sales activities, loss of licenses, imposition of fines, or any other adverse actions or events; unpredictable economic and political conditions and events globally; the success of new product introductions and promotional programs to generate interest among the Company's sales force and customers and generate selling activities on a sustained basis; success of business-to-business selling arrangements and their timing; success of buyers in obtaining financing or attracting tenants for commercial and residential developments; the timing and success of closing asset sales related to re-engineering actions; risks related to accurately predicting, delivering or maintaining sufficient quantities of products to support planned initiatives or launch strategies; governmental approvals of materials for use in food containers and beauty, personal care, nutritional and nutraceutical products; continued competitive pressures for products or sales force in the Company's markets; leadership succession and integration; and other risks detailed in the Company's periodic reports as filed in accordance with the Securities Exchange Act of 1934, as amended.

      The Company updates each month the impact of changes in foreign exchange rates versus the prior year, posting it on Tupperware Brands Foreign Exchange Translation Impact Update. Other than updating for changes in foreign currency exchange rates, the Company does not intend to update forward-looking information, except through its quarterly earnings releases.

      Non-GAAP Financial Measures

      As the impact of changes in exchange rates is an important factor in understanding period-to-period comparisons.  The Company believes the presentation of results on a local currency basis, in addition to reported results, helps improve readers' ability to understand the Company's operating results and evaluate performance in comparison with prior periods. The Company presents local currency information that compares results between periods as if current period exchange rates had been the exchange rates in the prior period. The Company uses results on a local currency basis as one measure to evaluate performance and generally refers to such amounts as restated or excluding the impact of foreign currency.

      These core sales and local currency results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Core sales and results on a local currency basis may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.

      Information included with this release includes references to Adjusted EBITDA and a Debt/Adjusted EBITDA ratio, which are non-GAAP financial measures used in the Company's Credit Agreement. The Company uses these measures in its capital allocation decision process and in discussions with investors, analysts and other interested parties, and therefore believes it is useful to disclose this amount and ratio. The Company's calculation of these measures is in accordance with its Credit Agreement, and is set forth in the reconciliation from GAAP amounts in an attachment to this release; however, the reader is cautioned that other companies define these measures in different ways, and consequently they may not be comparable with similarly labeled amounts disclosed by others.

      TUPPERWARE BRANDS CORPORATION

      FOURTH QUARTER 2019 SALES FORCE STATISTICS*

      (UNAUDITED)











      Sales







      All Units

      Reported

      Inc/(Dec)

      vs. Q4 '18

      %

      Restated+

      Inc/(Dec)

      vs. Q4 '18

      %


      Active

      Sales

      Force

      Inc/(Dec)

      vs. Q4
      '18

      %


      Total

      Sales

      Force

      Inc/(Dec)

      vs. Q4 '18

      %

      Europe

      (15)

      (13)

      a

      96,459

      (1)


      771,060

      5

      Asia Pacific

      (19)

      (19)


      130,886

      (22)


      892,419

      (10)

      North America

      (12)

      (14)


      174,344

      (7)


      703,888

      (5)

      South America

      (27)

      (19)


      115,058

      (16)


      543,812

      (5)

      Total All Units

      (18)

      (16)


      516,747

      (12)


      2,911,179

      (4)










      * Sales force statistics as collected by the Company and, in some cases, provided by distributors and sales force. Active Sales Force is defined as the average number of sellers ordering in each cycle over the course of the quarter, whereas Total Sales Force is defined as the number of sales force members of the units at the end of the quarter.


      + Local currency, or restated, changes are measured by comparing current year results with those of the prior year, translated at the current year's foreign exchange rates.


      Notes

      a The higher active sales force than local currency sales comparison in Europe was mainly due business-to-business (B2B) sales mainly in Tupperware France, which do not relate to sales force statistics.

