Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Turtle Beach Announces Second Quarter 2014 Results


      News provided by

      Turtle Beach Corporation

      Aug 11, 2014, 04:01 ET

      Share this article

      Share this article


      SAN DIEGO, Aug. 11, 2014 /PRNewswire/ -- Turtle Beach Corporation (NASDAQ: HEAR) today announced financial results for the second quarter ended June 30, 2014.

      Highlights & Developments

      • Second quarter net revenue of $22.3 million, lifts net revenue to $60.6 million for the first six months of 2014, a 12% increase over revenue of $54.1 million in the first six months of 2013.
      • For the first six months of 2014, gross margin improved to 28.2%, a 50 basis point increase compared with the same period a year ago, driven by an increased penetration of higher margin headsets.
      • Reduced debt 38% to $40.8 million as of June 30, 2014 from $66.2 million as of March 31, 2014.
      • Retail tracking data confirms year-over-year Turtle Beach console gaming headset market share gains in all of the Company's major markets for the first six months of 2014.
      • Introduced four new Xbox One and five new PlayStation®4 compatible headsets at the June 2014 E3 tradeshow which will expand the next-gen headset portfolio when launched in the fourth quarter.
      • Improved PC gaming headset sell-through in the U.S. by 62% year-over-year for the first six months of 2014; introducing complementary PC keyboards and mice via licensing agreement to further drive PC headset sales and share gains.
      • Made progress toward the introduction of Turtle Beach officially-licensed Xbox One gaming headsets for China ahead of the highly-anticipated September launch of Xbox One consoles, including the execution of a marketing agreement with a Chinese partner.
      • Completed design on a new generation of HyperSound emitter that delivers improved audio performance and can be manufactured more quickly and more cost effectively, and will be incorporated into new commercial and hearing health products in 2015.
      • Announced that the Company's largest shareholders, representing approximately 72% of the shareholder base and including CEO Juergen Stark and Chairman Ron Doornink, agreed to an eight month voluntary lock-up extension that extends through April 1, 2015.

      "We made solid progress during the second quarter to position our business for the holiday season and longer-term success," commented Juergen Stark, chief executive officer of Turtle Beach. "At the E3 tradeshow in June, we unveiled new feature-rich gaming headsets for Xbox One and Playstation®4 that showcase our commitment to enhancing the consumer audio experience and distinguish Turtle Beach as a category-leading innovator. While attachment rates year-to-date have tracked below our expectations due primarily to the broad availability of the Xbox One Headset Chat Adapter and the limited number of multiplayer video game launches for next-generation consoles, we believe expansion of our product portfolio, growing consumer demand for the Xbox One and PlayStation®4, and the launch of a dozen new AAA multiplayer video game titles in the third and fourth quarter will fuel accelerated growth of our headset business in the second half of the year. In addition, we have made significant advances with our HyperSound technology that improve audio clarity, reduce cost, and establish large scale manufacturability ahead of new product launches in 2015. We look forward to building on the foundation we've established to unlock the full potential of our Turtle Beach and HyperSound brands."

      Second Quarter and First Six Months 2014 Review
      Net revenue in the second quarter was $22.3 million, compared with $24.5 million in the same period in 2013. The decrease in revenue was driven primarily by the timing of approximately $4 million in sales of the Company's new Xbox One headsets, which customer demand moved into the first quarter as previously reported. For the first six months of 2014, revenue increased 12% to $60.6 million, compared with $54.1 million for the same period a year ago. The increase in revenue was driven by strong consumer response to the Company's Xbox One and Playstation®4 compatible headsets.

      Gross profit for the second quarter was $4.8 million, compared to $6.3 million in the same period in 2013. While gross margin for the second quarter was 21.7% compared to 25.8% in the same period in 2013, for the first six months of 2014 gross margin improved 50 basis points to 28.2% compared with the same period a year ago. The second quarter decrease in gross margin was driven largely by non-recurring costs to package the Microsoft Xbox One Headset Chat Adapter with our headsets and ship them to retailers.

      Operating expenses increased 16% to $14.0 million, compared to $12.1 million in the same period in 2013. The increase in operating expenses was primarily attributable to higher depreciation and amortization, investments in personnel and research and development to support future growth of HyperSound technology as well as additional general and administrative costs associated with being a public company. For the first six months of 2014, operating expenses, excluding $3.7 million in one-time business transaction costs, increased 32% to $27.0 million, compared to $20.4 million in the same period a year ago.

