Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Weyerhaeuser Reports Fourth Quarter, Record Full Year Results

      - Achieved record full year net earnings of $2.6 billion, or $3.47 per diluted share

      - Increased full year Adjusted EBITDA by 86 percent to a record $4.1 billion

      - Generated record full year cash flow from operations of $3.2 billion and Adjusted FAD of $2.6 billion

      - Delivering total cash return to shareholders of more than $2 billion based on 2021 results

      Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)

      News provided by

      Weyerhaeuser Company

      Jan 28, 2022, 03:05 ET

      Share this article

      Share this article


      SEATTLE, Jan. 28, 2022 /PRNewswire/ -- Weyerhaeuser Company (NYSE: WY) today reported fourth quarter net earnings of $416 million, or 55 cents per diluted share, on net sales of $2.2 billion. This compares with net earnings of $292 million, or 39 cents per diluted share, on net sales of $2.1 billion for the same period last year and net earnings of $482 million for the third quarter of 2021. Excluding a total after-tax benefit of $49 million for special items, the company reported fourth quarter net earnings of $367 million, or 49 cents per diluted share. This compares with net earnings before special items of $361 million for the same period last year and $450 million for the third quarter of 2021. Adjusted EBITDA for the fourth quarter of 2021 was $674 million compared with $657 million for the same period last year and $746 million for the third quarter of 2021.

      View our earnings release and financial statements in a printer-friendly PDF.

      For the full year 2021, Weyerhaeuser reported record net earnings of $2.6 billion, or $3.47 per diluted share, on net sales of $10.2 billion. This compares with net earnings of $797 million on net sales of $7.5 billion for the full year 2020. Full year 2021 includes a total after-tax benefit of $81 million for special items. Excluding these items, the company reported net earnings of $2.5 billion, or $3.37 per diluted share. This compares with net earnings before special items of $962 million for the full year 2020. Adjusted EBITDA for full year 2021 was a record $4.1 billion compared with $2.2 billion for full year 2020.

      This morning, the company declared a $1.45 per share supplemental dividend. On a combined basis, including dividends and share repurchase, the company is returning more than $2 billion of cash, or 79 percent of 2021 Adjusted FAD, to shareholders based on our 2021 results.

      "Our 2021 financial performance was the strongest on record and each of our businesses delivered exceptional results despite persistent operational and market challenges," said Devin W. Stockfish, president and chief executive officer. "Our teams delivered the highest Wood Products Adjusted EBITDA on record, captured over $70 million of operational excellence improvements, optimized our timberlands holdings through strategic transactions in Alabama and Washington, and launched our new Natural Climate Solutions business. As we enter 2022, we continue to be encouraged by strong demand fundamentals that will drive growth for our businesses and remain focused on creating superior value for shareholders through our unmatched portfolio of assets, industry-leading operating performance, strong ESG foundation and disciplined capital allocation."

      WEYERHAEUSER FINANCIAL HIGHLIGHTS


      2021


      2021


      2020


      2021


      2020

      (millions, except per share data)


      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net sales


      $2,345


      $2,206


      $2,063


      $10,201


      $7,532

      Net earnings


      $482


      $416


      $292


      $2,607


      $797

      Net earnings per diluted share


      $0.64


      $0.55


      $0.39


      $3.47


      $1.07

      Weighted average shares outstanding, diluted


      751


      751


      749


      751


      748

      Net earnings before special items(1)(2)


      $450


      $367


      $361


      $2,526


      $962

      Net earnings per diluted share before special items(1)


      $0.60


      $0.49


      $0.48


      $3.37


      $1.29

      Adjusted EBITDA(1)


      $746


      $674


      $657


      $4,094


      $2,201

      Net cash from operations


      $659


      $494


      $444


      $3,159


      $1,529

      Adjusted FAD(3)


      $561


      $181


      $362


      $2,623


      $1,240



      (1)

      Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Additionally, Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Net earnings before special items and Adjusted EBITDA should not be considered in isolation from, and are not intended to represent an alternative to, our GAAP results. Reconciliations of Net earnings before special items and Adjusted EBITDA to GAAP earnings are included within this release.



      (2)

      Fourth quarter 2021 after-tax special items include a $28 million product remediation insurance recovery, a $12 million noncash legal benefit and a $9 million insurance recovery. Special items for prior periods presented are included in the reconciliation tables within this release.



