Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      V2X (Formerly Vectrus) Reports Strong Second Quarter 2022 Results

      V2X (PRNewsfoto/V2X, Inc.)

      News provided by

      V2X, Inc.

      Aug 09, 2022, 16:05 ET

      Share this article

      Share this article


      Important Note: On July 5, 2022, Vectrus, Inc. closed on the merger with The Vertex Company ("the Transaction") and in connection with the closing was renamed V2X, Inc. "Reported results" reflect the contributions of Vectrus, Inc. based on results prior to the close of the Transaction, unless otherwise noted.

      Vectrus Second Quarter Highlights:

      • Second quarter revenues of $498 million, up +6% Y/Y
      • Operating income (inclusive of V2X transaction expenses) of $15.0 million with a margin of 3.0%
      • Adjusted EBITDA1 of $24.7 million with a margin of 5.0%
      • Second quarter fully diluted EPS of $0.88; Adjusted diluted EPS1 of $1.41
      • Strong second quarter operating cash flow of $46 million

      Guidance:

      • The V2X merger closed on July 5, 2022, creating a more diversified company generating approximately $3.6 billion in combined pro forma annual revenue
      • Establishing second-half 2022 guidance for V2X that reflects the contributions of both Vectrus and Vertex with a total revenue range of $1.90 to $1.94 billion, an Adjusted EBITDA1 range of $140 to $150 million, and an operating cash flow range of $130 to $150 million

      MCLEAN, Va., Aug. 9, 2022 /PRNewswire/ -- V2X, Inc. (NYSE:VVX) announced second quarter 2022 financial results. The second quarter 2022 results are based on Vectrus' stand-alone financial metrics for the period ended July 1, 2022, and do not include contribution from The Vertex Company.

      Transaction Update

      "We're excited to announce the successful combination of Vectrus and The Vertex Company, creating a larger, higher margin and more diversified, V2X," said Chuck Prow, Chief Executive Officer of V2X.  "With 14,000 employees, $3.6 billion in pro forma annual revenue, and $290 million of Adjusted EBITDA, V2X is a leader in the operational segment of the federal services market providing converged solutions throughout the mission lifecycle of our clients most critical and enduring global missions."

      Prow continued, "V2X has a strong financial profile with significant free cash flow and long-term revenue visibility through several notable contract wins that are in the early stages of their lifecycle. These wins are reflected in the company's trailing twelve-month awards of approximately $6 billion, which include two recent significant awards at Vertex, the Naval Test Wing Atlantic, a seven-year program valued at $850 million, and the Air Force Global Strike Command five-year contract valued at $130 million. This also includes $600 million of awards booked at Vectrus during the quarter that were driven by expansion and increased scope on existing programs as well as follow-on contracts. The strong velocity of awards has resulted in a significant backlog of approximately $12 billion that provides solid visibility over the next several years."

      "In summary, the financial and strategic attributes of V2X are compelling," added Prow. "Our integration activities are well underway and the commitment to our clients, the missions we are privileged to support, and delivering results remains our focus."

      Vectrus Second Quarter Results

      "Second quarter results for stand-alone Vectrus were strong, propelled by top-line performance and favorable operating cash flow," said Prow.  "During the quarter, revenue grew 6% year-over-year and 9% sequentially to $498 million. Revenue growth was driven by building on the momentum of programs in INDOPACOM and Europe, along with successful phase-in of new contracts, including the Logistics Readiness Center at Fort Benning," said Prow.  "Each day, our global team of dedicated employees execute on our core programs while also bringing innovation and technology-oriented solutions to complex challenges throughout the mission lifecycle."  

      "With a high-level readiness to meet the needs of our clients, the team continued its support of several important missions during the quarter, including providing the DoD with urgent and compelling services for the European Deterrence Initiative," said Prow. "We leveraged our rapid response capability and over 40-year history of operating in Europe to provide the DoD with unique services in support of this complex and ongoing mission. Additionally, achieving full operational capability on LOGCAP V Kwajalein, approximately a month and a half ahead of schedule, has helped to expand our footprint in the INDOPACOM region. Activity in the region remains robust and our position continues to expand. For example, we recently expanded our scope of responsibilities at Subic Bay in the Philippines.  This program is expected to run over the next eight years and provides strategic logistics services to the DoD.  Work content in the INDOPACOM region now represents 9% of total revenue, up 3% from last year, and positions us well to support the DoD in a full range of operations over the next ten years."

