Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Washington Prime Group Reports Second Quarter 2014 Results and Announces Dividend


      News provided by

      Washington Prime Group

      Aug 08, 2014, 08:30 ET

      Share this article

      Share this article


      BETHESDA, Md., Aug. 8, 2014 /PRNewswire/ -- Washington Prime Group (NYSE:WPG) today reported results for the quarter ended June 30, 2014.

      On May 28, 2014, Simon Property Group (Simon) spun off 98 shopping centers to form Washington Prime Group (the Company). The Company is well positioned with several competitive advantages, including a well-diversified portfolio with a track record of stable operating performance and a strong foundation from which to grow cash flow, one of the lowest levered balance sheets among its peer group and the flexibility to act as an acquirer, developer and redeveloper of shopping centers regardless of format.  The Company intends to leverage its expertise across the entire shopping center sector to increase value for its shareholders. 

      CEO Mark Ordan commented, "While we just began two months ago, we are excited by our potential growth opportunities both within the portfolio and through acquisitions. We will discuss these opportunities further on our first regular quarterly earnings call in November."

      Results for the Second Quarter

      Same property net operating income ("NOI") for the second quarter of 2014 increased 3.1 percent from the second quarter of 2013. Ending occupancy for the portfolio rose 90 basis points to 92.4 percent from the second quarter of 2013.

      Funds from Operations ("FFO") was $41.3 million, or $0.22 per diluted share, compared to $87.5 million, or $0.47 per diluted share, in the prior year period. Results for the second quarter of 2014 include $39.9 million or $0.21 per diluted share of transaction expenses and costs related to the spin off from Simon on May 28 and increased interest expense of $8.9 million or $0.05 per diluted share associated with the new capital structure.

      Net income attributable to common stockholders for the second quarter was $69.8 million, or $0.45 per diluted share, compared to $34.3 million, or $0.22 per diluted share in the prior year period. Also included in net income for the second quarter of 2014 are additional gains of $91.3 million or $0.49 per diluted share from acquisitions of controlling property interests and sales of property interests.

      Results for the Six Months

      Year-to-date same property NOI increased 0.9 percent over the first six months of 2013.  

      FFO for the six months ending June 30, 2014 was $129.7 million or $0.69 per diluted share; for the same period in the prior year FFO was $175.7 million or $0.94 per diluted share. Year-to-date results include $39.9 million or $0.21 per diluted share of transaction expenses and costs related to the spin off from Simon on May 28 and increased interest expense of $9.1 million or $0.05 per diluted share associated with the new capital structure.

      For the six months ended June 30, 2014, net income attributable to common shareholders was $104.2 million or $0.67 per diluted share compared to $80.5 million or $0.52 per diluted share for the same period in the prior year. Increased gains on acquisitions of controlling property interests and sales of property interests of $77.4 million or $0.41 per diluted share are included in the results for the six months ended June 30, 2014.  

      Dividends

      Washington Prime's Board of Directors declared a quarterly cash dividend of $0.25 per common share, payable on September 15, 2014, to shareholders of record on August 27, 2014, with an ex-dividend date of August 25, 2014. 

      Investment Activity

      Acquisitions and Dispositions

      Since completing the spin-off on May 28, 2014, Washington Prime has increased its interest in eight previously unconsolidated properties for an aggregate price of approximately $326 million including approximately $141 million of debt. On June 20, the Company acquired its partner's 50 percent interest in Clay Terrace, a 577,000 square foot lifestyle center located in Carmel, Indiana, in exchange for partnership units. On June 18, the Company acquired a partner's interest in a portfolio of seven open-air shopping centers, consisting of four centers located in Florida, and one each in Indiana, Connecticut and Virginia. All eight properties are now consolidated post acquisition.

      Additionally, on June 23, Washington Prime sold New Castle Plaza, a wholly owned strip center in New Castle, Indiana. Subsequent to quarter end, the Company sold Highland Lakes Center, an open-air center in Orlando, FL, for approximately $21.5 million for an estimated gain of approximately $9.1 million.

      Redevelopment

      Washington Prime currently has approximately 15 projects totaling more than $100 million under redevelopment.  Additionally, the Company's pipeline includes six projects in the approval stages totaling approximately $125 million as well as another five to eight projects already targeted for redevelopment over the next three years.  

      Additionally, the Company has commenced redevelopment activities at Jefferson Valley Mall, a 556,000 square foot mall located in the New York City area.  The estimated cost of the redevelopment is approximately $44 million and includes the addition of a major sporting goods store.

