Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      V2X Reports Record Revenue in Fourth Quarter 2024, Driving Strong Year-End Performance

      V2X (PRNewsfoto/V2X, Inc.)

      News provided by

      V2X, Inc.

      Feb 24, 2025, 16:05 ET

      Share this article

      Share this article


      Fourth Quarter Highlights

      • Record revenue of $1.16 billion, up 11% y/y
      • Indo-Pacific revenue growth of 27% y/y driven by increased demand
      • Book-to-bill of 1.2x in the quarter and total backlog of $12.5 billion as of December 31, 2024
      • Record net income of $25.0 million; Adjusted net income1 of $42.7 million, up 10% y/y
      • Grew adjusted EBITDA1 $4.1 million y/y to $86.2 million, with a margin of 7.4%
      • Diluted EPS of $0.78; Adjusted diluted EPS1 of $1.33, up 9% y/y
      • Strong year-to-date cash flow from operations of $254 million
      • Achieved net debt reduction of $210 million and 2.6x net leverage ratio1

      RESTON, Va., Feb. 24, 2025 /PRNewswire/ -- V2X, Inc. (NYSE: VVX) announced fourth quarter and full-year 2024 financial results.

      "Our growth momentum continued into the fourth quarter with revenue increasing 11% year-over-year, driven by solid growth in all geographies and underscored by 27% growth in the Indo-Pacific region, as the DoD continues to focus on enhancing readiness and deterrence," said Jeremy Wensinger, President and Chief Executive Officer. "The combination of our unique mission insight, comprehensive full lifecycle capabilities, and 80-year reputation as a trusted partner is yielding results through expansion in key theaters, exceptional financial performance, and recent awards, which achieved a book-to-bill of 1.2x. The leading indicators in our business remain strong with a $12.5 billion backlog, limited recompetes, and a robust pipeline of new opportunities."

      Mr. Wensinger continued, "Looking ahead, we are excited about the future. We believe our track record of enhancing outcomes and increasing value for customers through innovation, modernization, and improved operational performance can enable the DoD to solve its very real challenge of having to be prepared for today while planning for the threats of tomorrow."

      Mr. Wensinger concluded, "I'd like to recognize the 16,000 plus V2X employees for all their contributions and performance throughout the year and in particular during the fourth quarter. We thank you for all you have done and continue to do for our nation and our company."

      Fourth Quarter 2024 Results 

      "V2X reported record revenue of $1.16 billion in the quarter, which represents 11% year-over-year growth," said Shawn Mural, Senior Vice President and Chief Financial Officer. "We closed the year with strong performance across all financial metrics, driven by double digit topline growth and excellent cash generation."   

      "For the quarter, the Company reported operating income of $51.6 million and adjusted operating income1 of $80.6 million. V2X delivered record adjusted EBITDA1 of $86.2 million, with a margin of 7.4%. Fourth quarter GAAP diluted EPS was $0.78. Adjusted diluted EPS1 for the quarter increased 9% year-over-year to $1.33."

      "Fourth quarter net cash provided by operating activities was $223.1 million. Adjusted net cash provided by operating activities1 increased 122% year-over-year to $168.2 million."

      "Our continued focus on cash generation and debt reduction yielded notable results with net debt improving $210 million dollars year-over-year.  At the end of the fourth quarter, net debt for V2X was $874 million.  Our commitment to achieve a net leverage ratio at or below 3.0x was a company-wide priority. I'm pleased to report that we demonstrated excellent performance on this front, delivering a net leverage ratio1 of 2.6x at the end of the fourth quarter, which represents a 0.7x improvement year-over-year."  

      "Total backlog as of December 31, 2024, was $12.5 billion. Funded backlog was $2.3 billion. Book-to-bill in the quarter was approximately 1.2x."

      Full-Year 2024 Results

      "Full-year revenue was $4.32 billion, up 9% year-over-year. The Company reported full-year operating income of $159.2 million and adjusted operating income1 of $286.2 million. Full-year adjusted EBITDA1 was $310.2 million with a margin of 7.2%. Full-year GAAP diluted EPS was $1.08. Adjusted diluted EPS1 for 2024 was $4.34, increasing 16% year-over-year. On a year-to-date basis, net cash provided by operating activities was $254.2 million. Adjusted net cash provided by operating activities1 was $161.0 million."

