Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Waste Connections Reports Fourth Quarter Results And Provides 2014 Outlook

      - Q4 revenue of $485.9 million, up 8.3%

      - Q4 adjusted EBITDA* of $164.5 million or 33.9% of revenue, up 15.6%

      - Q4 GAAP EPS of $0.40 and adjusted EPS* of $0.44

      - Full year revenue of $1.93 billion, up 16.1%

      - Full year adjusted EBITDA* of $657.0 million or 34.1% of revenue, up 24.3%

      - Full year net cash provided by operating activities of $484.1 million

      - Full year adjusted free cash flow* of $301.6 million, or 15.6% of revenue

      - Expects margin expansion and free cash flow growth in 2014


      News provided by

      Waste Connections, Inc.

      Feb 10, 2014, 04:05 ET

      Share this article

      Share this article


      THE WOODLANDS, Texas, Feb. 10, 2014 /PRNewswire/ -- Waste Connections, Inc. (NYSE: WCN) today announced its results for the fourth quarter of 2013.  Revenue totaled $485.9 million, an 8.3% increase over revenue of $448.8 million in the year ago period.  Operating income was $99.1 million compared to $80.2 million in the fourth quarter of 2012.  Adjusted EBITDA* in the fourth quarter was $164.5 million, or 33.9% of revenue, compared to $142.3 million, or 31.7% of revenue, in the prior year period.  Adjusted EBITDA, a non-GAAP measure, excludes the impact of items such as acquisition-related costs and expenses incurred in connection with the relocation of our corporate headquarters from California to Texas, as shown in the detailed reconciliation in the attached table.

      Net income attributable to Waste Connections in the quarter was $49.4 million, or $0.40 per share on a diluted basis of 124.4 million shares.  In the year ago period, the Company reported net income attributable to Waste Connections of $36.0 million, or $0.29 per share on a diluted basis of 123.7 million shares.

      Adjusted net income attributable to Waste Connections* in the quarter was $54.5 million, or $0.44 per share, versus $45.9 million, or $0.37 per share, in the prior year period.  Adjusted net income and adjusted net income per diluted share, both non-GAAP measures, primarily exclude the impact of acquisition-related items such as amortization of intangibles, transaction costs and adjustment to accrued deferred tax liabilities, as well as expenses incurred in connection with the relocation of our corporate headquarters from California to Texas, all net of tax, as shown in the detailed reconciliation in the attached table.

      "Continuing strength in solid waste disposal volumes, E&P waste and roll off activity enabled us to exceed the upper end of our fourth quarter outlook and provide a good entry point into 2014.  We met our full year 2013 adjusted free cash flow* target of $300 million despite pulling forward into 2013 an additional $20 million of capital expenditures and constructing our new E&P landfill in the West Texas Permian," said Ronald J. Mittelstaedt, Chairman and Chief Executive Officer.  "As we look at 2014, we believe we are uniquely positioned to both expand margins and, more importantly, increase free cash flow.  Consistent pricing growth within solid waste and expected double-digit growth in higher margin E&P waste activity should drive our margin expansion.  Expected growth in free cash flow is particularly notable given the anticipated increase in cash taxes resulting from the loss of bonus depreciation." 

      Mr. Mittelstaedt added, "With over $325 million of free cash flow expected in the upcoming year, we remain well positioned to both fund additional growth opportunities, including potential acquisitions and newly permitted E&P waste facilities, and increase the return of capital to stockholders."

      For the year ended December 31, 2013, revenue was $1.93 billion, a 16.1% increase over revenue of $1.66 billion in 2012.  Operating income was $394.7 million compared to $316.1 million in the prior year.  Adjusted EBITDA* in 2013 was $657.0 million, or 34.1% of revenue, compared to $528.4 million, or 31.8% of revenue, in the prior year.

      Net income attributable to Waste Connections in 2013 was $195.7 million, or $1.58 per share on a diluted basis of 124.2 million shares.  In 2012, the Company reported net income attributable to Waste Connections of $159.1 million, or $1.31 per share on a diluted basis of 121.8 million shares.  Adjusted net income attributable to Waste Connections* in 2013 was $221.8 million, or $1.79 per share, compared to $188.1 million, or $1.54 per share, in the prior year.

