Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Weyerhaeuser Reports Fourth Quarter, Full Year Results

      - Generated full year net earnings of $797 million, or $1.07 per diluted share

      - Increased full year Adjusted EBITDA by 72 percent to $2.2 billion

      - Highest full year Wood Products Operating Income and Adjusted EBITDA on record

      Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)

      News provided by

      Weyerhaeuser Company

      Jan 29, 2021, 03:05 ET

      Share this article

      Share this article


      SEATTLE, Jan. 29, 2021 /PRNewswire/ -- Weyerhaeuser Company (NYSE: WY) today reported fourth quarter net earnings of $292 million, or 39 cents per diluted share, on net sales of $2.1 billion. This compares with a net loss of $14 million, or two cents per diluted share, on net sales of $1.5 billion for the same period last year and net earnings of $283 million for the third quarter of 2020.

      View our earnings release and financial statements in a printer-friendly PDF.

      Excluding net after-tax charges of $69 million for special items, the company reported fourth quarter net earnings of $361 million, or 48 cents per diluted share. This compares with net earnings before special items of $23 million for the same period last year and $386 million for the third quarter of 2020.

      Adjusted EBITDA for the fourth quarter of 2020 was $657 million compared with $260 million for the same period last year and $745 million for the third quarter of 2020.

      For the full year 2020, Weyerhaeuser reported net earnings of $797 million, or $1.07 per diluted share, on net sales of $7.5 billion. This compares with a net loss of $76 million on net sales of $6.6 billion for the full year 2019.

      Full year 2020 includes net after-tax charges of $165 million for special items. Excluding these items, the company reported net earnings of $962 million, or $1.29 per diluted share. This compares with net earnings before special items of $285 million for the full year 2019.

      Adjusted EBITDA for full year 2020 was $2.2 billion compared with $1.3 billion for full year 2019.

      "In 2020 each of our businesses delivered remarkable results in the face of unprecedented operating and market challenges," said Devin W. Stockfish, president and chief executive officer. "Our teams delivered the highest Wood Products Adjusted EBITDA on record, achieved record low cost performance in lumber, and captured approximately $100 million of operational excellence improvements across our businesses, all while demonstrating an unwavering commitment to safety. In addition, we reduced gross debt by more than $900 million, implemented a new dividend framework, strategically upgraded our Oregon timberland holdings and launched a new sustainability strategy. As we embark on 2021, we are encouraged by the macroeconomic tailwinds that continue to bolster strong U.S. housing and repair and remodel markets, and we remain focused on creating value for shareholders through our unrivaled portfolio of assets, industry-leading operating performance and disciplined capital allocation."

      WEYERHAEUSER FINANCIAL HIGHLIGHTS


      2020


      2020


      2019


      2020


      2019

      (millions, except per share data)


      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net sales


      $2,110


      $2,063


      $1,548


      $7,532


      $6,554

      Net earnings (loss)


      $283


      $292


      ($14)


      $797


      ($76)

      Net earnings (loss) per diluted share


      $0.38


      $0.39


      ($0.02)


      $1.07


      ($0.10)

      Weighted average shares outstanding, diluted


      748


      749


      746


      748


      746

      Net earnings before special items(1)(2)


      $386


      $361


      $23


      $962


      $285

      Net earnings per diluted share before special items(1)


      $0.52


      $0.48


      $0.03


      $1.29


      $0.39

      Adjusted EBITDA(1)


      $745


      $657


      $260


      $2,201


      $1,276



      (1)

      Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Additionally, Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Net earnings before special items and Adjusted EBITDA should not be considered in isolation from, and are not intended to represent an alternative to, our GAAP results. Reconciliations of Net earnings before special items and Adjusted EBITDA to GAAP earnings are included within this release.

      (2)

      Fourth quarter 2020 after-tax special items include a $193 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract, a $182 million gain related to the previously announced sale of certain southern Oregon timberlands and a $58 million charge related to the early extinguishment of debt. Special items for other periods presented are included in the reconciliation tables following this release.

      TIMBERLANDS

      FINANCIAL HIGHLIGHTS


      2020


      2020



      (millions)


      Q3


      Q4


      Change

      Net sales


      $452


      $502


      $50

      Net contribution (charge) to pretax earnings


      ($11)


      $286


      $297

      Pretax charge (benefit) for special items


      $80


      ($182)


      ($262)

      Net contribution to pretax earnings before special items


      $69


      $104


      $35

      Adjusted EBITDA


      $130


      $167


      $37

      Q4 2020 Performance – In the West, average sales realizations for domestic and Japan export logs increased from the third quarter, and export log sales volumes were significantly higher. Fee harvest volumes increased 9 percent as harvest operations fully resumed following third quarter wildfire activity. In the South, average log sales realizations were comparable to the third quarter, as higher average sawlog realizations were largely offset by lower realizations for fiber logs. Unit logging and hauling costs decreased, and log sales volumes were slightly lower.

      Fourth quarter special items include a $182 million gain on the previously announced sale of certain southern Oregon timberlands, which was completed in November.

      Q1 2021 Outlook – Weyerhaeuser expects first quarter earnings and Adjusted EBITDA will be slightly higher than the fourth quarter. In the West, the company anticipates higher export log sales volumes, slightly lower average domestic log sales realizations, slightly higher unit logging and hauling costs, and seasonally lower road spending. In the South, the company expects higher fee harvest volumes and comparable average log sales realizations.  

      REAL ESTATE, ENERGY & NATURAL RESOURCES

      FINANCIAL HIGHLIGHTS


      2020


      2020



      (millions)


      Q3


      Q4


      Change

      Net sales


      $69


      $30


      ($39)

      Net contribution to pretax earnings


      $17


      $14


      ($3)

      Adjusted EBITDA


      $60


      $23


      ($37)

      Q4 2020 Performance – Earnings and Adjusted EBITDA decreased due to fewer real estate sales. Average land basis was significantly lower due to the mix of properties sold. The segment reported full year Adjusted EBITDA of $241 million.

      Q1 2021 Outlook – Weyerhaeuser anticipates first quarter earnings will be slightly higher than first quarter 2020, and Adjusted EBITDA will be modestly lower than first quarter 2020 due to the timing and mix of real estate transactions. The company expects full year 2021 Adjusted EBITDA for the segment will be approximately $255 million.

