Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

VerifyMe Reports Third Quarter 2022 Financial Results and Positive Outlook

VerifyMe Logo (PRNewsfoto/VerifyMe, Inc.)

News provided by

VerifyMe, Inc.

Nov 10, 2022, 07:55 ET

Share this article

Share toX

Share this article

Share toX

  • Quarterly revenue of $5.2 million, compared to $0.3 million in Q3 2021
  • Net Loss of $0.6 million in Q3 2022, compared to Net Income of $7.2 million in Q3 2021 (inclusive of non-cash gain on equity investment of $8.2 million related to the SPAC in Q3 2021)
  • Adjusted EBITDA(1) of ($0.2) million, compared to ($0.6) million in Q3 2021
  • Cash of $3.7 million as of September 30, 2022

ROCHESTER, N.Y., Nov. 10, 2022 /PRNewswire/ -- VerifyMe, Inc. (NASDAQ: VRME)  together with its subsidiary PeriShip Global LLC ("PeriShip Global"), (together "VerifyMe," "we," "our," or the "Company") provides brand owners time and temperature sensitive logistics, supply chain monitoring, authentication, and data-rich consumer engagement, announced today the Company's financial results for its third quarter ended September 30, 2022 ("Q3 2022").

Key Financial Highlights for Q3 2022:
  • Quarterly consolidated revenue of $5.2 million, an increase of 1,638% compared to $0.3 million for the three months ended September 30, 2021, primarily attributable to the acquisition of the PeriShip Global business in April 2022
  • Gross profit of $1.9 million or 36% for the three months ended September 30, 2022, compared to $0.2 million or 62% for the three months ended September 30, 2021
  • Net loss of $0.6 million or ($0.06) fully diluted loss per share for the three months ended September 30, 2022, compared to net income of $7.2 million or $0.95 fully diluted earnings per share for the three months ended September 30, 2021, which included approximately $8.2 million non-cash fair value gain related to the SPAC.
  • Cash of $3.7 million as of September 30, 2022





1

Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-GAAP measure.

Patrick White, VerifyMe's CEO stated, "The acquisition of the PeriShip Global business continues to improve our financial results as shown by our near breakeven adjusted EBITDA in the third quarter.  During the third quarter, PeriShip Global gained several new clients in the perishable food and beverage and health and beauty market sectors.  PeriShip Global began distribution of flu vaccines in August and we expect the majority of flu vaccines will be shipped by the end of November.  As a result of revenue related to shipping services for new clients, flu vaccines, and with the holiday season, we believe the fourth quarter will continue to be the largest revenue quarter of the PeriShip Global Segment sales cycle and we anticipate a positive adjusted EBITDA."   Patrick White continued, "We are reviewing our go to market strategy to best reflect the combined strength of the legacy VerifyMe business and the PeriShip Global business. As we begin to identify the benefits of unifying, we are actively seeking new branding and naming that best reflects the integrated strength of the combined company."

Recent Business Highlights
  • PeriShip Global entered into a new debt facility with PNC Bank, National Association including a $2 million four- year term loan and a $1 million revolving line of credit with a term of one-year which is currently unused
  • We entered into a multi-year contract extension with our strategic partner and largest customer of PeriShip Global
  • VerifyMe entered into a contract with international luxury apparel company providing brand protection
Financial Results for the Three Months Ended September 30, 2022:

Revenue for the three months ended September 30, 2022, was $5.2 million, a 1,638% increase as compared to $0.3 million for the three months ended September 30, 2021. The increase in revenue was primarily attributable to the acquisition of the PeriShip Global business on April 22, 2022, which accounted for 97% of the revenue for the quarter.  

Gross profit for the three months ended September 30, 2022, was $1.9 million, compared to $0.2 million for the three months ended September 30, 2021. The resulting gross margin was 36% for the three months ended September 30, 2022, compared to 62% for the three months ended September 30, 2021, principally due to the lower margins of our recently acquired PeriShip Global subsidiary.

Operating loss for the three months ended September 30, 2022, was $0.9 million, a decrease of $0.1 million compared to $1.0 million for the three months ended September 30, 2021. The decrease is primarily related to the increased gross profit, partially offset by the additional operating expenses from the acquisition of the PeriShip Global business.

Our net loss for the three months ended September 30, 2022, was $0.6 million, compared to net income of $7.2 million for the three months ended September 30, 2021. The increased loss was primarily due to the unrealized gain on equity investment of $8.2 million in 2021, partially offset by a gain on extinguishment of debt of $0.3 million and the decreases discussed above.  The resulting loss per share for the three months ended September 30, 2022, was ($0.06) per diluted share, compared to an earnings per diluted share of $0.95 for the three months ended September 30, 2021. 

Adjusted EBITDA for the three months ended September 30, 2022, was a loss of $0.2 million, an improvement of $0.4 million, compared to a loss of $0.6 million for the three months ended September 30, 2021. Adjusted EBITDA is a non-GAAP financial measure. Please see "Use of Non-GAAP Financial Measures" for a discussion of this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release.