      (3)

      Adjusted Funds Available for Distribution (Adjusted FAD) is a non-GAAP measure that management uses to evaluate the company's liquidity. Adjusted FAD, as we define it, is net cash from operations adjusted for capital expenditures and significant non-recurring items. Adjusted FAD measures cash generated during the period (net of capital expenditures and significant non-recurring items) that is available for dividends, repurchases of common shares, debt reduction, acquisitions, and other discretionary and nondiscretionary capital allocation activities. Adjusted FAD should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results. A reconciliation of Adjusted FAD to net cash from operations is included within this release.

      TIMBERLANDS

      FINANCIAL HIGHLIGHTS


      2021


      2021



      (millions)


      Q3


      Q4


      Change

      Net sales


      $552


      $565


      $13

      Net contribution to pretax earnings


      $133


      $110


      $(23)

      Pretax benefit for special items


      $(32)


      $—


      $32

      Net contribution to pretax earnings before special items


      $101


      $110


      $9

      Adjusted EBITDA


      $165


      $176


      $11

      Q4 2021 Performance – In the West, fee harvest volumes were slightly higher than the third quarter and per unit log and haul costs were lower. Domestic sales realizations were comparable and export sales realizations were slightly higher, driven by strong demand in Japan. In the South, sales realizations for sawlogs and fiber logs increased slightly as mills continued to bolster inventories, and fee harvest volumes were modestly higher as weather conditions improved from the third quarter. Per unit log and haul costs were slightly higher, primarily due to increased transportation costs.

      Q1 2022 Outlook – Weyerhaeuser anticipates first quarter earnings and Adjusted EBITDA will be significantly higher than the fourth quarter. In the West, the company expects significantly higher domestic sales realizations and fee harvest volumes, moderately higher export sales realizations, and seasonally lower forestry and road costs. Per unit log and haul costs are expected to be moderately lower than the fourth quarter. In the South, the company expects comparable sales realizations and seasonally lower forestry and road costs. This is expected to be offset by slightly higher per unit log and haul costs and slightly lower fee harvest volumes.

      REAL ESTATE, ENERGY & NATURAL RESOURCES

       

      FINANCIAL HIGHLIGHTS


      2021


      2021



      (millions)


      Q3


      Q4


      Change

      Net sales


      $69


      $59


      $(10)

      Net contribution to pretax earnings


      $45


      $36


      $(9)

      Adjusted EBITDA


      $60


      $49


      $(11)

      Q4 2021 Performance – Earnings and Adjusted EBITDA decreased from the third quarter due to lower real estate sales. The number of acres sold decreased due to the timing of transactions, partially offset by an increase in the average price per acre due to the mix of properties sold. The segment reported full year Adjusted EBITDA of $296 million.

      Q1 2022 Outlook – Weyerhaeuser expects first quarter earnings and Adjusted EBITDA will be slightly higher than first quarter 2021 due to an increase in real estate acres sold. The company anticipates full year 2022 Adjusted EBITDA for the segment will be approximately $300 million. 

      WOOD PRODUCTS

      FINANCIAL HIGHLIGHTS


      2021


      2021



      (millions)


      Q3


      Q4


      Change

      Net sales


      $1,853


      $1,718


      $(135)

      Net contribution to pretax earnings


      $517


      $516


      $(1)

      Pretax benefit for special items


      $—


      $(50)


      $(50)

      Net contribution to pretax earnings before special items


      $517


      $466


      $(51)

      Adjusted EBITDA


      $565


      $517


      $(48)

      Q4 2021 Performance – Sales realizations for lumber increased by 15 percent compared with the third quarter average, which was more than offset by a 29 percent decrease for oriented strand board. Sales volumes were significantly lower than the third quarter for lumber and slightly lower for oriented strand board, largely due to weather-related transportation challenges in Canada. Raw material costs for engineered wood products were significantly lower, primarily for oriented strand board webstock. Sales realizations improved across most engineered wood products, partially offset by lower sales volumes due to planned maintenance. Distribution commodity product margins were significantly higher, slightly offset by seasonally lower sales volumes.

      Fourth quarter pretax special items include a $37 million product remediation recovery and a $13 million insurance recovery.

      Q1 2022 Outlook – Weyerhaeuser anticipates first quarter earnings and Adjusted EBITDA will be comparable to the fourth quarter, excluding the effect of changes in average sales realizations for lumber and oriented strand board. The company expects modestly higher sales volumes for oriented strand board, partially offset by moderately higher fiber costs. For lumber, the company expects moderately higher log costs and slightly lower sales volumes, partially offset by improved unit manufacturing costs. Engineered wood products sales volumes are expected to be higher with comparable sales realizations.