      WOOD PRODUCTS

      FINANCIAL HIGHLIGHTS


      2020


      2020



      (millions)


      Q3


      Q4


      Change

      Net sales


      $1,696


      $1,652


      ($44)

      Net contribution to pretax earnings


      $566


      $481


      ($85)

      Adjusted EBITDA


      $615


      $530


      ($85)

      Q4 2020 Performance – Sales volumes declined slightly across most product lines from the third quarter. Raw material costs increased significantly, primarily for Western and Canadian logs and oriented strand board webstock. Per unit manufacturing costs increased for oriented strand board due to planned maintenance outages.

      Average sales realizations for oriented strand board improved 27 percent compared with the third quarter, as benchmark pricing remained near record levels. This was largely offset by a 10 percent decrease in average lumber sales realizations.

      Q1 2021 Outlook – Excluding the effect of changes in average sales realizations for lumber and oriented strand board, the company expects first quarter earnings and Adjusted EBITDA will be significantly higher than the fourth quarter. The company expects improved manufacturing costs across product lines and slightly higher sales volumes, primarily for lumber and engineered wood products. To date, first quarter benchmark pricing for lumber and oriented strand board is significantly higher than the fourth quarter average.

      ABOUT WEYERHAEUSER

      Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S. and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products in North America. Our company is a real estate investment trust. In 2020, we generated $7.5 billion in net sales and employed approximately 9,400 people who serve customers worldwide. We are listed on the Dow Jones Sustainability North America Index. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

      EARNINGS CALL INFORMATION

      Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on January 29, 2021 to discuss fourth quarter results.

      To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on January 29, 2021.

      To join the conference call from within North America, dial 877-407-0792 (access code: 13714046) at least 15 minutes prior to the call. Those calling from outside North America should dial 201-689-8263 (access code: 13714046). Replays will be available for two weeks at 844-512-2921 (access code: 13714046) from within North America, and at 412-317-6671 (access code: 13714046) from outside North America.

      FORWARD-LOOKING STATEMENTS

      This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, with respect to our outlook and expectations concerning the following: earnings and Adjusted EBITDA for each of our businesses; log export sales volumes and domestic log sales realizations; forestry road expense and logging costs; fee harvest volumes; manufacturing costs for our wood products business and sales volumes for our lumber and engineered wood products lines. Forward-looking statements are generally identified by words such as "believe," "expect," "anticipate," "estimate," "future," "planned," "may," "will," "maintain," and similar words and expressions. Forward-looking statements are based on our current expectations and assumptions. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to:

      • the effect of general economic conditions, including employment rates, interest rate levels, housing starts, general availability of financing for home mortgages and the relative strength of the U.S. dollar;
      • the effect of COVID-19 and other viral or disease outbreaks and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;
      • market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
      • changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan, and the Canadian dollar, and the relative value of the euro to the yen;
      • restrictions on international trade and tariffs imposed on imports or exports;
      • the availability and cost of shipping and transportation;
      • economic activity in Asia, especially Japan and China;
      • performance of our manufacturing operations, including maintenance and capital requirements;
      • potential disruptions in our manufacturing operations;
      • the level of competition from domestic and foreign producers;
      • our operational excellence initiatives;
      • the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing, required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;
      • raw material availability and prices;
      • the effect of weather;
      • changes in global or regional climate conditions and governmental response to such changes;
      • the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
      • energy prices;
      • transportation and labor availability and costs;
      • federal tax policies;
      • the effect of forestry, land use, environmental and other governmental regulations;
      • legal proceedings;
      • performance of pension fund investments and related derivatives;
      • the effect of timing of employee retirements and changes in the market price of our common stock on charges for share-based compensation;
      • the accuracy of our estimates of costs and expenses related to contingent liabilities and charges related to casualty losses;
      • changes in accounting principles; and
      • other risks and uncertainties identified in our 2019 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

      It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

      Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

      RECONCILIATION OF ADJUSTED EBITDA TO NET EARNINGS

      We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

      The table below reconciles Adjusted EBITDA for the year ended December 31, 2020:

      (millions)


      Timberlands



      Real Estate

      & ENR



      Wood

      Products



      Unallocated

      Items



      Total


      Adjusted EBITDA by Segment:





















      Net earnings


















      $

      797


      Interest expense, net of capitalized interest(1)



















      443


      Income taxes



















      185


      Net contribution (charge) to earnings


      $

      455



      $

      86



      $

      1,340



      $

      (456)



      $

      1,425


      Non-operating pension and other post-employment benefit costs(2)



      —




      —




      —




      290




      290


      Interest income and other



      —




      —




      —




      (5)




      (5)


      Operating income (loss)



      455




      86




      1,340




      (171)




      1,710


      Depreciation, depletion and amortization



      257




      14




      195




      6




      472


      Basis of real estate sold



      —




      141




      —




      —




      141


      Special items included in operating income (loss)(3)(4)(5)



      (102)




      —




      (8)




      (12)




      (122)


      Adjusted EBITDA


      $

      610



      $

      241



      $

      1,527



      $

      (177)



      $

      2,201




      (1)

      Interest expense, net of capitalized interest includes pretax special items consisting of $92 million of charges related to the early extinguishment of debt.

      (2)

      Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $253 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.

      (3)

      Operating income (loss) for Timberlands includes pretax special items consisting of a $182 million gain on sale of certain southern Oregon timberlands and an $80 million timber casualty loss.

      (4)

      Operating income (loss) for Wood Products includes a pretax special item consisting of an $8 million product remediation insurance recovery.

      (5)

      Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $12 million noncash legal benefit.

