Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Twin River Announces Third Quarter 2019 Results

      BROADER PORTFOLIO PERFORMS WELL; ACQUISITIONS REMAIN ON TRACK


      News provided by

      Twin River Worldwide Holdings, Inc.

      Nov 14, 2019, 16:01 ET

      Share this article

      Share this article


      PROVIDENCE, R.I., Nov. 14, 2019 /PRNewswire/ -- Twin River Worldwide Holdings, Inc. (NYSE: TRWH) (the "Company", "Twin River" or "TRWH") today reported financial results for the third quarter ended September 30, 2019.

      Third Quarter 2019 Compared to Third Quarter 2018

      • Revenue increased 17.0% to $129.3 million
      • Dover Downs exceeded expectations with $25.9 million of revenue
      • Gross gaming revenue increased 13.6% to $206.1 million(1)
      • Net income of $7.0 million and adjusted EBITDA of $35.6 million(1) both represented decreases year-over-year

      Summary of Financial Results


      Three Months Ended
      September 30,



      (in thousands, except per share amounts and percentages)

      2019


      2018


      Change

      Revenue

      $

      129,309



      $

      110,494



      17.0

      %

      Income from operations

      $

      21,451



      $

      29,651



      (27.7)

      %

      Income from operations margin

      16.59

      %


      26.83

      %



      Net income

      $

      6,999



      $

      16,374



      (57.3)

      %

      Net income margin

      5.41

      %


      14.82

      %



      Adjusted EBITDA(1)

      $

      35,598



      $

      41,459



      (14.1)

      %

      Adjusted EBITDA Margin(1)

      27.53

      %


      37.52

      %



      Earnings per diluted share ("EPS")

      $

      0.18



      $

      0.45



      (60.0)

      %

      Adjusted EPS(1)

      $

      0.27



      $

      0.60



      (55.0)

      %

       (1) Refer to tables in this press release for a reconciliation of these non-GAAP financial measures to the most directly comparable measure calculated in accordance with GAAP.












      "I am very pleased that our proven corporate strategy of accretive growth, continued diversification of our portfolio and a meaningful return of capital to shareholders, continues to generate value for our stakeholders," said George Papanier, President and Chief Executive Officer. "While we experienced the anticipated short-term impacts of new competition at our Twin River Casino Hotel in the quarter, we continued to reap the benefits of our disciplined M&A strategy, with Dover Downs and Tiverton both performing extremely well this quarter. Our overall plan is on-track and the long-term value proposition we have laid out for our investors remains intact."

      Third Quarter 2019 Results

      Revenue for the third quarter of 2019 increased 17.0% to $129.3 million from $110.5 million in the third quarter of 2018. The increase in revenue year-over-year was principally driven by the effects of the acquisition of Dover Downs Hotel & Casino ("Dover Downs"), which continued to exceed expectations contributing $25.9 million of revenue to the Company's results for the third quarter. New competition in the New England market, and the associated increases in marketing and promotional activity, significantly impacted revenue in the third quarter at Twin River Casino Hotel ("Lincoln"). The Company expects this unusually high level of competitive market activity to moderate over time and is responding with new initiatives of its own, the combination of which the Company believes will result in recaptured market share over time. Tiverton Casino Hotel ("Tiverton"), which opened in September 2018, continued to demonstrate marked resilience in the face of the new regional competition mentioned above. Also, overall performance at Hard Rock Hotel & Casino Biloxi ("Hard Rock Biloxi") remained strong.

      Overall gaming revenue increased $6.2 million, or 7.6%, to $88.3 million, food and beverage revenue increased $5.9 million, or 48.8%, to $18.1 million, and hotel revenue increased $5.4 million, or 94.7%, to $11.1 million, in each case, in the third quarter of 2019 compared to the same period in 2018.