      UNALLOCATED

      FINANCIAL HIGHLIGHTS


      2021


      2021



      (millions)


      Q3


      Q4


      Change

      Net charge to pretax earnings


      $(50)


      $(57)


      $(7)

      Pretax benefit for special items


      $—


      $(15)


      $(15)

      Net charge to pretax earnings before special items


      $(50)


      $(72)


      $(22)

      Adjusted EBITDA


      $(44)


      $(68)


      $(24)

      Q4 2021 Performance – Fourth quarter results include an adjustment to our self-insurance accruals, primarily due to elevated medical claims activity.  

      Fourth quarter special items include a $15 million pretax noncash legal benefit.

      ABOUT WEYERHAEUSER

      Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S. and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products in North America. Our company is a real estate investment trust. In 2021, we generated $10.2 billion in net sales and employed approximately 9,200 people who serve customers worldwide. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

      EARNINGS CALL INFORMATION

      Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on January 28, 2022 to discuss fourth quarter results.

      To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on January 28, 2022.

      To join the conference call from within North America, dial 877-407-0792 (access code: 13724913) at least 15 minutes prior to the call. Those calling from outside North America should dial 201-689-8263 (access code: 13724913). Replays will be available for two weeks at 844-512-2921 (access code: 13724913) from within North America, and at 412-317-6671 (access code: 13724913) from outside North America.

      FORWARD-LOOKING STATEMENTS

      This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, with respect to our outlook and expectations concerning the following: demand fundamentals and expected growth in our businesses; first quarter earnings and Adjusted EBITDA for each of our businesses and full-year Adjusted EBITDA for our Real Estate, Energy & Natural Resources business; domestic and export log sales realizations, fee harvest volumes, forestry and road costs, and log and haul costs for our Timberlands business; real estate sales volume for our Real Estate, Energy & Natural Resources business; and raw materials costs, sales volumes and realizations and unit manufacturing costs for our Wood Products business. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words such as "anticipate," "expect," "planned," "will," and similar words and expressions. They may use the positive, negative or another variation of those and similar words. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to:

      • the effect of general economic conditions, including employment rates, interest rate levels, inflation, housing starts, general availability of financing for home mortgages and the relative strength of the U.S. dollar;
      • the effect of COVID-19 and other viral or disease outbreaks, including but not limited to any related regulatory restrictions or requirements, and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;
      • market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
      • changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan, and the Canadian dollar, and the relative value of the euro to the yen;
      • restrictions on international trade and tariffs imposed on imports or exports;
      • the availability and cost of shipping and transportation;
      • economic activity in Asia, especially Japan and China;
      • performance of our manufacturing operations, including maintenance and capital requirements;
      • potential disruptions in our manufacturing operations;
      • the level of competition from domestic and foreign producers;
      • the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
      • the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;
      • raw material availability and prices;
      • the effect of weather;
      • changes in global or regional climate conditions and governmental response to such changes;
      • the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
      • energy prices;
      • transportation and labor availability and costs;
      • federal tax policies;
      • the effect of forestry, land use, environmental and other governmental regulations;
      • legal proceedings;
      • performance of pension fund investments and related derivatives;
      • the effect of timing of employee retirements and changes in the market price of our common stock on charges for share-based compensation;
      • the accuracy of our estimates of costs and expenses related to contingent liabilities and the accuracy of our estimates of charges related to casualty losses;
      • changes in accounting principles; and
      • other risks and uncertainties identified in our 2020 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

      It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

      Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

      For more information contact:


      Analysts - Andy Taylor 206-539-3907



      Media - Nancy Thompson 919-861-0342

      RECONCILIATION OF ADJUSTED EBITDA TO NET EARNINGS

      We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

      The table below reconciles Adjusted EBITDA for the year ended December 31, 2021:

      (millions)


      Timberlands


      Real Estate

      & ENR


      Wood

      Products


      Unallocated

      Items


      Total

      Adjusted EBITDA by Segment:











      Net earnings










      $2,607

      Interest expense, net of capitalized interest










      313

      Income taxes










      709

      Net contribution (charge) to earnings


      $464


      $210


      $3,211


      $(256)


      $3,629

      Non-operating pension and other post-employment benefit costs


      —


      —


      —


      19


      19

      Interest income and other


      —


      —


      —


      (5)


      (5)

      Operating income (loss)


      464


      210


      3,211


      (242)


      3,643

      Depreciation, depletion and amortization


      261


      15


      196


      5


      477

      Basis of real estate sold


      —


      71


      —


      —


      71

      Special items included in operating income (loss)(1)(2)(3)


      (32)


      —


      (50)


      (15)


      (97)

      Adjusted EBITDA


      $693


      $296


      $3,357


      $(252)


      $4,094



      (1)

      Operating income (loss) for Timberlands includes a pretax special item consisting of a $32 million gain on the sale of timberlands. 