      The table below reconciles Adjusted EBITDA for the year ended December 31, 2019:

      (millions)


      Timberlands



      Real Estate

      & ENR



      Wood

      Products



      Unallocated

      Items



      Total


      Adjusted EBITDA by Segment:





















      Net loss


















      $

      (76)


      Interest expense, net of capitalized interest(1)



















      378


      Income taxes



















      (137)


      Net contribution (charge) to earnings


      $

      347



      $

      144



      $

      353



      $

      (679)



      $

      165


      Non-operating pension and other post-employment benefit costs(2)



      —




      —




      —




      516




      516


      Interest income and other



      —




      —




      —




      (30)




      (30)


      Operating income (loss)



      347




      144




      353




      (193)




      651


      Depreciation, depletion and amortization



      301




      14




      191




      4




      510


      Basis of real estate sold



      —




      116




      —




      —




      116


      Special items included in operating income (loss)(3)(4)(5)



      32




      —




      (68)




      35




      (1)


      Adjusted EBITDA


      $

      680



      $

      274



      $

      476



      $

      (154)



      $

      1,276




      (1)

      Interest expense, net of capitalized interest includes a pretax special item consisting of a $12 million charge related to the early extinguishment of debt.

      (2)

      Non-operating pension and other post-employment benefit costs includes pretax special items consisting of $455 million of noncash settlement charges related to transfers of pension plan assets and liabilities to an insurance company through the purchase of group annuity contracts.

      (3)

      Operating income (loss) for Timberlands includes pretax special items consisting of an $80 million noncash impairment charge related to the sale of our Montana timberlands and a $48 million gain on sale of our Michigan timberlands.

      (4)

      Operating income (loss) for Wood Products includes a pretax special item consisting of a $68 million product remediation insurance recovery.

      (5)

      Operating income (loss) for Unallocated Items includes pretax special items consisting of $35 million of legal charges.

      The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2020:

      (millions)


      Timberlands



      Real Estate

      & ENR



      Wood

      Products



      Unallocated

      Items



      Total


      Adjusted EBITDA by Segment:





















      Net earnings


















      $

      292


      Interest expense, net of capitalized interest(1)



















      144


      Income taxes



















      19


      Net contribution (charge) to earnings


      $

      286



      $

      14



      $

      481



      $

      (326)



      $

      455


      Non-operating pension and other post-employment benefit costs(2)



      —




      —




      —




      262




      262


      Interest income and other



      —




      —




      —




      —




      —


      Operating income (loss)



      286




      14




      481




      (64)




      717


      Depreciation, depletion and amortization



      63




      4




      49




      1




      117


      Basis of real estate sold



      —




      5




      —




      —




      5


      Special items included in operating income (loss)(3)



      (182)




      —




      —




      —




      (182)


      Adjusted EBITDA


      $

      167



      $

      23



      $

      530



      $

      (63)



      $

      657




      (1)

      Interest expense, net of capitalized interest includes a pretax special item consisting of a $58 million charge related to the early extinguishment of $500 million of 4.625 percent notes due September 2023.

      (2)

      Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $253 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.

      (3)

      Operating income (loss) includes a pretax special item consisting of a $182 million gain on sale of certain southern Oregon timberlands.

      The table below reconciles Adjusted EBITDA for the quarter ended September 30, 2020:

      (millions)


      Timberlands



      Real Estate

      & ENR



      Wood

      Products



      Unallocated

      Items



      Total


      Adjusted EBITDA by Segment:





















      Net earnings


















      $

      283


      Interest expense, net of capitalized interest(1)



















      111


      Income taxes



















      109


      Net contribution (charge) to earnings


      $

      (11)



      $

      17



      $

      566



      $

      (69)



      $

      503


      Non-operating pension and other post-employment benefit costs



      —




      —




      —




      9




      9


      Interest income and other



      —




      —




      —




      (2)




      (2)


      Operating income (loss)



      (11)




      17




      566




      (62)




      510


      Depreciation, depletion and amortization



      61




      3




      49




      2




      115


      Basis of real estate sold



      —




      40




      —




      —




      40


      Special items included in operating income (loss)(2)



      80




      —




      —




      —




      80


      Adjusted EBITDA


      $

      130



      $

      60



      $

      615



      $

      (60)



      $

      745




      (1)

      Interest expense, net of capitalized interest includes a pretax special item consisting of a $23 million charge related to the early extinguishment of $325 million of 3.25 percent notes due March 2023.

      (2)

      Operating income (loss) includes a pretax special item consisting of an $80 million timber casualty loss.

      The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2019:

      (millions)


      Timberlands



      Real Estate

      & ENR



      Wood

      Products



      Unallocated

      Items



      Total


      Adjusted EBITDA by Segment:





















      Net loss


















      $

      (14)


      Interest expense, net of capitalized interest



















      89


      Income taxes



















      1


      Net contribution (charge) to earnings


      $

      53



      $

      22



      $

      60



      $

      (59)



      $

      76


      Non-operating pension and other post-employment benefit costs(1)



      —




      —




      —




      21




      21


      Interest income and other



      —




      —




      —




      (8)




      (8)


      Operating income (loss)



      53




      22




      60




      (46)




      89


      Depreciation, depletion and amortization



      73




      4




      50




      1




      128


      Basis of real estate sold



      —




      11




      —




      —




      11


      Special items included in operating income (loss)(2)



      32




      —




      —




      —




      32


      Adjusted EBITDA


      $

      158



      $

      37



      $

      110



      $

      (45)



      $

      260




      (1)

      Non-operating pension and other post-employment benefit costs include a pretax special item consisting of a $6 million noncash settlement charge related to the transfer of Canadian pension assets and liabilities through purchases of group annuity contracts.

      (2)

      Operating income (loss) includes pretax special items consisting of an $80 million noncash impairment charge related to the sale of our Montana timberlands and a $48 million gain on sale of our Michigan timberlands.

