Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vectrus Announces Second Quarter 2020 Results

      - Solid Q2 revenue of $336 million +1.3% Y/Y; COVID-19 adversely impacted revenue by $22.3 million or 6.7%

      - Q2 diluted EPS of $0.09; Adjusted diluted EPS(1) of $0.24, excluding M&A related and LOGCAP V pre-operational legal costs

      - Q2 earnings impacted by COVID-19 ($0.14), a contract adjustment ($0.36) and one-time closeouts ($0.18)

      - Cash from Operations +52% Y/Y to $33 million, including $13 million favorable impact from CARES Act tax deferrals

      - Won three Navy programs with $554 million aggregate value, including two Joint Ventures

      - Robust backlog of $3.8 billion, resulting in 1.4x TTM book-to-bill

      - Revised 2020 guidance reflects first-half results, incremental COVID-19 impact, and delays

      Vectrus Logo.

      News provided by

      Vectrus, Inc.

      Aug 11, 2020, 16:05 ET

      Share this article

      Share this article


      COLORADO SPRINGS, Colo., Aug. 11, 2020 /PRNewswire/ -- Vectrus, Inc. (NYSE: VEC) announced second quarter 2020 financial results for the quarter ended July 3, 2020.

      "Second quarter results demonstrated solid top line performance, strong new business awards, and favorable cash flow generation despite the impact of COVID-19. Margin and EPS were adversely impacted by one-time closeouts and a contract adjustment to a European program," said Chuck Prow, president and chief executive officer.  "The company is working with the client to resolve this issue prior to the next option period in mid-2021.  Our updated guidance reflects the continued impact from COVID-19 on existing programs and the delay of LOGCAP V and other new programs due to host nation and base access restrictions. We expect improved margins to drive EPS growth in the second half of the year."  

      "During the quarter, we won three new contracts with our Navy client, two of which were in collaboration with a joint venture partner and are in the aggregate valued at $554 million," said Prow. "Our prospects for growth, supported by our robust backlog and $10.6 billion pipeline, are unchanged. Our cash flow generation and balance sheet remain strong and we are well positioned for the future. We are maintaining an agile, deliberate posture with respect to COVID-19 with focus on the safety of our clients and team while executing consistently on our programs.  I would like to acknowledge the dedication and innovation our entire work force has demonstrated to keep the missions we operate at a high level of readiness throughout the ongoing pandemic for our clients."

      Second Quarter 2020 Results

      Second quarter 2020 revenue of $336.1 million increased $4.5 million or 1.3% compared to second quarter 2019. It is estimated that revenue was adversely impacted by $22.3 million or 6.7% from the COVID-19 pandemic due to base access restrictions. Revenue was also adversely impacted in the quarter by the previously mentioned contract adjustment and one-time closeouts totaling $4.2 million or 1.3%.

      For the second quarter 2020, operating income was $2.4 million or 0.7% margin. Excluding M&A related and LOGCAP V pre-operational costs, adjusted operating income1 was $4.7 million or 1.4% margin.  Adjusted operating income1 was adversely impacted by the COVID-19 deferral of high-margin revenue due to base access restrictions into future periods of $2.1 million which had a 30-basis point impact to adjusted operating margin1. Adjusted operating income1 was also adversely impacted by the above-mentioned contract adjustment and one-time closeouts of $8.4 million, which had a 240-basis point impact to adjusted operating margin.

      EBITDA1 was $4.4 million or 1.3% margin for the second quarter 2020, compared to $12.6 million or 3.8% margin in the second quarter 2019. Excluding M&A related and LOGCAP V pre-operational legal costs, adjusted EBITDA1 was $6.7 million or 2.0% margin for the second quarter 2020, compared to $13.9 million or 4.2% margin in the second quarter 2019. Adjusted EBITDA1 was adversely impacted by COVID-19 of $2.1 million, which had a 30-basis point impact to adjusted EBITDA margin1. Adjusted EBITDA1 was also adversely impacted by the above-mentioned adjustments of $8.4 million, which had a 240-basis point impact.