      Income from operations in the third quarter 2019 decreased $8.2 million, or 27.7%, year-over-year to $21.5 million primarily due to the reduction in revenue at Lincoln as noted above. Additionally, operating income was unfavorably impacted by the following:

      • increased share-based compensation expense of $4.7 million as a benefit of $3.7 million was recorded in the prior year comparable period, which was driven by a reduction in the fair value of outstanding liability classified awards, compared to expense of $1.0 million in the current year quarter;
      • increased depreciation and amortization expense of $3.1 million driven by Tiverton, which opened in the third quarter last year, the hotel at Lincoln and the addition of Dover Downs;
      • professional and advisory fees of $1.8 million incurred during the current quarter associated with the Company's capital return program; and
      • increased corporate wage expense of $0.6 million, reflecting the Company's corporate investment in preparation of future growth and additional costs incurred by the Company to meet reporting requirements associated with being a publicly traded company.

      Partially offsetting these operating expense increases was a reduction in acquisition, integration and restructuring expense and expansion and pre-opening costs of  $3.9 million year-over-year.

      Interest expense for the third quarter increased $6.1 million to $11.5 million as, on May 10, 2019, the Company extended its balance sheet by entering into a new credit facility and issuing $400 million aggregate principal amount of senior notes.

      Reflecting the items described above and an increase in the effective tax rate year over year, net income for the third quarter 2019 decreased $9.4 million, or 57.3%, to $7.0 million. Adjusted EBITDA for the third quarter 2019 was $35.6 million, a decrease of $5.9 million, or 14.1%, from $41.5 million in the third quarter 2018.

      Diluted EPS for the third quarter of 2019 was $0.18 per share compared to $0.45 in the comparable period in 2018 and was impacted by the above-described factors and the Company's repurchase of shares of its common stock as described below. Adjusted EPS was $0.27 for the third quarter of 2019 compared to $0.60 for the same period in  2018.

      Balance Sheet and Liquidity

      The Company had $232.6 million in cash and cash equivalents, excluding restricted cash, at September 30, 2019. As previously announced, during the second quarter the Company completed its debt financing with a $300 million term loan, $250 million revolving credit facility and $400 million of senior unsecured notes. Outstanding indebtedness at the end of the third quarter 2019, before the impact of $12.9 million of unamortized deferred financing fees and $2.1 million of unamortized original issue discount, totaled $699.3 million.

      During the third quarter of 2019, the Company used proceeds from its debt refinancing for shareholder return efforts, which included the payment of a cash dividend of $0.10 per share of common stock ("Dividend") on July 23, 2019 for an aggregate $4.1 million and the completion of a modified Dutch auction tender offer ("Offer") on July 26, 2019 which resulted in the repurchase of 2,504,971 shares of the Company's common stock for cash at a price of $29.50 per share for an aggregate purchase price of $73.9 million. During the third quarter, the Company also repurchased 4,071,711 shares of its common stock for approximately $88.8 million. The Dividend, Offer and share repurchases were components of the Company's previously announced capital return program and were funded with cash on hand. As of September 30, 2019, the Company had approximately $83.2 million available for use under its capital return program.

      Previously Announced Acquisitions

      Black Hawk, Colorado

      On January 29, 2019, the Company entered into an agreement to acquire a subsidiary of Affinity Gaming that owns three casino properties located in Black Hawk, Colorado: Golden Gates, Golden Gulch and Mardi Gras. Pending regulatory approval, and the satisfaction of other customary closing conditions, the transaction is expected to close in early 2020. On November 5, 2019, Proposition DD was passed by the voters of Colorado, legalizing sports gambling in the state. As a  result of this new legislation, when the expected acquisition of the three facilities in Colorado closes, which the Company expects will occur in early 2020, the Company will acquire the right to three sports gaming licenses in Colorado.

      Isle of Capri Kansas City and Lady Luck Vicksburg

      On July 10, 2019, the Company entered into a definitive agreement to acquire the operations and real estate of Isle of Capri Kansas City and Lady Luck Vicksburg from Eldorado Resorts, Inc. in a cash transaction for $230 million, subject to certain customary post-closing adjustments. The transaction is subject to the satisfaction of certain customary closing conditions, including approval by the gaming regulators in Mississippi (which was received in October 2019) and Missouri, and is expected to close in early to mid 2020.

      Reconciliation of GAAP Measures to Non-GAAP Measures

      To supplement the financial information presented on a generally accepted accounting principles ("GAAP") basis, the Company has included in this earnings release non-GAAP financial measures for Adjusted EBITDA, Adjusted EBITDA margin, gross gaming revenue and adjusted earnings per diluted share, which exclude certain items described below. The Company believes these measures represent important measures of financial performance that provide useful information that is helpful in understanding the Company's ongoing operating results. The reconciliations of these non-GAAP financial measures to their comparable GAAP financial measures are presented in the tables appearing below.