      (2)

      Operating income (loss) for Wood Products includes pretax special items consisting of a $37 million product remediation insurance recovery and a $13 million insurance recovery.



      (3)

      Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $15 million noncash legal benefit.

      The table below reconciles Adjusted EBITDA for the year ended December 31, 2020:

      (millions)


      Timberlands


      Real Estate

      & ENR


      Wood

      Products


      Unallocated

      Items


      Total

      Adjusted EBITDA by Segment:











      Net earnings










      $797

      Interest expense, net of capitalized interest(1)










      443

      Income taxes










      185

      Net contribution (charge) to earnings


      $455


      $86


      $1,340


      $(456)


      $1,425

      Non-operating pension and other post-employment benefit costs(2)


      —


      —


      —


      290


      290

      Interest income and other


      —


      —


      —


      (5)


      (5)

      Operating income (loss)


      455


      86


      1,340


      (171)


      1,710

      Depreciation, depletion and amortization


      257


      14


      195


      6


      472

      Basis of real estate sold


      —


      141


      —


      —


      141

      Special items included in operating income (loss)(3)(4)(5)


      (102)


      —


      (8)


      (12)


      (122)

      Adjusted EBITDA


      $610


      $241


      $1,527


      $(177)


      $2,201



      (1)

      Interest expense, net of capitalized interest includes pretax special items consisting of $92 million of charges related to the early extinguishment of debt.



      (2)

      Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $253 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.



      (3)

      Operating income (loss) for Timberlands includes pretax special items consisting of a $182 million gain on sale of certain southern Oregon timberlands and an $80 million timber casualty loss.



      (4)

      Operating income (loss) for Wood Products includes a pretax special item consisting of an $8 million product remediation insurance recovery.



      (5)

      Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $12 million noncash legal benefit.

      The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2021:

      (millions)


      Timberlands


      Real Estate

      & ENR


      Wood

      Products


      Unallocated

      Items


      Total

      Adjusted EBITDA by Segment:











      Net earnings










      $416

      Interest expense, net of capitalized interest










      77

      Income taxes










      112

      Net contribution (charge) to earnings


      $110


      $36


      $516


      $(57)


      $605

      Non-operating pension and other post-employment benefit costs


      —


      —


      —


      5


      5

      Interest income and other


      —


      —


      —


      (1)


      (1)

      Operating income (loss)


      110


      36


      516


      (53)


      609

      Depreciation, depletion and amortization


      66


      4


      51


      —


      121

      Basis of real estate sold


      —


      9


      —


      —


      9

      Special items included in operating income (loss)(1)(2)


      —


      —


      (50)


      (15)


      (65)

      Adjusted EBITDA


      $176


      $49


      $517


      $(68)


      $674



      (1)

      Operating income (loss) for Wood Products includes pretax special items consisting of a $37 million product remediation insurance recovery and a $13 million insurance recovery.



      (2)

      Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $15 million noncash legal benefit.                                                             

      The table below reconciles Adjusted EBITDA for the quarter ended September 30, 2021:

      (millions)


      Timberlands


      Real Estate

      & ENR


      Wood

      Products


      Unallocated

      Items


      Total

      Adjusted EBITDA by Segment:











      Net earnings










      $482

      Interest expense, net of capitalized interest










      79

      Income taxes










      84

      Net contribution (charge) to earnings


      $133


      $45


      $517


      $(50)


      $645

      Non-operating pension and other post-employment benefit costs


      —


      —


      —


      5


      5

      Interest income and other


      —


      —


      —


      (1)


      (1)

      Operating income (loss)


      133


      45


      517


      (46)


      649

      Depreciation, depletion and amortization


      64


      4


      48


      2


      118

      Basis of real estate sold


      —


      11


      —


      —


      11

      Special items included in operating income (loss)(1)


      (32)


      —


      —


      —


      (32)

      Adjusted EBITDA


      $165


      $60


      $565


      $(44)


      $746



      (1)

      Operating income (loss) includes a pretax special item consisting of a $32 million gain on the sale of timberlands.

