Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      VWR Corporation Reports Strong Q3 2014 Results with Net Sales of $1.11 Billion

      VWR Corporation

      News provided by

      VWR Corporation

      Nov 06, 2014, 04:30 ET

      Share this article

      Share this article


      RADNOR, Pa., Nov. 6, 2014 /PRNewswire/ -- VWR Corporation (NASDAQ: VWR), a leading, independent provider of laboratory supplies, equipment, and services to the global life science and general research industries, today reported its financial results for the third quarter ended September 30, 2014.

      Third Quarter 2014 Highlights (changes from prior year period)

      • Reported net sales increased $59.2 million or 5.6% to $1.11 billion; organic growth was 4.1%
      • Adjusted EBITDA increased $5.7 million or 5.3% to $112.9 million; organic growth was 3.9%
      • Reported net income was $69.8 million; Adjusted Net Income increased $5.8 million or 20.1% to $34.7 million
      • Reported EPS was $0.97; Adjusted EPS increased $0.04 or 18.2% to $0.26 per share
      • Completed IPO in Q4 raising net proceeds of $578 million reducing pro forma Net Leverage to 4.6x
      • Introduced full year 2014 guidance for net sales in the range of $4.32 to $4.36 billion and Adjusted EBITDA in the range of $444 to $448 million
      • Full year Adjusted EPS is expected to be in the range of $1.14 to $1.18

      "We are pleased to be reporting strong third quarter results, our first quarter as a public equity issuer following the successful completion of our initial public offering in early October. Our continued execution delivered record third quarter sales. I would like to thank the entire VWR team for contributing to these results," said Manuel Brocke-Benz, VWR's President and Chief Executive Officer.

      "Organic net sales grew 3.4% in our Americas segment and 5.0% in EMEA-APAC. Among the highlights driving the growth were low single-digit price and volume growth supplemented by low double-digit growth in private label products and services revenue.

      "Furthermore, on September 8, 2014, we acquired Klinipath BV and its affiliates, a distributor of equipment, consumables and reagents based in The Netherlands and Belgium. This acquisition augments our ability to expand our business with European healthcare customers.

      "In summary, we are successfully executing our growth strategy," concluded Mr. Brocke-Benz.

      Third Quarter Consolidated 2014 Results

      Net sales increased $59.2 million, or 5.6%, to $1.11 billion; excluding acquisitions and foreign currency translation effects, organic growth was 4.1%. Recent acquisitions caused net sales to increase by $16.2 million. Currency translation had a nominal impact on consolidated reported results. Comparable operating income increased $6.0 million, or 8.1%, to $80.3 million versus the prior year period. Adjusted Net Income increased $5.8 million, or 20.1%, to $34.7 million. For the third quarter of 2014, Adjusted EPS increased 18.2% to $0.26.

      Adjusted EBITDA increased $5.7 million, or 5.3%, to $112.9 million. Recent acquisitions caused Adjusted EBITDA to increase by $1.3 million.

      Third Quarter Segment Results

      Americas

      Net sales in our Americas segment increased $27.1 million, or 4.5%, to $635.5 million. Net sales grew 3.4% on an organic basis. Currency translation caused net sales to decrease by $2.8 million. Recent acquisitions caused net sales to increase by $9.5 million.

      Comparable operating income in our Americas reportable segment increased $1.5 million, or 4.1%, to $38.4 million. Currency translation had a very minor impact on operating income. Recent acquisitions caused operating income to increase by $0.5 million.

      EMEA-APAC

      Net sales in our EMEA-APAC segment increased $32.1 million, or 7.2%, to $478.9 million. Net sales grew 5.0% on an organic basis.  Currency translation caused net sales to increase by $2.9 million. Recent acquisitions caused net sales to increase by $6.7 million.

      Comparable operating income in our EMEA-APAC segment increased $4.5 million, or 12.0%, to $41.9 million. Currency translation had an immaterial impact on operating income. Recent acquisitions caused operating income to increase by $0.4 million.

      2014 Outlook

      We are pleased with our year-to-date financial performance, reflecting solid growth in both the Americas and EMEA-APAC. We expect full year 2014 net sales in the range of $4.32 to $4.36 billion and Adjusted EBITDA in the range of $444 to $448 million. Full year Adjusted EPS is expected to be in the range of $1.14 to $1.18.