      RECONCILIATION OF NET EARNINGS BEFORE SPECIAL ITEMS TO NET EARNINGS (LOSS)

      We reconcile net earnings before special items to net earnings and net earnings per diluted share before special items to net earnings per diluted share, as those are the most directly comparable U.S. GAAP measures. We believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

      The table below reconciles net earnings before special items to net earnings (loss):



      2020


      2020


      2019


      2020


      2019

      (millions)


      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net earnings (loss)


      $283


      $292


      ($14)


      $797


      ($76)

      Early extinguishment of debt charges


      23


      58


      —


      92


      9

      Gain on sale of timberlands


      —


      (182)


      (48)


      (182)


      (48)

      Legal charges (benefits)


      —


      —


      —


      (12)


      26

      Pension settlement charges


      —


      193


      5


      193


      345

      Product remediation recoveries


      —


      —


      —


      (6)


      (51)

      Restructuring, impairments and other charges


      —


      —


      80


      —


      80

      Timber casualty loss


      80


      —


      —


      80


      —

      Net earnings before special items


      $386


      $361


      $23


      $962


      $285

      The table below reconciles net earnings per diluted share before special items to net earnings (loss) per diluted share:



      2020


      2020


      2019


      2020


      2019



      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net earnings (loss) per diluted share


      $0.38


      $0.39


      ($0.02)


      $1.07


      ($0.10)

      Early extinguishment of debt charges


      0.03


      0.07


      —


      0.12


      0.01

      Gain on sale of timberlands


      —


      (0.24)


      (0.07)


      (0.24)


      (0.07)

      Legal charges (benefits)


      —


      —


      —


      (0.02)


      0.04

      Pension settlement charges


      —


      0.26


      0.01


      0.26


      0.47

      Product remediation recoveries


      —


      —


      —


      (0.01)


      (0.07)

      Restructuring, impairments and other charges


      —


      —


      0.11


      —


      0.11

      Timber casualty loss


      0.11


      —


      —


      0.11


      —

      Net earnings per diluted share before special items


      $0.52


      $0.48


      $0.03


      $1.29


      $0.39

      Exhibit 99.2

      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)    

      Consolidated Statement of Operations




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Net sales


      $

      1,728



      $

      1,631



      $

      2,110



      $

      2,063



      $

      1,548



      $

      7,532



      $

      6,554


      Costs of sales



      1,382




      1,283




      1,390




      1,392




      1,301




      5,447




      5,412


      Gross margin



      346




      348




      720




      671




      247




      2,085




      1,142


      Selling expenses



      22




      18




      22




      21




      22




      83




      84


      General and administrative expenses



      74




      84




      96




      93




      94




      347




      348


      Gain on sale of timberlands



      —




      —




      —




      (182)




      (48)




      (182)




      (48)


      Charges for integration and restructuring, closures and asset impairments



      1




      —




      —




      —




      80




      1




      80


      Product remediation recoveries



      —




      (8)




      —




      —




      —




      (8)




      (68)


      Other operating costs, net



      9




      11




      92




      22




      10




      134




      95


      Operating income



      240




      243




      510




      717




      89




      1,710




      651


      Non-operating pension and other post-employment benefit costs



      (9)




      (10)




      (9)




      (262)




      (21)




      (290)




      (516)


      Interest income and other



      1




      2




      2




      —




      8




      5




      30


      Interest expense, net of capitalized interest



      (85)




      (103)




      (111)




      (144)




      (89)




      (443)




      (378)


      Earnings (loss) before income taxes



      147




      132




      392




      311




      (13)




      982




      (213)


      Income taxes



      3




      (60)




      (109)




      (19)




      (1)




      (185)




      137


      Net earnings (loss)


      $

      150



      $

      72



      $

      283



      $

      292



      $

      (14)



      $

      797



      $

      (76)


      Per Share Information




      Q1



      Q2



      Q3



      Q4



      Year-to-Date




      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Earnings (loss) per share, basic and diluted


      $

      0.20



      $

      0.10



      $

      0.38



      $

      0.39



      $

      (0.02)



      $

      1.07



      $

      (0.10)


      Dividends paid per common share


      $

      0.34



      $

      —



      $

      —



      $

      0.17



      $

      0.34



      $

      0.51



      $

      1.36


      Weighted average shares outstanding (in thousands):





























      Basic



      746,534




      746,896




      746,996




      747,294




      745,886




      746,931




      745,897


      Diluted



      747,155




      746,984




      748,450




      749,004




      745,886




      747,899




      745,897


      Common shares outstanding at end of period (in thousands)



      746,206




      746,251




      746,398




      747,385




      745,300




      747,385




      745,300



      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization (Adjusted EBITDA)




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Net earnings (loss)


      $

      150



      $

      72



      $

      283



      $

      292



      $

      (14)



      $

      797



      $

      (76)


      Non-operating pension and other post-employment benefit costs



      9




      10




      9




      262




      21




      290




      516


      Interest income and other



      (1)




      (2)




      (2)




      —




      (8)




      (5)




      (30)


      Interest expense, net of capitalized interest



      85




      103




      111




      144




      89




      443




      378


      Income taxes



      (3)




      60




      109




      19




      1




      185




      (137)


      Operating income



      240




      243




      510




      717




      89




      1,710




      651


      Depreciation, depletion and amortization



      123




      117




      115




      117




      128




      472




      510


      Basis of real estate sold



      62




      34




      40




      5




      11




      141




      116


      Special items included in operating income



      (12)




      (8)




      80




      (182)




      32




      (122)




      (1)


      Adjusted EBITDA(1)


      $

      413



      $

      386



      $

      745



      $

      657



      $

      260



      $

      2,201



      $

      1,276




      (1)  

      Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

      Total Company Statistics

      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)

      Special Items Included in Net Earnings (Income Tax Affected)




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Net earnings (loss)


      $

      150



      $

      72



      $

      283



      $

      292



      $

      (14)



      $

      797



      $

      (76)


      Early extinguishment of debt charges(1)



      —




      11




      23




      58




      —




      92




      9


      Gain on sale of timberlands



      —




      —




      —




      (182)




      (48)




      (182)




      (48)


      Legal charges (benefits)



      (12)




      —




      —




      —




      —




      (12)




      26


      Pension settlement charges



      —




      —




      —




      193




      5




      193




      345


      Product remediation recoveries



      —




      (6)




      —




      —




      —




      (6)




      (51)


      Restructuring, impairments and other charges



      —




      —




      —




      —




      80




      —




      80


      Timber casualty loss



      —




      —




      80




      —




      —




      80




      —


      Net earnings before special items(2)


      $

      138



      $

      77



      $

      386



      $

      361



      $

      23



      $

      962



      $

      285




      Q1



      Q2



      Q3



      Q4



      Year-to-Date




      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Net earnings (loss) per diluted share


      $

      0.20



      $

      0.10



      $

      0.38



      $

      0.39



      $

      (0.02)