      2014 OUTLOOK

      Waste Connections also announced its outlook for 2014, which assumes no change in the current economic environment.  The Company's outlook excludes the impact of any additional acquisitions, potential newly permitted E&P waste facilities, and expensing of acquisition-related transaction costs.  The outlook provided below is forward looking, and actual results may differ materially depending on risks and uncertainties detailed at the end of this release and in our periodic SEC filings.  Certain components of the outlook for 2014 are subject to quarterly fluctuations.

      • Revenue is estimated to be between $2.02 billion and $2.04 billion.
      • Adjusted EBITDA* is estimated to be between $700 million and $705 million, or approximately 34.6% of revenue, the components of which as a percentage of revenue are as follows:
        • Operating income is estimated to be approximately 22.0% of revenue;
        • Depreciation and depletion expense is estimated to be approximately 11.2% of revenue;
        • Amortization of intangibles expense is estimated to be approximately 1.3% of revenue; and,
        • Closure and post-closure accretion expense is estimated to be approximately 0.15% of revenue.
      • Net interest expense is estimated to be approximately $67.5 million.
      • Effective tax rate is expected to be approximately 39.2%.
      • Net income attributable to noncontrolling interests is estimated to reduce net income by approximately $1.0 million.
      • Net cash provided by operating activities is estimated to be approximately 25.5% of revenue.
      • Capital expenditures are estimated to be between $180 million and $190 million.

      CONFERENCE CALL

      Waste Connections will be hosting a conference call related to fourth quarter earnings and 2014 outlook on February 11th at 8:30 A.M. Eastern Time.  The call will be broadcast live over the Internet at www.streetevents.com or through a link on our website at www.wasteconnections.com.  A playback of the call will be available at both of these websites.

      Waste Connections, Inc. is an integrated solid waste services company that provides waste collection, transfer, disposal and recycling services in mostly exclusive and secondary markets.  Through its R360 Environmental Solutions subsidiary, the Company also is a leading provider of non-hazardous oilfield waste treatment, recovery and disposal services in several of the most active natural resource producing areas in the United States, including the Permian, Bakken and Eagle Ford Basins.  Waste Connections serves more than two million residential, commercial, industrial, and exploration and production customers from a network of operations in 31 states.  The Company also provides intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest.  Waste Connections, Inc. was founded in September 1997 and is headquartered in The Woodlands, Texas.

      For more information, visit the Waste Connections web site at www.wasteconnections.com.  Copies of financial literature, including this release, are available on the Waste Connections website or through contacting us directly at (832) 442-2200.

      * A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule.