      Adjusted EBITDA (as defined below) for the headset business totaled approximately ($4.7) million compared to ($3.4) million in the second quarter of 2013. The Company invested approximately $2.0 million in HyperSound during the quarter. Adjusted EBITDA on a consolidated basis was ($6.7) million. For the first six months of 2014, Adjusted EBITDA for the headset business improved to approximately $0.2 million, from ($1.7) million in the same period a year ago. Adjusted EBITDA on a consolidated basis was ($3.9) million for the first six months of 2014, reflecting investments of approximately $4 million in HyperSound during the first six months of 2014.

      Balance Sheet Highlights
      The company ended the quarter with approximately $9.0 million in cash and cash equivalents compared to $6.5 million as of December 31, 2013. As of June 30, 2014, the Company had outstanding debt of $40.8 million compared to debt of $78.3 million as of December 31, 2013. The debt at June 30, 2014 consisted of $19.2 million drawn down from our revolver, $7.3 million of subordinated notes and $14.3 million in Series B Preferred Stock. Total inventory as of June 30, 2014 was $37.5 million, a decrease of 14% as compared to the same period in 2013. There were approximately 41.9 total shares outstanding on June 30, 2014.

      Full Year 2014 Expectations
      The Company is maintaining its revenue and EBITDA guidance for the full-year. As previously stated, net revenues for the Turtle Beach headset business are expected to be in the range of $210 to $230 million. Full year adjusted EBITDA for the headset business is expected to be in the range of $30 to $35 million. Total company 2014 adjusted EBITDA is expected to be in the range of $20-$25 million, reflecting the impact of a $10 million anticipated HyperSound investment.

      Investor Presentation
      The Company also announced it has posted an updated investor presentation on its corporate website. The new presentation can be accessed at http://corp.turtlebeach.com/investor-relations.    

      Conference Call Details
      Juergen Stark, CEO, and John Hanson, CFO, will host a conference call and simultaneous webcast to discuss the financial results and outlook today, August 11, 2014, at 1:30 PM Pacific Time / 4:30 PM Eastern Time. To participate in the conference call, investors should dial (877) 303-9855 (domestic) or (408) 337-0154 (international) and provide the pass code 74134380, 10 minutes prior to the scheduled start of the call.  A simultaneous audio-only webcast of the call may be accessed on the Internet at www.turtlebeachcorp.com. An archive of the webcast will be available on the Company's website for approximately one year, and a recorded replay of the call will be available for one week at (855) 859-2056 or (404) 537-3406 and entering conference ID number 74134380.

      Non-GAAP Financial Measures
      In addition to its reported results, the Company has included in this earnings release certain financial results that the Securities and Exchange Commission defines as "non-GAAP financial measures." Management believes that such non-GAAP financial measures, when read in conjunction with the Company's reported results, can provide useful supplemental information for investors analyzing period to period comparisons of the Company's results. These non-GAAP financial measures relate to presenting Adjusted EBITDA, as defined by the Company for the periods presented. Please see a reconciliation of GAAP results to Adjusted EBITDA, which is included below for the three and six months ended 2014 and 2013.

      All trademarks are the property of their respective owners.

      About Turtle Beach Corporation
      Turtle Beach Corporation (Turtlebeachcorp.com) designs audio products for consumer, commercial and healthcare markets. Under the brand Turtle Beach (TurtleBeach.com), the company markets premium headsets for use with video game consoles, including officially-licensed headsets for the next-generation Xbox One and PlayStation®4, personal computers and mobile devices. Under the brand HyperSound (HyperSound.com), the company markets pioneering directed audio solutions that have applications in digital signage and kiosks, consumer electronics and healthcare. The Company's shares are traded on the NASDAQ Exchange under the symbolNASDAQ:HEAR.

      Forward-Looking Statements
      This press release includes forward-looking information and statements within the meaning of the federal securities laws.  Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions or beliefs about future events. Forward looking statements are based on management's statements containing the words "may", "could", "would", "should", "believe", "expect", "anticipate", "plan", "estimate", "target", "project", "intend" and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement.  Forward-looking statements are based on management's current belief, as well as assumptions made by, and information currently available to, management.

      While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, the substantial uncertainties inherent in acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the implementation of any businesses we acquire, our indebtedness, and other factors discussed in our public filings, including the risk factors included in the Company's Annual Report on Form 10-K and other periodic reports filed with the SEC, the Company's Proxy Statement on Schedule 14A filed in connection with our merger with Turtle Beach and the Company's Prospectus Supplement filed with the SEC on April 24, 2014.  Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company any is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.

      Turtle Beach Corporation

      Condensed Consolidated Balance Sheets

      (in thousands, except par value and share amounts)


      Table 1.