      The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2020:

      (millions)


      Timberlands


      Real Estate

      & ENR


      Wood

      Products


      Unallocated

      Items


      Total

      Adjusted EBITDA by Segment:











      Net earnings










      $292

      Interest expense, net of capitalized interest(1)










      144

      Income taxes










      19

      Net contribution (charge) to earnings


      $286


      $14


      $481


      $(326)


      $455

      Non-operating pension and other post-employment benefit costs(2)


      —


      —


      —


      262


      262

      Interest income and other


      —


      —


      —


      —


      —

      Operating income (loss)


      286


      14


      481


      (64)


      717

      Depreciation, depletion and amortization


      63


      4


      49


      1


      117

      Basis of real estate sold


      —


      5


      —


      —


      5

      Special items included in operating income (loss)(3)


      (182)


      —


      —


      —


      (182)

      Adjusted EBITDA


      $167


      $23


      $530


      $(63)


      $657



      (1)

      Interest expense, net of capitalized interest includes a pretax special item consisting of a $58 million charge related to the early extinguishment of $500 million of 4.625 percent notes due September 2023.



      (2)

      Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $253 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.



      (3)

      Operating income (loss) includes a pretax special item consisting of a $182 million gain on sale of certain southern Oregon timberlands.

      RECONCILIATION OF NET EARNINGS BEFORE SPECIAL ITEMS TO NET EARNINGS

      We reconcile net earnings before special items to net earnings and net earnings per diluted share before special items to net earnings per diluted share, as those are the most directly comparable U.S. GAAP measures. We believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

      The table below reconciles net earnings before special items to net earnings:



      2021


      2021


      2020


      2021


      2020

      (millions)


      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net earnings


      $482


      $416


      $292


      $2,607


      $797

      Early extinguishment of debt charges


      —


      —


      58


      —


      92

      Gain on sale of timberlands


      (32)


      —


      (182)


      (32)


      (182)

      Insurance recovery


      —


      (9)


      —


      (9)


      —

      Legal benefits


      —


      (12)


      —


      (12)


      (12)

      Pension settlement charge


      —


      —


      193


      —


      193

      Product remediation recoveries


      —


      (28)


      —


      (28)


      (6)

      Timber casualty loss


      —


      —


      —


      —


      80

      Net earnings before special items


      $450


      $367


      $361


      $2,526


      $962

      The table below reconciles net earnings per diluted share before special items to net earnings per diluted share:



      2021


      2021


      2020


      2021


      2020



      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net earnings per diluted share


      $0.64


      $0.55


      $0.39


      $3.47


      $1.07

      Early extinguishment of debt charges


      —


      —


      0.07


      —


      0.12

      Gain on sale of timberlands


      (0.04)


      —


      (0.24)


      (0.04)


      (0.24)

      Insurance recovery


      —


      (0.01)


      —


      (0.01)


      —

      Legal benefits


      —


      (0.01)


      —


      (0.01)


      (0.02)

      Pension settlement charge


      —


      —


      0.26


      —


      0.26

      Product remediation recoveries


      —


      (0.04)


      —


      (0.04)


      (0.01)

      Timber casualty loss


      —


      —


      —


      —


      0.11

      Net earnings per diluted share before special items


      $0.60


      $0.49


      $0.48


      $3.37


      $1.29

      RECONCILIATION OF ADJUSTED FAD TO NET CASH FROM OPERATIONS

      We reconcile Adjusted FAD to net cash from operations, as that is the most directly comparable U.S. GAAP measure. We believe the measure provides meaningful supplemental information for investors about our liquidity.

      The table below reconciles Adjusted FAD to net cash from operations:



      2021


      2021


      2020


      2021


      2020

      (millions)


      Q3


      Q4


      Q4


      Full Year


      Full Year

      Net cash from operations


      $659


      $494


      $444


      $3,159


      $1,529

      Capital expenditures


      (98)


      (218)


      (82)


      (441)


      (281)

      Adjustments to FAD(1)


      —


      (95)


      —


      (95)


      (8)

      Adjusted FAD


      $561


      $181


      $362


      $2,623


      $1,240



      (1)

      Adjustments to FAD include a $95 million tax refund received in fourth quarter 2021 associated with our $300 million voluntary contribution to our U.S. qualified pension plan in 2018 and an $8 million product remediation insurance recovery received in second quarter 2020.