      Information Regarding Forward-Looking Statements

      Certain statements contained in this release are forward-looking in nature, including statements related to:  expected operating performance, pricing growth, volume growth and margin growth; expected 2014 financial results, capital expenditures and outlook; the Company's ability to finance additional growth opportunities; and the expected amount of capital returned to stockholders.  These statements can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "will," "should," or "anticipates," or the negative thereof or comparable terminology, or by discussions of strategy.  Factors that could cause actual results to differ from those projected include, but are not limited to, the following:  (1) our results are vulnerable to economic conditions; (2) our industry is highly competitive and includes larger and better capitalized companies, companies with lower prices, return expectations or other advantages, and governmental service providers, which could adversely affect our ability to compete and our operating results; (3) our E&P waste business depends on the level of drilling and production activity in the basins in which we operate and the willingness of E&P companies to outsource their waste services activities; (4) we have limited experience in running an E&P waste treatment, recovery and disposal business; (5) competition for acquisition candidates, consolidation within the waste industry and economic and market conditions may limit our ability to grow through acquisitions; (6)  our indebtedness could adversely affect our financial condition and limit our financial flexibility; (7) price increases may not be adequate to offset the impact of increased costs, or may cause us to lose volume; (8) fluctuations in prices for recycled commodities that we sell and rebates we offer to customers may cause our revenues and operating results to decline; (9) the seasonal nature of our business and "event-driven" waste projects cause our results to fluctuate; (10) we may lose contracts through competitive bidding, early termination or governmental action; (11) increases in labor costs could impact our financial results; (12) increases in the price of diesel or compressed natural gas fuel may adversely affect our collection business and reduce our operating margins; (13) labor union activity could divert management attention and adversely affect our operating results; (14) we could face significant withdrawal liability if we withdraw from participation in one or more multiemployer pension plans in which we participate and the accrued pension benefits are not fully funded; (15) our financial results could be adversely affected by impairments of goodwill or indefinite-lived intangibles; (16) we may incur charges related to capitalized expenditures of landfill development projects, which would decrease our earnings; (17) pending or future litigation or governmental proceedings could result in material adverse consequences, including judgments or settlements; (18) we may be subject in the normal course of business to judicial, administrative or other third party proceedings that could interrupt or limit our operations, require expensive remediation, result in adverse judgments, settlements or fines and create negative publicity; (19) increases in insurance costs and the amount that we self-insure for various risks could reduce our operating margins and reported earnings; (20) a portion of our growth and future financial performance depends on our ability to integrate acquired businesses, and the success of our acquisitions; (21) each business that we acquire or have acquired may have liabilities or risks that we fail or are unable to discover, or that become more adverse to our business than we anticipated at the time of acquisition; (22) our financial results are based upon estimates and assumptions that may differ from actual results; (23) our accruals for our landfill site closure and post-closure costs may be inadequate; (24) we depend significantly on the services of the members of our senior and regional management team, and the departure of any of those persons could cause our operating results to suffer; (25) our decentralized decision-making structure could allow local managers to make decisions that adversely affect our operating results; (26) liabilities for environmental damage may adversely affect our financial condition, business and earnings; (27) we rely on computer systems to run our business and disruptions or privacy breaches in these systems could impact our ability to service our customers and adversely affect our financial results, damage our reputation, and expose us to litigation risk; and (28) if we are not able to develop and protect intellectual property, or if a competitor develops or obtains exclusive rights to a breakthrough technology, our financial results may suffer.  These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.  There may be additional risks of which we are not presently aware or that we currently believe are immaterial which could have an adverse impact on our business.  We make no commitment to revise or update any forward-looking statements in order to reflect events or circumstances that may change.

      – financial tables attached –

      CONTACT:



      Worthing Jackman / (832) 442-2266

      Mary Anne Whitney / (832) 442-2253

      [email protected] 

      [email protected]


      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2012 AND 2013

      (Unaudited)

      (in thousands, except share and per share amounts)




      Three months ended December 31,


      Twelve months ended December 31,



      2012


      2013


      2012


      2013

      Revenues


      $

      448,803


      $

      485,877


      $

      1,661,618


      $

      1,928,795

      Operating expenses:













      Cost of operations



      258,007



      270,232



      956,357



      1,064,819

      Selling, general and administrative



      53,555



      52,947



      197,454



      212,637

      Depreciation



      49,696



      56,176



      169,027



      218,454

      Amortization of intangibles



      6,441



      6,550



      24,557



      25,410

      Loss on disposal of assets



      912



      860



      1,627



      2,853

      Gain from litigation settlement



      (14)



      -



      (3,551)



      -

      Loss on prior office leases



      -



      -



      -



      9,902

      Operating income



      80,206



      99,112



      316,147



      394,720














      Interest expense



      (16,974)



      (17,728)



      (53,037)



      (73,579)

      Other income (expense), net



      330



      (100)



      1,993



      (220)

      Income before income tax provision



      63,562



      81,284



      265,103



      320,921














      Income tax provision



      (27,476)



      (31,867)



      (105,443)



      (124,916)

      Net income



      36,086



      49,417



      159,660



      196,005

      Plus (less): Net loss (income) attributable to noncontrolling interests



      (97)



      9



      (567)



      (350)