      $

      1.07



      $

      (0.10)


      Early extinguishment of debt charges(1)



      —




      0.02




      0.03




      0.07




      —




      0.12




      0.01


      Gain on sale of timberlands



      —




      —




      —




      (0.24)




      (0.07)




      (0.24)




      (0.07)


      Legal charges (benefits)



      (0.02)




      —




      —




      —




      —




      (0.02)




      0.04


      Pension settlement charges



      —




      —




      —




      0.26




      0.01




      0.26




      0.47


      Product remediation recoveries



      —




      (0.01)




      —




      —




      —




      (0.01)




      (0.07)


      Restructuring, impairments and other charges



      —




      —




      —




      —




      0.11




      —




      0.11


      Timber casualty loss



      —




      —




      0.11




      —




      —




      0.11




      —


      Net earnings per diluted share before special items(2)


      $

      0.18



      $

      0.11



      $

      0.52



      $

      0.48



      $

      0.03



      $

      1.29



      $

      0.39




      (1)  

      We recorded pretax charges of $12 million ($9 million after-tax), $11 million ($11 million after-tax), $23 million ($23 million after-tax) and $58 million ($58 million after-tax) related to the early extinguishment of debt in first quarter 2019, second quarter 2020, third quarter 2020 and fourth quarter 2020, respectively. These charges were included in Interest expense, net of capitalized interest in the Consolidated Statement of Operations.

      (2)  

      Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Net earnings before special items should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

      Selected Total Company Items




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Pension and post-employment costs:





























      Pension and post-employment service costs


      $

      10



      $

      8



      $

      9



      $

      9



      $

      8



      $

      36



      $

      32


      Non-operating pension and other post-employment benefit costs



      9




      10




      9




      262




      21




      290




      516


      Total company pension and post-employment costs


      $

      19



      $

      18



      $

      18



      $

      271



      $

      29



      $

      326



      $

      548



      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)

      Consolidated Balance Sheet


      in millions


      March 31,

      2020



      June 30,

      2020



      September 30,

      2020



      December 31,

      2020



      December 31,

      2019


      ASSETS





















      Current assets:





















      Cash and cash equivalents


      $

      1,458



      $

      643



      $

      787



      $

      495



      $

      139


      Receivables, net



      390




      420




      500




      450




      309


      Receivables for taxes



      24




      48




      48




      82




      98


      Inventories



      480




      409




      411




      443




      416


      Assets held for sale



      —




      —




      199




      —




      140


      Prepaid expenses and other current assets



      141




      131




      101




      139




      147


      Current restricted financial investments held by variable interest entities



      —




      —




      —




      —




      362


      Total current assets



      2,493




      1,651




      2,046




      1,609




      1,611


      Property and equipment, net



      1,911




      1,958




      1,945




      2,013




      1,969


      Construction in progress



      153




      110




      119




      73




      130


      Timber and timberlands at cost, less depletion



      11,847




      11,780




      11,465




      11,827




      11,929


      Minerals and mineral rights, less depletion



      278




      275




      271




      268




      281


      Deferred tax assets



      147




      65




      44




      120




      72


      Other assets



      399




      415




      466




      401




      414


      Total assets


      $

      17,228



      $

      16,254



      $

      16,356



      $

      16,311



      $

      16,406























      LIABILITIES AND EQUITY





















      Current liabilities:





















      Current maturities of long-term debt


      $

      577



      $

      —



      $

      —



      $

      150



      $

      —


      Borrowings on line of credit



      550




      —




      —




      —




      230


      Accounts payable



      241




      199




      215




      204




      246


      Accrued liabilities



      448




      525




      617




      596




      530


      Total current liabilities



      1,816




      724




      832




      950




      1,006


      Long-term debt, net



      6,299




      6,299




      5,974




      5,325




      6,147


      Deferred tax liabilities



      10




      18




      27




      24




      6


      Deferred pension and other post-employment benefits



      669




      652




      638




      911




      693


      Other liabilities



      352




      359




      358




      370




      377


      Total liabilities



      9,146




      8,052




      7,829




      7,580




      8,229


      Total equity



      8,082




      8,202




      8,527




      8,731




      8,177


      Total liabilities and equity


      $

      17,228



      $

      16,254



      $

      16,356



      $

      16,311



      $

      16,406


      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)

      Consolidated Statement of Cash Flows




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      Mar 31,

      2020



      June 30,

      2020



      Sept 30,

      2020



      Dec 31,

      2020



      Dec 31,

      2019



      Dec 31,

      2020



      Dec 31,

      2019


      Cash flows from operations:





























      Net earnings (loss)


      $

      150



      $

      72



      $

      283



      $

      292



      $

      (14)



      $

      797



      $

      (76)


      Noncash charges (credits) to earnings (loss):





























      Depreciation, depletion and amortization



      123




      117




      115




      117




      128




      472




      510


      Basis of real estate sold



      62




      34




      40




      5




      11




      141




      116


      Deferred income taxes, net



      (82)




      80




      22




      (76)




      (5)




      (56)




      (169)


      Pension and other post-employment benefits



      19




      18




      18




      271




      29




      326




      548


      Share-based compensation expense



      7




      8




      7




      8




      7




      30




      30


      Timber casualty loss



      —




      —




      80




      —




      —




      80




      —


      Charges for impairment of assets



      —




      —




      —




      —




      80




      —




      80


      Net gains on sale of timberlands



      —




      —




      —




      (182)




      (48)




      (182)




      (48)


      Change in:





























      Receivables, net



      (82)




      (30)




      (80)




      51




      60




      (141)




      13


      Receivables and payables for taxes



      79




      (18)




      42




      (38)




      51




      65




      33


      Inventories



      (72)




      74




      —




      (27)




      (21)




      (25)




      (23)


      Prepaid expenses and other current assets



      (2)




      7




      —




      (9)




      1




      (4)




      6


      Accounts payable and accrued liabilities



      (91)




      30




      64




      (20)




      50




      (17)




      37


      Pension and post-employment benefit contributions and payments



      (10)




      (6)




      (5)




      (9)




      (9)




      (30)




      (45)


      Other



      (15)




