Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      WASTE CONNECTIONS REPORTS SECOND QUARTER 2024 RESULTS AND RAISES FULL YEAR OUTLOOK


      News provided by

      Waste Connections, Inc.

      Jul 24, 2024, 16:05 ET

      Share this article

      Share this article


      • Continued momentum from solid execution, along with outsized acquisition activity, drives quarterly beat and increase to full year outlook
      • Revenue of $2.248 billion, above outlook and up 11.2% year over year
      • Net income(a) of $275.5 million, and adjusted EBITDA(b) of $731.8 million, above outlook and up 16.4%
      • Adjusted EBITDA(b) margin of 32.6% of revenue, above outlook and up 150 basis points
      • Net income of $1.07 per share, and adjusted net income(b) of $1.24 per share
      • Year to date net cash provided by operating activities of $1.102 billion and adjusted free cash flow(b) of $727.4 million, or 16.8% of revenue
      • Year to date signed and closed acquisitions with over $650 million of total annualized revenue
      • Updates full year 2024 outlook to net income of approximately $1.087 billion, increasing adjusted EBITDA(b) to approximately $2.900 billion or 32.8% on revenue of approximately $8.850 billion

      TORONTO, July 24, 2024 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE: WCN) ("Waste Connections" or the "Company") today announced its results for the second quarter of 2024 and increased its outlook for the full year. 

      Continue Reading
      Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)
      Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)

      "Solid operational execution supplemented by incremental acquisitions and increased commodity values drove an across the board beat in the second quarter, positioning us for an increase to our full year outlook.  Revenue and adjusted EBITDA(b) increased in the quarter by 11.2% and 16.4%, respectively, as price-led organic solid waste growth and 100 basis points sequential improvement in volumes was augmented by accretive acquisitions.  We are extremely pleased by the continued strength of operational execution during the quarter, including sequential improvement in employee retention, as we maintain the strategy that has served to differentiate our results and which positions us for continued outsized growth," said Ronald J. Mittelstaedt, President and Chief Executive Officer. 

      "Given the strength of our performance in the first half of 2024, the momentum from continuing trends and contributions from recent acquisitions, we are raising our full year 2024 outlook to approximately $8.850 billion in revenue and approximately $2.900 billion in adjusted EBITDA(b), or 32.8% adjusted EBITDA(b) margin, exceeding our initial outlook and up 130 basis points as compared to the prior year."

      Mr. Mittelstaedt added, "We are also positioned for a record year of private company acquisition activity in 2024.  In addition to year-to-date completed acquisitions with over $500 million in annualized revenue, we have an additional $150 million under definitive agreement, expected to close later this year.  Continued balance sheet strength provides the flexibility to fund outsized acquisition activity along with an increasing return of capital to shareholders."

      Q2 2024 Results

      Revenue in the second quarter totaled $2.248 billion, up from $2.021 billion in the year ago period.  Operating income was $424.7 million, which included $15.7 million primarily in impairments and other operating items and transaction-related expenses.  This compares to operating income of $344.1 million in the second quarter of 2023, which included $27.8 million primarily in executive separation costs, impairments and other operating items, and transaction-related expenses.  Net income in the second quarter was $275.5 million, or $1.07 per share on a diluted basis of 258.6 million shares.  In the year ago period, the Company reported net income of $209.2 million, or $0.81 per share on a diluted basis of 258.1 million shares. 

      Adjusted net income(b) in the second quarter was $320.0 million, or $1.24 per diluted share, versus $262.3 million, or $1.02 per diluted share, in the prior year period.  Adjusted EBITDA(b) in the second quarter was $731.8 million, as compared to $628.9 million in the prior year period.  Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and acquisition-related items, as reflected in the detailed reconciliations in the attached tables.

      Six Months Year to Date Results

      For the six months ended June 30, 2024, revenue was $4.321 billion, up from $3.922 billion in the year ago period.  Operating income, which included $27.2 million primarily attributable to transaction-related expenses and impairments and other operating items was $791.5 million, as compared to operating income of $658.8 million in the prior year period, which included $32.1 million primarily attributable to executive separation costs, impairments and other operating items, and transaction-related expenses.

      Net income for the six months ended June 30, 2024 was $505.5 million, or $1.96 per share on a diluted basis of 258.5 million shares.  In the year ago period, the Company reported net income of $407.0 million, or $1.58 per share on a diluted basis of 258.1 million shares. 