      Our 2014 outlook assumes:

      • Current foreign exchange rates
      • Adjusted shares outstanding of 131.36 million
      • Annual effective tax rate of 35.8%
      • Includes the effects of acquisitions closed by end of Q3 2014
      • Earnings guidance excludes the impact of expenses associated with our new equity compensation program

      Initial Public Offering

      On October 7, 2014, we completed our initial public offering of common stock by issuing 25.5 million common shares at a price of $21.00 per share. After deducting underwriting discounts, commissions and other offering costs, the IPO resulted in net proceeds of approximately $502 million.

      On October 31, 2014, the underwriters of our IPO exercised their option to purchase an additional 3.9 million shares of common stock at the public offering price of $21.00 per share, granted to them in connection with the IPO. The additional sale closed on November 5, 2014, resulting in net proceeds of approximately $76 million.

      There are 131,358,700 common shares outstanding post IPO and at the date of this release. Net proceeds of $578 million from the IPO and the additional sale will be used to redeem all of the outstanding 10.75% senior subordinated notes due 2017 at a redemption price of 100.0% and to pay down revolving debt.

      Balance Sheet & Cash Flow

      As of September 30, 2014, the Company had cash and cash equivalents of $120.8 million. The Company's Net Leverage ratio was 5.8x as of September 30, 2014, compared to 6.0x at June 30, 2014.  At September 30, 2014, pro forma Net Leverage for the IPO and related transactions was 4.6x.

      For the first nine months of 2014, net cash provided by operating activities was $87.2 million compared to $134.9 million of cash provided during the same period in 2013 reflecting higher business growth and working capital investments in the 2014 period. Capital expenditures in the first nine months of 2014 were $23.3 million as compared to $36.3 million in the same period in 2013. Free Cash Flow for the first nine months of 2014 was $63.9 million. During the first nine months of 2014, we completed two acquisitions with an aggregate purchase price of $32.4 million.

      Conference Call

      On Thursday, November 6, 2014, we filed our Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014, with the Securities and Exchange Commission.

      As previously announced, VWR Corporation will hold a conference call tomorrow, November 7, 2014, to discuss its third quarter 2014 results at 8:30 a.m. ET. The conference call can be accessed live over the phone by dialing 1-877-407-0789, or for international callers, 1-201-689-8562. Callers will need to request to join the VWR Corporation third quarter 2014 earnings conference call. A replay will be available two hours after the conclusion of the live call and can be accessed by dialing (877) 870-5176, or for international callers, (858) 384-5517. The conference ID number for both the live call and replay will be 13593801. The replay will be available until 11:59 p.m. ET on November 21, 2014.

      Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of the Company's website at http://investors.vwr.com/. The online replay will remain available for a limited time beginning immediately following the call. To learn more about VWR, please visit the Company's website at www.vwr.com.

      Use of Non-GAAP Financial Measures

      As appropriate, we supplement our results of operations determined in accordance with U.S. generally accepted accounting principles ("GAAP") with certain non-GAAP financial measurements that we believe are useful to investors, creditors and others in assessing our performance. These measurements should not be considered in isolation or as a substitute for reported GAAP results because they may include or exclude certain items as compared to similar GAAP-based measurements, and such measurements may not be comparable to similarly-titled measurements reported by other companies. Rather, these measurements should be considered as an additional way of viewing aspects of our operations that provide a more complete understanding of our business. We strongly encourage readers to review our consolidated financial statements in their entirety and not rely solely on any one, single financial measurement.

      The non-GAAP measurements used in this press release are Adjusted EBITDA, Adjusted Net Income, comparable operating income, Adjusted EPS, Free Cash Flow and Net Leverage:

      • Adjusted EBITDA is our net income or loss adjusted for the following items: (i) interest expense, net of interest income, (ii) income tax provision or benefit, (iii) depreciation and amortization, (iv) net foreign currency remeasurement gains or losses relating to financing activities, (v) losses on extinguishment of debt, (vi) charges associated with restructurings and other cost reduction initiatives, (vii) charges associated with executive departures, (viii) impairment charges, (ix) share-based compensation expense and (x) other costs or credits that are either isolated or cannot be expected to recur with any regularity or predictability.