      TUPPERWARE BRANDS CORPORATION

      CONSOLIDATED STATEMENTS OF INCOME

      (UNAUDITED)









      (In millions, except per share data)

      13 Weeks
      Ended


      13 Weeks
      Ended


      52 Weeks
      Ended


      52 Weeks
      Ended


      Dec 28,
      2019


      Dec 29, 
      2018


      Dec 28, 
      2019


      Dec 29, 
      2018

      Net sales

      $

      417.2


      $

      505.9


      $

      1,797.9


      $

      2,069.7

      Cost of products sold

      153.5


      175.6


      610.8


      692.2

      Gross margin

      263.7


      330.3


      1,187.1


      1,377.5









      Delivery, sales and administrative expense

      247.4


      245.5


      999.4


      1,060.5

      Re-engineering charges

      18.8


      3.2


      34.7


      15.9

      Impairment of goodwill and intangible assets

      20.3


      —


      40.0


      —

      Gain on disposal of assets

      1.8


      2.6


      12.9


      18.7

      Operating income

      (21.0)


      84.2


      125.9


      319.8









      Interest income

      0.6


      0.8


      2.2


      2.8

      Interest expense

      10.1


      12.2


      41.5


      46.5

      Other income

      (6.3)


      0.7


      (16.8)


      (0.1)

      Income before income taxes

      (24.2)


      72.1


      103.4


      276.2

      Provision for income taxes

      47.5


      54.8


      91.0


      120.3

      Net income

      $

      (71.7)


      $

      17.3


      $

      12.4


      $

      155.9









      Net income per common share:








      Basic income per share

      $

      (1.47)


      $

      0.36


      $

      0.26


      $

      3.12

      Diluted income per share

      $

      (1.47)


      $

      0.35


      $

      0.25


      $

      3.11

       TUPPERWARE BRANDS CORPORATION

       CONDENSED CONSOLIDATED STATEMENTS OF INCOME

       (UNAUDITED)





















       (In millions, except per share data)

      13 Weeks
      Ended


      13 Weeks
      Ended


       Reported


       Restated*


       Foreign


      52 Weeks
      Ended


      52 Weeks
      Ended


       Reported


       Restated*


       Foreign


      Dec 28,
      2019


      Dec 29, 
      2018


      %


      %


       Exchange


      Dec 28,
      2019


      Dec 29, 
      2018


      %


      %


       Exchange




       Inc (Dec)


       Inc (Dec)


       Impact*




       Inc (Dec)


       Inc (Dec)


       Impact*

       Net Sales:




















       Europe

      $

      116.2


      $

      136.7


      (15)


      (13)


      $

      (2.5)


      $

      475.2


      $

      525.6


      (10)


      (4)


      $

      (32.9)

       Asia Pacific

      130.1


      159.8


      (19)


      (19)


      0.5


      590.5


      682.0


      (13)


      (11)


      (17.5)

       North America

      105.7


      120.0


      (12)


      (14)


      3.4


      453.5


      515.1


      (12)


      (12)


      (0.9)

       South America

      65.2


      89.4


      (27)


      (19)


      (8.6)


      278.7


      347.0


      (20)


      (9)


      (40.3)


      $

      417.2


      $

      505.9


      (18)


      (16)


      $

      (7.2)


      $

      1,797.9


      $

      2,069.7


      (13)


      (9)


      $

      (91.6)





















       Segment profit (loss):




















       Europe

      $

      8.4


      $

      17.8


      (52)


      (52)


      $

      (0.3)


      $

      38.0


      $

      46.3


      (18)


      (11)


      $

      (3.5)

       Asia Pacific

      24.4


      45.5


      (46)


      (46)


      (0.2)


      124.3


      172.5


      (28)


      (26)


      (5.5)

       North America

      (0.9)


      17.0


      —


      —


      0.7


      40.2


      76.3


      (47)


      (47)


      —

       South America

      10.5


      17.6


      (41)


      (34)


      (1.6)


      43.8


      68.3


      (36)


      (29)


      (6.8)


      42.4


      97.9


      (57)


      (56)


      (1.4)


      246.3


      363.4


      (32)


      (29)


      (15.8)





















      Unallocated expenses

      (19.8)


      (13.8)


      42


      41


      (0.1)


      (41.8)


      (46.3)


      (10)


      (12)


      (1.4)

      Gain on disposal of assets

      1.8


      2.6


      (31)


      (31)


      —


      12.9


      18.7


      (31)


      (31)


      —

      Re-engineering charges

      (18.8)


      (3.2)


       +


       +


      —


      (34.7)


      (15.9)


       +


       +


      —

      Impairment of goodwill and intangible assets

      (20.3)


      —


       +


       +


      —


      (40.0)


      —


       +


       +


      —

      Interest expense, net

      (9.5)


      (11.4)


      (18)


      (18)


      —


      (39.3)


      (43.7)


      (10)


      (10)


      —

      Income before taxes

      (24.2)


      72.1


      —


      —


      (1.5)


      103.4


      276.2


      (63)