      Adjusted net income(b) for the six months ended June 30, 2024 was $588.7 million, or $2.28 per diluted share, compared to $492.7 million, or $1.91 per diluted share, in the year ago period. Adjusted EBITDA(b) for the six months ended June 30, 2024 was $1.382  billion, as compared to $1.196 billion in the prior year period. 

      Updated 2024 Outlook

      Waste Connections also updated its outlook for 2024, which assumes no change in the current economic environment or underlying economic trends.  The Company's outlook excludes any impact from additional acquisitions that may close during the year, and expensing of transaction-related items.  The outlook provided below is forward looking, and actual results may differ materially depending on risks and uncertainties detailed at the end of this release and in our periodic filings with the U.S. Securities and Exchange Commission and the securities commissions or similar regulatory authorities in Canada. Certain components of the outlook for 2024 are subject to quarterly fluctuations.  See reconciliations in the attached tables.

      • Revenue is estimated to be approximately $8.850 billion, up $100 million from our original outlook.
      • Net income is estimated to be approximately $1.087 billion, and adjusted EBITDA(b) is estimated to be approximately $2.900 billion, or about 32.8% of revenue, as compared to our original outlook for adjusted EBITDA(b) of $2.860 billion or 32.7% of revenue.
      • Capital expenditures are estimated to be approximately $1.150 billion, in line with our original outlook.
      • Net cash provided by operating activities is estimated to be approximately $2.337 billion, and adjusted free cash flow(b) is estimated to be approximately $1.200 billion, in line with our original outlook.

      ----------------------------------------------------------------------------------------------------------------------------------------------------

       (a) All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections"

       (b) A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule

      Q2 2024 Earnings Conference Call

      Waste Connections will be hosting a conference call related to second quarter earnings on July 25th  at 8:30 A.M. Eastern Time.  A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can preregister by clicking here.  Registered participants will receive dial-in instructions and a personalized code for entry to the conference call.  A replay of the conference call will be available until August 1, 2024, by calling 877-344-7529 (within North America) or 412-317-0088 (international) and entering Passcode #10190070.   

      Waste Connections will be filing a Form 8-K on EDGAR and on SEDAR (as an "Other" document) prior to markets opening on July 25th, providing the Company's third quarter 2024 outlook for revenue and adjusted EBITDA(b).

      About Waste Connections

      Waste Connections (wasteconnections.com) is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, including by rail, along with resource recovery primarily through recycling and renewable fuels generation. The Company serves approximately nine million residential, commercial and industrial customers in mostly exclusive and secondary markets across 46 states in the U.S. and six provinces in Canada. Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S. and Canada, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation and focused on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety and enhancing employee engagement. Visit wasteconnections.com/sustainability for more information and updates on our progress towards targeted achievement.

      Safe Harbor and Forward-Looking Information

      This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2024 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada.  You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release.  Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.

      – financial tables attached –

      CONTACT:


      Mary Anne Whitney / (832) 442-2253                                                                                           

      Joe Box / (832) 442-2153

      [email protected]                                                                                            

      [email protected]           

      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

      THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2024

      (Unaudited)

      (in thousands of U.S. dollars, except share and per share amounts)


















      Three months ended
      June 30,


      Six months ended
      June 30,




      2023


      2024


      2023


      2024












      Revenues


      $

      2,021,095


      $

      2,248,166


      $

      3,921,598


      $

      4,320,819


      Operating expenses:














      Cost of operations



      1,197,349



      1,301,070



      2,344,290



      2,522,853


      Selling, general and administrative



      216,385



      228,848



      410,052



      449,583


      Depreciation



      213,322



      241,229



      417,380



      463,920


      Amortization of intangibles



      39,052



      44,124



      78,335



      84,414


      Impairments and other operating items



      10,859



      8,190



      12,724



      8,544


      Operating income



      344,128



      424,705



      658,817



      791,505
















      Interest expense



      (67,545)



      (82,377)



      (135,898)



      (160,864)


      Interest income



      1,338



      4,009



      4,053



      6,060


      Other income (expense), net



      (200)



      9,647



      2,974



      7,823


      Income before income tax provision



      277,721



      355,984



      529,946



      644,524
















      Income tax provision



      (68,551)



      (80,584)



      (122,940)



      (139,996)