      Second quarter 2020 diluted EPS was $0.09 compared to $0.66 in second quarter 2019. Excluding M&A related and LOGCAP V pre-operational costs, adjusted diluted EPS1 for the second quarter 2020 was $0.24.  Adjusted diluted EPS1 was adversely impacted due to COVID-19 by $0.14, and by the above-mentioned adjustments of $0.54. The tax rate in the second quarter 2020 was a benefit of 2.5% as compared to a tax rate of 22.8% in the second quarter 2019.  The company benefited in the quarter from the resolution of a foreign tax matter related to prior periods, which had a positive effect on both diluted EPS and adjusted diluted EPS1 of $0.02.

      "The combination of one-time closeouts and the adjustment to a European program adversely impacted our second quarter results, and are now behind us," said Susan Lynch, senior vice president and chief financial officer. "We continue to believe our business is resilient and stronger than ever. Vectrus continues to invest in hardening its processes, completing the rollout of its enterprise systems and enhancing our talent to support projected growth. Free cash flow has been strong. Our low leverage ratio and strong cash position provides the Company with $180 million dollars of liquidity to invest in long-term growth."

      Net cash provided by operating activities for the quarter ended July 3, 2020 was $33.3 million, compared to net cash provided by operating activities of $21.8 million in the second quarter of 2019. Cash flow was favorably impacted by approximately $13 million of CARES Act Federal estimated payments and employee payroll tax deferrals.  Days sales outstanding (DSO) was 67 days in the second quarter of 2020.

      Net debt at July 3, 2020 was $4.8 million, down from $35.2 million at December 31, 2019. Total debt at July 3, 2020 was $67.5 million, down $3.0 million from $70.5 million at December 31, 2019 due to mandatory payments. Cash at quarter-end was $62.7 million, up from $35.3 million at December 31, 2019. As of July 3, 2020, the revolver, was undrawn and combined with cash, results in total liquidity of $180 million. Total consolidated indebtedness to consolidated EBITDA1 (total leverage ratio) was 1.08x. Net debt to consolidated EBITDA1 was 0.08x.

      Total backlog as of July 3, 2020 was $3.8 billion and funded backlog was $0.9 billion.  The trailing twelve-month book-to-bill was 1.4x as of July 3, 2020.

      Revised 2020 Guidance

      Vectrus is revising and narrowing its full-year 2020 guidance ranges for revenue, EBITDA, and diluted EPS to include second quarter results. The outlook for net cash provided by operating activities remains unchanged as a result of the favorable impact of the CARES Act tax deferrals, lower capital expenditure outlook and lower EBITDA projections.

      The transition of LOGCAP V and newly won programs have slowed due to COVID-19 as restrictions in both host nation and base access continue to be gating factors to full operational capability. Additionally, protests on new business awards are limiting our ability to conduct transition and phase-in activities.

      The COVID-19 pandemic is now estimated to defer 2020 revenue of approximately $65 million and EBITDA of $4 million into future periods. While we expect the vast majority of the associated revenue and profit to remain in our backlog, the contribution will be determined by the timing of services performed in future contractual periods. The Company continues to work with its clients to maintain operations and plan a safe return to work in light of the COVID-19 pandemic.

      In addition, guidance for capital expenditures has been reduced from $7.0 million to $5.0 million, depreciation and amortization has been reduced from $8.4 million to $8.1 million.  Mandatory debt payments of $6.5 million, interest expense of $5.6 million, tax rate of 23%, and weighted average diluted shares outstanding of 11.8 million at December 31, 2020 remain unchanged.