      Net income attributable to Waste Connections


      $

      35,989


      $

      49,426


      $

      159,093


      $

      195,655














      Earnings per common share attributable to Waste Connections' common stockholders:













      Basic


      $

      0.29


      $

      0.40


      $

      1.31


      $

      1.58














      Diluted


      $

      0.29


      $

      0.40


      $

      1.31


      $

      1.58














      Shares used in the per share calculations:













      Basic



      122,963,136



      123,716,885



      121,172,381



      123,597,540

      Diluted



      123,687,624



      124,386,756



      121,824,349



      124,165,052














      Cash dividends per common share


      $

      0.10


      $

      0.115


      $

      0.37


      $

      0.415















      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Unaudited)

      (in thousands, except share and per share amounts)




      December 31, 2012


      December 31,

      2013

      ASSETS







      Current assets:







      Cash and equivalents


      $

      23,212


      $

      13,591

      Accounts receivable, net of allowance for doubtful accounts of $6,548 and $7,348 at December 31, 2012 and  2013, respectively



      235,762



      234,001

      Deferred income taxes



      45,798



      41,275

      Prepaid expenses and other current assets



      57,714



      39,638

      Total current assets



      362,486



      328,505








      Property and equipment, net



      2,457,606



      2,450,649

      Goodwill



      1,636,557



      1,675,154

      Intangible assets, net



      541,908



      527,871

      Restricted assets



      34,889



      35,921

      Other assets, net



      42,580



      46,152



      $

      5,076,026


      $

      5,064,252

      LIABILITIES AND EQUITY







      Current liabilities:







      Accounts payable


      $

      130,260


      $

      105,394

      Book overdraft



      12,567



      12,456

      Accrued liabilities



      121,829



      119,026

      Deferred revenue



      69,930



      71,917

      Current portion of contingent consideration



      49,018



      30,840

      Current portion of long-term debt and notes payable



      33,968



      5,385

            Total current liabilities



      417,572



      345,018








      Long-term debt and notes payable



      2,204,967



      2,067,590

      Long-term portion of contingent consideration



      30,346



      24,710

      Other long-term liabilities



      75,129



      77,035

      Deferred income taxes



      464,882



      501,692

            Total liabilities



      3,192,896



      3,016,045








      Commitments and contingencies














      Equity:







      Preferred stock: $0.01 par value; 7,500,000 shares authorized; none issued and outstanding



      -



      -

      Common stock: $0.01 par value; 250,000,000 shares authorized; 123,019,494 and 123,566,487 shares issued and outstanding at December 31, 2012 and  2013, respectively



      1,230



      1,236

      Additional paid-in capital



      779,904



      796,085

      Accumulated other comprehensive loss



      (6,165)



      (1,869)

      Retained earnings



      1,103,188



      1,247,630

            Total Waste Connections' equity



      1,878,157



      2,043,082

      Noncontrolling interest in subsidiaries



      4,973



      5,125

            Total equity



      1,883,130



      2,048,207



      $

      5,076,026


      $

      5,064,252

      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      TWELVE MONTHS ENDED DECEMBER 31, 2012 AND 2013

      (Unaudited)

      (Dollars in thousands)




      Twelve months ended December 31,




      2012



      2013

      Cash flows from operating activities:







      Net income


      $

      159,660


      $

      196,005

      Adjustments to reconcile net income to net cash provided by operating activities:







      Loss on disposal of assets



      1,627



      2,853

      Depreciation



      169,027



      218,454

      Amortization of intangibles



      24,557



      25,410

      Deferred income taxes, net of acquisitions



      29,689



      38,680

      Amortization of debt issuance costs



      1,993



      3,655

      Equity-based compensation



      17,289



      15,397

      Interest income on restricted assets



      (603)



      (386)

      Interest accretion



      4,000



      4,812

      Excess tax benefit associated with equity-based compensation



      (5,033)



      (3,765)

      Payment of contingent consideration recorded in earnings



      -



      (5,059)

      Net change in operating assets and liabilities, net of acquisitions



      14,121



      (11,995)

