Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Websense Reports Second Quarter 2012 Results


News provided by

Websense

Jul 24, 2012, 04:05 ET

Share this article

Share toX

Share this article

Share toX

SAN DIEGO, July 24, 2012 /PRNewswire/ -- Websense, Inc. (NASDAQ: WBSN) today announced financial results for the second quarter of 2012.

"Sales of our Websense® TRITON™ solutions continue to grow, with business from new customers increasing more than 20 percent year-over-year," said Gene Hodges, Websense CEO. "Our demonstrated ability to displace competitors reinforces our ongoing TRITON strategy to provide the best defense against advanced threats, especially in a climate of increased content and cyber security risks. While our revised guidance for 2012 reflects moderate softening in the global economy and volatility in currency exchange rates, we remain confident in our ability to leverage our leading technology and installed base of customers."

Second Quarter 2012 GAAP Financial Highlights

  • Revenues of $89.9 million, compared with $90.7 million in the second quarter of 2011.
  • Software and service revenues of $81.7 million, compared with $81.0 million in the second quarter of 2011.
  • Appliance revenues of $8.2 million, which consisted of approximately $6.6 million in current-period appliance sales and approximately $1.6 million of deferred appliance revenue from pre-2011 appliance sales, compared with $9.7 million of appliance revenues in the second quarter of 2011, which consisted of approximately $6.5 million in current-period appliance sales and the remainder from deferred appliance revenue from pre-2011 appliance sales.
  • Operating income of $11.5 million, compared with $9.5 million in the second quarter of 2011.
  • Provision for income taxes of $3.0 million, compared with $4.6 million in the second quarter of 2011.
  • Net income of $7.9 million, or 21 cents per diluted share, compared with net income of $4.4 million, or 11 cents per diluted share, in the second quarter of 2011.
  • Weighted average diluted shares outstanding of 37.5 million, compared with 41.5 million in the second quarter of 2011.
  • Cash flow from operations of $9.9 million, compared with $9.2 million in the second quarter of 2011.
  • Quarter-end accounts receivable of $61.8 million, compared with $61.1 million at the end of the second quarter of 2011 and $61.9 million at the end of the first quarter of 2012.
  • Days billings outstanding of 65 days, compared with 64 days at the end of the second quarter of 2011 and 69 days billings outstanding at the end of the first quarter of 2012.
  • Deferred revenue of $379.6 million, an increase of $2.1 million compared with deferred revenue of $377.5 million at the end of the second quarter of 2011. Deferred revenue at the end of the second quarter of 2012 included $5.3 million from pre-2011 appliance sales, a decrease of $8.0 million from the year ago period. Deferred revenue from pre-2011 appliance sales will continue to decrease quarterly.

Second Quarter 2012 Non-GAAP1 Financial Highlights

  • Billings of $85.4 million, a decrease of one percent compared with the second quarter of 2011.  Currency exchange rates had a negative impact on billings of approximately $2.0 million in the second quarter of 2012 compared with the prevailing exchange rates in effect during the second quarter of 2011.
  • TRITON solution billings of $50.7 million, an increase of 14 percent compared with the second quarter of 2011.
  • Non-GAAP operating income of $18.7 million, compared with non-GAAP operating income of $18.0 million in the second quarter of 2011. Non-GAAP operating margin in the second quarter of 2012, calculated as a percentage of revenues, was 20.8 percent, compared with 19.8 percent in the second quarter of 2011.
  • Billings-based operating margin of 17.5 percent, compared with billings-based operating margin of 17.0 percent in the second quarter of 2011. Billings-based operating margin is calculated like revenue-based non-GAAP operating margin, but is computed using billings as the top-line measure and excludes deferred appliance costs to match current period sales activities with current period costs.
  • A non-GAAP tax provision of $3.5 million, based on a long-term effective tax rate of 19 percent, compared with a non-GAAP tax provision of $3.2 million, based on an effective tax rate of 18 percent, in the second quarter of 2011.
  • Non-GAAP net income of $14.8 million, or 39 cents per diluted share, compared with $14.4 million, or 35 cents per diluted share, in the second quarter of 2011.