      Weyerhaeuser Company

      Exhibit 99.2

      Q4.2021 Analyst Package


      Preliminary results (unaudited) 


      Consolidated Statement of Operations



      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,

      2021


      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Net sales


      $

      2,506



      $

      3,144



      $

      2,345



      $

      2,206



      $

      2,063



      $

      10,201



      $

      7,532


      Costs of sales



      1,430




      1,583




      1,589




      1,501




      1,392




      6,103




      5,447


      Gross margin



      1,076




      1,561




      756




      705




      671




      4,098




      2,085


      Selling expenses



      20




      24




      24




      27




      21




      95




      83


      General and administrative expenses



      90




      95




      98




      113




      93




      396




      347


      Gain on sale of timberlands



      —




      —




      (32)




      —




      (182)




      (32)




      (182)


      Other operating costs (income), net



      10




      13




      17




      (44)




      22




      (4)




      127


      Operating income



      956




      1,429




      649




      609




      717




      3,643




      1,710


      Non-operating pension and other post-employment benefit costs



      (8)




      (1)




      (5)




      (5)




      (262)




      (19)




      (290)


      Interest income and other



      1




      2




      1




      1




      —




      5




      5


      Interest expense, net of capitalized interest



      (79)




      (78)




      (79)




      (77)




      (144)




      (313)




      (443)


      Earnings before income taxes



      870




      1,352




      566




      528




      311




      3,316




      982


      Income taxes



      (189)




      (324)




      (84)




      (112)




      (19)




      (709)




      (185)


      Net earnings


      $

      681



      $

      1,028



      $

      482



      $

      416



      $

      292



      $

      2,607



      $

      797


      Per Share Information



      Q1



      Q2



      Q3



      Q4



      Year-to-Date




      March 31,

      2021


      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Earnings per share





























      Basic


      $

      0.91



      $

      1.37



      $

      0.64



      $

      0.56



      $

      0.39



      $

      3.48



      $

      1.07


      Diluted


      $

      0.91



      $

      1.37



      $

      0.64



      $

      0.55



      $

      0.39



      $

      3.47



      $

      1.07


      Dividends paid per common share


      $

      0.17



      $

      0.17



      $

      0.17



      $

      0.67



      $

      0.17



      $

      1.18



      $

      0.51


      Weighted average shares outstanding (in thousands):





























      Basic



      748,718




      750,127




      750,105




      749,020




      747,294




      749,496




      746,931


      Diluted



      750,024




      751,508




      751,443




      750,942




      749,004




      750,983




      747,899


      Common shares outstanding at end of period (in thousands)



      748,751




      749,782




      749,037




      747,301




      747,385




      747,301




      747,385


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization (Adjusted EBITDA)



      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,

      2021


      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Net earnings


      $

      681



      $

      1,028



      $

      482



      $

      416



      $

      292



      $

      2,607



      $

      797


      Non-operating pension and other post-employment benefit costs



      8




      1




      5




      5




      262




      19




      290


      Interest income and other



      (1)




      (2)




      (1)




      (1)




      —




      (5)




      (5)


      Interest expense, net of capitalized interest



      79




      78




      79




      77




      144




      313




      443


      Income taxes



      189




      324




      84




      112




      19




      709




      185


      Operating income



      956




      1,429




      649




      609




      717




      3,643




      1,710


      Depreciation, depletion and amortization



      118




      120




      118




      121




      117




      477




      472


      Basis of real estate sold



      27




      24




      11




      9




      5




      71




      141


      Special items included in operating income



      —




      —




      (32)




      (65)




      (182)




      (97)




      (122)


      Adjusted EBITDA(1)


      $

      1,101



      $

      1,573



      $

      746



      $

      674



      $

      657



      $

      4,094



      $

      2,201




      (1)

      Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

      Weyerhaeuser Company

      Total Company Statistics

      Q4.2021 Analyst Package


      Preliminary results (unaudited)


      Special Items Included in Net Earnings (Income Tax Affected)



      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,

      2021


      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Net earnings


      $

      681



      $

      1,028



      $

      482



      $

      416



      $

      292



      $

      2,607



      $

      797


      Early extinguishment of debt charges(1)



      —




      —




      —




      —




      58




      —




      92


      Gain on sale of timberlands



      —




      —




      (32)




      —




      (182)




      (32)




      (182)


      Insurance recovery



      —




      —




      —




      (9)




      —




      (9)




      —


      Legal benefits



      —




      —




      —




      (12)




      —




      (12)




      (12)


      Pension settlement charge



      —




      —




      —




      —




      193




      —




      193


      Product remediation recoveries



      —




      —




      —




      (28)




      —




      (28)