      "Adjusted EBITDA for the quarter was strong at $24.7 million or 5.0% margin.  Adjusted EBITDA increased sequentially $6.5 million and was driven by higher revenue volume and success on operational excellence initiatives.  We remain focused on margin improvement, and this quarter's results reflect our ability to expand earnings even as we execute on several programs in the early phases of period of performance. As we have noted in the past, LOGCAP V is generating higher revenue volume with a greater amount of material and pass-through content that has a different margin complexion. However, our teams are focused on driving program efficiencies and improving margin rates through contract add-on work while working with clients to convert certain components of work to more advantageous contract structures."

      Prow concluded, "Our second quarter results demonstrate the Company's success in achieving top-line growth through increased work scope on existing programs, expansion of capabilities, broadening our geographic footprint, and adding new clients.  As we embark on the Company's new chapter as V2X, I am excited about the greater scale, market leadership, and enhanced portfolio of offerings with the Vectrus/Vertex combination."

      Second quarter 2022 revenue of $498.1 million was up $27.2 million year on year.  "Revenue grew 6% year-over-year, driven by our transition to full operational capability on LOGCAP V programs in Iraq and Kuwait late last year, and INDOPACOM this year. In addition, revenue benefitted from transitioning Fort Benning and volume associated with rapid response and contingency efforts," said Susan Lynch, Senior Vice President and Chief Financial Officer. "This revenue growth demonstrates achievement of our enterprise goal of growing the business through contract expansion and portfolio diversity despite the headwinds associated with the withdrawal of the US military from Afghanistan," added Lynch. 

      Operating income was $15.0 million or 3.0% margin.  This includes M&A and integration related expenses of $5.9 million and amortization of acquired intangible assets of $2.1 million which were incurred in the quarter.  Adjusted operating income1 was $23.0 million or 4.6% margin, increasing sequentially by $6.4 million and 100 basis points.  Adjusted EBITDA1 was $24.7 million or 5.0% margin, increasing sequentially by $6.5 million and 100 basis points.  Adjusted EBITDA margin compares to $26.6 million or 5.6% in the prior year period. "The year-on-year margin change was influenced by the significant amount of revenue and contracts that are in the early stages of their lifecycle.  In aggregate, on average and over time, we expect to see improvement in the margin profile as we drive operational efficiencies and diversify into higher margin scopes of work," said Lynch.

      Fully diluted EPS for the second quarter of 2022 was $0.88 as compared to $1.35 in the prior year.  Fully diluted EPS in the quarter included the aforementioned M&A and integration related costs.  Adjusted diluted EPS1 was $1.41 in the quarter as compared to $1.52 in the prior year. The year-on-year change in Adjusted diluted EPS1 was primarily due to the above-mentioned change in Adjusted EBITDA1.

      Cash generated from operating activities for the quarter was $46.0 million.  Through July 1, 2022, net cash from operating activities was $19.6 million, compared to net cash from operating activities of $14.0 million through the second quarter of 2021. Cash from operating activities through the first half of 2022 was negatively impacted by an approximately $8.0 million repayment of CARES Act tax deferrals and $5.8 million of merger-related payments.

      Net debt on July 1, 2022, was $58.4 million, compared to $105.2 million on July 2, 2021.  Total debt on July 1, 2022, was $90.2 million, down $84.8 million from $175.0 million on July 2, 2021. Cash at quarter-end was $35.1 million.  Total consolidated indebtedness to consolidated EBITDA1 (total leverage ratio) was 1.09x compared to 1.76x at the same time last year.

      Total backlog as of July 1, 2022, was $4.6 billion.  Funded backlog was $1.3 billion. 