      "Adjusted EBITDA" is earnings for the Company, or where noted the Company's reporting segments, before, in each case, interest expense, net of interest income, provision for income taxes, depreciation and amortization, non-operating income, acquisition, integration and restructuring expense, expansion and pre-opening expenses, Newport Grand disposal loss, share-based compensation, professional and advisory fees associated with capital return program, credit agreement amendment expenses, pension withdrawal expense and certain other gains or losses as well as, when presented for the Company's reporting segments, an adjustment related to the allocation of corporate cost among segments. Adjusted EBITDA margin is measured as Adjusted EBITDA as a percentage of revenue.

      "Gross gaming revenue" represents total gaming revenue adjusted for the State of Rhode Island's and the State of Delaware's shares of net terminal income, table games revenue and other gaming revenue, and is being presented by the Company to reflect the unique structure of the Company's operations in those states where the state's share of the Company's revenues is retained at the gross revenue level rather than through taxes. Management believes that the presentation of gaming revenue on a gross basis allows for comparisons to gross gaming win data provided throughout the gaming industry.

      "Adjusted EPS" represents net income applicable to common stockholders per diluted share before deemed dividends related to changes in fair value of common stock subject to possible redemption, acquisition, integration and restructuring expense, Newport Grand disposal loss, credit agreement amendment expense, pension withdrawal, expansion and pre-opening expenses, professional and advisory fees associated with capital return program and certain other gains or losses.

      Management has historically used Adjusted EBITDA, Adjusted EBITDA margin and Adjusted EPS when evaluating operating performance because the Company believes that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of the Company's core operating results and as a means to evaluate period-to-period performance. Management also believes that Adjusted EBITDA is a measure that is widely used for evaluating operating performance of companies in our industry and a principal basis for valuing resort and gaming companies like the Company. Management of the Company believes that while certain items excluded from Adjusted EBITDA and Adjusted EPS may be recurring in nature and should not be disregarded in evaluating the Company's earnings performance, it is useful to exclude such items when comparing current performance to prior periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods presented or they may not relate specifically to current operating trends or be indicative of future results. Neither Adjusted EBITDA nor Adjusted EPS should be construed as an alternative to GAAP net income or GAAP diluted EPS, respectively, as an indicator of the Company's performance. In addition, Adjusted EBITDA or Adjusted EPS as used by the Company may not be defined in the same manner as other companies in the Company's industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies.  

      Third Quarter Conference Call

      The Company's third quarter 2019 earnings conference call and audio webcast will be held today, Thursday, November 14, 2019, at 5:00 PM EST. To access the conference call, please dial (877) 791-0146 (U.S. toll-free) and reference conference ID number 2347243. The webcast of the call will be available to the public, on a listen-only basis, via the Internet at the Investors section of the Company's website at www.twinriverwwholdings.com. An online archive of the webcast will be available on the Company's website for 120 days. Supplemental materials have also been posted to the Investors section of the website, under Events & Presentations.

      About Twin River Worldwide Holdings, Inc.

      Twin River Worldwide Holdings, Inc. owns and manages four casinos, two in Rhode Island, one in Mississippi, and one in Delaware, as well as a Colorado horse race track that has 13 authorized OTB licenses. Properties include Twin River Casino Hotel (Lincoln, RI), Tiverton Casino Hotel (Tiverton, RI), Hard Rock Hotel & Casino (Biloxi, MS), Dover Downs Hotel & Casino (Dover, DE) and Arapahoe Park racetrack (Aurora, CO). Its casinos range in size from 1,000 slots and 32 table games facilities to properties with over 4,100 slots, approximately 125 table games, and 48 stadium gaming positions, along with hotel and resort amenities. Its shares are traded on the New York Stock Exchange under the ticker symbol "TRWH."