      • Adjusted Net Income is our net income or loss first adjusted for the following items: (i) amortization of acquired intangible assets, (ii) net foreign currency remeasurement gains or losses relating to financing activities, (iii) losses on extinguishment of debt, (iv) charges associated with restructurings and other cost reduction initiatives, (v) charges associated with executive departures, (vi) impairment charges, (vii) share-based compensation expense and (viii) other costs or credits that are either isolated or cannot be expected to recur with any regularity or predictability. From this amount, we then add or subtract an assumed incremental income tax impact on the above noted pre-tax adjustments, using estimated tax rates, to arrive at Adjusted Net Income.

      • Comparable operating income is our operating income for the current period, excluding the portion attributable to changes in foreign currency exchange rates and recent acquisitions that was not present in the comparable period, and further adjusted by certain adjustments that cause operating income not to be comparable to the prior period including (i) impairment charges, (ii) gains on dispositions of businesses and (iii) restructuring charges.

      • Adjusted EPS is our Adjusted Net Income divided by a normalized number of shares outstanding, reflecting for all periods (i) the total number of shares of common stock outstanding following our initial public offering and the exercise of the underwriters' option to purchase additional shares, as well as (ii) the dilutive effect, if any, of the assumed exercise or conversion of instruments into common stock.

      • Free Cash Flow is our net cash provided by operating activities, less capital expenditures; and

      • Net Leverage is calculated by taking (i) our debt and capital lease obligations, less our cash and cash equivalents and our compensating cash, and dividing it by (ii) our Adjusted EBITDA for the preceding twelve-month period ("LTM Adjusted EBITDA")

      Reconciliations of these measurements to the most directly comparable GAAP-based financial measurements are included at the end of this press release.

      About VWR Corporation

      VWR (NASDAQ: VWR), headquartered in Radnor, Pennsylvania, is a leading, independent provider of laboratory products, services and solutions with worldwide sales in excess of $4.1 billion in 2013. VWR enables science in laboratory and production facilities in the pharmaceutical, biotechnology, industrial, education, government and healthcare industries. With more than 160 years of experience, VWR offers a well-established network that reaches thousands of specialized laboratories and facilities spanning the globe. VWR has more than 8,500 associates working to streamline the way scientists, medical professionals and production engineers stock and manage their businesses. In addition, VWR supports its customers by providing other value-added service offerings, research support, laboratory services and operations services.

      Forward-Looking Statements

      This press release contains forward-looking statements. All statements other than statements of historical fact included in this report are forward-looking statements. Forward-looking statements discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. These statements may be preceded by, followed by or include the words "aim," "anticipate," believe," "estimate," "expect," "forecast," "intend," "outlook," "plan," "potential," "project," "projection," "seek," "may," "could," "would," "will," "should," "can," "can have," "likely," the negatives thereof and other words and terms of similar meaning.

      Forward-looking statements are inherently subject to risks, uncertainties and assumptions; they are not guarantees of performance. You should not place undue reliance on these statements. We have based these forward-looking statements on our current expectations and projections about future events. Although we believe that our assumptions made in connection with the forward-looking statements are reasonable, we cannot assure you that the assumptions and expectations will prove to be correct. Factors that could contribute to these risks, uncertainties and assumptions include, but are not limited to, the factors described in "Risk Factors" in the prospectus for our initial public offering filed with the SEC on October 3, 2014.

      All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. In addition, all forward-looking statements speak only as of the date of this report. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise other than as required under the federal securities laws.