      5




      22




      61




      (28)




      73




      (46)


      Net cash from operations


      $

      86



      $

      391



      $

      608



      $

      444



      $

      292



      $

      1,529



      $

      966


      Cash flows from investing activities:





























      Capital expenditures for property and equipment


      $

      (47)



      $

      (55)



      $

      (56)



      $

      (67)



      $

      (128)



      $

      (225)



      $

      (327)


      Capital expenditures for timberlands reforestation



      (21)




      (11)




      (9)




      (15)




      (15)




      (56)




      (57)


      Acquisition of timberlands



      —




      —




      —




      (425)




      —




      (425)




      —


      Proceeds from note receivable held by variable interest entities



      362




      —




      —




      —




      —




      362




      253


      Proceeds from sale of timberlands



      145




      —




      —




      381




      297




      526




      297


      Other



      2




      1




      —




      —




      1




      3




      21


      Net cash from investing activities


      $

      441



      $

      (65)



      $

      (65)



      $

      (126)



      $

      155



      $

      185



      $

      187


      Cash flows from financing activities:





























      Cash dividends on common shares


      $

      (254)



      $

      —



      $

      —



      $

      (127)



      $

      (253)



      $

      (381)



      $

      (1,013)


      Net proceeds from issuance of long-term debt



      732




      —




      —




      —




      —




      732




      739


      Payments on long-term debt



      —




      (588)




      (348)




      (556)




      —




      (1,492)




      (512)


      Proceeds from borrowings on line of credit



      550




      —




      —




      —




      220




      550




      1,095


      Payments on line of credit



      (230)




      (550)




      —




      —




      (430)




      (780)




      (1,290)


      Payments on debt held by variable interest entities



      —




      —




      —




      —




      —




      —




      (302)


      Proceeds from exercise of stock options



      6




      —




      3




      24




      5




      33




      13


      Repurchases of common shares



      —




      —




      —




      —




      —




      —




      (60)


      Other



      (12)




      (3)




      (1)




      (4)




      (3)




      (20)




      (18)


      Net cash from financing activities


      $

      792



      $

      (1,141)



      $

      (346)



      $

      (663)



      $

      (461)



      $

      (1,358)



      $

      (1,348)































      Net change in cash and cash equivalents


      $

      1,319



      $

      (815)



      $

      197



      $

      (345)



      $

      (14)



      $

      356



      $

      (195)


      Cash and cash equivalents at beginning of period



      139




      1,458




      643




      840




      153




      139




      334


      Cash and cash equivalents at end of period


      $

      1,458



      $

      643



      $

      840



      $

      495



      $

      139



      $

      495



      $

      139































      Cash paid (received) during the period for:





























      Interest, net of amounts capitalized


      $

      108



      $

      70



      $

      100



      $

      87



      $

      60



      $

      365



      $

      370


      Income taxes, net of refunds


      $

      —



      $

      1



      $

      45



      $

      130



      $

      (48)



      $

      176



      $

      (2)


      Timberlands Segment

      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)

      Segment Statement of Operations


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Sales to unaffiliated customers


      $

      381



      $

      359



      $

      345



      $

      381



      $

      388



      $

      1,466



      $

      1,618


      Intersegment sales



      122




      121




      107




      121




      122




      471




      503


      Total net sales



      503




      480




      452




      502




      510




      1,937




      2,121


      Costs of sales



      375




      383




      358




      375




      402




      1,491




      1,649


      Gross margin



      128




      97




      94




      127




      108




      446




      472


      Selling expenses



      —




      1




      —




      1




      —




      2




      1


      General and administrative expenses



      24




      22




      24




      23




      23




      93




      94


      Gain on sale of timberlands



      —




      —




      —




      (182)




      (48)




      (182)




      (48)


      Charges for integration and restructuring, closures and asset impairments



      —




      —




      —




      —




      80




      —




      80


      Other operating costs (income), net



      (1)




      (1)




      81




      (1)




      —




      78




      (2)


      Operating income (loss) and Net contribution (charge) to earnings


      $

      105



      $

      75



      $

      (11)



      $

      286



      $

      53



      $

      455



      $

      347


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Operating income (loss)


      $

      105



      $

      75



      $

      (11)



      $

      286



      $

      53



      $

      455



      $

      347


      Depreciation, depletion and amortization



      68




      65




      61




      63




      73




      257




      301


      Special items



      —




      —




      80




      (182)




      32




      (102)




      32


      Adjusted EBITDA(1)


      $

      173



      $

      140



      $

      130



      $

      167



      $

      158



      $

      610



      $

      680




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included in Net Contribution (Charge) to Earnings (Pretax)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Gain on sale of timberlands


      $

      —



      $

      —



      $

      —



      $

      182



      $

      48



      $

      182



      $

      48


      Restructuring, impairments and other charges


      $

      —



      $

      —



      $

      —



      $

      —



      $

      (80)



      $

      —



      $

      (80)


      Timber casualty loss


      $

      —



      $

      —



      $

      (80)



      $

      —



      $

      —



      $

      (80)



      $

      —


      Selected Segment Items


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Total decrease (increase) in working capital(2)


      $

      (3)



      $

      (2)



      $

      43



      $

      (47)



      $

      (12)



      $

      (9)



      $

      12


      Cash spent for capital expenditures(3)


      $

      (30)



      $

      (21)



      $

      (24)



      $

      (29)



      $

      (33)



      $

      (104)



      $

      (112)




      (2)

      Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and log inventory for the Timberlands and Real Estate & ENR segments combined.

      (3)

      Does not include cash spent for the acquisition of timberlands.