      Investor Contact
      Steve Capp
      Executive Vice President and Chief Financial Officer
      401-475-8564
      [email protected]

      Media Contact
      Liz Cohen
      Kekst CNC
      212-521-4845
      [email protected]

      Forward-Looking Statements

      This communication contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995.  All statements, other than historical facts, including future financial and operating results and the Company's plans, objectives, expectations and intentions, legal, economic and regulatory conditions and any assumptions underlying any of the foregoing, are forward-looking statements.

      Forward-looking statements are sometimes identified by words  like "may," "will," "should," "potential," "intend," "expect," "endeavor," "seek," "anticipate," "estimate," "overestimate," "underestimate," "believe," "could," "project," "predict," "continue," "target" or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) the effects of competition that exists in the gaming industry; (2) unexpected costs, charges or expenses resulting from the acquisition of Dover Downs and other proposed transactions; (3) uncertainty of the expected financial performance of the Company, including the failure to realize the anticipated benefits of its acquisitions; (4) the Company's ability to implement its business strategy; (5) the risk that litigation may result in significant costs of defense, indemnification and/or liability; (6) evolving legal, regulatory and tax regimes; (7) changes in general economic and/or industry specific conditions; (8) actions by third parties, including government agencies; (9) the risk that the Company's proposed acquisitions may not be completed on the terms or in the time frame expected, or at all; (10) risks related to the Company's announcement that it and a consortium of partners are seeking to potentially bid on the State of Rhode Island's lottery contract should the state open the contract up for public bid; and (11) other risk factors as detailed under Part I. Item 1A. "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018 as filed with the Securities and Exchange Commission on April 1, 2019. The foregoing list of important factors is not exclusive.

      Any forward-looking statements speak only as of the date of this communication. TRWH does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

      TWIN RIVER WORLDWIDE HOLDINGS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

      (In thousands, except share data)



      September 30,


      December 31,


      2019


      2018

      Assets




      Cash and cash equivalents

      $

      232,603


      $

      77,580

      Restricted cash

      2,056


      3,851

      Accounts receivable, net

      22,525


      22,966

      Inventory

      8,021


      6,418

      Prepaid expenses and other assets

      24,840


      11,647

      Total current assets

      290,045


      122,462

      Property and equipment, net

      513,157


      416,148

      Right of use assets, net

      17,473


      —

      Goodwill

      132,805


      132,035

      Intangible assets, net

      111,896


      110,104

      Other assets

      5,542


      1,603

      Total assets

      $

      1,070,918


      $

      782,352

      Liabilities and Shareholders' Equity




      Current portion of long-term debt

      $

      3,000


      $

      3,595

      Current portion of lease obligations

      1,009


      —

      Accounts payable

      13,753


      14,215

      Accrued liabilities

      79,129


      57,778

      Total current liabilities

      96,891


      75,588

      Lease obligations, net of current portion

      16,467


      —

      Pension benefit obligations

      6,144


      —

      Deferred tax liability

      5,647


      17,526

      Long-term debt, net of current portion

      681,219


      390,578

      Other long-term liabilities

      1,785


      —

      Total liabilities

      808,153


      483,692

      Commitments and contingencies




      Shareholders' equity:




      Common stock, par value $0.01; 100,000,000 shares authorized; 41,167,609 and 39,421,356 shares issued as of September 30, 2019 and December 31, 2018, respectively; 34,574,587 and 37,989,376 shares outstanding as of September 30, 2019 and December 31, 2018, respectively.

      411


      380

      Additional paid in capital

      184,953


      125,629

      Treasury stock, at cost, 6,593,022 and 1,431,980 shares as of September 30, 2019 and December 31, 2018, respectively.

      (163,114)


      (30,233)

      Retained earnings

      240,515


      202,884

      Total shareholders' equity

      262,765


      298,660

      Total liabilities and shareholders' equity

      $

      1,070,918


      $

      782,352

      TWIN RIVER WORLDWIDE HOLDINGS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

      (In thousands, except per share data)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2019


      2018


      2019


      2018

      Revenue:








      Gaming

      $

      88,315


      $

      82,067


      $

      279,417


      $

      243,915

      Racing

      3,255


      3,286


      9,978


      10,440

      Hotel

      11,119


      5,712


      28,814


      15,652

      Food and beverage

      18,054


      12,129


      50,366


      35,915

      Other

      8,566


      7,300


      24,583


      20,193

      Total Revenue

      129,309


      110,494


      393,158


      326,115









      Operating costs and expenses:








      Gaming

      23,529


      17,906


      70,683


      51,660

      Racing

      2,293


      2,317


      7,317


      7,041

      Hotel

      4,190


      2,098


      11,087


      5,914

      Food and beverage

      15,324


      9,656


      42,065


      28,324

      Retail, entertainment and other

      2,252


      1,892


      5,703


      4,476

      Advertising, general and administrative

      50,011


      35,303


      136,321


      113,696

      Expansion and pre-opening

      —


      2,139


      —


      2,624

      Acquisition, integration and restructuring expense

      1,930


      3,680


      11,047


      4,344

      Newport Grand disposal loss

      —


      656


      —


      6,541

      Depreciation and amortization

      8,329


      5,196


      23,331


      15,543

      Total operating costs and expenses

      107,858


      80,843


      307,554


      240,163

      Income from operations

      21,451


      29,651


      85,604


      85,952









      Other income (expense):








      Interest income

      810


      42


      1,577


      120

      Interest expense, net of amounts capitalized

      (11,461)


      (5,406)


      (28,478)


      (16,251)

      Loss on extinguishment and modification of debt

      —


      —


      (1,491)


      —

      Other, net

      1


      —


      183


      —

      Total other expense, net

      (10,650)


      (5,364)


      (28,209)


      (16,131)









      Income before provision for income taxes

      10,801


      24,287


      57,395


      69,821









      Provision for income taxes

      3,802


      7,913


      15,620


      20,513

      Net income

      $

      6,999


      $

      16,374


      $

      41,775


      $

      49,308

      Deemed dividends related to changes in fair value of common stock subject to possible redemption

      —


      1,036


      —


      (1,574)

      Net income applicable to common stockholders

      $

      6,999


      $

      17,410


      $

      41,775


      $

      47,734









      Net income per share, basic

      $

      0.19


      $

      0.47


      $

      1.07


      $

      1.29

      Weighted average common shares outstanding, basic

      37,809


      36,925


      39,063


      36,891









      Net income per share, diluted

      $

      0.18


      $

      0.45


      $

      1.07


      $

      1.21

      Weighted average common shares outstanding, diluted

      37,925


      38,575


      39,183


      39,338

      TWIN RIVER WORLDWIDE HOLDINGS, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

      (In thousands)



      Nine Months Ended September 30,


      2019


      2018

      Cash flows from operating activities:




      Net income

      $

      41,775


      $

      49,308

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation of property and equipment

      18,920


      11,438

      Amortization of intangible assets

      4,411


      4,105

      Amortization of operating lease right of use assets

      966


      —

      Share-based compensation - liability awards

      —


      5,652

      Share-based compensation - equity awards

      2,807


      1,699

      Amortization of deferred financing costs and discounts on debt

      1,976


      2,480

      Loss on debt extinguishment and modification of debt

      1,491


      —

      Bad debt expense

      135


      182

      Net pension and other postretirement benefit income

      (39)


      —

      Deferred income taxes

      —


      2,649

      Newport Grand disposal loss

      —


      6,541

      Gain on disposal of property and equipment

      (5)


      —

      Changes in operating assets and liabilities:




      Accounts receivable

      5,980


      (7,133)

      Inventory

      (210)


      1,345

      Prepaid expenses and other assets

      (7,834)


      (2,422)

      Accounts payable

      (5,439)


      1,066

      Accrued liabilities

      7,768


      5,135

      Net cash provided by operating activities

      72,702


      82,045

      Cash flows from investing activities:




      Deposit paid

      —


      (981)

      Repayment of loans from officers and directors

      —


      1,073

      Acquisition of Dover Downs Gaming & Entertainment, Inc., net of cash acquired

      (9,606)


      —

      Proceeds from sale of land and building for Newport Grand disposal

      —


      7,108

      Proceeds from sale of property and equipment

      7


      5

      Capital expenditures, excluding Tiverton Casino Hotel and new hotel at Twin River Casino

      (17,645)


      (5,107)

      Capital expenditures - Tiverton Casino Hotel

      (1,824)


      (79,010)

      Capital expenditures - new hotel at Twin River Casino

      (3,765)