      V2X Guidance

      Lynch continued, "We are establishing second half 2022 guidance ranges for V2X, which includes the contribution from both Vectrus and The Vertex Company."

      V2X guidance for the second half (2H) 2022 is as follows:

      $ millions, except for EBITDA margins and per share amounts

      V2X 2H 2022 Guidance


      Revenue

      $1,900

      to

      $1,940


      Adjusted EBITDA1

      $140

      to

      $150


      Adjusted Diluted Earnings Per Share1

      $1.94

      to

      $2.19


      Net Cash Provided by Operating Activities

      $130

      to

      $150


      Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

      Second Quarter 2022 Conference Call

      Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Tuesday, August 9, 2022. U.S.-based participants may dial in to the conference call at 877-242-2259, while international participants may dial 416-981-9017. A live webcast of the conference call as well as an accompanying slide presentation will be available on the Vectrus Investor Relations website at https://app.webinar.net/P4Qe37VDnop.

      A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through August 23, 2022, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 22020062.    

      Footnotes:

      1 See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.

      About V2X

      V2X is a leading provider of critical mission solutions and support to defense clients globally, formed by the 2022 merger of Vectrus and The Vertex Company to build on more than 120 combined years of successful mission support. The Company delivers a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training and technology markets to national security, defense, civilian and international clients. Our global team of approximately 14,000 employees brings innovation to every point in the mission lifecycle, from preparation, to operations, to sustainment, as it tackles the most complex challenges with agility, grit, and dedication.

      Safe Harbor Statement

      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed in the table in "2022 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2021 performance outlook, five-year growth plan, revenue, DSO, contract opportunities, the potential impact of COVID-19, and any discussion of future operating or financial performance.

      Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management.

      These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and important factors that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.

      We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      V2X, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)




      Three Months Ended


      Six Months Ended



      July 1,


      July 2,


      July 1,


      July 2,

      (In thousands, except per share data)


      2022


      2021


      2022


      2021

      Revenue


      $      498,066


      $             470,845


      $         954,537


      $         904,849

      Cost of revenue


      453,305


      422,660


      872,581


      816,308

      Selling, general, and administrative expenses


      29,740


      25,605


      61,699


      49,427

      Operating income


      15,021


      22,580


      20,257


      39,114

      Interest expense, net


      (1,963)


      (2,253)


      (3,643)


      (4,186)

      Income from operations before income taxes


      13,058


      20,327


      16,614


      34,928

      Income tax expense


      2,586


      4,393


      3,287


      6,946

      Net income


      $         10,472


      $               15,934


      $           13,327


      $           27,982










      Earnings per share









      Basic


      $           0.89


      $                   1.36


      $               1.13


      $               2.40

      Diluted


      $           0.88


      $                   1.35


      $               1.12


      $               2.37

      Weighted average common shares
      outstanding - basic


      11,826


      11,715


      11,793


      11,681

      Weighted average common shares
      outstanding - diluted


      11,954


      11,828


      11,917


      11,823

      V2X, INC.
      CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)




      July 1,


      December 31,

      (In thousands, except per share information)


      2022


      2021

      Assets





      Current assets





      Cash and cash equivalents


      $                   31,760


      $                   38,513

      Restricted cash


      3,311


      __—_

      Receivables


      374,980


      348,605

      Prepaid expenses


      26,262


      21,160

      Other current assets


      10,646


      15,062

      Total current assets


      446,959


      423,340

      Property, plant, and equipment, net


      23,530


      23,758

      Goodwill


      321,734


      321,734

      Intangible assets, net


      62,159


      66,582

      Right-of-use assets


      39,705


      43,651

      Other non-current assets


      11,760


      10,394

      Total non-current assets


      458,888


      466,119

      Total Assets


      $                 905,847


      $                 889,459

      Liabilities and Shareholders' Equity





      Current liabilities





      Accounts payable


      $                 244,080


      $                 212,533

      Compensation and other employee benefits


      82,534


      80,284

      Short-term debt


      10,400


      10,400

      Other accrued liabilities


      48,322


      55,031

      Total current liabilities


      385,336


      358,248

      Long-term debt, net


      78,884


      94,246

      Deferred tax liability


      32,489


      32,214

      Operating lease liability


      30,719


      34,536

      Other non-current liabilities


      14,941


      20,128

      Total non-current liabilities


      157,033


      181,124

      Total liabilities


      542,369


      539,372

      Commitments and contingencies (Note 9)