Summary Metrics

Millions, except percentages, number of transactions, duration, and days billings outstanding

 

Q2'12

Q2'11

Y/Y Chg

Total billings

$85.4

$85.9

-1%

U.S. billings

$42.9

$39.9

8%

International billings

$42.5

$46.0

-8%

TRITON solution billings2

$50.7

$44.5

14%

Appliance billings

$7.0

$6.7

4%

Number of transactions >$100K

140

125

12%

Average contract duration (months)

24.1

23.7

2%

Days billings outstanding (DSOs)

65

64

1 day

Cash and cash equivalents

$60.2

$76.2

-21%

Balance on revolving credit facility

$68.0

$63.0

8%

Share repurchases ($)

$20.0

$25.0

-20%

Shares repurchased

1.0

1.0

0%

  1. A detailed description of the company's non-GAAP financial measures appears under "Non-GAAP Financial Measures" and a full reconciliation of GAAP to non-GAAP results is included at the end of this news release in the tables "Reconciliation of GAAP to Non-GAAP Financial Measures."
  2. TRITON solutions include the TRITON family of security gateways for web, email, mobile, and data security (including related appliances and technical support subscriptions), Websense Data Security Suite and cloud-based security solutions. Non-TRITON solutions include web filtering products, including Websense Web Filtering, Websense Web Security Suite and related appliances, plus SurfControl email security products.

Outlook for the Third Quarter and Fiscal Year 2012
Websense provides guidance on anticipated financial performance for the third quarter and the fiscal year based on an assessment of the current business environment, historical seasonal business trends, and prevailing exchange rates between the U.S. dollar and other major currencies. Annual guidance may be updated each quarter with the release of quarterly results. In providing guidance, the company emphasizes that all forward-looking statements are based on current expectations, including average contract duration between 23 and 24 months and prevailing currency exchange rates of $1.23 for the Euro and $1.57 for the Pound Sterling. The company disclaims any obligation to update the statements as circumstances change.

Millions, except percentages and per-share amounts

Q3'12 Outlook

2012 Outlook

Total billings

$85 – 90

$369 – 378

Appliance billings (% of total billings)

7 – 8%

7 – 8%

Revenues

$88 – 90

$359 – 363

Non-GAAP gross profit margin

84 – 85%

84 – 85%

Non-GAAP operating margin

20 – 22%

19 – 21%

Non-GAAP earnings per diluted share

$0.38 – 0.41

$1.50 – 1.57

Non-GAAP effective tax rate

19%

19%

Average diluted shares outstanding

37.0 – 37.5

37.0 – 38.0

Cash flow from operations

$0 – 2

$50 – 54

Capital expenditures

~$3.0

$12 – 13

Additionally, outlook ranges for 2012 reflect:

  • Billings-based non-GAAP operating margin of 22 to 25 percent.
  • Expected reduction of stock repurchases in the third quarter to approximately $3 million to more closely align with expected cash flow.  The company will reassess its position to repurchase shares during the fourth quarter and provide guidance on its third quarter earnings call.
  • Expected cash tax payments of approximately $21 to $22 million in the second half of 2012, including $15 to $16 million in payments in the third quarter related to the expected settlement with the U.S. Internal Revenue Service (IRS).  As a reminder, in April 2012, the company announced an agreement in principle to settle an outstanding dispute with the IRS relating to an audit for the tax years 2005 through 2007. 
  • Non-cash items related to the recognition of revenue and costs associated with pre-2011 appliance billings:
    • Remaining deferred revenue of $5.3 million from pre-2011 appliance billings (as of June 30, 2012) that will continue to be recognized ratably according to the original subscription periods, including $1.4 million to be recognized in the third quarter of 2012 (compared with $2.6 million in the third quarter of 2011).
    • Remaining deferred costs of $2.5 million from pre-2011 appliance billings (as of June 30, 2012) that will continue to be recognized ratably according to the original subscription periods, including $0.6 million to be recognized in the third quarter of 2012 (compared with $1.1 million in the third quarter of 2011).
    • On January 1, 2011, Websense was required to adopt Accounting Standards Update (ASU) 2009-13 (Multiple Deliverable Revenue Arrangements) and ASU 2009-14 (Certain Revenue Arrangements that Include Software Elements), which require the immediate recognition of appliance revenues upon sale. Prior to January 1, 2011, the company recognized revenue and costs from appliance sales ratably according to the original subscription terms. The schedules below summarize the actual and expected recognition of remaining deferred appliance revenues and costs by quarter for 2011 and 2012:

2011 Summary of Amounts Related to pre-2011 Appliance Sales

Millions

Deferred
balances

as of
12/31/10

(actual)

2011 Recognition Schedule (actual)

Remaining
deferred
balances

as of
12/31/11

(actual)

Q1'11

 

Q2'11

 

Q3'11

 

Q4'11

 

2011

 

Revenue

$20.0

$3.5

$3.2

$2.6

$2.1

$11.4

$8.6

Costs

$9.2

$1.6

$1.5

$1.1

$1.0

$5.2

$4.0

2012 Summary of Amounts Related to pre-2011 Appliance Sales

Millions

Deferred balances

as of
12/31/11

(actual)

2012 Recognition Schedule

Remaining
deferred balances

as of
12/31/12 (expected)

Q1'12

(actual)

Q2'12 (actual)

Q3'12

(expected)

Q4'12

(expected)

2012

(expected)

Revenue

$8.6

$1.7

$1.6

$1.4

$1.2

$5.9

$2.7

Costs

$4.0

$0.8

$0.7

$0.6

$0.5

$2.6

$1.4

Conference Call Details
Management will host a conference call and simultaneous webcast to discuss the financial results and outlook today, July 24, at 2 p.m. Pacific Daylight Time. To participate in the conference call, investors should dial (866) 757-5630 (domestic) or 707-287-9356 (international) 10 minutes prior to the scheduled start of the call. A simultaneous audio-only webcast of the call may be accessed at www.websense.com/investors. An archive of the webcast will be available on the company's website through September 30, 2012, and a recorded replay of the call will be available for one week at (855) 859-2056 and (404) 537-3406, pass code 89640639.

Non-GAAP Financial Measures
This news release provides financial measures for non-GAAP gross profit, operating expenses, operating margin, income from operations, provision for income taxes, net income, and diluted earnings per share that are not calculated in accordance with GAAP. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding performance that enhances management's and investors' ability to evaluate the company's operating results, trends, and prospects and to compare current operating results with historic operating results. Reconciliations of the GAAP and non-GAAP financial measures for the second quarters of 2012 and 2011 are provided at the end of this news release.

This news release also includes financial measures for various categories of billings, billings operating margin and other billings-related measures that are not numerical measures that can be calculated in accordance with GAAP.  Billings-based non-GAAP operating margin is calculated like revenue-based non-GAAP operating margin, but uses billings as the top-line measure and excludes deferred appliance costs to match current period sales activities with current period costs. Websense provides these measurements in reporting financial performance because these measurements provide a consistent basis for understanding the company's sales activities in the current period. The company believes that these measurements are useful to investors because the GAAP measurements of revenues and deferred revenue in the current period include subscription contracts commenced in prior periods. The roll forward of deferred revenue (which includes billings and revenues) for the second quarter of 2012 is set forth at the end of this news release.

About Websense, Inc.
Websense, Inc. (NASDAQ: WBSN), a global leader in unified web security, email security, mobile security, and data loss prevention (DLP) solutions, delivers the best content security for modern threats at the lowest total cost of ownership to tens of thousands of enterprise, mid-market and small organizations around the world. Distributed through a global network of channel partners and delivered as software, appliance and Security-as-a-Service (SaaS), Websense content security solutions help organizations leverage web 2.0 and cloud communication, collaboration, and social media while protecting from advanced persistent threats, preventing the loss of confidential information and enforcing internet use and security policies. Websense is headquartered in San Diego, California with offices around the world. For more information, visit www.websense.com.