      (20,781)

      Payments associated with licenses

      (1,092)


      (209)

      Net cash used in investing activities

      (33,925)


      (97,902)

      Cash flows from financing activities:




      Revolver borrowings

      25,000


      41,000

      Revolver repayments

      (80,000)


      —

      Term loan proceeds, net of fees of $10,655

      289,345


      —

      Term loan repayments

      (343,189)


      (33,327)

      Senior note proceeds, net of fees of $6,130

      393,870


      —

      Payment of financing fees

      (3,352)


      —

      Stock repurchases

      (163,114)


      —

      Stock options exercised via repayment of non-recourse notes

      —


      890

      Payment of shareholder dividends

      (4,109)


      —

      Net cash provided by financing activities

      114,451


      8,563





      Net change in cash and cash equivalents and restricted cash

      153,228


      (7,294)

      Cash and cash equivalents and restricted cash, beginning of period

      81,431


      93,216

      Cash and cash equivalents and restricted cash, end of period

      $

      234,659


      $

      85,922





      Supplemental disclosure of cash flow information:




      Cash paid for interest

      $

      16,069


      $

      17,005

      Cash paid for income taxes

      12,843


      17,017

      Non-cash investing and financing activities:




      Unpaid property and equipment

      $

      498


      $

      24,219

      Deposit applied to fixed asset purchases

      981


      —

      Deemed dividends related to changes in fair value of common stock subject to possible redemption

      —


      1,574

      Intrinsic value of stock options exercised via repayment of non-recourse notes

      —


      8,130

      Termination of operating leases via purchase of underlying assets

      1,665


      —

      Stock issued for acquisition of Dover Downs Gaming & Entertainment, Inc.

      86,780


      —

      TWIN RIVER WORLDWIDE HOLDINGS, INC.

      Reconciliation of Net Income and Net Income Margin to

      Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,

      (in thousands, except percentages)

      2019


      2018


      2019


      2018

      Revenue

      $

      129,309


      $

      110,494


      $

      393,158


      $

      326,115









      Net income

      $

      6,999


      $

      16,374


      $

      41,775


      $

      49,308

      Interest expense, net of interest income

      10,651


      5,364


      26,901


      16,131

      Provision for income taxes

      3,802


      7,913


      15,620


      20,513

      Depreciation and amortization

      8,329


      5,196


      23,331


      15,543

      Non-operating income

      (1)


      —


      (183)


      —

      Acquisition, integration and restructuring expense

      1,930


      3,680


      11,047


      4,344

      Expansion and pre-opening expenses

      —


      2,139


      —


      2,624

      Newport Grand disposal loss

      —


      656


      —


      6,541

      Share-based compensation

      1,028


      (3,696)


      2,807


      7,351

      Professional and advisory fees associated with capital return program

      1,797


      —


      3,500


      —

      Credit Agreement amendment expenses (1)

      522


      9


      2,151


      410

      Pension withdrawal expense (2)

      —


      3,698


      —


      3,698

      Other (3)

      541


      126


      (11)


      2,254

      Adjusted EBITDA

      $

      35,598


      $

      41,459


      $

      126,938


      $

      128,717









      Net income margin

      5.41

      %


      14.82

      %


      10.63

      %


      15.12

      %

      Adjusted EBITDA margin

      27.53

      %


      37.52

      %


      32.29

      %


      39.47

      %

















      __________________________________

      (1)

      Credit Agreement amendment expenses include costs associated with amendments made to the Company's Credit Agreement and Regulatory Agreement with Rhode Island as well as a $1.5 million loss incurred in the second quarter of 2019 related to the extinguishment and modification of debt.

      (2)

      Pension withdrawal expense represents the accrual for the New England Teamsters Multi-employer pension plan withdrawal liability.

      (3)

      Other includes the following non-recurring items for the applicable periods (i) storm-related repair expenses, net of insurance recoveries, associated with damage from Hurricane Nate at Hard Rock Biloxi, (ii) a pension audit payment representing an adjustment to a charge for out-of-period unpaid contributions, inclusive of estimated interest and penalties, to one of the Company's multi-employer pension plans, (iii) non-routine legal expenses incurred in connection with certain litigation matters (net of insurance reimbursements), (iv) expenses incurred associated with the Rhode Island State Police investigation into a tenant in the Lincoln property and an employee of the Company, (v) expenses incurred associated with campaign to create an open bid process for the Rhode Island Lottery Contract  (vi) legal and financial expenses associated with the Company's review of strategic alternatives that began in April 2017.