      Shareholders' Equity





      Preferred stock; $0.01 par value; 10,000,000
      shares authorized; No shares issued and outstanding


      —


      —

      Common stock; $0.01 par value; 100,000 shares
      authorized; 11,846 and 11,738 shares issued and
      outstanding as of July 1, 2022, and December 31,
      2021, respectively                                      


      118


      117

      Additional paid in capital


      91,464


      88,116

      Retained earnings


      281,081


      267,754

      Accumulated other comprehensive loss


      (9,185)


      (5,900)

      Total shareholders' equity


      363,478


      350,087

      Total Liabilities and Shareholders' Equity


      $                 905,847


      $                 889,459

      V2X, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




      Six Months Ended



      July 1,


      July 2,

      (In thousands)


      2022


      2021

      Operating activities





      Net income


      $              13,327


      $              27,982

      Adjustments to reconcile net income to net cash provided by
      operating activities:





      Depreciation expense


      3,238


      3,097

      Amortization of intangible assets


      4,423


      4,891

      (Gain) Loss on disposal of property, plant, and equipment


      (15)


      60

      Stock-based compensation


      4,725


      4,923

      Amortization of debt issuance costs


      388


      463

      Changes in assets and liabilities:





      Receivables


      (29,302)


      (38,882)

      Prepaid expenses


      (5,321)


      (4,660)

      Other assets


      5,185


      597

      Accounts payable


      32,470


      18,784

      Deferred taxes


      —


      370

      Compensation and other employee benefits


      2,507


      11,285

      Other liabilities


      (11,989)


      (14,884)

      Net cash provided by operating activities


      19,636


      14,026

      Investing activities





      Purchases of capital assets


      (3,492)


      (4,833)

      Proceeds from the disposition of assets


      18


      16

      Business acquisition purchase price adjustment


      —


      262

      Contribution to joint venture


      (2,113)


      (1,846)

      Net cash used in investing activities


      (5,587)


      (6,401)

      Financing activities





      Repayments of long-term debt


      (5,200)


      (4,000)

      Proceeds from revolver


      392,000


      215,000

      Repayments of revolver


      (402,000)


      (215,000)

      Proceeds from exercise of stock options


      370


      113

      Payment of debt issuance costs


      (458)


      (17)

      Payments of employee withholding taxes on share-based
      compensation


      (1,696)


      (2,272)

      Net cash used in financing activities


      (16,984)


      (6,176)

      Exchange rate effect on cash


      (507)


      (373)

      Net change in cash, cash equivalents and restricted cash


      (3,442)


      1,076

      Cash, cash equivalents and restricted cash - beginning of year


      38,513


      68,727

      Cash, cash equivalents and restricted cash - end of period


      $              35,071


      $              69,803

      Supplemental disclosure of cash flow information:





      Interest paid


      $                3,409


      $                3,111

      Income taxes paid


      $                6,112


      $                5,747

      Purchase of capital assets on account


      $                    13


      $                   618

      Key Performance Indicators and Non-GAAP Measures

      The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, operating income, and operating margin. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. We define operating margin as operating income divided by revenue.