      (6)


      Timber casualty loss



      —




      —




      —




      —




      —




      —




      80


      Net earnings before special items(2)


      $

      681



      $

      1,028



      $

      450



      $

      367



      $

      361



      $

      2,526



      $

      962




      Q1



      Q2



      Q3



      Q4



      Year-to-Date




      March 31,

      2021


      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Net earnings per diluted share


      $

      0.91



      $

      1.37



      $

      0.64



      $

      0.55



      $

      0.39



      $

      3.47



      $

      1.07


      Early extinguishment of debt charges(1)



      —




      —




      —




      —




      0.07




      —




      0.12


      Gain on sale of timberlands



      —




      —




      (0.04)




      —




      (0.24)




      (0.04)




      (0.24)


      Insurance recovery



      —




      —




      —




      (0.01)




      —




      (0.01)




      —


      Legal benefits



      —




      —




      —




      (0.01)




      —




      (0.01)




      (0.02)


      Pension settlement charge



      —




      —




      —




      —




      0.26




      —




      0.26


      Product remediation recoveries



      —




      —




      —




      (0.04)




      —




      (0.04)




      (0.01)


      Timber casualty loss



      —




      —




      —




      —




      —




      —




      0.11


      Net earnings per diluted share before special items(2)


      $

      0.91



      $

      1.37



      $

      0.60



      $

      0.49



      $

      0.48



      $

      3.37



      $

      1.29




      (1)  

      We recorded pretax charges of $11 million ($11 million after-tax), $23 million ($23 million after-tax) and $58 million ($58 million after-tax) related to the early extinguishment of debt in second quarter 2020, third quarter 2020 and fourth quarter 2020, respectively. These charges were included in Interest expense, net of capitalized interest in the Consolidated Statement of Operations.

      (2)  

      Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Net earnings before special items should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

      Selected Total Company Items



      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,

      2021


      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Pension and post-employment costs:





























      Pension and post-employment service costs


      $

      11



      $

      10



      $

      11



      $

      10



      $

      9



      $

      42



      $

      36


      Non-operating pension and other post-employment benefit costs



      8




      1




      5




      5




      262




      19




      290


      Total company pension and post-employment costs


      $

      19



      $

      11



      $

      16



      $

      15



      $

      271



      $

      61



      $

      326


      Weyerhaeuser Company

      Q4.2021 Analyst Package

      Preliminary results (unaudited)

      Consolidated Balance Sheet


      in millions


      March 31,

      2021



      June 30,

      2021



      September 30,

      2021



      December 31,

      2021



      December 31,

      2020


      ASSETS





















      Current assets:





















      Cash and cash equivalents


      $

      1,016



      $

      1,777



      $

      2,326



      $

      1,879



      $

      495


      Receivables, net



      589




      702




      497




      507




      450


      Receivables for taxes



      7




      7




      72




      100




      82


      Inventories



      505




      499




      499




      520




      443


      Assets held for sale



      —




      229




      —




      —




      —


      Prepaid expenses and other current assets



      141




      141




      146




      205




      139


      Total current assets



      2,258




      3,355




      3,540




      3,211




      1,609


      Property and equipment, net



      1,971




      1,965




      1,924




      2,057




      2,013


      Construction in progress



      91




      102




      169




      175




      73


      Timber and timberlands at cost, less depletion



      11,776




      11,643




      11,606




      11,510




      11,827


      Minerals and mineral rights, less depletion



      265




      262




      258




      255




      268


      Deferred tax assets



      106




      71




      52




      17




      120


      Other assets



      407




      432




      543




      503




      401


      Total assets


      $

      16,874



      $

      17,830



      $

      18,092



      $

      17,728



      $

      16,311























      LIABILITIES AND EQUITY





















      Current liabilities:





















      Current maturities of long-term debt


      $

      150



      $

      150



      $

      150



      $

      —



      $

      150


      Accounts payable



      236




      253




      264




      281




      204


      Accrued liabilities



      549




      775




      1,110




      749




      596


      Total current liabilities



      935




      1,178




      1,524




      1,030




      950


      Long-term debt, net



      5,325




      5,100




      5,100




      5,099




      5,325


      Deferred tax liabilities



      26




      42




      28




      46




      24


      Deferred pension and other post-employment benefits



      893




      747




      711




      440




      911


      Other liabilities



      367




      363




      360




      346




      370


      Total liabilities



      7,546




      7,430




      7,723




      6,961




      7,580


      Total equity



      9,328




      10,400




      10,369




      10,767




      8,731


      Total liabilities and equity


      $

      16,874



      $

      17,830



      $

      18,092



      $

      17,728



      $

      16,311


      Weyerhaeuser Company

      Q4.2021 Analyst Package

      Preliminary results (unaudited)