      VWR Corporation and Subsidiaries

      Condensed Consolidated Balance Sheets (Unaudited)

      (in millions, except per share data)






      September 30,
       2014


      December 31,
       2013

      Assets






      Current assets:






      Cash and cash equivalents

      $

      120.8



      $

      135.6


      Compensating cash balance

      13.9



      25.9


      Trade accounts receivable, net of reserves of $13.2 and $14.8, respectively  

      616.4



      585.6


      Other receivables

      47.7



      68.5


      Inventories

      394.7



      365.1


      Other current assets

      48.5



      35.1


      Total current assets

      1,242.0



      1,215.8


      Property and equipment, net

      235.4



      247.6


      Goodwill

      1,857.7



      1,926.5


      Other intangible assets, net

      1,613.5



      1,724.5


      Other assets

      110.4



      94.6


      Total assets

      $

      5,059.0



      $

      5,209.0


      Liabilities, Redeemable Equity and Stockholder Equity






      Current liabilities:






      Current portion of debt and capital lease obligations

      $

      46.0



      $

      71.0


      Accounts payable

      459.3



      462.7


      Other current liabilities

      206.4



      212.1


      Total current liabilities

      711.7



      745.8


      Debt and capital lease obligations, net of current portion

      2,693.0



      2,783.4


      Deferred income taxes

      465.6



      446.1


      Other liabilities

      132.9



      137.3


      Total liabilities

      4,003.2



      4,112.6


      Redeemable equity:






      Redeemable convertible preferred stock, $0.01 par value; zero and 1.5 shares authorized, zero and 0.4 shares issued and outstanding, respectively

      —



      629.5


      Redeemable equity units of parent

      57.1



      41.1


      Total redeemable equity

      57.1



      670.6


      Stockholder equity:






      Common stock, $0.01 par value; 204.0 and 0.1 shares authorized, 102.0 and 0.1 shares issued and outstanding, respectively

      1.0



      —


      Additional paid-in capital

      1,328.4



      723.9


      Accumulated deficit

      (196.8)



      (300.6)


      Accumulated other comprehensive (loss) income

      (133.9)



      2.5


      Total stockholder equity

      998.7



      425.8


      Total liabilities, redeemable equity and stockholder equity

      $

      5,059.0



      $

      5,209.0


      VWR Corporation and Subsidiaries

      Condensed Consolidated Statements of Operations (Unaudited)

      (in millions, except per share data)



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2014



      2013



      2014



      2013


      Net sales

      $

      1,114.4



      $

      1,055.2



      $

      3,273.7



      $

      3,128.5


      Cost of goods sold

      803.9



      757.0



      2,339.3



      2,237.2


      Gross profit

      310.5



      298.2



      934.4



      891.3


      Selling, general and administrative expenses

      217.9



      235.8



      702.8



      701.8


      Operating income

      92.6



      62.4



      231.6



      189.5


      Interest expense

      (44.2)



      (48.0)



      (135.3)



      (143.8)


      Interest income

      0.1



      0.2



      0.5



      1.0


      Other income (expense), net

      62.3



      (30.4)



      67.5



      (23.3)


      Loss on extinguishment of debt

      —



      —



      —



      (2.0)


      Income (loss) before income taxes

      110.8



      (15.8)



      164.3



      21.4


      Income tax (provision) benefit

      (41.0)



      2.3



      (60.5)



      (16.4)


      Net income (loss)

      69.8



      (13.5)



      103.8



      5.0


      Accretion of dividends on redeemable convertible preferred stock

      (4.4)



      (12.1)



      (29.4)



      (35.6)


      Net income (loss) applicable to common stockholders

      $

      65.4



      $

      (25.6)



      $

      74.4



      $

      (30.6)














      Earnings (loss) per share—basic and diluted

      $

      0.97



      $

      (256.00)



      $

      3.25



      $

      (306.00)


      Weighted average shares outstanding—basic and diluted

      67.7



      0.1



      22.9



      0.1


      VWR Corporation and Subsidiaries

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (in millions)



      Nine Months Ended September 30,


      2014



      2013


      Cash flows from operating activities:






      Net income

      $

      103.8



      $

      5.0


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization

      97.6



      96.6


      Net unrealized translation (gain) loss

      (70.2)



      22.7


      Share-based compensation expense related to VWR Holdings' equity plan

      0.5



      0.5


      Amortization of debt issuance costs

      5.6



      5.7


      Deferred income tax provision (benefit)

      20.2



      (21.8)


      Loss on extinguishment of debt

      —



      2.0


      Other, net

      2.5



      3.2


      Changes in working capital, net of business acquisitions:






      Trade accounts receivable

      (54.9)



      (4.6)


      Inventories

      (35.1)



      (15.2)


      Other current assets and other assets

      (10.3)