      We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

      In addition to the key performance measures discussed above, we consider adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

      Adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue, however, are not measures of financial performance under GAAP and should not be considered a substitute for operating income, operating margin, net income, and diluted earnings per share as determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

      • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to significant charges or credits, and unusual and infrequent non-operating items, such as M&A, integration and related costs, LOGCAP V pre-operational legal costs, and amortization of acquired intangible assets that impact current results but are not related to our ongoing operations.
      • Adjusted operating margin is defined as adjusted operating income divided by revenue.
      • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items, such as M&A, integration and related costs, LOGCAP V pre-operational legal costs, and amortization of acquired intangible assets that impact current results but are not related to our ongoing operations.
      • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
      • EBITDA is defined as operating income, adjusted to exclude depreciation and amortization.
      • Adjusted EBITDA is defined as EBITDA, adjusted to exclude items that may include, but are not limited to, significant charges or credits and unusual and infrequent non-operating items, such as M&A, integration and related costs, LOGCAP V pre-operational legal costs that impact current results but are not related to our ongoing operations.
      • EBITDA margin is defined as EBITDA divided by revenue.
      • Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

      Adjusted Net Income, Adjusted Diluted Earnings Per
      Share (Non-GAAP Measures)








      ($K, except per share data)


      Three Months
      Ended July
      01, 2022 As
      Reported


      M&A,
      Integration
      and Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible
      Assets



      Three
      Months
      Ended July
      01, 2022 -
      Adjusted













      Revenue


      $       498,066


      $                      —


      $                     —


      $                     —



      $       498,066

      Growth


      5.8 %









      5.8 %

      Operating income


      $         15,021


      $                5,879


      $                     —


      $          2,122



      $         23,022

      Operating margin


      3.0 %









      4.6 %













      Interest expense, net


      $          (1,963)


      $                      —


      $                     —


      $                     —



      $          (1,963)













      Income from operations before income taxes


      $            13,058


      $                5,879


      $                     —


      $               2,122



      $         21,059













      Income tax expense


      $               2,586


      $                1,164


      $                     —


      $                  420



      $           4,170

      Income tax rate


      19.8 %









      19.8 %













      Net income


      $            10,472


      $                4,715


      $                     —


      $               1,702



      $         16,889













      Weighted average common shares outstanding, diluted


      11,954









      11,954













      Diluted earnings per share


      $              0.88


      $                  0.39


      $                     —


      $                 0.14



      $             1.41













      EBITDA (Non-GAAP Measures)










      ($K)


      Three Months
      Ended July
      01, 2022 As
      Reported


      M&A,
      Integration
      and Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible
      Assets



      Three
      Months
      Ended July
      01, 2022 -
      Adjusted

      Operating Income


      $         15,021


      $                5,879


      $                     —


      $               2,122



      $         23,022













      Add:












      Depreciation and amortization


      $        3,769


      $                      —


      $                     —


      $               (2,122)



      $           1,647













      EBITDA


      $         18,790


      $                5,879


      $                     —


      $                     —



      $         24,669

      EBITDA Margin


      3.8 %









      5.0 %

      Adjusted Net Income, Adjusted Diluted Earnings Per
      Share (Non-GAAP Measures)








      ($K, except per share data)


      Three Months
      Ended July
      02, 2021 As
      Reported


      M&A,
      Integration
      and Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible Assets



      Three Months
      Ended July
      02, 2021 -
      Adjusted













      Revenue


      $       470,845


      $                     —


      $                     —


      $                     —



      $       470,845













      Operating income


      $      22,580


      $                     —


      $                   21


      $               2,436



      $         25,037

      Operating margin


      4.8 %









      5.3 %













      Interest expense, net


      $          (2,253)


      $                     —


      $                     —


      $                     —



      $          (2,253)













      Income from operations before income taxes


      $         20,327


      $                     —


      $                   21


      $               2,436



      $         22,784













      Income tax expense


      $            4,393


      $                     —


      $                     4


      $                   463



      $           4,860

      Income tax rate


      21.6 %









      21.3 %













      Net income


      $         15,934


      $                     —


      $                   17


      $               1,973



      $         17,924













      Weighted average common shares outstanding, diluted


      11,828









      11,828













      Diluted earnings per share


      $              1.35


      $                     —


      $                 0.00


      $                 0.17



      $              1.52













      EBITDA (Non-GAAP Measures)










      ($K)


      Three Months
      Ended July
      02, 2021 As
      Reported


      M&A,
      Integration
      and
      Related Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible Assets