      Non-GAAP Financial Measures

      This press release includes FFO and NOI, including same property NOI growth, which are financial performance measures not defined by generally accepted accounting principles in the United States ("GAAP"). Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are included in this press release. FFO and same property NOI growth are financial performance measures widely used by securities analysts, investors and other interested parties in the evaluation of REITs. These measures should not be considered as alternatives to net income (determined in accordance with GAAP) as indicators of financial performance and are not alternatives to cash flow from operating activities (determined in accordance with GAAP) as a measure of liquidity. Non-GAAP financial measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental to financial results presented in accordance with GAAP. Computation of these non-GAAP measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to such other REITs. Investors are cautioned that items excluded from these measures are significant components in understanding and addressing financial performance.

      For a reconciliation of these measures and other information, please refer to the attached tables.

      Regulation Fair Disclosure ("FD")

      We routinely post important information online on our investor relations website, investors.washingtonprime.com. We use this website, press releases, SEC filings, conference calls, presentations and webcasts to disclose material, non-public information in accordance with Regulation FD. We encourage members of the investment community to monitor these distribution channels for material disclosures. Any information accessed through our website is not incorporated by reference into, and is not a part of, this document.

      Forward Looking Statements

      Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the Company's ability to meet debt service requirements, the availability and terms of financing, changes in the Company's credit rating, changes in market rates of interest, the ability to hedge interest rate and currency risk, risks associated with the acquisition, development, expansion, leasing and management of properties, general risks related to retail real estate, the liquidity of real estate investments, environmental liabilities, international, national, regional and local economic conditions, changes in market rental rates, trends in the retail industry, relationships with anchor tenants, the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise, risks relating to joint venture properties, costs of common area maintenance, the intensely competitive market environment in the retail industry, insurance costs and coverage, terrorist activities, changes in economic and market conditions and maintenance of our status as a real estate investment trust. The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in our quarterly reports filed with the SEC. The Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise unless required by law.

      About Washington Prime Group

      Washington Prime Group (NYSE: WPG) is a retail REIT that owns and manages more than 95 shopping centers totaling more than 50 million square feet diversified by size, geography and tenancy.  Washington Prime combines a national real estate portfolio with an investment grade balance sheet.  The Company plans to leverage its expertise across the entire shopping center sector to increase cash flow through rigorous management of existing assets as well as select development and acquisitions of new assets with franchise value.  For more information visit washingtonprime.com.   

      Contact: 
      Barbara M Pooley
      SVP, Finance & Administration
      Washington Prime Group
      1-240-630-0005

      Washington Prime Group Inc.

      Unaudited Consolidated and Combined Balance Sheets

      (Dollars in thousands, except share amounts)








      June 30,


      December 31,


      2014


      2013

      ASSETS:




      Investment properties at cost

      $ 5,260,411


      $ 4,789,705

      Less - accumulated depreciation

      2,047,284


      1,974,949


      3,213,127


      2,814,756

      Cash and cash equivalents

      93,646


      25,857

      Tenant receivables and accrued revenue, net

      61,626


      61,121

      Investment in unconsolidated entities, at equity

      5,175


      3,554

      Deferred costs and other assets

      113,740


      97,370

        Total assets

      $ 3,487,314


      $ 3,002,658





      LIABILITIES:




      Mortgage notes payable

      $ 1,506,427


      $ 918,614

      Unsecured term loan

      500,000


      -

      Revolving credit facility

      340,750


      -

      Accounts payable, accrued expenses, intangibles, and deferred revenues

      145,687


      151,011

      Cash distributions and losses in partnerships and joint ventures, at equity

      15,194


      41,313

      Other liabilities

      6,342


      7,195

        Total liabilities

      2,514,400


      1,118,133





      EQUITY:




      Stockholders' Equity




      Common stock, $0.0001 par value, 300,000,000 shares authorized, 155,162,597 issued and outstanding in 2014

      16


      -

      Capital in excess of par value

      719,833


      -

      SPG Equity

      -


      1,560,989

      Retained earnings

      79,872


      -

          Total stockholders' equity

      799,721


      1,560,989

      Noncontrolling interests 

      173,193


      323,536

            Total equity

      972,914


      1,884,525

            Total liabilities and equity

      $ 3,487,314


      $ 3,002,658





      Washington Prime Group Inc.