      $ millions, except for EBITDA margins and per share amounts

      Revised 2020 Guidance

      Prior 2020 Guidance

      Revenue

      $1,385

      to

      $1,405

      $1,475

      to

      $1,525

      EBITDA Margin

      3.8%

      to

      3.9%

      4.6%

      to

      4.8%

      Adjusted EBITDA Margin*

      4.0%

      to

      4.1%

      4.6%

      to

      4.8%

      Diluted Earnings Per Share

      $2.53

      to

      $2.67

      $3.48

      to

      $3.81

      Adjusted Diluted Earnings Per Share*

      $2.68

      to

      $2.82

      $3.48

      to

      $3.81

      Net Cash Provided by Operating Activities

      $45.0

      to

      $55.0

      $45.0

      to

      $55.0


      * Adjusted EBITDA margin1 and Adjusted Diluted Earnings Per Share1, excludes any M&A related costs and LOGCAP V pre-operational legal costs.

      The Company notes that forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below.

      Second Quarter 2020 Conference Call

      Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Tuesday, August 11, 2020. U.S.-based participants may dial in to the conference call at 877-407-0792, while international participants may dial 201-689-8263. For all other listeners, a live webcast of the conference call will be available on the Vectrus Investor Relations website at

      http://investors.vectrus.com. An accompanying slide presentation will also be available on the Vectrus Investor Relations website.

      A replay of the conference call will be posted on the Vectrus website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through August 25, 2020, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 13707461.

      Footnotes:

      1 See "Key Performance Indicators and Non-GAAP Financial Measures" for reconciliation.

      About Vectrus

      Vectrus is a leading provider of global service solutions with a history in the services market that dates back more than 70 years. The company provides facility and base operations; supply chain and logistics services; information technology mission support; and engineering and digital technology services primarily to U.S. government customers around the world. Vectrus is differentiated by operational excellence, superior program performance, a history of long-term customer relationships and a strong commitment to its clients' mission success. Vectrus is headquartered in Colorado Springs, Colo., and includes about 7,200 employees spanning 148 locations in 26 countries and territories across four continents. In 2019, Vectrus generated sales of $1.4 billion. To learn about career opportunities at Vectrus, visit www.vectrus.com/careers. For more information, visit the company's website at www.vectrus.com or connect with Vectrus on Facebook, Twitter, and LinkedIn.

      Safe Harbor Statement

      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all of the statements and items listed in the table in "Revised 2020 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2020 performance outlook, five-year growth plan, revenue, DSO, contract opportunities, the potential impact of COVID-19, and any discussion of future operating or financial performance.

      Whenever used, words such as "may," "are considering," "will," "likely," "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "target," "could," "potential," "continue," "goal" or similar terminology are forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management.

      These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our management's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. For a discussion  of some of the risks and important factors that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.

      We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      CONTACT:

      Vectrus
      Mike Smith, CFA
      719-637-5773
      michael.smith@vectrus.com

      VECTRUS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)




      Three Months Ended


      Six Months Ended



      July 3,


      June 28,


      July 3,


      June 28,

      (In thousands, except per share data)


      2020


      2019


      2020


      2019

      Revenue


      $

      336,063



      $

      331,589



      $

      687,797



      $

      657,495


      Cost of revenue


      311,817



      300,553



      631,510



      596,149


      Selling, general, and administrative expenses


      21,816



      19,843



      41,374



      39,762


      Operating income


      2,430



      11,193



      14,913



      21,584


      Interest expense, net


      (1,346)



      (1,329)



      (3,048)



      (2,904)


      Income from operations before income taxes


      1,084



      9,864



      11,865



      18,680


      Income tax expense


      (27)



      2,247



      2,086



      3,989


      Net income


      $

      1,111



      $

      7,617



      $

      9,779



      $

      14,691











      Earnings per share









      Basic


      $0.10



      $0.66



      $0.84



      $1.29


      Diluted


      $0.09



      $0.66



      $0.83



      $1.28


      Weighted average common shares outstanding - basic


      11,607



      11,455



      11,575



      11,376


      Weighted average common shares outstanding - diluted


      11,745



      11,605



      11,742



      11,512


      VECTRUS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS




      July 3,


      December 31,

      (In thousands, except share information)