      Segment Statistics(4)






      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Third Party


      Delivered logs:





























      Net Sales


      West


      $

      177



      $

      179



      $

      163



      $

      201



      $

      169



      $

      720



      $

      740


      (millions)


      South



      150




      145




      141




      137




      157




      573




      640




      North



      17




      7




      13




      15




      22




      52




      92




      Total delivered logs



      344




      331




      317




      353




      348




      1,345




      1,472




      Stumpage and pay-as-cut timber



      5




      5




      5




      4




      13




      19




      42




      Recreational and other lease revenue



      15




      16




      16




      16




      16




      63




      61




      Other revenue



      17




      7




      7




      8




      11




      39




      43




      Total


      $

      381



      $

      359



      $

      345



      $

      381



      $

      388



      $

      1,466



      $

      1,618


      Delivered Logs


      West


      $

      104.91



      $

      104.90



      $

      109.01



      $

      124.37



      $

      102.12



      $

      110.69



      $

      103.18


      Third Party Sales


      South


      $

      34.27



      $

      33.68



      $

      33.68



      $

      33.69



      $

      34.71



      $

      33.83



      $

      35.13


      Realizations (per ton)


      North


      $

      60.51



      $

      59.82



      $

      57.19



      $

      58.96



      $

      56.95



      $

      59.10



      $

      58.80


      Delivered Logs


      West



      1,684




      1,714




      1,489




      1,619




      1,660




      6,506




      7,173


      Third Party Sales


      South



      4,365




      4,307




      4,185




      4,097




      4,538




      16,954




      18,232


      Volumes (tons, thousands)


      North



      284




      113




      234




      241




      372




      872




      1,558


      Fee Harvest Volumes


      West



      2,310




      2,236




      1,911




      2,085




      2,214




      8,542




      9,237


      (tons, thousands)


      South



      6,130




      5,914




      5,596




      5,509




      6,617




      23,149




      26,278




      North



      386




      194




      321




      325




      477




      1,226




      2,042




      (4)

      Western logs are primarily transacted in MBF but are converted to ton equivalents for external reporting purposes.

      Real Estate, Energy & Natural Resources Segment

      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)

      Segment Statement of Operations


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Net sales


      $

      112



      $

      65



      $

      69



      $

      30



      $

      46



      $

      276



      $

      314


      Costs of sales



      70




      40




      46




      9




      18




      165




      145


      Gross margin



      42




      25




      23




      21




      28




      111




      169


      General and administrative expenses



      6




      6




      6




      7




      7




      25




      27


      Other operating income, net



      —




      —




      —




      —




      (1)




      —




      (2)


      Operating income and Net contribution to earnings


      $

      36



      $

      19



      $

      17



      $

      14



      $

      22



      $

      86



      $

      144


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Operating income


      $

      36



      $

      19



      $

      17



      $

      14



      $

      22



      $

      86



      $

      144


      Depreciation, depletion and amortization



      3




      4




      3




      4




      4




      14




      14


      Basis of real estate sold



      62




      34




      40




      5




      11




      141




      116


      Adjusted EBITDA(1)


      $

      101



      $

      57



      $

      60



      $

      23



      $

      37



      $

      241



      $

      274




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Selected Segment Items

      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Cash spent for capital expenditures


      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —































      Segment Statistics





      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Net Sales

      Real Estate


      $

      95



      $

      48



      $

      49



      $

      10



      $

      25



      $

      202



      $

      225


      (millions)

      Energy and Natural Resources



      17




      17




      20




      20




      21




      74




      89



      Total


      $

      112



      $

      65



      $

      69



      $

      30



      $

      46



      $

      276



      $

      314


      Acres Sold

      Real Estate



      44,974




      31,337




      34,917




      670




      9,393




      111,898




      113,315


      Price per Acre

      Real Estate


      $

      1,992



      $

      1,501



      $

      1,381



      $

      6,316



      $

      2,308



      $

      1,690



      $

      1,848


      Basis as a Percent of

      Real Estate Net Sales

      Real Estate



      65

      %



      71

      %



      82

      %



      50

      %



      44

      %



      70

      %



      52

      %

      Wood Products Segment

      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)

      Segment Statement of Operations


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Net sales


      $

      1,235



      $

      1,207



      $

      1,696



      $

      1,652



      $

      1,115



      $

      5,790



      $

      4,623


      Costs of sales



      1,040




      997




      1,075




      1,109




      994




      4,221




      4,098


      Gross margin



      195




      210




      621




      543




      121




      1,569




      525


      Selling expenses



      21




      18




      18




      20




      21




      77




      80


      General and administrative expenses



      36




      33




      33




      34




      35




      136




      139


      Product remediation recoveries



      —




      (8)




      —




      —




      —




      (8)




      (68)


      Charges for integration and restructuring, closures and asset impairments



      1




      —




      —




      —




      —




      1




      —


      Other operating costs, net



      3




      8




      4




      8




      5




      23




      21


      Operating income and Net contribution to earnings


      $

      134



      $

      159



      $

      566



      $

      481



      $

      60



      $

      1,340



      $

      353


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Operating income


      $

      134



      $

      159



      $

      566



      $

      481



      $

      60



      $

      1,340



      $

      353


      Depreciation, depletion and amortization



      50




      47




      49




      49




      50




      195




      191


      Special items



      —




      (8)




      —




      —




      —




      (8)




      (68)


      Adjusted EBITDA(1)


      $

      184



      $

      198



      $

      615



      $

      530



      $

      110



      $

      1,527



      $

      476




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included in Net Contribution to Earnings (Pretax)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Product remediation recoveries


      $

      —



      $

      8



      $

      —



      $

      —



      $

      —



      $

      8



      $

      68































      Selected Segment Items


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Total decrease (increase) in working capital(2)


      $

      (186)



      $

      56



      $

      (68)



      $

      16



      $

      49



      $

      (182)



      $

      1


      Cash spent for capital expenditures


      $

      (38)



      $

      (45)



      $

      (41)



      $

      (52)



      $

      (109)



      $

      (176)



      $

      (257)




      (2)

      Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and inventory for the Wood Products segment.