At September 30, 2022, VerifyMe had a $3.7 million cash balance and $3.7 million in working capital.

As of September 30, 2022, VerifyMe had 9,341,002 shares issued and 9,035,411 shares outstanding.

Earnings Call

The Company has scheduled an earnings conference call and webcast for 11:00 a.m. Eastern Time on Thursday, November 10, 2022. Prepared remarks regarding the company's financial and operational results will be followed by a question and answer period with VerifyMe's executive management team. The conference call may be accessed via webcast at:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=ONPFkrAV or by calling +1 (844) 282-4569 within the US, or +1 (412) 317-5614 internationally, and requesting the "VerifyMe Call." The presentation slides broadcast via the webcast will also be available on the Investors section of the VerifyMe website the morning of the call. Participants must be logged in via telephone to submit a question to management during the call. Participants may optionally pre-register for the conference call and webcast at: https://dpregister.com/sreg/10172822/f4f9e8d7ee.

The webcast and presentation will be archived on the Investors section of VerifyMe's website and will remain available for 90 days.

About VerifyMe, Inc.

VerifyMe, Inc. (NASDAQ: VRME), together with its wholly owned subsidiary PeriShip Global, is a software driven logistics provider of high-touch, end-to-end logistics management. We provide logistics management from a sophisticated IT platform with proprietary databases, package and flight-tracking software, weather, and flight status monitoring systems, as well as dynamic dashboards with real-time visibility into shipment transit and last-mile events. In addition, VerifyMe provides brand protection and consumer engagement solutions allowing brand owners to gather business intelligence. For additional information, please visit: https://www.verifyme.com.

Cautionary Note Regarding Forward-Looking Statements

This release contains forward-looking statements regarding revenue opportunities, recurring revenue, commercialization efforts, our sales pipeline and opportunities, and the acquisition of the business and assets of PeriShip, LLC. The words "believe," "may," "anticipate," "intend," "should," "plan," "could," "continue," "potential," "to be," "will," "expect" and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include the impact of the COVID-19 pandemic, the impact of inflation and reduced discretionary spending in a recessionary environment, intellectual property litigation, the successful development of our sales and marketing capabilities, the successful integration of our acquisitions (including the acquisition of the assets of PeriShip, LLC), our ability to retain key management personnel, our ability to work with partners in selling our technologies to businesses, production difficulties, our inability to enter into contracts and arrangements with future partners, issues which may affect the reluctance of large companies to change their purchasing of products, acceptance of our technologies and the efficiency of our authenticators in the field. These risk factors and uncertainties include those more fully described in VerifyMe's Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled "Risk Factors." Should one or more of these risks or uncertainties materialize, or should any of our underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Use of Non-GAAP Financial Measures

This press release includes both financial measures in accordance with U.S. generally accepted accounting principles ("GAAP"), as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to and should not be considered as alternatives to any other GAAP financial measures. They may not be indicative of the historical operating results of VerifyMe nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

VerifyMe's management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. The Company's management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparison. The Company's management recognizes that EBITDA and Adjusted EBITDA, as non-GAAP financial measures, have inherent limitations because of the described excluded items.

The Company defines EBITDA as net income (loss) before income tax expense (benefit), interest expense, gain on extinguishment of debt, depreciation and amortization. Adjusted EBITDA represents EBITDA plus stock-based compensation and the fair value of options, restricted stock awards, restricted stock units, and warrants issued in exchange for services, loss on equity investments and one-time professional expenses for acquisitions. VerifyMe believes EBITDA and Adjusted EBITDA are important measures of VerifyMe's operating performance because they allow management, investors and analysts to evaluate and assess VerifyMe's core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.

A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net income (loss), calculated in accordance with GAAP is included in a schedule to this press release. The Company believes that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules.

VerifyMe, Inc.
Consolidated
Balance Sheets
(In thousands, except share data)




As of











September 30, 2022



December 31, 2021




(Unaudited)












ASSETS














CURRENT ASSETS









Cash and cash equivalents


$

3,694



$

9,422


Accounts Receivable, net of allowance for credit loss reserve, $13,

and $0 as of September 30, 2022 and December 31, 2021, respectively



1,188




297


Unbilled revenue



695




-


Prepaid expenses and other current assets



190




152


Short term investments



93




88


Inventory



141




52


TOTAL CURRENT ASSETS



6,001




10,011











INVESTMENTS









Equity Investment


$

-



$

10,964











PROPERTY AND EQUIPMENT, NET



321




204











RIGHT OF USE ASSET



500




-











INTANGIBLE ASSETS, NET



6,421




509











GOODWILL



4,092




-











DEFERRED IMPLEMENTATION COSTS



87




-











TOTAL ASSETS


$

17,422



$

21,688











LIABILITIES AND STOCKHOLDERS' EQUITY


















CURRENT LIABILITIES









Current portion of debt


$

500



$

-


Accounts payable



1,220




341


Other accrued expense



486




109


Lease liability- current



116




-


TOTAL CURRENT LIABILITIES



2,322




450











LONG-TERM LIABILITIES









Long-term portion of debt


$

1,500



$

-


Long-term lease liability



387




-


Long-term derivative liability



-




71











TOTAL LIABILITIES


$

4,209



$

521











STOCKHOLDERS' EQUITY









 