Follow Websense on Twitter: www.twitter.com/websense

Join the discussion on Facebook: www.facebook.com/websense

This news release contains forward-looking statements that involve risks, uncertainties, assumptions, and other factors which, if they do not materialize or prove correct, could cause Websense's results to differ materially from historical results or those expressed or implied by such forward-looking statements. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including financial estimates; the statements of Gene Hodges; statements about our expected continued success selling TRITON solutions; statements about the effectiveness of our products; billings, revenues, and growth trends; statements regarding the expected settlement with the IRS; statements regarding expected repurchases of our common stock; and statements containing the words "planned," "expects," "believes," "strategy," "opportunity," "anticipates," and similar words. The potential risks and uncertainties that contribute to the uncertain nature of these statements include, among others, risks associated with customer acceptance of the company's products and services, product performance, launching new product offerings, products and fee structures in a changing market, the success of Websense's brand development efforts, the volatile and competitive nature of the internet and security industries, changes in domestic and international market conditions (including in continental Europe), fluctuations in currency exchange rates and impacts of macro-economic conditions on our customers, ongoing compliance with the covenants in the company's credit facility, changes in accounting interpretations, and the other risks and uncertainties described in Websense's public filings with the Securities and Exchange Commission, available at www.websense.com/investors. Websense assumes no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.

The following financial information should be read in conjunction with the audited financial statements and notes thereto, included in Websense Inc.'s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission as well as the interim financial statements and notes thereto included in Websense's Quarterly Reports on Form 10-Q.  Certain reclassifications have been made for consistent presentation.

INVESTOR CONTACT:

MEDIA CONTACT:

Avelina Kauffman

Patricia Hogan

Websense, Inc.

Websense, Inc.                                                            

(858) 320-9364

(858) 320-9393

[email protected]  

[email protected]  

Websense, Inc.

Consolidated Statements of Operations

(Unaudited and in thousands, except per share amounts)










Three Months Ended June 30,


Six Months Ended June 30,


2012


2011


2012


2011









Revenues:








Software and service

$ 81,699


$ 80,950


$ 163,707


$ 161,254

Appliance

8,175


9,755


15,691


18,085

Total revenues

89,874


90,705


179,398


179,339

Cost of revenues:








Software and service

11,300


10,333


22,275


20,759

Appliance

3,405


4,759


6,592


8,996

Total cost of revenues

14,705


15,092


28,867


29,755

Gross profit

75,169


75,613


150,531


149,584

Operating expenses:








Selling and marketing

37,538


41,986


76,565


82,840

Research and development

15,669


14,311


30,959


28,472

General and administrative

10,510


9,789


20,828


20,953

Total operating expenses

63,717


66,086


128,352


132,265

Income from operations

11,452


9,527


22,179


17,319

Interest expense

(643)


(366)


(1,299)


(793)

Other income (expense), net

112


(139)


(140)


1,326

Income before income taxes

10,921


9,022


20,740


17,852

Provision for income taxes

2,998


4,642


14,650


5,351

Net income

$ 7,923


$ 4,380


$ 6,090


$ 12,501









Basic net income per share

$ 0.21


$ 0.11


$ 0.16


$ 0.31

Diluted net income per share

$ 0.21


$ 0.11


$ 0.16


$ 0.30

Weighted average shares - basic

36,949


40,146


37,290


40,337

Weighted average shares - diluted

37,492


41,480


37,931


41,522









Financial Data:








Total deferred revenue

$ 379,606


$ 377,539


$ 379,606


$ 377,539

Websense, Inc.