      Unaudited Consolidated and Combined Statements of Operations

      (Dollars in thousands, except per share amounts)











      For the Three Months


      For the Six Months


      Ended June 30,


      Ended June 30,


      2014


      2013


      2014


      2013









      REVENUE:








      Minimum rent

      $ 108,374


      $ 103,505


      $ 215,011


      $ 208,485

      Overage rent

      1,134


      1,171


      3,244


      3,604

      Tenant reimbursements

      47,179


      45,804


      94,347


      91,175

      Other income

      1,488


      1,090


      3,542


      2,541

      Total revenue

      158,175


      151,570


      316,144


      305,805









      EXPENSES:








      Property operating

      26,219


      25,455


      52,359


      49,820

      Depreciation and amortization

      47,288


      45,101


      93,256


      90,400

      Real estate taxes

      18,752


      18,395


      38,699


      38,357

      Repairs and maintenance

      4,934


      5,503


      12,084


      10,889

      Advertising and promotion

      1,932


      1,808


      3,884


      3,945

      Provision for (recovery of) credit losses

      619


      (806)


      1,405


      (116)

      General and administrative

      1,865


      0


      1,865


      0

      Transaction and related costs

      39,931


      0


      39,931


      0

      Ground rent and other costs

      1,281


      1,163


      2,400


      2,354

      Total operating expenses

      142,821


      96,619


      245,883


      195,649









      OPERATING INCOME

      15,354


      54,951


      70,261


      110,156









      Interest expense

      (22,677)


      (13,737)


      (36,594)


      (27,456)

      Income and other taxes

      (66)


      (24)


      (141)


      (102)

      Income from unconsolidated entities

      402


      206


      747


      499

      Gain upon acquisition of controlling interests and on sale of interests in properties

      91,268


      0


      91,510


      14,152









      NET INCOME

      84,281


      41,396


      125,783


      97,249









      Net income attributable to noncontrolling interests

      14,480


      7,145


      21,590


      16,769









      NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

      $ 69,801


      $ 34,251


      $ 104,193


      $ 80,480









      EARNINGS PER COMMON SHARE, BASIC AND DILUTED








      Net income attributable to common stockholders

      $                   0.45


      $                   0.22


      $                   0.67


      $                   0.52

      Washington Prime Group Inc.

      Unaudited Consolidated and Combined Statements of Cash Flows

      (Dollars in thousands)






      For the Six Months


      Ended June 30,


      2014


      2013





      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net Income

      $ 125,783


      $ 97,249

      Adjustments to reconcile net income to net cash




      provided by operating activities -




      Depreciation and amortization

      93,749


      91,428

      Gain upon acquisition of controlling interests and on sale of interests in properties

      (91,510)


      (14,152)

      Loss on debt extinguishment

      2,894


      0

      Provision for (recovery of) credit losses

      1,405


      (116)

      Straight-line rent

      (240)


      229

      Equity in income of unconsolidated entities

      (747)


      (499)

      Distributions of income from unconsolidated entities

      537


      634

      Changes in assets and liabilities - 




      Tenant receivables and accrued revenue, net

      280


      5,383

      Deferred costs and other assets

      (12,353)


      165

      Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities

      (5,576)


      (20,832)

      Net cash provided by operating activities

      114,222


      159,489





      CASH FLOWS FROM INVESTING ACTIVITIES:




      Acquisitions, net of cash acquired

      (154,370)


      0

      Capital expenditures, net

      (41,454)


      (42,178)

      Net proceeds from sale of assets

      4,436


      0

      Investments in unconsolidated entities

      (2,493)


      (1,457)

      Distributions of capital from unconsolidated entities 

      1,440


      2,827

      Net cash used in investing activities

      (192,441)


      (40,808)





      CASH FLOWS FROM FINANCING ACTIVITIES:




      Distributions to SPG, net

      (1,060,187)


      (117,663)

      Distributions to noncontrolling interest holders in properties

      (845)


      (236)

      Proceeds from issuance of debt, net of transaction costs

      1,384,370


      -

      Repayments of debt including prepayment penalties

      (177,330)


      (5,101)

      Net cash provided by (used in) financing activities

      146,008


      (123,000)





      INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

      67,789


      (4,319)

      CASH AND CASH EQUIVALENTS, beginning of period

      25,857


      30,986

      CASH AND CASH EQUIVALENTS, end of period

      $ 93,646


      $ 26,667


      Washington Prime Group Inc.