Series A Convertible Preferred Stock, $0.001 par value, 37,564,767 shares authorized,
0 shares issued and outstanding as of September 30, 2022 and 0 shares issued and
outstanding as of December 31, 2021



-




-











Series B Convertible Preferred Stock, $0.001 par value; 85 shares authorized; 0.85
shares issued and outstanding as of September 30, 2022 and December 31, 2021,
respectively



-




-











Common stock, $0.001 par value; 675,000,000 authorized; 9,341,002 and
7,420,633 issued, 9,035,411 and 7,196,677 shares outstanding as of September 30,
2022 and December 31, 2021, respectively



10




7











Additional paid in capital



92,613




86,059











Treasury stock as cost; 305,591 and 223,956 shares at September 30, 2022 and
December 31, 2021, respectively



(843)




(838)











Accumulated deficit



(78,567)




(64,061)











STOCKHOLDERS' EQUITY



13,213




21,167











TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


$

17,422



$

21,688


VerifyMe, Inc.
Consolidated
Statements of Operations
(Unaudited)
(In thousands, except share data)




Three Months Ended



Nine Months Ended




September 30, 2022



September 30, 2021



September 30, 2022



September 30, 2021




























NET REVENUE


$

5,215



$

300



$

9,873



$

612



















COST OF REVENUE



3,360




114




6,210




183



















GROSS PROFIT



1,855




186




3,663




429



















OPERATING EXPENSES

















General and administrative (a)



2,213




905




6,213




3,230


Research and development



39




8




73




25


Sales and marketing (a)



478




299




1,224




843


Total operating expenses



2,730




1,212




7,510




4,098



















LOSS BEFORE OTHER INCOME (EXPENSE)



(875)




(1,026)




(3,847)




(3,669)



















OTHER INCOME (EXPENSE)

















Interest (expense) income, net



(32)




1




(54)




1


Loss on equity investment



(1)




-




(10,959)




-


Unrealized gain on equity investments



-




8,214




-




8,214


Other income



25




-




28




-


Gain on extinguishment of debt



326




-




326




-


Payroll Protection Program debt forgiveness



-




-




-




70


TOTAL OTHER INCOME (EXPENSE), NET 



318




8,215




(10,659)




8,285



















NET (LOSS) INCOME 


$

(557)




7,189



$

(14,506)



$

4,616



















LOSS PER SHARE

















 BASIC



(0.06)




0.99




(1.76)




0.65


 DILUTED



(0.06)




0.95




(1.76)




0.63



















WEIGHTED AVERAGE COMMON SHARE OUTSTANDING

















BASIC



8,943,613




7,290,975




8,219,154




7,078,046


DILUTED



8,943,613




7,570,985




8,219,154




7,335,268




(a)

Includes share-based compensation of $354 thousand and $1,095 thousand for the three and nine months ended September 30, 2022, respectively, and $372 thousand and $1,379 thousand for the three and nine months ended September 30, 2021, respectively

VerifyMe, Inc.
Consolidated
EBITDA and Adjusted EBITDA Reconciliation Table (Unaudited)
(In thousands)




Three Months Ended
September 30,



Nine months ended
September 30,
















2022




2021




2022




2021

















Net (loss) income


$

(557)



$

7,189



$

(14,506)



$

4,616

Interest expense (income), net



32




(1)




54




(1)

Gain on extinguishment of debt



(326)




-




(326)




-

Payroll Protection Program Debt Forgiveness



-




-




-




(70)

Amortization and depreciation



261




29




504




84

















Total EBITDA (Non-GAAP)



(590)




7,217




(14,274)




4,629

















Adjustments:
































Stock based compensation



31




21




123




44

Fair value of options issued in exchange for services



-




-




-




85

Fair value of restricted stock and restricted stock units issued in exchange for services



322




351




972




1,250

Loss (unrealized gain) on equity investments



1




(8,214)




10,959




(8,214)

One-time professional expenses for acquisitions



38




-




661




-

















Total Adjusted EBITDA (Non-GAAP)


$

(198)



$

(625)



$

(1,559)



$

(2,206)

SOURCE VerifyMe, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

VerifyMe Provides Services Update

VerifyMe Provides Services Update

VerifyMe, Inc. (NASDAQ: VRME) together with its subsidiary PeriShip Global LLC ("PeriShip Global"), (together "VerifyMe," "we," "our," or the...

PeriShip Shares Holiday Season Survival Tips for Businesses Shipping Perishable Goods

PeriShip Shares Holiday Season Survival Tips for Businesses Shipping Perishable Goods

As we begin planning for the busy holiday shipping season, PeriShip, the leader in perishable logistics solutions, is calling on businesses that ship ...

More Releases From This Source

Explore

Computer Software

Computer Software

Computer Software

Computer Software

Computer & Electronics

Computer & Electronics

Cloud Computing/Internet of Things

Cloud Computing/Internet of Things

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.