      Net cash provided by operating activities



      416,327



      484,061








      Cash flows from investing activities:







      Payments for acquisitions, net of cash acquired



      (1,579,869)



      (64,156)

      Proceeds from adjustment to acquisition consideration



      -



      18,000

      Capital expenditures for property and equipment



      (153,517)



      (209,874)

      Proceeds from disposal of assets



      2,741



      11,019

      Decrease (increase) in restricted assets, net of interest income



      2,983



      (646)

      Other



      (6,185)



      (5,358)

      Net cash used in investing activities



      (1,733,847)



      (251,015)








      Cash flows from financing activities:







      Proceeds from long-term debt



      1,647,000



      327,600

      Principal payments on notes payable and long-term debt



      (609,014)



      (493,560)

      Payment of contingent consideration recorded at acquisition date



      (12,473)



      (23,941)

      Change in book overdraft



      398



      (110)

      Proceeds from option and warrant exercises



      4,057



      2,464

      Excess tax benefit associated with equity-based compensation



      5,033



      3,765

      Payments for repurchase of common stock



      (18,597)



      -

      Payments for cash dividends



      (44,465)



      (51,213)

      Tax withholdings related to net share settlements of restricted stock units



      (6,062)



      (5,439)

      Distributions to noncontrolling interests



      (198)



      (198)

      Debt issuance costs



      (7,174)



      (2,035)

      Proceeds from common stock offering, net



      369,584



      -

      Net cash provided by (used in) financing activities



      1,328,089



      (242,667)








      Net increase (decrease) in cash and equivalents



      10,569



      (9,621)

      Cash and equivalents at beginning of period



      12,643



      23,212

      Cash and equivalents at end of period


      $

      23,212


      $

      13,591

      ADDITIONAL STATISTICS

      THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2013

      (Dollars in thousands)


      Solid Waste Internal Growth: The following table reflects a breakdown of the components of our solid waste internal growth for the three and twelve months ended December 31, 2013:




      Three months ended

      December 31, 2013


      Twelve months ended

       December 31, 2013

      Solid Waste Internal Growth:




      Core Price

      2.6%


      2.6%

      Surcharges

      0.3%


      0.3%

      Volume

      1.4%


      0.7%

      Recycling

      (0.5%)


      (0.5%)

      Total Solid Waste Internal Growth

      3.8%


      3.1%





      Revenue Breakdown: The following table reflects a breakdown of our revenue for the three and twelve month periods ending December 31, 2013:



      Three months ended

      December 31, 2013


      Twelve months ended

      December 31, 2013

      Solid Waste Collection

      $

      306,603

      56.1%


      $

      1,219,091

      56.0%

      Solid Waste Disposal and Transfer


      144,866

      26.5



      579,379

      26.6

      E&P Waste Treatment, Disposal and Recovery


      67,566

      12.4



      262,286

      12.0

      Solid Waste Recycling


      16,025

      2.9



      71,831

      3.3

      Intermodal and Other


      11,336

      2.1



      46,038

      2.1



      546,396

      100.0%



      2,178,625

      100.0%

      Inter-company elimination


      (60,519)




      (249,830)


      Reported Revenue

      $

      485,877



      $

      1,928,795



      Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three and twelve month periods ending December 31, 2012 and 2013:



      Three months ended
      December 31,


      Twelve months ended
      December 31,


      2012


      2013


      2012


      2013

      Solid waste, net

      $

      28,955


      $

      2,112


      $

      118,626


      $

      31,529

      E&P waste, net


      40,189



      16,301



      40,189



      187,261

      Acquisitions, net

      $

      69,144


      $

      18,413


      $

      158,815


      $

      218,790


      Days Sales Outstanding for the three months ended December 31, 2013:  44 (31 net of deferred revenue)


      Internalization for the three months ended December 31, 2013:  54%


      Other Cash Flow Items:



      Three months ended

      December 31, 2013


      Twelve months ended

      December 31, 2013

      Cash Interest Paid

      $23,955


      $66,985

      Cash Taxes Paid

      $30,700


      $81,710


      Debt to Book Capitalization as of December 31, 2013:  50%


      Share Information for the three months ended December 31, 2013:


      Basic shares outstanding

      123,716,885

      Dilutive effect of options and warrants

      164,000

      Dilutive effect of restricted stock units

      505,871

      Diluted shares outstanding

      124,386,756

      NON-GAAP RECONCILIATION SCHEDULE

      (in thousands)


      Reconciliation of Adjusted EBITDA:


      Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of the Company's operations.  Waste Connections defines adjusted EBITDA as net income, plus income tax provision, plus interest expense, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on disposal of assets, plus other expense, less other income.  The Company further adjusts this calculation to exclude the effects of items management believes impact the ability to assess the operating performance of our business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently.



      Three months ended
      December 31,


      Twelve months ended
      December 31,


      2012


      2013


      2012


      2013

      Net Income

      $

      36,086


      $

      49,417


      $

      159,660


      $

      196,005

      Plus: Income tax provision


      27,476



      31,867



      105,443



      124,916

      Plus: Interest expense


      16,974



      17,728



      53,037



      73,579

      Plus: Depreciation and amortization


      56,137



      62,726



      193,584



      243,864

      Plus: Closure and post-closure accretion


      711



      727



      2,581



      2,967

      Plus: Loss on disposal of assets


      912



      860



      1,627



      2,853

      Plus/less: Other expense (income), net


      (330)



      100



      (1,993)



      220

      Adjustments:












      Plus: Loss on prior office leases (a)


      -



      -



      -



      9,902

      Plus: Acquisition-related costs (b)


      2,805



      972



      6,415



      1,946

      Plus: Corporate relocation expenses (c)


      1,540



      113



      8,031



      750

      Plus: NEO equity grants (d)


      -



      -



      3,585



      -

      Less: Gain from litigation settlement (e)


      (14)



      -



      (3,551)



      -

      Adjusted EBITDA

      $

      142,297


      $

      164,510


      $

      528,419


      $

      657,002













      As % of revenues


      31.7%



      33.9%



      31.8%



      34.1%









      (a)

      Reflects the addback of the loss on prior office leases resulting primarily from the relocation of the Company's corporate headquarters from California to Texas.

      (b)

      Reflects the addback of acquisition-related transaction and severance costs.

      (c)

      Reflects the addback of costs associated with the relocation of the Company's corporate headquarters from California to Texas.

      (d)

      Reflects the addback of equity compensation expense incurred at the time the Company's NEOs' employment contracts were modified.

      (e)

      Reflects the elimination of a gain from an arbitration award.



      NON-GAAP RECONCILIATION SCHEDULE (continued)

      (in thousands)


      Reconciliation of Adjusted Free Cash Flow:


      Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a valuation and liquidity measure in the solid waste industry.  Management uses adjusted free cash flow as one of the principal measures to evaluate and monitor the ongoing financial performance of the Company's operations.  Waste Connections defines adjusted free cash flow as net cash provided by operating activities, plus proceeds from disposal of assets, plus or minus change in book overdraft, plus excess tax benefit associated with equity-based compensation, less capital expenditures for property and equipment and distributions to noncontrolling interests.  The Company further adjusts this calculation to exclude the effects of items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently. 




      Three months ended
      December 31,


      Twelve months ended
      December 31,



      2012


      2013


      2012


      2013

      Net cash provided by operating activities


      $

      89,588


      $

      98,657


      $

      416,327


      $

      484,061

      Plus/Less: Change in book overdraft



      3,781



      264



      398



      (110)

      Plus: Proceeds from disposal of assets



      633



      1,945



      2,741



      11,019

      Plus: Excess tax benefit associated with equity-based compensation



      1,618



      226



      5,033



      3,765

      Less: Capital expenditures for property and equipment



      (42,522)



      (69,002)



      (153,517)



      (209,874)

      Less: Distributions to noncontrolling interests



      (104)



      -



      (198)



      (198)

      Adjustments:













      Payment of contingent consideration recorded in earnings (a)