Consolidated Balance Sheets

(In thousands)






June 30, 2012


December 31, 2011

Assets

(Unaudited)



Current assets:




    Cash and cash equivalents

$           60,242


$                     76,201

    Accounts receivable, net

61,802


80,147

    Income tax receivable/prepaid income tax

12


738

    Current portion of deferred income taxes

30,141


30,021

    Other current assets

12,664


13,793

       Total current assets

164,861


200,900

Cash and cash equivalents - restricted, less current portion

636


628

Property and equipment, net

18,418


16,832

Intangible assets, net

22,176


26,412

Goodwill

372,445


372,445

Deferred income taxes, less current portion

8,610


8,599

Deposits and other assets

7,593


8,622

Total assets

$       594,739


$                 634,438





Liabilities and stockholders' equity




Current liabilities:




    Accounts payable

$             6,159


$                       9,026

    Accrued compensation and related benefits

20,694


22,770

    Other accrued expenses

15,132


16,534

    Current portion of income taxes payable

9,950


3,187

    Current portion of deferred tax liability

85


86

    Current portion of deferred revenue

238,592


250,597

       Total current liabilities

290,612


302,200

Other long term liabilities

2,351


2,600

Income taxes payable, less current portion

12,305


11,955

Secured loan

68,000


73,000

Deferred tax liability, less current portion

2,497


2,501

Deferred revenue, less current portion

141,014


142,437

    Total liabilities

516,779


534,693

Stockholders' equity:




  Common stock

574


568

  Additional paid-in capital

429,828


415,573

  Treasury stock, at cost

(427,224)


(385,544)

  Retained earnings

78,337


72,247

  Accumulated other comprehensive loss

(3,555)


(3,099)

    Total stockholders' equity

77,960


99,745

Total liabilities and stockholders' equity

$       594,739


$                 634,438

Websense, Inc.

Consolidated Statements of Cash Flows

(Unaudited and in thousands)






Six Months Ended June 30,


2012


2011

Operating activities:




Net income

$     6,090


$   12,501

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization 

9,918


13,069

Share-based compensation 

10,245


10,154

Deferred income taxes 

-


20

Unrealized (gain) loss on foreign exchange 

232


(148)

Excess tax benefit from share-based compensation

(211)


(1,640)

Changes in operating assets and liabilities:




Accounts receivable 

19,152


20,641

Other assets 

1,259


(413)

Accounts payable 

(3,743)


332

Accrued compensation and related benefits 

(2,298)


(1,822)

Other liabilities 

(1,187)


(2,380)

Deferred revenue 

(13,432)


(16,776)

Income taxes payable and receivable/prepaid

6,210


7,026

Net cash provided by operating activities 

32,235


40,564





Investing activities:




Change in restricted cash and cash equivalents 

(19)


35

Purchase of property and equipment 

(6,101)


(4,710)

Purchase of intangible assets

-


(275)

Net cash used in investing activities 

(6,120)


(4,950)





Financing activities:




Proceeds from secured loan

-


56,000

Principal payments on secured loan 

(5,000)


(60,000)

Principal payments on capital lease obligation

(587)


(569)

Proceeds from exercise of stock options 

2,225


12,540

Proceeds from issuance of common stock for stock purchase plan

3,595


3,446

Excess tax benefit from share-based compensation

211


1,640

Tax payments related to restricted stock unit issuances

(1,682)


(1,568)

Purchase of treasury stock 

(40,497)


(48,940)

Net cash used in financing activities 

(41,735)


(37,451)





Effect of exchange rate changes on cash and cash equivalents 

(339)


630

Decrease in cash and cash equivalents 

(15,959)


(1,207)

Cash and cash equivalents at beginning of period

76,201


77,390

Cash and cash equivalents at end of period

$   60,242


$   76,183





Cash paid during the period for:




    Income taxes, net of refunds

$     8,055


$     1,694

    Interest

$     1,176


$        627





Non-cash financing activities:




    Change in operating assets and liabilities for unsettled purchase of treasury




         stock and exercise of stock options

$        324


$        651

Websense, Inc.

Rollforward of Deferred Revenue

(Unaudited and in thousands)










Deferred revenue balance at March 31, 2012


$ 384,076


Net billings during second quarter 2012


85,405


Less revenue recognized during second quarter 2012


(89,874)


Translation adjustment


(1)


Deferred revenue balance at June 30, 2012


$ 379,606

Websense, Inc.