      Net income



      209,170



      275,400



      407,006



      504,528


      Plus: Net loss attributable to noncontrolling interests



      38



      77



      15



      1,003


      Net income attributable to Waste Connections


      $

      209,208


      $

      275,477


      $

      407,021


      $

      505,531
















      Earnings per common share attributable to Waste Connections' common shareholders:














      Basic


      $

      0.81


      $

      1.07


      $

      1.58


      $

      1.96
















      Diluted


      $

      0.81


      $

      1.07


      $

      1.58


      $

      1.96
















      Shares used in the per share calculations:














      Basic



      257,596,993



      257,994,105



      257,485,587



      257,897,609


      Diluted



      258,110,491



      258,565,246



      258,050,350



      258,523,996






























      Cash dividends per common share


      $

      0.255


      $

      0.285


      $

      0.510


      $

      0.570


      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Unaudited)

      (in thousands of U.S. dollars, except share and per share amounts)











      December 31,
      2023


      June 30,
      2024


      ASSETS








      Current assets:








      Cash and equivalents


      $

      78,399


      $

      78,658


      Accounts receivable, net of allowance for credit losses of $23,553 and $24,017 at
      December 31, 2023 and June 30, 2024, respectively



      856,953



      961,492


      Prepaid expenses and other current assets



      206,433



      195,557


      Total current assets



      1,141,785



      1,235,707










      Restricted cash



      105,639



      113,748


      Restricted investments



      70,350



      75,490


      Property and equipment, net



      7,228,331



      7,896,221


      Operating lease right-of-use assets



      261,782



      296,092


      Goodwill



      7,404,400



      7,704,719


      Intangible assets, net



      1,603,541



      1,894,860


      Other assets, net



      100,048



      84,689


      Total assets


      $

      17,915,876


      $

      19,301,526


      LIABILITIES AND EQUITY








      Current liabilities:








      Accounts payable


      $

      642,455


      $

      663,159


      Book overdraft



      14,855



      16,204


      Deferred revenue



      355,203



      375,626


      Accrued liabilities



      521,428



      569,732


      Current portion of operating lease liabilities



      32,533



      38,434


      Current portion of contingent consideration



      94,996



      97,253


      Current portion of long-term debt and notes payable



      26,462



      10,058


      Total current liabilities



      1,687,932



      1,770,466










      Long-term portion of debt and notes payable



      6,724,771



      7,696,229


      Long-term portion of operating lease liabilities



      238,440



      270,281


      Long-term portion of contingent consideration



      20,034



      20,806


      Deferred income taxes



      1,022,480



      1,068,671


      Other long-term liabilities



      524,438



      491,855


      Total liabilities



      10,218,095



      11,318,308


      Commitments and contingencies








      Equity:








      Common shares: 257,659,921 shares issued and 257,600,479 shares outstanding at
      December 31, 2023; 258,023,240 shares issued and 257,965,548 shares outstanding at
      June 30, 2024



      3,276,661



      3,279,130


      Additional paid-in capital



      284,284



      290,792


      Accumulated other comprehensive loss



      (9,826)



      (86,655)


      Treasury shares: 59,442 and 57,692 shares at December 31, 2023 and June 30, 2024, respectively



      -



      -


      Retained earnings



      4,141,690



      4,499,951


      Total Waste Connections' equity



      7,692,809



      7,983,218


      Noncontrolling interest in subsidiaries



      4,972



      -


      Total equity



      7,697,781



      7,983,218


      Total liabilities and equity


      $

      17,915,876


      $

      19,301,526


      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      SIX MONTHS ENDED JUNE 30, 2023 AND 2024

      (Unaudited)

      (in thousands of U.S. dollars)











      Six months ended June 30,




      2023


      2024


      Cash flows from operating activities:








      Net income


      $

      407,006


      $

      504,528


      Adjustments to reconcile net income to net cash provided by operating activities:








      Loss (gain) from disposal of assets, impairments and other



      12,558



      (1,603)


      Depreciation



      417,380



      463,920


      Amortization of intangibles



      78,335



      84,414


      Deferred income taxes, net of acquisitions



      31,427



      47,592


      Current period provision for expected credit losses



      7,035



      8,756


      Amortization of debt issuance costs



      3,241



      5,960


      Share-based compensation



      41,469



      40,813


      Interest accretion



      9,835



      19,227


      Adjustments to contingent consideration



      (910)