      Unaudited Reconciliation of Non-GAAP Financial Measures

      (Dollars in thousands, except share/unit amounts)


























      For the Three Months Ended


      For the Six Months Ended






      June 30,


      June 30,






      2014


      2013


      2014


      2013













      Net Income

      $                 84,281


      $          41,396


      $           125,783


      $          97,249

      Adjustments to Arrive at FFO:









      Depreciation and amortization from consolidated properties 

       

      47,286


      45,101


       

      93,254


      90,400


      Our share of depreciation and amortization from unconsolidated entities

       

      970


      1,150


       

      2,136


      2,425


      Gain upon acquisition of controlling interests and on sale of interests in properties

      (91,268)


      0


      (91,510)


      (14,152)


      Net income attributable to noncontrolling interest holders in properties

       

      0


      (65)


       

      0


      (132)


      Noncontrolling interests portion of depreciation and amortization

       

      0


      (38)


       

      0


      (77)













      FFO of the Operating Partnership (1)

      $                 41,269


      $          87,544


      $           129,663


      $         175,713

      FFO allocable to limited partners

      7,097


      14,997


      22,256


      30,101

      FFO allocable to shareholders

      $                 34,172


      $          72,547


      $           107,407


      $         145,612













      Diluted net income per share

      $                    0.45


      $              0.22


      $                 0.67


      $              0.52

      Adjustments to arrive at FFO per share:









      Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated properties

      0.26


      0.25


      0.51


      0.50


      Gain upon acquisition of controlling interests and on sale of interests in properties

      (0.49)


      -


      (0.49)


      (0.08)













      Diluted FFO per share

      $                    0.22


      $              0.47


      $                 0.69


      $              0.94













      Basic and diluted weighted average shares outstanding

      155,162,597


      155,162,597


      155,162,597


      155,162,597

      Weighted average limited partnership units outstanding

      32,227,488


      32,075,487


      32,151,908


      32,075,487

      Diluted weighted average shares and units outstanding

      187,390,085


      187,238,084


      187,314,505


      187,238,084













      (1)

      FFO includes transaction costs related to WPG's separation from SPG of $39.9 million, or $0.21 per share, in the three and six months ended June 30, 2014.




      Washington Prime Group Inc.

      Unaudited Reconciliation of Non-GAAP Financial Measures

      (Dollars in thousands)


























      For the Three Months Ended June 30,


      For the Six Months Ended June 30,





      2014


      2013


      2014


      2013


      Reconciliation of NOI of consolidated properties:









      Net Income

      $               84,281


      $               41,396


      $             125,783


      $               97,249


      Income and other taxes

      66


      24


      141


      102


      Interest expense

      22,677


      13,737


      36,594


      27,456


      Gain upon acquisition of controlling interests and on sale of interests in properties

      (91,268)


      --


      (91,510)


      (14,152)


      Income from unconsolidated entities 

      (402)


      (206)


      (747)


      (499)


      General and administrative

      1,865


      --


      1,865


      --


      Transaction costs

      39,931


      --


      39,931


      --


      Operating Income

      57,150


      54,951


      112,057


      110,156


      Depreciation and amortization 

      47,288


      45,101


      93,256


      90,400


      NOI of consolidated properties

      $             104,438


      $             100,052


      $             205,313


      $             200,556













      Reconciliation of NOI of unconsolidated entities:









      Net Income

      $                 2,939


      $                 2,918


      $                 5,924


      $                 6,975


      Interest expense

      3,273


      3,605


      6,824


      7,075


      NOI of properties sold

      (15)


      104


      8


      (545)


      Operating Income

      6,197


      6,627


      12,756


      13,505


      Depreciation and amortization 

      3,372


      3,656


      7,250


      7,410


      NOI of unconsolidated entities

      $                 9,569


      $               10,283


      $               20,006


      $               20,915













      Total consolidated and unconsolidated NOI from continuing operations

      $             114,007


      $             110,335


      $             225,319


      $             221,471


      Adjustments to NOI:









      NOI of properties sold

      15


      (23)


      54


      1,154


      Total NOI of our portfolio

      $             114,022


      $             110,312


      $             225,373


      $             222,625


      Change in NOI from prior period

      3.4%




      1.2%















      Less:  Joint venture partners' share of NOI

      (5,678)


      (8,461)


      (13,872)


      (18,304)


      Our Share of NOI

      $             108,344


      $             101,851


      $             211,501


      $             204,321


      Increase in our share of NOI from prior period

      6.4%




      3.5%















      Total NOI of our portfolio

      $             114,022


      $             110,312


      $             225,373


      $             222,625


      NOI from non comparable properties (1)

      3,168


      2,792


      6,948


      6,206


      Total NOI of comparable properties (2)

      $             110,854


      $             107,520


      $             218,425


      $             216,419


      Change in NOI of comparable properties

      3.1%




      0.9%















      (1)

      NOI excluded from comparable property NOI relates to properties not owned and operated in both periods under comparison and excluded income noted in footnote 2 below.





      (2)

      Comparable properties are malls and strip centers that were owned in both of the periods under comparison. Seven properties were considered non comparable for the periods under comparison. Excludes lease termination income, interest income, land sale gains and the impact of significant redevelopment activities.





      SOURCE Washington Prime Group

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.