Reconciliation of GAAP to Non-GAAP Financial Measures





(Unaudited and in thousands, except per share amounts)














Three Months Ended June 30,


Six Months Ended June 30,


2012


2011


2012


2011









GAAP Gross profit

$ 75,169


$ 75,613


$ 150,531


$ 149,584

   Amortization of acquired technology (2)

539


646


1,078


1,291

   Share-based compensation (1)

307


268


645


553

     Gross profit adjustment

846


914


1,723


1,844

Non-GAAP Gross profit

$ 76,015


$ 76,527


$ 152,254


$ 151,428









GAAP Operating expenses

$ 63,717


$ 66,086


$ 128,352


$ 132,265

   Amortization of other intangible assets (2)

(1,511)


(3,160)


(3,023)


(6,320)

   Share-based compensation (1)

(4,925)


(4,381)


(9,600)


(9,601)

     Operating expense adjustment

(6,436)


(7,541)


(12,623)


(15,921)

Non-GAAP Operating expenses

$ 57,281


$ 58,545


$ 115,729


$ 116,344









GAAP Income from operations

$ 11,452


$   9,527


$   22,179


$   17,319

     Gross profit adjustment

846


914


1,723


1,844

     Operating expense adjustment

6,436


7,541


12,623


15,921

Non-GAAP Income from operations

$ 18,734


$ 17,982


$   36,525


$   35,084









GAAP Provision for income taxes

$   2,998


$   4,642


$   14,650


$     5,351

        Provision for income taxes adjustment (5)

472


(1,492)


(7,961)


1,439

Non-GAAP Provision for income taxes (3)

$   3,470


$   3,150


$     6,689


$     6,790









GAAP Net income

$   7,923


$   4,380


$     6,090


$   12,501

     Gross profit adjustment

846


914


1,723


1,844

     Operating expense adjustment

6,436


7,541


12,623


15,921

     Amortization of deferred financing fees (4)

59


59


119


119

     Provision for income tax adjustment

(472)


1,492


7,961


(1,439)

Non-GAAP Net income

$ 14,792


$ 14,386


$   28,516


$   28,946









GAAP Net income per diluted share

$     0.21


$     0.11


$       0.16


$       0.30

   Non-GAAP adjustments as described above per share,
      net of tax (1-5)

0.18


0.24


0.59


0.40

Non-GAAP Net income per diluted share

$     0.39


$     0.35


$       0.75


$       0.70









(1) Share-based compensation. Consists of non-cash expenses for employee stock options, restricted stock units and our employee stock purchase plan determined in accordance with the fair value method of accounting for share-based compensation. When evaluating the performance of our business and developing short and long-term plans, we do not consider share-based compensation charges. Although share-based compensation is necessary to attract and retain quality employees, our consideration of share-based compensation places its primary emphasis on overall shareholder dilution rather than the accounting charges associated with such grants. Because of varying available valuation methodologies, subjective assumptions and the variety of award types, we believe that the exclusion of share-based compensation allows for more accurate comparison of our financial results to previous periods. In addition, we believe it is useful to investors to understand the specific impact of the application of the fair value method of accounting for share-based compensation on our operating results.

(2) Amortization of acquired technology and other intangible assets. When conducting internal development of intangible assets (including developed technology, customer relationships, trademarks, etc.), GAAP accounting rules require that we expense the costs as incurred. In the case of acquired businesses, however, we are required to allocate a portion of the purchase price to the accounting value assigned to intangible assets acquired and amortize this amount over the estimated useful lives of the acquired intangibles. The acquired company, in most cases, has itself previously expensed the costs incurred to develop the acquired intangible assets, and the purchase price allocated to these assets is not necessarily reflective of the cost we would incur in developing the intangible asset. We eliminate these amortization charges from our non-GAAP operating results to provide better comparability of pre- and post-acquisition operating results and comparability to results of businesses utilizing internally developed intangible assets.       