      2020


      2019

      Assets


      (unaudited)



      Current assets





      Cash


      $

      62,719



      $

      35,318


      Receivables


      260,295



      269,144


      Other current assets


      21,980



      16,154


      Total current assets


      344,994



      320,616


      Property, plant, and equipment, net


      19,107



      18,844


      Goodwill


      262,130



      261,983


      Intangible assets, net


      12,905



      14,926


      Right-of-use assets


      11,259



      14,654


      Other non-current assets


      7,386



      5,366


      Total non-current assets


      312,787



      315,773


      Total Assets


      $

      657,781



      $

      636,389


      Liabilities and Shareholders' Equity





      Current liabilities





      Accounts payable


      $

      142,138



      $

      148,015


      Compensation and other employee benefits


      60,417



      53,155


      Short-term debt


      7,500



      6,500


      Other accrued liabilities


      45,655



      37,409


      Total current liabilities


      255,710



      245,079


      Long-term debt, net


      59,234



      63,041


      Deferred tax liability


      46,473



      49,407


      Other non-current liabilities


      26,929



      19,997


      Total non-current liabilities


      132,636



      132,445


      Total liabilities


      388,346



      377,524


      Shareholders' Equity





      Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding


      —



      —


      Common stock; $0.01 par value; 100,000,000 shares authorized; 11,619,544 and 11,523,691 shares issued and outstanding as of July 3, 2020 and December 31, 2019, respectively                                      


      116



      115


      Additional paid in capital


      79,944



      78,757


      Retained earnings


      194,854



      185,075


      Accumulated other comprehensive loss


      (5,479)



      (5,082)


      Total shareholders' equity


      269,435



      258,865


      Total Liabilities and Shareholders' Equity


      $

      657,781



      $

      636,389


      VECTRUS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




      Six Months Ended



      July 3,


      June 28,

      (In thousands)


      2020


      2019

      Operating activities





      Net income


      $

      9,779



      $

      14,691


      Adjustments to reconcile net income to net cash provided by operating activities:





      Depreciation expense


      1,971



      1,538


      Amortization of intangible assets


      2,028



      1,277


      Loss on disposal of property, plant, and equipment


      —



      2


      Stock-based compensation


      5,411



      4,031


      Amortization of debt issuance costs


      193



      201


      Changes in assets and liabilities:





      Receivables


      9,429



      (224)


      Other assets


      (7,938)



      (7,128)


      Accounts payable


      (6,021)



      2,038


      Deferred taxes


      (2,735)



      (2,579)


      Compensation and other employee benefits


      7,037



      3,324


      Other liabilities


      15,252



      (1,721)


      Net cash provided by operating activities


      34,406



      15,450


      Investing activities





      Purchases of capital assets and intangibles


      (2,246)



      (11,739)


      Net cash (used in) investing activities


      (2,246)



      (11,739)


      Financing activities





      Repayments of long-term debt


      (3,000)



      (2,000)


      Proceeds from revolver


      144,000



      98,000


      Repayments of revolver


      (144,000)



      (98,000)


      Proceeds from exercise of stock options


      59



      3,467


      Payments of employee withholding taxes on share-based compensation


      (1,873)



      (768)


      Net cash (used in) provided by financing activities


      (4,814)



      699


      Exchange rate effect on cash


      55



      (226)


      Net change in cash


      27,401



      4,184


      Cash-beginning of year


      35,318



      66,145


      Cash-end of period


      $

      62,719



      $

      70,329


      Supplemental disclosure of cash flow information:





      Interest paid


      $

      2,527



      $

      2,818


      Income taxes paid


      $

      70



      $

      4,198


      Non-cash investing activities:





      Purchase of capital assets on account


      $

      447



      $

      301


      Key Performance Indicators and Non-GAAP Measures

      The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, operating income and operating margin. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. We define operating margin as operating income divided by revenue.