      TWIN RIVER WORLDWIDE HOLDINGS, INC.

      Revenue and Reconciliation of Net Income to

      Adjusted EBITDA by Segment (unaudited)

      (in thousands)


      Three Months Ended September 30, 2019

      Rhode
      Island


      Delaware


      Biloxi


      Other


      Total

      Revenue

      $

      67,842


      $

      25,893


      $

      33,095


      $

      2,479


      $

      129,309











      Net income

      $

      11,870


      $

      2,683


      $

      5,352


      $

      (12,906)


      $

      6,999

      Interest expense, net of interest income

      (1)


      55


      (11)


      10,608


      10,651

      Provision for income taxes

      4,462


      1,028


      1,430


      (3,118)


      3,802

      Depreciation and amortization

      4,779


      1,322


      2,181


      47


      8,329

      Non-operating income

      —


      (1)


      —


      —


      (1)

      Acquisition, integration and restructuring expense

      404


      175


      —


      1,351


      1,930

      Share-based compensation

      —


      —


      —


      1,028


      1,028

      Professional and advisory fees associated with capital return
      program

      —


      —


      —


      1,797


      1,797

      Credit Agreement amendment expenses (1)

      —


      —


      —


      522


      522

      Other (1)

      100


      —


      (152)


      593


      541

      Allocation of corporate costs

      2,092


      798


      1,021


      (3,911)


      —

      Adjusted EBITDA

      $

      23,706


      $

      6,060


      $

      9,821


      $

      (3,989)


      $

      35,598


      Three Months Ended September 30, 2018


      Rhode
      Island


      Biloxi


      Other


      Total

      Revenue


      $

      74,779


      $

      33,201


      $

      2,514


      $

      110,494










      Net income


      $

      15,165


      $

      5,658


      $

      (4,449)


      $

      16,374

      Interest expense, net of interest income


      1,894


      2


      3,468


      5,364

      Provision for income taxes


      5,633


      1,509


      771


      7,913

      Depreciation and amortization


      2,889


      2,246


      61


      5,196

      Acquisition, integration and restructuring expense


      —


      —


      3,680


      3,680

      Expansion and pre-opening expenses


      2,139


      —


      —


      2,139

      Newport Grand disposal loss


      656


      —


      —


      656

      Share-based compensation


      —


      —


      (3,696)


      (3,696)

      Credit Agreement amendment expenses (1)


      —


      —


      9


      9

      Pension withdrawal expense (1)


      3,698


      —


      —


      3,698

      Other (1)


      —


      134


      (8)


      126

      Allocation of corporate costs


      2,471


      870


      (3,341)


      —

      Adjusted EBITDA


      $

      34,545


      $

      10,419


      $

      (3,505)


      $

      41,459










      _______________________________

      (1)

      See descriptions of adjustments in the "Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)" table above.

      TWIN RIVER WORLDWIDE HOLDINGS, INC.

      Revenue and Reconciliation of Net Income to

      Adjusted EBITDA by Segment (unaudited)

      (in thousands)


      Nine Months Ended September 30, 2019

      Rhode
      Island


      Delaware


      Biloxi


      Other


      Total

      Revenue

      $

      236,823


      $

      53,169


      $

      96,245


      $

      6,921


      $

      393,158











      Net income

      $

      54,645


      $

      4,014


      $

      14,100


      $

      (30,984)


      $

      41,775

      Interest expense, net of interest income

      3,265


      114


      (23)


      23,545


      26,901

      Provision for income taxes

      20,254


      1,540


      3,763


      (9,937)


      15,620

      Depreciation and amortization

      13,740


      2,606


      6,847


      138


      23,331

      Non-operating income

      —


      (39)


      —


      (144)


      (183)

      Acquisition, integration and restructuring expense

      404


      1,097


      —


      9,546


      11,047

      Share-based compensation

      —


      —


      —


      2,807


      2,807

      Professional and advisory fees associated with capital return
      program

      —


      —


      —


      3,500


      3,500

      Credit Agreement amendment expenses (1)