      2025 Guidance

      Mr. Mural concluded, "The trends in our business remain positive and we believe our strategy to deliver full lifecycle solutions that increase efficiency, reduce costs, modernize capabilities, improve readiness, and strengthen national security provides substantial opportunities for future growth and value creation. For 2025 we are setting the mid-point of our guidance for revenue and Adjusted EBITDA1 at $4.44 billion and $313 million, respectively. This assumes revenue and adjusted EBITDA to be weighted more heavily in the second half of the year. Revenue guidance at the mid-point assumes approximately 4% contribution from recompetes."

      Guidance for 2025 is as follows:           

      $ millions, except for per share amounts

      2025 Guidance

      2025 Mid-Point

      Revenue

      $4,375


      $4,500

      $4,438

      Adjusted EBITDA1

      $305


      $320

      $313

      Adjusted Diluted Earnings Per Share1

      $4.45


      $4.85

      $4.65

      Adjusted Net Cash Provided by Operating Activities1

      $150


      $170

      $160

      The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the "unreasonable efforts" exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

      Fourth Quarter Conference Call

      Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, February 24, 2025. U.S.-based participants may dial in to the conference call at 877-300-8521, while international participants may dial 412-317-6026. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/W6kmnm4z8V9

      A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through March 10, 2025, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10195666. 

      Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the "investors" section of the company's website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission ("SEC") Regulation FD.

      1

      See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.

      About V2X
      V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission's lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today's toughest challenges across all operational domains.

      Investor Contact

      Media Contact

      Mike Smith, CFA

      Angelica Spanos Deoudes

      [email protected]

      [email protected]

      719-637-5773

      571-338-5195

      Safe Harbor Statement
      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under "2025 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2025 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.

      Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; our expectations regarding the pipeline of new opportunities; our belief in our ability to achieve budget efficiencies; future net leverage ratio; and our belief in our ability to achieve our total year guidance.

      These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

      We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      V2X, INC.

      CONSOLIDATED STATEMENTS OF INCOME (LOSS)




      Year Ended December 31,

      (In thousands, except per share data)


      2024


      2023


      2022

      Revenue


      $   4,322,155


      $   3,963,126


      $   2,890,860

      Cost of revenue


      3,979,193


      3,628,271


      2,595,848

      Selling, general and administrative expenses


      183,758


      210,439


      239,241

      Operating income


      159,204


      124,416


      55,771

      Loss on extinguishment of debt


      (1,998)


      (22,298)


      —

      Interest expense, net


      (107,900)


      (122,442)


      (61,879)

      Other expense, net


      (10,465)


      (4,194)


      —

      Income (loss) from operations before income taxes


      38,841


      (24,518)


      (6,108)

      Income tax expense (benefit)


      4,157


      (1,945)


      8,222

      Net income (loss)


      $        34,684


      $       (22,573)


      $       (14,330)








      Earnings (loss) per share







      Basic


      $           1.10


      $          (0.73)


      $          (0.68)

      Diluted


      $           1.08


      $          (0.73)


      $          (0.68)

      Weighted average common shares outstanding – basic


      31,485


      31,084


      20,996

      Weighted average common shares outstanding – diluted


      31,967


      31,084


      20,996

      V2X, INC.