      (500)


      Other



      (2,828)



      1,694


      Net change in operating assets and liabilities, net of acquisitions



      12,164



      (73,114)


      Net cash provided by operating activities



      1,016,712



      1,101,687










      Cash flows from investing activities:








      Payments for acquisitions, net of cash acquired



      (213,152)



      (1,435,704)


      Capital expenditures for property and equipment



      (394,143)



      (387,170)


      Proceeds from disposal of assets



      3,819



      2,997


      Proceeds from sale of investment in noncontrolling interests



      -



      37,000


      Other



      (1,145)



      (11,227)


      Net cash used in investing activities



      (604,621)



      (1,794,104)










      Cash flows from financing activities:








      Proceeds from long-term debt



      538,421



      3,140,648


      Principal payments on notes payable and long-term debt



      (768,059)



      (2,234,998)


      Payment of contingent consideration recorded at acquisition date



      (2,193)



      (12,496)


      Change in book overdraft



      (234)



      1,350


      Payments for cash dividends



      (131,140)



      (147,271)


      Tax withholdings related to net share settlements of equity-based compensation



      (28,675)



      (31,264)


      Debt issuance costs



      -



      (12,557)


      Proceeds from issuance of shares under employee share purchase plan



      1,841



      2,183


      Proceeds from sale of common shares held in trust



      765



      286


      Other



      -



      (4,000)


      Net cash provided by (used in) financing activities



      (389,274)



      701,881










      Effect of exchange rate changes on cash, cash equivalents and restricted cash



      154



      (1,096)










      Net increase in cash, cash equivalents and restricted cash



      22,971



      8,368


      Cash, cash equivalents and restricted cash at beginning of period



      181,364



      184,038


      Cash, cash equivalents and restricted cash at end of period


      $

      204,335


      $

      192,406


      ADDITIONAL STATISTICS
       (in thousands of U.S. dollars, except where noted)

      Solid Waste Internal Growth:  The following table reflects a breakdown of the components of our solid waste internal growth for the three and six month periods ended June 30, 2024:



      Three months ended

      June 30, 2024


      Six months ended

      June 30, 2024


      Core Price



      7.0 %



      7.4 %


      Surcharges



      (0.2 %)



      (0.4 %)


      Volume



      (2.8 %)



      (3.3 %)


      Recycling



      0.8 %



      0.8 %


      Foreign Exchange Impact



      (0.2 %)



      (0.1 %)


      Total



      4.6 %



      4.4 %


      Revenue Breakdown: The following table reflects a breakdown of our revenue for the three month periods ended June 30, 2023 and 2024:

















       Three months ended June 30, 2023




      Revenue


      Inter-company
      Elimination


      Reported
      Revenue


      %

      Solid Waste Collection


      $

      1,485,705


      $

      (4,334)


      $

      1,481,371


      73.3

      %

      Solid Waste Disposal and Transfer



      688,965



      (281,280)



      407,685


      20.2

      %

      Solid Waste Recycling



      38,319



      (991)



      37,328


      1.9

      %

      E&P Waste Treatment, Recovery and Disposal



      58,607



      (3,194)



      55,413


      2.7

      %

      Intermodal and Other



      39,459



      (161)



      39,298


      1.9

      %

      Total


      $

      2,311,055


      $

      (289,960)


      $

      2,021,095


      100.0

      %





























       Three months ended June 30, 2024




      Revenue


      Inter-company
      Elimination


      Reported
      Revenue


      %

      Solid Waste Collection


      $

      1,583,098


      $

      (4,599)


      $

      1,578,499


      70.2

      %

      Solid Waste Disposal and Transfer



      756,139



      (314,104)



      442,035


      19.7

      %

      Solid Waste Recycling



      63,298



      (2,133)



      61,165


      2.7

      %

      E&P Waste Treatment, Recovery and Disposal



      123,566



      (5,779)



      117,787


      5.2

      %

      Intermodal and Other



      49,096



      (416)



      48,680


      2.2

      %

      Total


      $

      2,575,197


      $

      (327,031)


      $

      2,248,166


      100.0

      %

      Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three and six month periods ended June 30, 2023 and 2024:
















      Three months ended
      June 30,


      Six months ended
      June 30,



      2023


      2024


      2023


      2024

      Acquisitions, net


      $

      121,285


      $

      120,705


      $

      253,394


      $

      198,693

      ADDITIONAL STATISTICS (continued)
      (in thousands of U.S. dollars, except where noted)

      Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three and six month periods ended June 30, 2023 and 2024:
















      Three months ended
      June 30,


      Six months ended
      June 30,



      2023


      2024


      2023


      2024

      Cash Interest Paid


      $

      62,361


      $

      71,642


      $

      117,492


      $

      138,026

      Cash Taxes Paid



      39,713



      54,974



      51,040



      83,381

      Debt to Book Capitalization as of June 30, 2024:  49%

      Internalization for the three months ended June 30, 2024:  57%

      Days Sales Outstanding for the three months ended June 30, 2024:  39 (24 net of deferred revenue)

      Share Information for the three months ended June 30, 2024:




      Basic shares outstanding


      257,994,105

      Dilutive effect of equity-based awards 


      571,141

      Diluted shares outstanding


      258,565,246

      NON-GAAP RECONCILIATION SCHEDULE
      (in thousands of U.S. dollars, except where noted)

      Reconciliation of Adjusted EBITDA:

      Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income.  Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently. 
















      Three months ended
      June 30,


      Six months ended
      June 30,



      2023


      2024


      2023


      2024

      Net income attributable to Waste Connections


      $

      209,208


      $

      275,477


      $

      407,021


      $

      505,531

      Less: Net loss attributable to noncontrolling interests



      (38)



      (77)



      (15)



      (1,003)

      Plus: Income tax provision



      68,551



      80,584



      122,940



      139,996

      Plus: Interest expense



      67,545



      82,377



      135,898



      160,864

      Less: Interest income



      (1,338)



      (4,009)



      (4,053)



      (6,060)

      Plus: Depreciation and amortization



      252,374



      285,353



      495,715



      548,334

      Plus: Closure and post-closure accretion



      4,567



      6,087



      9,087



      15,492

      Plus: Impairments and other operating items



      10,859



      8,190



      12,724



      8,544

      Plus/(Less): Other expense (income), net



      200



      (9,647)



      (2,974)



      (7,823)

      Adjustments:













      Plus: Transaction-related expenses(a)



      1,824



      7,256



      3,905



      17,103

      Plus: Fair value changes to equity awards(b)



      72



      222



      445



      1,507

      Plus: Executive separation costs(c)



      15,063



      -



      15,063



      -

      Adjusted EBITDA


      $

      628,887


      $

      731,813


      $

      1,195,756


      $

      1,382,485














      As % of revenues



      31.1 %



      32.6 %



      30.5 %



      32.0 %

      ____________________________

      (a)     Reflects the addback of acquisition-related transaction costs.

      (b)     Reflects fair value accounting changes associated with certain equity awards.

      (c)     Reflects the cash and non-cash components of severance expense associated with an executive departure. 

      NON-GAAP RECONCILIATION SCHEDULE (continued)
      (in thousands of U.S. dollars, except where noted)

      Reconciliation of Adjusted Free Cash Flow:

      Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry.  Waste Connections calculates adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment.  Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to evaluate the liquidity of its business operations.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently.
















      Three months ended
      June 30,


      Six months ended
      June 30,



      2023


      2024


      2023


      2024

      Net cash provided by operating activities


      $

      574,353


      $

      611,378


      $

      1,016,712


      $

      1,101,687

      Plus/(Less): Change in book overdraft



      (5,655)



      1,621



      (234)



      1,350

      Plus: Proceeds from disposal of assets



      2,559



      1,912



      3,819



      2,997

      Less: Capital expenditures for property and equipment



      (218,357)



      (217,219)



      (394,143)



      (387,170)

      Adjustments:













      Transaction-related expenses(a)



      1,015



      3,704



      2,264



      8,680

      Executive separation costs(b)



      1,686



      1,670



      1,686



      1,670

      Pre-existing Progressive Waste share-based grants(c)



      843



      1,117



      841



      1,131

      Tax effect(d)



      (471)



      (1,544)



      (990)



      (2,913)

      Adjusted free cash flow


      $

      355,973


      $

      402,639


      $

      629,955


      $

      727,432














      As % of revenues



      17.6 %



      17.9 %



      16.1 %



      16.8 %

      ___________________________

      (a)     Reflects the addback of acquisition-related transaction costs.  

      (b)     Reflects the cash component of severance expense associated with an executive departure. 