(3) Non-GAAP effective tax rate. The company's annual non-GAAP effective tax rate is calculated by dividing the company's estimated annual non-GAAP tax expense by its estimated annual non-GAAP taxable income. The company's estimated non-GAAP taxable income is determined by adjusting its estimated GAAP taxable income for its non-GAAP adjustments on a country-by-country basis. The company determines its annual estimated non-GAAP tax expense by adding together the estimated non-GAAP tax expense for each country based on each country's applicable tax rate.  The company determines its interim non-GAAP effective tax expense in accordance with the general principles of ASC 740, Accounting for Income Taxes. In 2012, the company's effective tax rate is based on the company's anticipated long term non-GAAP tax expense divided by the company's long term non-GAAP taxable income on a country by country basis. 

(4) Amortization of deferred financing fees. This is a non-cash charge that is disregarded by the company's management when evaluating our ongoing performance and/or predicting our earnings trends, and excluded by us when presenting our non-GAAP financial measures. Further, we believe it is useful to investors to understand the specific impact of this charge on our operating results.       

(5) Tax related adjustments from other discrete items.  This amount represents the non-recurring tax effect from the transfer of customer relationship intangible assets and the related deferred tax liabilities from a higher tax rate jurisdiction to a lower tax rate jurisdiction.  The tax benefit is reflected in the first quarter of 2011 upon the completion of our global distribution restructuring and is not expected to recur.  

Websense, Inc.

Non-GAAP Billings Operating Margin Reconciliation

(Unaudited and in thousands, except percentages)





































Three Months Ended June 30,


Six Months Ended June 30,

Billings:

2012


2011


2012


2011


Software and service billings

$ 78,431


91.8%


$ 79,155


92.1%


$ 153,046


92.2%


$ 150,564


92.6%


Appliance billings

6,974


8.2%


6,748


7.9%


12,926


7.8%


11,998


7.4%


  Total billings

85,405


100.0%


85,903


100.0%


165,972


100.0%


162,562


100.0%


















Non-GAAP Cost of billings:

















Software and service cost of billings

10,454


13.3%


9,419


11.9%


20,552


13.4%


18,915


12.6%


Appliance cost of billings (1)

2,697


38.7%


3,336


49.4%


5,126


39.7%


5,959


49.7%


  Non-GAAP Cost of billings

13,151


15.4%


12,755


14.8%


25,678


15.5%


24,874


15.3%


















Non-GAAP Gross margin:

















Software and service gross margin

67,977


86.7%


69,736


88.1%


132,494


86.6%


131,649


87.4%


Appliance gross margin

4,277


61.3%


3,412


50.6%


7,800


60.3%


6,039


50.3%


  Non-GAAP Gross margin

72,254


84.6%


73,148


85.2%


140,294


84.5%


137,688


84.7%


















Non-GAAP Operating expenses:

















Selling and marketing

34,009


39.8%


37,177


43.3%


69,743


42.0%


73,542


45.3%


Research and development

14,498


17.0%


13,429


15.7%


28,517


17.2%


26,545


16.3%


General and administrative

8,774


10.3%


7,939


9.2%


17,469


10.5%


16,257


10.0%


  Non-GAAP Operating expenses

57,281


67.1%


58,545


68.2%


115,729


69.7%


116,344


71.6%


















Non-GAAP Billings operating margin

$ 14,973


17.5%


$ 14,603


17.0%


$   24,565


14.8%


$   21,344


13.1%




































(1) Excluding deferred appliance expenses associated with pre-2011 appliance sales.








The non-GAAP financial measures included in the tables above and in the tables on the preceding page are non-GAAP gross profit, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP provision for income taxes, non-GAAP net income and non-GAAP net income per share, billings, non-GAAP cost of billings, non-GAAP gross margin and non-GAAP billings operating margin which adjust for the following items: acquisition related adjustments, share-based compensation expense, amortization of intangible assets, deferred expenses and certain other items. We believe the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the company's operating performance for the reasons discussed below. Our management uses these non-GAAP financial measures in assessing the company's operating results, as well as when planning, forecasting and analyzing future periods. The annual operating plan approved by our Board of Directors is based upon non-GAAP financial measures and our management incentive plans also use non-GAAP financial measures as performance objectives. We believe that these non-GAAP financial measures also facilitate comparisons of the company's performance to prior periods and to our peers and that investors benefit from an understanding of these non-financial measures.

SOURCE Websense

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.