      CONSOLIDATED BALANCE SHEETS




      December 31,

      (In thousands, except shares and per share data)


      2024


      2023

      Assets





      Current assets





         Cash, cash equivalents and restricted cash


      $         268,321


      $           72,651

         Receivables


      710,068


      705,995

         Inventory, net


      50,894


      46,981

         Prepaid expenses and other current assets


      70,937


      49,242

      Total current assets


      1,100,220


      874,869

         Property, plant, and equipment, net


      62,001


      85,429

         Goodwill


      1,656,926


      1,656,926

         Intangible assets, net


      323,068


      407,530

         Right-of-use assets


      37,774


      41,215

         Other non-current assets


      48,854


      15,931

      Total non-current assets


      2,128,623


      2,207,031

      Total Assets


      $      3,228,843


      $      3,081,900

      Liabilities and Shareholders' Equity





      Current liabilities





         Accounts payable


      $         547,568


      $         453,052

         Compensation and other employee benefits


      166,918


      158,088

         Short-term debt


      20,003


      15,361

         Other accrued liabilities


      261,735


      213,700

      Total current liabilities


      996,224


      840,201

         Long-term debt, net


      1,087,484


      1,100,269

         Deferred tax liabilities


      20,983


      11,763

         Operating lease liabilities


      33,811


      34,691

         Other non-current liabilities


      64,189


      104,176

       Total non-current liabilities


      1,206,467


      1,250,899

      Total liabilities


      2,202,691


      2,091,100

      Commitments and contingencies (Note 15)





      Shareholders' Equity





         Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding


      —


      —

         Common stock; $0.01 par value; 100,000,000 shares authorized; 31,560,490 and 31,191,628 shares issued and outstanding as of December 31, 2024 and 2023, respectively


      316


      312

         Additional paid in capital


      769,719


      762,324

         Retained earnings


      265,535


      230,851

         Accumulated other comprehensive loss


      (9,418)


      (2,687)

      Total shareholders' equity


      1,026,152


      990,800

      Total Liabilities and Shareholders' Equity


      $      3,228,843


      $      3,081,900

      V2X, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS




      Year Ended December 31,

      (In thousands)


      2024


      2023


      2022

      Operating activities







      Net income (loss)


      $    34,684


      $   (22,573)


      $   (14,330)

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:

         Depreciation expense


      20,747


      22,408


      13,472

         Amortization of intangible assets


      90,821


      90,423


      48,643

         Amortization of cloud computing arrangements


      3,314


      480


      514

         Gain from acquisitions, net


      (2,193)


      —


      —

         Impairment of non-operating long-lived asset


      2,192


      —


      —

         Loss on disposal of property, plant, and equipment


      1,450


      683


      59

         Stock-based compensation


      15,969


      32,843


      32,736

         Deferred taxes


      7,730


      (7,509)


      (15,554)

         Amortization of debt issuance costs


      7,380


      9,067


      7,805

         Loss on extinguishment of debt


      1,998


      22,298


      —

         Gain on disposition of business


      —


      (450)


      (2,082)

      Changes in assets and liabilities:







         Receivables


      25,181


      19,064


      (52,311)

         Inventory, net


      (3,976)


      (311)


      (3,600)

         Other assets


      (38,358)


      11,596


      14,448

         Accounts payable


      75,335


      43,153


      71,837

         Compensation and other employee benefits


      9,128


      (9,901)


      42,878

         Other liabilities


      2,835


      (23,303)


      (51,020)

         Net cash provided by operating activities


      254,237


      187,968


      93,495

      Investing activities







      Purchases of capital assets and intangibles


      (11,787)


      (25,021)


      (12,425)

      Proceeds from the disposition of assets


      76


      16


      9

      Acquisition of businesses, net of cash acquired


      (16,939)


      —


      193,677

      Disposition of business


      —


      1,349


      (5,303)

      Distributions from (contributions to) joint venture


      —


      1,007


      —

         Net cash (used in) provided by investing activities


      (28,650)


      (22,649)


      175,958

      Financing activities







      Proceeds from issuance of long-term debt


      —


      250,000


      —

      Repayments of long-term debt


      (15,327)


      (432,603)


      (108,400)

      Proceeds from revolver


      1,266,250


      922,750


      392,000

      Repayments of revolver


      (1,266,250)


      (922,750)


      (472,925)

      Proceeds from exercise of stock options


      154


      34


      408

      Payment of debt issuance costs


      (1,188)


      (8,818)


      (2,325)

      Prepayment premium on early redemption of debt


      —


      (1,600)