      (c)     Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period.

      (d)     The aggregate tax effect of footnotes (a) through (c) is calculated based on the applied tax rates for the respective periods.

      NON-GAAP RECONCILIATION SCHEDULE (continued)
       (in thousands of U.S. dollars, except per share amounts)

      Reconciliation of Adjusted Net Income attributable to Waste Connections and Adjusted Net Income per Diluted Share attributable to Waste Connections:

      Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as a valuation measure in the solid waste industry.  Management uses adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections provides adjusted net income attributable to Waste Connections to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income attributable to Waste Connections has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate these non-GAAP financial measures differently. 
















      Three months ended
      June 30,


      Six months ended
      June 30,



      2023


      2024


      2023


      2024

      Reported net income attributable to Waste Connections


      $

      209,208


      $

      275,477


      $

      407,021


      $

      505,531

      Adjustments:













      Amortization of intangibles(a)



      39,052



      44,124



      78,335



      84,414

      Impairments and other operating items(b)



      10,859



      8,190



      12,724



      8,544

      Transaction-related expenses(c) 



      1,824



      7,256



      3,905



      17,103

      Fair value changes to equity awards(d)



      72



      222



      445



      1,507

      Executive separation costs(e)



      15,063



      -



      15,063



      -

      Tax effect(f)



      (13,746)



      (15,222)



      (24,770)



      (28,385)

      Adjusted net income attributable to Waste Connections


      $

      262,332


      $

      320,047


      $

      492,723


      $

      588,714

      Diluted earnings per common share attributable to Waste Connections' common shareholders:













      Reported net income


      $

      0.81


      $

      1.07


      $

      1.58


      $

      1.96

      Adjusted net income


      $

      1.02


      $

      1.24


      $

      1.91


      $

      2.28














      _________________________

      (a)  

      Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

      (b) 

      Reflects the addback of impairments and other operating items.

      (c) 

      Reflects the addback of acquisition-related transaction costs.

      (d)  

      Reflects fair value accounting changes associated with certain equity awards.

      (e)  

      Reflects the cash and non-cash components of severance expense associated with an executive departure.

      (f)   

      The aggregate tax effect of the adjustments in footnotes (a) through (e) is calculated based on the applied tax rates for the respective periods.

      UPDATED 2024 OUTLOOK
      NON-GAAP RECONCILIATION SCHEDULE
      (in thousands of U.S. dollars, except where noted)

       

      Reconciliation of Adjusted EBITDA:







      Updated 2024 Outlook



      Estimates


      Observation

      Net income attributable to Waste Connections

      $

      1,087,000



          Less: Net loss attributable to noncontrolling interests


      (1,003)



          Plus: Income tax provision (a)


      318,672


      Approximate 22.7% effective rate

          Plus: Interest expense, net


      318,000



          Plus: Depreciation and Depletion


      958,000


      Approximately 10.8% of revenue

          Plus: Amortization


      172,000



          Plus: Closure and post-closure accretion


      28,000



          Plus: Impairments and other operating items (b)


      8,544



          Less: Other income, net (b)


      (7,823)



          Adjustments: (b)





              Plus: Transaction-related expenses


      17,103



              Plus: Fair value changes to equity awards


      1,507



      Adjusted EBITDA

      $

      2,900,000


      Approximately 32.8% of revenue






      ____________________________

      (a)     

      Approximately 22.7% full year effective tax rate, including amounts reported for the six month period ended June 30, 2024.

      (b)     

      Reflects amounts reported for the six month period ended June 30, 2024, as shown on page 9.

      Reconciliation of Adjusted Free Cash Flow:





      Updated

      2024 Outlook

      Net cash provided by operating activities


      $

      2,337,085

      Plus:  Change in book overdraft (a)



      1,350

      Plus: Proceeds from disposal of assets (a)



      2,997

      Less: Capital expenditures for property and equipment



      (1,150,000)

      Adjustments: (a)




          Transaction-related expenses



      8,680

          Executive separation costs



      1,670

          Pre-existing Progressive Waste share-based grants



      1,131

          Tax effect



      (2,913)

      Adjusted free cash flow


      $

      1,200,000





      As % of revenues



      13.6 %

      ____________________________

      (a)     Reflects amounts reported for the six month period ended June 30, 2024, as shown on page 10.

      SOURCE Waste Connections, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.