      June 30,
      2014


      December 31,
      2013

      ASSETS

      (unaudited)




      Current Assets:






      Cash and cash equivalents

      $

      8,958



      $

      6,509


      Accounts receivable, net

      15,164



      48,542


      Inventories, net

      37,497



      49,643


      Deferred income taxes

      10,536



      2,214


      Prepaid income taxes

      1,329



      2,925


      Prepaid expenses and other current assets

      5,168



      3,561


      Total Current Assets

      78,652



      113,394


      Property and equipment, net

      5,132



      7,369


      Goodwill

      80,974



      —


      Intangible assets, net

      40,385



      3,972


      Deferred income taxes

      6,101



      827


      Other assets

      520



      1,745


      Total Assets

      $

      211,764



      $

      127,307


      LIABILITIES, CONVERTIBLE PREFERRED STOCK AND

          STOCKHOLDERS' EQUITY (DEFICIT)






      Current Liabilities:






      Revolving credit facilities

      $

      19,256



      $

      39,736


      Term loan

      —



      14,500


      Subordinated notes - related parties

      7,322



      —


      Accounts payable

      10,528



      44,136


      Due to shareholders

      3,125



      3,125


      Other current liabilities

      8,796



      9,712


      Total Current Liabilities

      49,027



      111,209


      Series B redeemable preferred stock

      14,253



      13,713


      Deferred income taxes

      14,325



      850


      Subordinated notes

      —



      10,342


      Other liabilities

      2,051



      1,986


      Total Liabilities

      79,656



      138,100


      Commitments and Contingencies






      Series A convertible stock, $0.01 par value - 50,000,000 shares authorized;
          
      48,689,555 shares issued and outstanding as of December 31, 2013

      —



      24,345


      Stockholders' Equity (Deficit)






      Common stock, $0.001 par value - 50,000,000 shares authorized; 41,906,120 and
           12,700,460 shares issued and outstanding as of June 30, 2014 and December 31, 2013,
           respectively

      42



      13


      Additional paid-in capital

      124,758



      (54,031)


      Retained earnings

      6,567



      18,775


      Accumulated other comprehensive income

      741



      105


      Total Stockholders' Equity (Deficit)

      132,108



      (35,138)


      Total Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)

      $

      211,764



      $

      127,307


      Turtle Beach Corporation

      Condensed Consolidated Statements of Operations

      (in thousands, except per-share data)

      (unaudited)


      Table 2.









      Three Months Ended


      Six Months Ended


      June 30, 2014


      June 30, 2013


      June 30, 2014


      June 30, 2013

      Net Revenue

      $

      22,296



      $

      24,520



      $

      60,584



      $

      54,053


      Cost of Revenue

      17,465



      18,198



      43,477



      39,106


      Gross Profit

      4,831



      6,322



      17,107



      14,947


      Operating expenses:












      Selling and marketing

      7,698



      8,412



      14,698



      14,118


      Research and development

      2,071



      1,325



      4,069



      2,212


      General and administrative

      4,698



      1,660



      8,271



      4,030


      Business transaction costs

      (484)



      680



      3,744



      680


      Total operating expenses

      13,983



      12,077



      30,782



      21,040


      Operating loss

      (9,152)



      (5,755)



      (13,675)



      (6,093)


      Interest expense

      1,055



      1,249



      5,295



      2,563


      Other non-operating expense (income), net

      (70)



      84



      (95)



      473


      Loss before income tax benefit

      (10,137)



      (7,088)



      (18,875)



      (9,129)


      Income tax benefit

      (835)



      (3,750)



      (6,667)



      (3,487)


      Net loss

      $

      (9,302)



      $

      (3,338)



      $

      (12,208)



      $

      (5,642)














      Net loss per share:












      Basic

      $

      (0.23)



      $

      (0.26)



      $

      (0.33)



      $

      (0.44)


      Diluted

      $

      (0.23)



      $

      (0.26)



      $

      (0.33)



      $

      (0.44)


      Weighted average number of shares:












      Basic

      40,827



      12,700



      37,296



      12,700


      Diluted

      40,827



      12,700



      37,296



      12,700


      TURTLE BEACH CORPORATION

      GAAP to Adjusted EBITDA Reconciliation
















      GAAP

      Adj

      Adj

      Adj 

      Adj

      Adjusted 

      Q2 2014

      Reported

      Depr

      Stock Comp

      Amort

      Tran Exp

      EBITDA








      Revenue, net

      $                  22,296

      $                     -

      $                     -

      $                   -

      $                -

      $                  22,296

      Cost of Revenue

      $                  17,465

      $                 (53)

      $                 (38)

      $                 (8)

      $                -

      $                  17,366

        Gross Profit

      $                    4,831

      $                   53

      $                   38

      $                   8

      $                -

      $                    4,930








      Operating Expense

      $                  13,983

      $            (1,181)