      —

      Payments of employee withholding taxes on share-based compensation


      (8,138)


      (18,036)


      (1,994)

         Net cash used in financing activities


      (24,499)


      (211,023)


      (193,236)

      Exchange rate effect on cash


      (5,418)


      2,288


      1,337

      Net change in cash, cash equivalents and restricted cash


      195,670


      (43,416)


      77,554

      Cash, cash equivalents and restricted cash – beginning of year


      72,651


      116,067


      38,513

      Cash, cash equivalents and restricted cash – end of year


      $  268,321


      $    72,651


      $  116,067

      Supplemental Disclosure of Cash Flow Information:







      Interest paid


      $  107,607


      $  117,482


      $    54,267

      Income taxes paid


      $      8,819


      $      8,356


      $    13,416

      Non-cash investing activities:







      Purchase of capital assets on account


      $           22


      $      3,043


      $      2,716

      Common stock issued for business acquisition


      $           —


      $           —


      $  630,636

      Key Performance Indicators and Non-GAAP Measures

      The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog is the estimated amount of future revenues to be recognized under negotiated contracts.

      We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

      In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

      Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

      • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
      • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
      • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
      • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
      • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
      • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
      • Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.
      • Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.

      Non-GAAP Tables











      ($K, except per share data)

      Three Months Ended


      Twelve Months Ended



      December 31, 2024


      December 31, 2023


      December 31, 2024


      December 31, 2023


      Revenue

      $                      1,157,752


      $                   1,040,307


      $                       4,322,155


      $                        3,963,126


      Net income (loss)

      $                           25,033


      $                            (492)


      $                            34,684


      $                            (22,573)


      Plus:









      Income tax expense (benefit)

      1,261


      8,420


      4,157


      (1,945)


      Other expense, net

      899


      1,859


      10,465


      4,194


      Interest expense, net

      24,367


      28,497


      107,900


      122,442


      Loss on extinguishment of debt

      —


      246


      1,998


      22,298


      Operating income

      $                            51,560


      $                        38,530


      $                           159,204


      $                            124,416


      Plus:









      Amortization of intangible assets

      22,569


      22,606


      90,821


      90,423


      M&A, integration and related costs

      6,480


      15,055


      36,124


      56,610


      Adjusted operating income

      $                            80,610


      $                        76,191


      $                           286,150


      $                           271,449


      Plus:









      Depreciation and CCA amortization

      5,546


      5,875


      24,061


      22,408


      Adjusted EBITDA

      $                            86,156


      $                        82,066


      $                            310,211


      $                           293,857


      Adjusted EBITDA margin

      7.4 %


      7.9 %


      7.2 %


      7.4 %


      Minus:









      Cash interest expense, net

      22,704


      26,305


      100,519


      113,375


      Income tax expense, as adjusted

      12,147


      9,101


      36,334


      35,430


      Depreciation and CCA amortization

      5,546


      5,875


      24,061


      22,408


      Other expense, net, as adjusted

      3,092


      1,859


      10,465


      4,194


      Adjusted net income

      $                            42,667


      $                        38,926


      $                            138,831


      $                            118,450











      ($K, except per share data)

      Three Months Ended


      Twelve Months Ended



      December 31, 2024


      December 31, 2023


      December 31, 2024


      December 31, 2023


      Diluted earnings (loss) per share

      $                                0.78


      $                         (0.02)


      $                                  1.08


      $                                (0.73)


      Plus:









      M&A, integration and related costs

      0.12


      0.45


      0.87


      1.42


      Amortization of intangible assets

      0.47


      0.68


      2.18


      2.26


      Amortization of debt issuance costs and
      Loss on extinguishment of debt

      0.03


      0.11


      0.23


      0.79


      FMV land impairment

      $                               (0.00)


      -


      0.05


      -


      Gain on acquisiton, net

      $                               (0.07)


      -


      $                               (0.07)


      -


      Adjusted diluted earnings per share

      $                                1.33


      $                            1.22


      $                                 4.34


      $                                 3.74











      Average shares outstanding:









      Basic, as reported

      31,558


      31,192


      31,485


      31,084


      Diluted, as reported

      32,043


      31,192


      31,967


      31,084


      Adjusted diluted

      32,043


      31,822


      31,967


      31,567




















      ($K)

      Three Months Ended


      Twelve Months Ended



      December 31, 2024


      December 31, 2023


      December 31, 2024


      December 31, 2023


      Net cash provided by operating activities

      223,134


      52,793


      254,237


      187,968


      Plus:









      M&A, integration, CARES Act, and related payments

      17,490


      6,009


      42,534


      40,257


      MARPA facility activity

      (72,440)


      17,066


      (135,788)


      (68,766)


      Adjusted operating cash flow

      168,183


      75,868


      160,982


      159,459

      ($K)

      TTM


      December 31, 2024

      Net income (loss)

      $                                   34,684

      Plus:


      Interest expense, net

      107,900

      Income tax expense

      4,157

      Depreciation and amortization

      114,882

      Additional permitted add-backs1

      71,284

      TTM Bank EBITDA

      $                                 332,908



      ($K, except ratio)

      Period Ending


      December 31, 2024

      Total debt

      $                              1,138,833



      Cash, cash equivalents and restricted cash

      $                                 268,321

      Less:


      Restricted cash

      (3,148)

      Cash and cash equivalents

      $                                 265,173



      Net debt

      $                                 873,660

      TTM bank EBITDA

      $                                 332,908

      Net leverage ratio

       2.62x

      1Additional permitted add-backs includes among other items, non-cash losses like loss on extinguishment of debt and/or lease impairments, stock compensation, transaction and integration related costs, and pro forma cost savings.

      SUPPLEMENTAL INFORMATION

      Revenue by customer, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

      Revenue by Customer




      Year Ended December 31,

      (In thousands)


      2024


      2023


      2022

      Army


      $     1,837,843


      $     1,633,525


      $     1,342,406

      Navy


      1,441,355


      1,233,463


      713,732

      Air Force


      481,265


      538,698


      459,849

      Other


      561,692


      557,440


      374,873

      Total revenue


      $     4,322,155


      $     3,963,126


      $     2,890,860



      Revenue by Contract Type




      Year Ended December 31,

      (In thousands)


      2024


      2023


      2022

      Cost-plus and cost-reimbursable


      $    2,531,792


      $     2,209,241


      $     1,625,196

      Firm-fixed-price


      1,675,603


      1,626,262


      1,159,743

      Time-and-materials


      114,760


      127,623


      105,921

      Total revenue


      $    4,322,155


      $     3,963,126


      $     2,890,860



      Revenue by Contract Relationship




      Year Ended December 31,

      (In thousands)


      2024


      2023


      2022

      Prime contractor


      $     4,049,543


      $     3,726,199


      $     2,695,067

      Subcontractor


      272,612


      236,927


      195,793

      Total revenue


      $     4,322,155


      $     3,963,126


      $     2,890,860



      Revenue by Geographic Region




      Year Ended December 31,

      (In thousands)


      2024


      2023


      2022

      United States


      $    2,388,598


      $     2,286,052


      $     1,494,255

      Middle East


      1,399,436


      1,193,598


      1,024,674

      Asia


      326,961


      264,346


      167,629

      Europe


      207,160


      219,130


      204,302

      Total revenue


      $    4,322,155


      $     3,963,126


      $     2,890,860

      SOURCE V2X, Inc.

      Modal title

      Also from this source

      V2X to Announce Third Quarter 2026 Financial Results

      V2X to Announce Third Quarter 2026 Financial Results

      V2X, Inc., (NYSE: VVX), a leading provider of global mission solutions, will report third quarter 2026 financial results on Monday, November 2, 2026, ...

      V2X to Showcase Advanced Technology Mission Solutions at AUSA Annual Meeting 2026

      V2X to Showcase Advanced Technology Mission Solutions at AUSA Annual Meeting 2026

      V2X, Inc. (NYSE: VVX) will showcase its advanced technology solutions designed to enhance protection, readiness, security, and battlefield...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.