      We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

      In addition to the key performance measures discussed above, we consider adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations and other disclosures.

      Adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue, however, are not measures of financial performance under GAAP and should not be considered a substitute for operating income, operating margin, net income and diluted earnings per share as determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

      • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to significant charges or credits, and unusual and infrequent non-operating items, such as M&A transaction and LOGCAP V pre-operational legal costs that impact current results but are not related to our ongoing operations.
      • Adjusted operating margin is defined as adjusted operating income divided by revenue.
      • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items, such as M&A transaction and LOGCAP V pre-operational legal costs, that impact current results but are not related to our ongoing operations.
      • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
      • EBITDA is defined as operating income, adjusted to exclude depreciation and amortization.
      • Adjusted EBITDA is defined as EBITDA, adjusted to exclude items that may include, but are not limited to, significant charges or credits and unusual and infrequent non-operating items, such as M&A transaction and LOGCAP V pre-operational legal costs that impact current results but are not related to our ongoing operations.
      • EBITDA margin is defined as EBITDA divided by revenue.
      • Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.
      • Organic revenue is defined as revenue, adjusted to exclude revenue from acquired companies.

      Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)









      ($ in thousands, except per share data)


      Three
      Months
      Ended July
      3, 2020 As
      Reported


      M&A
      Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Three
      Months
      Ended July
      3, 2020 As
      Reported -
      Adjusted










      Revenue


      $

      336,063



      $

      —



      $

      —



      $

      336,063


      Growth


      1.3

      %






      1.3

      %

      Growth, organic


      (1.8)

      %






      (1.8)

      %

      Operating income


      2,430



      2,193



      46



      4,669


      Operating margin


      0.7

      %






      1.4

      %










      Interest expense, net


      (1,346)



      —



      —



      (1,346)











      Income from operations before income taxes


      $

      1,084



      $

      2,193



      $

      46



      $

      3,323











      Income tax expense


      (27)



      504



      11



      488


      Income tax rate


      (2.5)

      %


      23.0

      %


      23.0

      %


      14.7

      %










      Net income


      $

      1,111



      $

      1,689



      $

      35



      $

      2,835











      Weighted average common shares outstanding, diluted


      11,745







      11,745











      Diluted earnings per share


      $

      0.09



      $

      0.14



      $

      —



      $

      0.24











      EBITDA (Non-GAAP Measures)









      ($ in thousands)


      Three
      Months
      Ended July
      3, 2020 As
      Reported


      M&A
      Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Three
      Months
      Ended July
      3, 2020 As
      Reported -
      Adjusted

      Operating Income


      $

      2,430



      $

      2,193



      $

      46



      $

      4,669











      Add:









      Depreciation and amortization


      1,988



      —



      —



      1,988











      EBITDA


      $

      4,418



      $

      2,193



      $

      46



      $

      6,657


      EBITDA Margin


      1.3

      %






      2.0

      %


      Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)









      ($ in thousands, except per share data)


      Three
      Months
      Ended June
      28, 2019 As
      Reported


      M&A
      Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Three
      Months
      Ended June
      28, 2019 As
      Reported -
      Adjusted










      Revenue


      $

      331,589



      $

      —



      $

      —



      $

      331,589











      Operating income


      11,193



      667



      579



      12,439


      Operating margin


      3.4

      %






      3.8

      %










      Interest expense, net


      (1,329)



      —



      —



      (1,329)











      Income from operations before income taxes


      $

      9,864



      $

      667



      $

      579



      $

      11,110











      Income tax expense


      2,247



      152



      132



      2,531


      Income tax rate


      22.8

      %






      22.8

      %










      Net income


      $

      7,617



      $

      515



      $

      447



      $

      8,579











      Weighted average common shares outstanding, diluted


      11,605







      11,605











      Diluted earnings per share


      $

      0.66







      $

      0.74











      EBITDA (Non-GAAP Measures)