      (60)


      (17.2)

      Provision for income taxes

      47.5


      54.8


      (13)


      (13)


      (0.2)


      91.0


      120.3


      (24)


      (22)


      (4.2)

      Net income (loss)

      $

      (71.7)


      $

      17.3


      —


      —


      $

      (1.3)


      $

      12.4


      $

      155.9


      (92)


      (91)


      $

      (13.0)





















      Net income per share (diluted)

      $

      (1.47)


      $

      0.35


      —


      —


      $

      (0.02)


      $

      0.25


      $

      3.11


      (92)


      (91)


      $

      (0.26)





















      Weighted average number of diluted shares

      48.9


      48.8








      49.0


      50.2








      * 2019 actual compared with 2018 translated at 2019 exchange rates


      + Change greater than ±100%

      TUPPERWARE BRANDS CORPORATION

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)





      (In millions)

      52 Weeks Ended


      52 Weeks Ended


      December 28, 
      2019


      December 29,
      2018

      Operating Activities:




      Net cash provided by operating activities

      $

      87.4


      $

      132.0





      Investing Activities:




      Capital expenditures

      (61.0)


      (75.4)

      Proceeds from disposal of property, plant & equipment

      34.0


      40.7

      Net cash used in investing activities

      (27.0)


      (34.7)





      Financing Activities:




      Dividend payments to shareholders

      (74.3)


      (137.8)

      Repurchase of common stock

      (0.9)


      (101.7)

      Repayment of long-term debt and finance lease obligations

      (1.6)


      (1.9)

      Net change in short-term debt

      (6.2)


      162.1

      Debt issuance costs

      (2.3)


      —

      Proceeds from exercise of stock options

      —


      0.3

      Net cash used by financing activities

      (85.3)


      (79.0)





      Effect of exchange rate changes on cash, cash equivalents and restricted cash

      (0.9)


      (13.6)

      Net change in cash, cash equivalents and restricted cash

      (25.8)


      4.7

      Cash, cash equivalents and restricted cash at beginning of year

      151.9


      147.2

      Cash, cash equivalents and restricted cash at end of period

      $

      126.1


      $

      151.9

      TUPPERWARE BRANDS CORPORATION

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)





      (In millions)

      Dec 28, 
      2019


      Dec 29,
      2018

      Assets:




      Cash and cash equivalents

      $

      123.2


      $

      149.0

      Other current assets

      415.3


      471.6

      Total current assets

      538.5


      620.6





      Property, plant and equipment, net

      267.5


      276.0

      Other assets

      456.4


      412.2

      Total assets

      $

      1,262.4


      $

      1,308.8





      Liabilities and Shareholders' Equity:




      Short-term borrowings and current portion of long-term debt

      $

      273.2


      $

      285.5

      Accounts payable and other current liabilities

      415.7


      473.6

      Total current liabilities

      688.9


      759.1





      Long-term debt

      602.2


      603.4

      Other liabilities

      248.3


      181.5

      Total shareholders' equity

      (277.0)


      (235.2)

      Total liabilities and shareholders' equity

      $

      1,262.4


      $

      1,308.8

      TUPPERWARE BRANDS CORPORATION

      ADJUSTED EBITDA AND DEBT/ADJUSTED EBITDA*

      (UNAUDITED)




      As of and for the
      four quarters ended


      December 28, 2019

      Adjusted EBITDA:


      Net income (loss)

      $

      12.4

      Add:


      Depreciation and amortization

      55.2

      Gross interest expense

      41.5

      Provision for income taxes

      91.0

      Equity compensation

      10.4

      Pre-tax re-engineering and impairment charges

      40.0

      Other non-cash extraordinary, unusual or non-recurring charges

      44.9

      Deduct:


      Cash paid for re-engineering

      (40.1)

      Gains on land sales, insurance recoveries, etc.

      (12.9)

      Total Adjusted EBITDA

      $

      242.4



      Consolidated total debt

      $

      875.4

      Divided by adjusted EBITDA

      242.4

      Debt to Adjusted EBITDA Ratio

      3.61


      * Amounts and calculations are based on the definitions and provisions of the Company's $650 million Credit Agreement dated March 29, 2019, as amended ("Credit Agreement") and, where applicable, are based on the trailing four quarter amounts. "Adjusted EBITDA" is calculated as defined for "Consolidated EBITDA" in the Credit Agreement.

      SOURCE Tupperware Brands Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.