      -



      -



      -



      5,059

      Corporate office relocation (b)



      (385)



      113



      8,031



      2,159

            Payment for termination of corporate lease (c)



      -



      9,690



      -



      9,690

            Tax effect (d)



      (589)



      (3,749)



      (3,056)



      (3,992)

      Adjusted free cash flow


      $

      52,020


      $

      38,144


      $

      275,759


      $

      301,579














      As % of revenues



      11.6%



      7.9%



      16.6%



      15.6%











      (a)

      Reflects the addback of acquisition-related payments for contingent consideration that were recorded as expenses in earnings and a component of cash flow from operating activities as the amounts paid exceeded the fair value of the contingent consideration recorded at the acquisition date.

      (b)

      Reflects the addback of third party expenses and reimbursable advances to employees associated with the relocation of our corporate headquarters from California to Texas.

      (c)

      Reflects the addback for the payment to terminate the remaining lease obligation of our former headquarters in Folsom, California.

      (d)

      The aggregate tax effect of the adjustments in footnotes (b) and (c) is calculated based on the applied tax rates for the respective periods.

      NON-GAAP RECONCILIATION SCHEDULE (continued)

       (in thousands, except per share amounts)


      Reconciliation of Net Income to Adjusted Net Income and Adjusted Net Income per Diluted Share:


      Adjusted net income and adjusted net income per diluted share, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as a valuation measure in the solid waste industry.  Management uses adjusted net income and adjusted net income per diluted share as one of the principal measures to evaluate and monitor the ongoing financial performance of the Company's operations.  Waste Connections provides adjusted net income to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income and adjusted net income per diluted share are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted net income and adjusted net income per diluted share differently. 




      Three months ended
      December 31,


      Twelve months ended
      December 31,



      2012


      2013


      2012


      2013

      Reported net income attributable to Waste Connections


      $

      35,989


      $

      49,426


      $

      159,093


      $

      195,655

      Adjustments:













      Amortization of intangibles (a)



      6,441



      6,550



      24,557



      25,410

      Acquisition-related expenses (b)



      2,805



      722



      6,415



      3,383

      Loss on disposal of assets (c)



      912



      860



      1,627



      2,853

      Corporate relocation expenses (d)



      1,540



      113



      8,031



      750

      Loss on prior office leases (e)



      -



      -



      -



      9,902

      NEO equity grants (f)



      -



      -



      3,585



      -

            Gain from litigation settlement (g)



      (14)



      -



      (3,551)



      -

            Tax effect (h)



      (4,388)



      (3,154)



      (14,309)



      (16,179)

            Impact of deferred tax adjustment (i)



      2,602



      -



      2,602



      -

      Adjusted net income attributable to Waste Connections


      $

      45,887


      $

      54,517


      $

      188,050


      $

      221,774














      Diluted earnings per common share attributable to Waste Connections common stockholders:













      Reported net income


      $

      0.29


      $

      0.40


      $

      1.31


      $

      1.58

      Adjusted net income


      $

      0.37


      $

      0.44


      $

      1.54


      $

      1.79









      (a)

      Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

      (b)

      Reflects the elimination of acquisition-related expenses, including transaction costs, severance costs and adjustments to the fair value of contingent consideration.

      (c)

      Reflects the elimination of a loss on disposal of assets.

      (d)

      Reflects the addback of costs associated with the relocation of the Company's corporate headquarters from California to Texas.

      (e)

      Reflects the addback of the loss on prior office leases resulting primarily from the relocation of the Company's corporate headquarters from California to Texas.

      (f)

      Reflects the addback of equity compensation expense incurred at the time our NEOs' employment contracts were modified.

      (g)

      Reflects the elimination of a gain from an arbitration award.

      (h)

      The aggregate tax effect of the adjustments in footnotes (a) through (g) is calculated based on the applied tax rates for the respective periods.

      (i)

      Reflects the elimination of an increase to the income tax provision associated with an increase in the Company's deferred tax liabilities primarily resulting from the R360 acquisition.

      SOURCE Waste Connections, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.