      $            (1,310)

      $             (252)

      $            484

      $                  11,724








      Operating Income (Loss)

      $                  (9,152)

      $              1,234

      $              1,348

      $               260

      $          (484)

      $                  (6,794)















      Other Income







      Interest Expense, net

      $                    1,055






      Other Expense, net

      $                       (70)





      $                       (70)








        Total Other Expense, net

      $                       985













      Loss Before Taxes

      $                (10,137)













      Tax Benefit

      $                     (835)













      Net Income (Loss)

      $                  (9,302)



       Adjusted EBITDA 

      $                  (6,724)

      TURTLE BEACH CORPORATION

      GAAP to Adjusted EBITDA Reconciliation
















      GAAP

      Adj

      Adj

      Adj 

      Adj

      Adjusted 

      Q2 YTD 2014

      Reported

      Depr

      Stock Comp

      Amort

      Tran Exp

      EBITDA








      Revenue, net

      $                  60,584

      $                    -

      $                    -

      $                  -

      $                -

      $                  60,584

      Cost of Revenue

      $                  43,477

      $              (107)

      $                (68)

      $              (14)

      $                -

      $                  43,288

        Gross Profit

      $                  17,107

      $                107

      $                  68

      $                14

      $                -

      $                  17,296








      Operating Expense

      $                  30,782

      $           (2,941)

      $           (2,329)

      $            (483)

      $       (3,744)

      $                  21,285








      Operating Income (Loss)

      $                (13,675)

      $             3,048

      $             2,397

      $              497

      $         3,744

      $                  (3,989)















      Other Income







      Interest Expense, net

      $                    5,295






      Other Expense, net

      $                       (95)





      $                       (95)








        Total Other Expense, net

      $                    5,200













      Loss Before Taxes

      $                (18,875)













      Tax Benefit

      $                  (6,667)













      Net Income (Loss)

      $                (12,208)



       Adjusted EBITDA 

      $                  (3,894)

      TURTLE BEACH CORPORATION

      GAAP to Adjusted EBITDA Reconciliation
















      GAAP

      Adj

      Adj

      Adj 

      Adj

      Adjusted 

      Q2 2013

      Reported

      Depr

      Stock Comp

      Amort

      Tran Exp

      EBITDA








      Revenue, net

      $                  24,520

      $                     -

      $                     -

      $                  -

      $                -

      $                  24,520

      Cost of Revenue

      $                  18,198

      $                 (50)

      $                 (21)

      $                  -

      $                -

      $                  18,127

        Gross Profit

      $                    6,322

      $                   50

      $                   21

      $                  -

      $                -

      $                    6,393








      Operating Expense

      $                  12,077

      $               (904)

      $               (534)

      $            (230)

      $          (680)

      $                    9,729








      Operating Income (Loss)

      $                  (5,755)

      $                 954

      $                 555

      $              230

      $            680

      $                  (3,336)















      Other Income







      Interest Expense, net

      $                    1,249






      Other Expense, net

      $                         84





      $                         84








        Total Other Expense, net

      $                    1,333













      Loss Before Taxes

      $                  (7,088)













      Tax Benefit

      $                  (3,750)













      Net Income (Loss)

      $                  (3,338)



       Adjusted EBITDA 

      $                  (3,420)

      TURTLE BEACH CORPORATION

      GAAP to Adjusted EBITDA Reconciliation
















      GAAP

      Adj

      Adj

      Adj 

      Adj

      Adjusted 

      Q2 YTD 2013

      Reported

      Depr

      Stock Comp

      Amort

      Tran Exp

      EBITDA








      Revenue, net

      $                  54,053

      $                     -

      $                     -

      $                  -

      $                -

      $                  54,053

      Cost of Revenue

      $                  39,106

      $                 (84)

      $                 (41)

      $                  -

      $                -

      $                  38,981

        Gross Profit

      $                  14,947

      $                   84

      $                   41

      $                  -

      $                -

      $                  15,072








      Operating Expense

      $                  21,040

      $            (1,806)

      $            (1,222)

      $            (461)

      $       (1,207)

      $                  16,344








      Operating Income (Loss)

      $                  (6,093)

      $              1,890

      $              1,263

      $              461

      $         1,207

      $                  (1,272)















      Other Income







      Interest Expense, net

      $                    2,563






      Other Expense, net

      $                       473





      $                       473








        Total Other Expense, net

      $                    3,036













      Loss Before Taxes

      $                  (9,129)













      Tax Benefit

      $                  (3,487)













      Net Income (Loss)

      $                  (5,642)



       Adjusted EBITDA 

      $                  (1,745)

      SOURCE Turtle Beach Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.