      Segment Statistics


      in millions, except for third party sales realizations


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Structural Lumber

      Third party net sales


      $

      508



      $

      538



      $

      819



      $

      737



      $

      466



      $

      2,602



      $

      1,892


      (volumes presented

      Third party sales realizations


      $

      416



      $

      438



      $

      674



      $

      609



      $

      389



      $

      534



      $

      389


      in board feet)

      Third party sales volumes(3)



      1,222




      1,225




      1,216




      1,210




      1,197




      4,873




      4,857



      Production volumes



      1,209




      1,108




      1,170




      1,179




      1,178




      4,666




      4,705


      Oriented Strand

      Third party net sales


      $

      190



      $

      179



      $

      290



      $

      354



      $

      157



      $

      1,013



      $

      632


      Board

      Third party sales realizations


      $

      246



      $

      240



      $

      395



      $

      503



      $

      216



      $

      343



      $

      217


      (volumes presented

      Third party sales volumes(3)



      770




      747




      736




      703




      726




      2,956




      2,916


      in square feet 3/8")

      Production volumes



      777




      742




      759




      735




      757




      3,013




      2,969


      Engineered Solid

      Third party net sales


      $

      127



      $

      111



      $

      135



      $

      132



      $

      122



      $

      505



      $

      510


      Section

      Third party sales realizations


      $

      2,149



      $

      2,151



      $

      2,128



      $

      2,221



      $

      2,166



      $

      2,162



      $

      2,196


      (volumes presented

      Third party sales volumes(3)



      5.9




      5.2




      6.3




      6.0




      5.6




      23.4




      23.2


      in cubic feet)

      Production volumes



      6.1




      5.3




      5.4




      6.2




      5.4




      23.0




      22.6


      Engineered

      Third party net sales


      $

      78



      $

      70



      $

      83



      $

      85



      $

      77



      $

      316



      $

      323


      I-joists

      Third party sales realizations


      $

      1,667



      $

      1,645



      $

      1,638



      $

      1,695



      $

      1,678



      $

      1,662



      $

      1,677


      (volumes presented

      Third party sales volumes(3)



      47




      42




      51




      50




      45




      190




      192


      in lineal feet)

      Production volumes



      47




      38




      43




      47




      43




      175




      182


      Softwood Plywood

      Third party net sales


      $

      39



      $

      34



      $

      55



      $

      43



      $

      31



      $

      171



      $

      161


      (volumes presented

      Third party sales realizations


      $

      348



      $

      356



      $

      507



      $

      433



      $

      337



      $

      411



      $

      363


      in square feet 3/8")

      Third party sales volumes(3)



      113




      95




      107




      99




      94




      414




      445



      Production volumes



      97




      76




      94




      80




      84




      347




      386


      Medium Density

      Third party net sales


      $

      44



      $

      33



      $

      47



      $

      47



      $

      39



      $

      171



      $

      166


      Fiberboard

      Third party sales realizations


      $

      841



      $

      825



      $

      864



      $

      867



      $

      826



      $

      851



      $

      834


      (volumes presented

      Third party sales volumes(3)



      52




      40




      55




      54




      48




      201




      200


      in square feet 3/4")

      Production volumes



      56




      35




      57




      52




      49




      200




      202




      (3)

      Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.


      Unallocated Items

      Weyerhaeuser Company

      Q4.2020 Analyst Package

      Preliminary results (unaudited)


      Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.


      Net Charge to Earnings


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Unallocated corporate function and variable compensation expense


      $

      (19)



      $

      (23)



      $

      (36)



      $

      (31)



      $

      (30)



      $

      (109)



      $

      (80)


      Liability classified share-based compensation



      10




      (4)




      (5)




      (3)




      (2)




      (2)




      (7)


      Foreign exchange gain (loss)



      (8)




      3




      2




      (4)




      —




      (7)




      (2)


      Elimination of intersegment profit in inventory and LIFO



      (13)




      18




      (9)




      (13)




      (1)




      (17)




      (5)


      Other, net



      (5)




      (4)




      (14)




      (13)




      (13)




      (36)




      (99)


      Operating loss



      (35)




      (10)




      (62)




      (64)




      (46)




      (171)




      (193)


      Non-operating pension and other post-employment benefit costs



      (9)




      (10)




      (9)




      (262)




      (21)




      (290)




      (516)


      Interest income and other



      1




      2




      2




      —




      8




      5




      30


      Net charge to earnings


      $

      (43)



      $

      (18)



      $

      (69)



      $

      (326)



      $

      (59)



      $

      (456)



      $

      (679)


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Operating loss


      $

      (35)



      $

      (10)



      $

      (62)



      $

      (64)



      $

      (46)



      $

      (171)



      $

      (193)


      Depreciation, depletion and amortization



      2




      1




      2




      1




      1




      6




      4


      Special items



      (12)




      —




      —




      —




      —




      (12)




      35


      Adjusted EBITDA(1)


      $

      (45)



      $

      (9)



      $

      (60)



      $

      (63)



      $

      (45)



      $

      (177)



      $

      (154)




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Unallocated Special Items Included in Net Charge to Earnings (Pretax)


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Legal benefits (charges)


      $

      12



      $

      —



      $

      —



      $

      —



      $

      —



      $

      12



      $

      (35)


      Special items included in operating loss



      12




      —




      —




      —




      —




      12




      (35)


      Pension settlement charges



      —




      —




      —




      (253)




      (6)




      (253)




      (455)


      Special items included in net charge to earnings


      $

      12



      $

      —



      $

      —



      $

      (253)



      $

      (6)



      $

      (241)



      $

      (490)


      Unallocated Selected Items


      in millions


      Q1.2020



      Q2.2020



      Q3.2020



      Q4.2020



      Q4.2019



      YTD.2020



      YTD.2019


      Cash spent for capital expenditures


      $

      —



      $

      —



      $

      —



      $

      (1)



      $

      (1)



      $

      (1)



      $

      (15)































      For more information contact:
      Analysts - Beth Baum, 206-539-3907
      Media - Nancy Thompson, 919-861-0342

      SOURCE Weyerhaeuser Company

      Modal title

      Also from this source

      Weyerhaeuser to Release Third Quarter Results on October 29

      Weyerhaeuser to Release Third Quarter Results on October 29

      Weyerhaeuser Company (NYSE: WY) will release third quarter 2026 results on Thursday, October 29, after the market closes. The company will then hold...

      Weyerhaeuser to Invest $1 Million in Alberta Community

      Weyerhaeuser to Invest $1 Million in Alberta Community

      Weyerhaeuser Company (NYSE: WY) today announced a commitment to invest $1 million in Drayton Valley, Alberta, through the company's Thrive program....

      More Releases From This Source

      Explore

      Paper, Forest Products & Containers

      Paper, Forest Products & Containers

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.