      2.6


      Accounts payable

      14.7



      40.8


      Other current liabilities and other liabilities

      12.8



      (2.6)


      Net cash provided by operating activities

      87.2



      134.9


      Cash flows from investing activities:






      Acquisitions of businesses, net of cash acquired

      (45.4)



      (26.3)


      Proceeds from disposition of business, net of cash disposed

      13.0



      —


      Capital expenditures

      (23.3)



      (36.3)


      Other investing activities

      0.5



      0.2


      Net cash used in investing activities

      (55.2)



      (62.4)


      Cash flows from financing activities:






      Proceeds from debt

      459.9



      287.9


      Repayment of debt

      (484.9)



      (338.0)


      Net change in bank overdrafts

      (16.3)



      (221.7)


      Net change in compensating cash balance

      12.0



      217.8


      Capital contributions from VWR Holdings related to its equity plan

      —



      1.0


      Repurchases of redeemable equity

      (8.9)



      (5.8)


      Other financing activities

      (1.1)



      (2.3)


      Net cash used in financing activities

      (39.3)



      (61.1)


      Effect of exchange rate changes on cash

      (7.5)



      1.3


      Net (decrease) increase in cash and cash equivalents

      (14.8)



      12.7


      Cash and cash equivalents at beginning of period

      135.6



      139.8


      Cash and cash equivalents at end of period

      $

      120.8



      $

      152.5


      Supplemental disclosures of cash flow information:






      Cash paid for interest

      $

      138.8



      $

      154.8


      Cash paid for income taxes, net

      26.9



      26.4


      VWR Corporation and Subsidiaries

      Supplemental Financial Information (Unaudited)

      (dollars in millions, except per share data)


      Reconciliations of Adjusted Net Income, Adjusted EBITDA and Adjusted EPS



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2014



      2013



      2014



      2013


      Net income (loss)

      $

      69.8



      $

      (13.5)



      $

      103.8



      $

      5.0


      Pre-tax adjustments:












      Amortization of acquired intangible assets

      21.1



      23.0



      67.7



      68.6


      Net foreign currency remeasurement (gain) loss from financing activities

      (62.3)



      30.3



      (67.5)



      22.7


      Charges for restructuring and other cost reduction initiatives

      —



      11.9



      —



      11.9


      Impairment charges

      —



      —



      11.3



      —


      Gain on disposition of business

      (11.1)



      —



      (11.1)



      —


      Loss on extinguishment of debt

      —



      —



      —



      2.0


      Charges associated with executive departures

      —



      —



      —



      2.2


      Share-based compensation expense

      0.1



      0.2



      0.5



      0.5


      Income tax provision (benefit) applicable to pre-tax adjustments

      17.1



      (23.0)



      (1.3)



      (37.4)


      Adjusted Net Income

      $

      34.7



      $

      28.9



      $

      103.4



      $

      75.5


      Interest expense, net of interest income

      44.1



      47.8



      134.8



      142.8


      Depreciation expense

      10.2



      9.8



      29.9



      28.0


      Income tax provision applicable to Adjusted Net Income

      23.9



      20.7



      61.8



      53.8


      Adjusted EBITDA

      $

      112.9



      $

      107.2



      $

      329.9



      $

      300.1














      Adjusted EPS

      $

      0.26



      $

      0.22



      $

      0.79



      $

      0.57














      Weighted average shares outstanding—basic and diluted

      67.7



      0.1



      22.9



      0.1


      Normalization for effect of recapitalization and initial public offering

      63.7



      131.3



      108.5



      131.3


      Adjusted weighted average shares outstanding—basic and diluted

      131.4



      131.4



      131.4



      131.4


      Reconciliation of Free Cash Flow




      Nine Months Ended September 30,


      2014



      2013


      Net cash provided by operating activities

      $

      87.2



      $

      134.9


      Less: capital expenditures

      23.3



      36.3


      Free Cash Flow

      $

      63.9



      $

      98.6


      Reconciliation of Net Debt and Calculation of Net Leverage




















      Pro Forma*

      September 30,

      2014



      September 30,
       2014


      December 31,
       2013


      September 30,
       2013

      Debt and capital lease obligations

      $

      2,186.0



      $

      2,739.0



      $

      2,854.4



      $

      2,901.7


      Less:












      Cash and cash equivalents

      120.8



      120.8



      135.6



      152.5


      Compensating cash balance

      13.9



      13.9



      25.9



      29.1


      Net Debt

      2,051.3



      2,604.3



      2,692.9



      2,720.1


      LTM Adjusted EBITDA

      450.0



      448.3



      418.5



      407.6


      Net Leverage

      4.6

      X


      5.8

      X


      6.4

      X


      6.7

      X

















      Reconciliation of LTM Adjusted EBITDA






      Twelve Months Ended


      September 30,
       2014


      December 31,
       2013


      September 30,
       2013

      Net income (loss)

      $

      121.3



      $

      14.1



      $

      (16.1)


      Interest expense, net of interest income

      182.7



      190.7



      189.8


      Income tax provision

      44.1



      8.4



      4.9


      Depreciation and amortization

      131.0



      130.0



      130.1


      Other adjustments:









      Share-based compensation expense

      0.6



      0.6



      0.7


      Net foreign currency remeasurement (gain) loss from financing activities

      (52.2)



      38.0



      45.3


      Impairment charges

      11.3



      —



      —


      Gain on disposition of business

      (11.1)



      —



      —


      Loss on extinguishment of debt

      —



      2.0



      23.3


      Charges associated with executive departures

      —



      2.2



      2.2


      Charges associated with restructurings and other cost reduction initiatives

      20.6



      32.5



      27.4


      LTM Adjusted EBITDA

      $

      448.3



      $

      418.5



      $

      407.6


      Pro forma adjustments*:









      Termination of Management Services Agreement

      2.0








      Expected increase in fees for Board of Directors

      (0.3)








      Pro forma LTM Adjusted EBITDA*

      450.0
























      * We completed our IPO on October 7, 2014 and received net proceeds of approximately $578 million, which will be used to redeem all of our outstanding Subordinated Notes and to repay a portion of the borrowings under our credit facilities. We also paid a dividend to VWR Holdings of $25.0 million on October 1, 2014, and we expect that our Adjusted EBITDA will increase following the termination of the Management Services Agreement, net of an expected increase in fees to the Board of Directors. Our presentation of pro forma Net Debt and Net Leverage reflect these items as if they had occurred on September 30, 2014, and our presentation of LTM Adjusted EBITDA reflects these items as if they had occurred on October 1, 2013.

      Reconciliations of Comparable Operating Income





      Three Months Ended September 30,








      Change

      Consolidated

      2014



      2013



      Amount


      %

      Operating income

      $

      92.6



      $

      62.4



      $

      30.2



      48.4

      %

      Less portion of operating income not comparable to prior period due to:












      Changes in foreign currency exchange rates

      (0.3)











      Recent acquisitions

      (0.9)











      Other adjustments:












      Gain on disposition of business

      (11.1)



      —








      Restructuring charges

      —



      11.9








      Comparable operating income

      $

      80.3



      $

      74.3



      $

      6.0



      8.1

      %


      Three Months Ended September 30,








      Change

      Americas

      2014



      2013



      Amount


      %

      Operating income

      $

      50.1



      $

      31.1



      $

      19.0



      61.1

      %

      Less portion of operating income not comparable to prior period due to:












      Changes in foreign currency exchange rates

      (0.1)











      Recent acquisitions

      (0.5)











      Other adjustments:












      Gain on disposition of business

      (11.1)



      —








      Restructuring charges

      —



      5.8








      Comparable operating income

      $

      38.4



      $

      36.9



      $

      1.5



      4.1

      %


      Three Months Ended September 30,








      Change

      EMEA-APAC

      2014



      2013



      Amount


      %

      Operating income

      $

      42.5



      $

      31.3



      $

      11.2



      35.8

      %

      Less portion of operating income not comparable to prior period due to:












      Changes in foreign currency exchange rates

      (0.2)











      Recent acquisitions

      (0.4)











      Other adjustments:












      Restructuring charges

      —



      6.1








      Comparable operating income

      $

      41.9



      $

      37.4



      $

      4.5



      12.0

      %

      Logo - http://photos.prnewswire.com/prnh/20101109/NY97837LOGO 

      SOURCE VWR Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.