      1,038


      —


      —


      1,113


      2,151

      Other (1)

      (419)


      —


      123


      285


      (11)

      Allocation of corporate costs

      8,311


      1,910


      3,341


      (13,562)


      —

      Adjusted EBITDA

      $

      101,238


      $

      11,242


      $

      28,151


      $

      (13,693)


      $

      126,938











      Nine Months Ended September 30, 2018


      Rhode
      Island


      Biloxi


      Other


      Total

      Revenue


      $

      223,088


      $

      95,225


      $

      7,802


      $

      326,115










      Net income


      $

      54,572


      $

      14,819


      $

      (20,083)


      $

      49,308

      Interest expense, net of interest income


      6,336


      1


      9,794


      16,131

      Provision for income taxes


      20,095


      3,951


      (3,533)


      20,513

      Depreciation and amortization


      8,530


      6,878


      135


      15,543

      Acquisition, integration and restructuring expense


      —


      —


      4,344


      4,344

      Expansion and pre-opening expenses


      2,624


      —


      —


      2,624

      Newport Grand disposal loss


      6,541


      —


      —


      6,541

      Share-based compensation


      —


      —


      7,351


      7,351

      Credit Agreement amendment expenses (1)


      —


      —


      410


      410

      Pension withdrawal expense (1)


      3,698


      —


      —


      3,698

      Other (1)


      —


      347


      1,907


      2,254

      Allocation of corporate costs


      6,308


      2,696


      (9,004)


      —

      Adjusted EBITDA


      $

      108,704


      $

      28,692


      $

      (8,679)


      $

      128,717

      _______________________________

      (1)

      See descriptions of adjustments in the "Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)" table above.

      TWIN RIVER WORLDWIDE HOLDINGS, INC.

      Calculation of Gross Gaming Revenue (unaudited)



      Three Months Ended
      September 30,




      Nine Months Ended
      September 30,



      (in thousands, except percentages)

      2019


      2018


      Change


      2019


      2018


      Change

      Gaming revenue

      $

      88,315


      $

      82,067


      7.6

      %


      $

      279,417


      $

      243,915


      14.6

      %

      Adjustment for State of RI's share of net terminal income, table games revenue and other gaming revenue (1)

      95,374


      99,288




      304,866


      289,336



      Adjustment for State of DE's share of net terminal income, table games revenue and other gaming revenue at Dover Downs (1)

      22,389


      —




      44,872


      —



      Gross gaming revenue

      $

      206,078


      $

      181,355


      13.6

      %


      $

      629,155


      $

      533,251


      18.0

      %

      _______________________________

      (1)

      Adjustment made to show gaming revenue on a gross basis consistent with gross gaming win data provided throughout the gaming industry.

      Reconciliation of Net Income Per Diluted Share to

      Adjusted Net Income Per Diluted Share (unaudited)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2019


      2018


      2019


      2018

      Net income applicable to common stockholders per diluted share

      $

      0.18


      $

      0.45


      $

      1.07


      $

      1.21

      Deemed dividends related to changes in fair value of common stock subject to possible redemption

      —


      (0.03)


      —


      0.04

      Acquisition, integration and restructuring expense

      0.05


      0.10


      0.28


      0.11

      Newport Grand disposal loss

      —


      0.02


      —


      0.17

      Credit Agreement amendment expenses (1)

      0.01


      —


      0.05


      0.01

      Pension withdrawal (1)

      —


      0.10


      —


      0.09

      Expansion and pre-opening expenses

      —


      0.06


      —


      0.07

      Professional and advisory fees associated with capital return program

      0.05


      —


      0.09


      —

      Other (1)

      0.01


      —


      —


      0.06

      Tax effect of adjustments

      (0.04)


      (0.09)


      (0.12)


      (0.15)

      Adjusted net income per diluted share

      $

      0.27


      $

      0.60


      $

      1.38


      $

      1.61

      _______________________________

      Note: Amounts in table may not subtotal due to rounding.

      (1)

      See descriptions of adjustments in the "Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)" table above.

      SOURCE Twin River Worldwide Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.