      ($ in thousands)


      Three
      Months
      Ended June
      28, 2019 As
      Reported


      M&A
      Related
      Costs


      LOGCAP V
      Pre-
      Operational
      Legal Costs


      Three
      Months
      Ended June
      28, 2019 As
      Reported -
      Adjusted

      Operating Income


      11,193



      667



      $

      579



      $

      12,439











      Add:









      Depreciation and amortization


      1,456



      —



      —



      1,456











      EBITDA


      $

      12,649



      $

      667



      $

      579



      $

      13,895


      EBITDA Margin


      3.8

      %






      4.2

      %

      (In thousands)


      Three Months
      Ended July 3,
      2020 As
      Reported


      Three Months
      Ended July 3,
      2020 Advantor


      Three Months
      Ended July 3,
      2020 As Reported
      - Organic








      Revenue


      $

      336,063



      $

      10,287



      $

      325,776









      ($ In thousands)


      Three Months
      Ended June 28,
      2019 As
      Reported


      Three Months
      Ended June 28,
      2019 Advantor


      Three Months
      Ended June 28,
      2019 As Reported
      - Organic








      Revenue


      $

      331,589



      $

      —



      $

      331,589









      Organic Revenue $






      $

      (5,813)


      Organic Revenue %






      (1.8)

      %

      SUPPLEMENTAL INFORMATION

      Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

      Revenue by Client



















      Three Months Ended


      Six Months Ended

      ($ In thousands)


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total

      Army


      $

      227,351



      68

      %


      $

      225,867



      68

      %


      $

      474,906



      69

      %


      $

      452,559



      69

      %

      Air Force


      78,321



      23

      %


      72,593



      22

      %


      151,663



      22

      %


      140,524



      21

      %

      Navy


      14,542



      4

      %


      16,796



      5

      %


      29,779



      4

      %


      31,884



      5

      %

      Other


      15,849



      5

      %


      16,333



      5

      %


      31,449



      5

      %


      32,528



      5

      %

      Total revenue


      $

      336,063





      $

      331,589





      $

      687,797





      $

      657,495





















      Revenue by Contract Type







      Three Months Ended


      Six Months Ended

      ($ In thousands)


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total

      Cost-plus and cost-reimbursable ¹


      $

      242,740



      72

      %


      $

      256,737



      77

      %


      $

      499,059



      73

      %


      $

      508,193



      77

      %

      Firm-fixed-price


      93,323



      28

      %


      74,852



      23

      %


      188,738



      27

      %


      149,302



      23

      %

      Total revenue


      $

      336,063





      $

      331,589





      $

      687,797





      $

      657,495




      ¹ Includes time and material contracts


































      Revenue by Contract Relationship



















      Three Months Ended


      Six Months Ended

      ($ In thousands)


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total

      Prime contractor


      $

      314,345



      94

      %


      $

      312,732



      94

      %


      $

      647,738



      94

      %


      $

      619,790



      94

      %

      Subcontractor


      21,718



      6

      %


      18,857



      6

      %


      40,059



      6

      %


      37,705



      6

      %

      Total revenue


      $

      336,063





      $

      331,589





      $

      687,797





      $

      657,495





















      Revenue by Geographic Region



















      Three Months Ended


      Six Months Ended

      ($ In thousands)


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total


      July 3, 2020


      % of Total


      June 28, 2019


      % of Total

      Middle East


      $

      216,763



      65

      %


      $

      223,588



      67

      %


      $

      454,700



      66

      %


      $

      450,004



      68

      %

      United States


      83,770



      25

      %


      72,376



      22

      %


      165,239



      24

      %


      143,764



      22

      %

      Europe


      35,530



      10

      %


      35,625



      11

      %


      67,858



      10

      %


      63,727



      10

      %

      Total revenue


      $

      336,063





      $

      331,589





      $

      687,797





      $

      657,495




      SOURCE Vectrus, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.