      Three Months
      Ended July
      02, 2021 -
      Adjusted

      Operating Income


      $         22,580


      $                     —


      $                   21


      $               2,436



      $         25,037













      Add:












      Depreciation and amortization


      $            3,991


      $                     —


      $                     —


      $            (2,436)



      $           1,555













      EBITDA


      $         26,571


      $                     —


      $                   21


      $                     —



      $         26,592

      EBITDA Margin


      5.6 %









      5.6 %

      Adjusted Net Income, Adjusted Diluted Earnings Per
      Share (Non-GAAP Measures)







      ($K, except per share data)


      Six Months
      Ended July
      01, 2022 As
      Reported


      M&A,
      Integration and
      Related Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible Assets



      Six Months
      Ended July
      01, 2022 -
      Adjusted













      Revenue


      $       954,537


      $                     —


      $                     —


      $                     —



      $      954,537

      Growth


      5.5 %









      5.5 %

      Operating income


      $         20,257


      $             14,947


      $                   —


      $               4,423



      $        39,627

      Operating margin


      2.1 %









      4.2 %













      Interest expense, net


      $          (3,643)


      $                     —


      $                     —


      $                     —



      $         (3,643)













      Income from operations before income taxes


      $         16,614


      $             14,947


      $                   —


      $               4,423



      $        35,984













      Income tax expense


      $            3,287


      $               2,957


      $                     —


      $                    875



      $          7,119

      Income tax rate


      19.8 %









      19.8 %













      Net income


      $              13,327


      $             11,990


      $                   —


      $               3,548



      $        28,865













      Weighted average common shares outstanding, diluted


      11,917









      11,917













      Diluted earnings per share


      $              1.12


      $                 1.01


      $                 —


      $                 0.30



      $             2.42













      EBITDA (Non-GAAP Measures)










      ($K)


      Six Months
      Ended July
      01, 2022 As
      Reported


      M&A,
      Integration and
      Related Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible Assets



      Six Months
      Ended July
      01, 2022 -
      Adjusted

      Operating Income


      $         20,257


      $             14,947


      $                   —


      $               4,423



      $        39,627













      Add:












      Depreciation and amortization


      $            7,661


      $                     —


      $                     —


      $                (4,423)



      $            3,238













      EBITDA


      $         27,918


      $             14,947


      $                   —


      $                     —



      $        42,865

      EBITDA Margin


      2.9 %









      4.5 %














      Adjusted Net Income, Adjusted Diluted Earnings Per
      Share (Non-GAAP Measures)







      ($K, except per share data)


      Six Months
      Ended July
      02, 2021 As
      Reported


      M&A,
      Integration and
      Related Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible Assets



      Six Months
      Ended July
      02, 2021 -
      Adjusted













      Revenue


      $      904,849


      $                    —


      $                    —


      $                    —



      $      904,849













      Operating income


      $        39,114


      $                     —


      $                 178


      $              4,891



      $        44,183

      Operating margin


      4.3 %









      4.9 %













      Interest expense, net


      $         (4,186)


      $                    —


      $                    —


      $                    —



      $         (4,186)













      Income from operations before income taxes


      $        34,928


      $                     —


      $                 178


      $              4,891



      $        39,997













      Income tax expense


      $          6,946


      $                     —


      $                   34


      $                 929



      $          7,909

      Income tax rate


      19.9 %









      19.9 %













      Net income


      $        27,982


      $                     —


      $                 144


      $              3,962



      $        32,088













      Weighted average common shares outstanding, diluted


      11,823









      11,823













      Diluted earnings per share


      $             2.37


      $                     —


      $                0.01


      $                0.33



      $             2.71













      EBITDA (Non-GAAP Measures)










      ($K)


      Six Months
      Ended July
      02, 2021 As
      Reported


      M&A,
      Integration and
      Related Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Amortization
      of Acquired
      Intangible Assets



      Six Months
      Ended July
      02, 2021 -
      Adjusted

      Operating Income


      $        39,114


      $                     —


      $                 178


      $              4,891



      $        44,183













      Add:












      Depreciation and amortization


      $          7,988


      $                    —


      $                    —


      $           (4,891)



      $          3,097













      EBITDA


      $        47,102


      $                     —


      $                 178


      $                    —



      $        47,280

      EBITDA Margin


      5.2 %









      5.2 %














      SUPPLEMENTAL INFORMATION


      Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows: 


      Revenue by Client



















      Three Months Ended


      Six Months Ended



      July 1,




      July 2,




      July 1,




      July 2,



      (In thousands)


      2022


      %


      2021


      %


      2022


      %


      2021


      %

      Army


      $    326,756


      65 %


      $    310,638


      66 %


      $     606,869


      63 %


      $      567,987


      63 %

      Air Force


      68,457


      14 %


      63,206


      13 %


      129,930


      14 %


      141,375


      16 %

      Navy


      64,885


      13 %


      56,399


      12 %


      140,102


      15 %


      112,827


      12 %

      Other


      37,968


      8 %


      40,602


      9 %


      77,636


      8 %


      82,660


      9 %

      Total revenue


      $    498,066




      $    470,845




      $     954,537




      $      904,849




















      Revenue by Contract Type



















      Three Months Ended


      Six Months Ended



      July 1,




      July 2,




      July 1,




      July 2,



      (In thousands)


      2022


      %


      2021


      %


      2022


      %


      2021


      %

      Cost-plus and cost-reimbursable


      $    355,559


      71 %


      $    344,189


      73 %


      $     666,653


      70 %


      $      634,420


      70 %

      Firm-fixed-price


      128,348


      26 %


      111,416


      24 %


      256,352


      27 %


      240,173


      27 %

      Time and material


      14,159


      3 %


      15,240


      3 %


      31,532


      3 %


      30,256


      3 %

      Total revenue


      $    498,066




      $    470,845




      $     954,537




      $      904,849




















      Revenue by Contract Relationship



















      Three Months Ended


      Six Months Ended



      July 1,




      July 2,




      July 1,




      July 2,



      (In thousands)


      2022


      %


      2021


      %


      2022


      %


      2021


      %

      Prime contractor


      $    468,453


      94 %


      $    440,040


      93 %


      $     895,546


      94 %


      $      843,303


      93 %

      Subcontractor


      29,613


      6 %


      30,805


      7 %


      58,991


      6 %


      61,546


      7 %

      Total revenue


      $    498,066




      $    470,845




      $     954,537




      $      904,849




















      Revenue by Geographic Region



















      Three Months Ended


      Six Months Ended



      July 1,




      July 2,




      July 1,




      July 2,



      (In thousands)


      2022


      %


      2021


      %


      2022


      %


      2021


      %

      Middle East


      $    250,222


      50 %


      $    258,488


      55 %


      $     485,313


      51 %


      $      498,500


      55 %

      United States


      158,719


      32 %


      146,549


      31 %


      325,454


      34 %


      296,362


      33 %

      Europe


      42,739


      9 %


      36,084


      8 %


      81,178


      8 %


      76,706


      8 %

      Asia


      46,386


      9 %


      29,724


      6 %


      62,592


      7 %


      33,281


      4 %

      Total revenue


      $    498,066




      $    470,845




      $     954,537




      $      904,849



      CONTACT: 
      V2X, Inc. 
      Mike Smith, CFA
      719-637-5773
      [email protected]

      SOURCE V2X, Inc.

      Modal title

      Also from this source

      V2X to Announce Third Quarter 2026 Financial Results

      V2X to Announce Third Quarter 2026 Financial Results

      V2X, Inc., (NYSE: VVX), a leading provider of global mission solutions, will report third quarter 2026 financial results on Monday, November 2, 2026, ...

      V2X to Showcase Advanced Technology Mission Solutions at AUSA Annual Meeting 2026

      V2X to Showcase Advanced Technology Mission Solutions at AUSA Annual Meeting 2026

      V2X, Inc. (NYSE: VVX) will showcase its advanced technology solutions designed to enhance protection, readiness, security, and battlefield...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Computer & Electronics

      Computer & Electronics

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.