      Consolidated Statement of Cash Flows



      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,

      2021



      June 30,

      2021



      Sept 30,

      2021



      Dec 31,

      2021



      Dec 31,

      2020



      Dec 31,

      2021



      Dec 31,

      2020


      Cash flows from operations:





























      Net earnings


      $

      681



      $

      1,028



      $

      482



      $

      416



      $

      292



      $

      2,607



      $

      797


      Noncash charges (credits) to earnings:





























      Depreciation, depletion and amortization



      118




      120




      118




      121




      117




      477




      472


      Basis of real estate sold



      27




      24




      11




      9




      5




      71




      141


      Deferred income taxes, net



      8




      11




      (3)




      (2)




      (76)




      14




      (56)


      Pension and other post-employment benefits



      19




      11




      16




      15




      271




      61




      326


      Share-based compensation expense



      7




      8




      8




      7




      8




      30




      30


      Timber casualty loss



      —




      —




      —




      —




      —




      —




      80


      Gain on sale of timberlands



      —




      —




      (32)




      —




      (182)




      (32)




      (182)


      Change in:





























      Receivables, net



      (139)




      (113)




      205




      (10)




      51




      (57)




      (141)


      Receivables and payables for taxes



      120




      116




      (143)




      6




      (38)




      99




      65


      Inventories



      (60)




      9




      (4)




      (22)




      (27)




      (77)




      (25)


      Prepaid expenses and other current assets



      (2)




      1




      (20)




      (4)




      (9)




      (25)




      (4)


      Accounts payable and accrued liabilities



      (60)




      125




      51




      (3)




      (20)




      113




      (17)


      Pension and post-employment benefit contributions and payments



      (8)




      (25)




      (23)




      (3)




      (9)




      (59)




      (30)


      Other



      (13)




      (7)




      (7)




      (36)




      61




      (63)




      73


      Net cash from operations


      $

      698



      $

      1,308



      $

      659



      $

      494



      $

      444



      $

      3,159



      $

      1,529


      Cash flows from investing activities:





























      Capital expenditures for property and equipment


      $

      (31)



      $

      (62)



      $

      (91)



      $

      (202)



      $

      (67)



      $

      (386)



      $

      (225)


      Capital expenditures for timberlands reforestation



      (22)




      (10)




      (7)




      (16)




      (15)




      (55)




      (56)


      Acquisition of timberlands



      —




      (149)




      —




      —




      (425)




      (149)




      (425)


      Proceeds from note receivable held by variable interest entities



      —




      —




      —




      —




      —




      —




      362


      Proceeds from sale of timberlands



      —




      —




      261




      —




      381




      261




      526


      Other



      —




      1




      2




      1




      —




      4




      3


      Net cash from investing activities


      $

      (53)



      $

      (220)



      $

      165



      $

      (217)



      $

      (126)



      $

      (325)



      $

      185


      Cash flows from financing activities:





























      Cash dividends on common shares


      $

      (127)



      $

      (128)



      $

      (127)



      $

      (502)



      $

      (127)



      $

      (884)



      $

      (381)


      Net proceeds from issuance of long-term debt



      —




      —




      —




      —




      —




      —




      732


      Payments on long-term debt



      —




      (225)




      —




      (150)




      (556)




      (375)




      (1,492)


      Proceeds from borrowings on line of credit



      —




      —




      —




      —




      —




      —




      550


      Payments on line of credit



      —




      —




      —




      —




      —




      —




      (780)


      Proceeds from exercise of stock options



      17




      28




      1




      5




      24




      51




      33


      Repurchases of common shares



      —




      —




      (26)




      (74)




      —




      (100)




      —


      Other



      (14)




      (2)




      (3)




      (3)




      (4)




      (22)




      (20)


      Net cash from financing activities


      $

      (124)



      $

      (327)



      $

      (155)



      $

      (724)



      $

      (663)



      $

      (1,330)



      $

      (1,358)































      Net change in cash, cash equivalents and restricted cash


      $

      521



      $

      761



      $

      669



      $

      (447)



      $

      (345)



      $

      1,504



      $

      356


      Cash, cash equivalents and restricted cash at beginning of period



      495




      1,016




      1,777




      2,446




      840




      495




      139


      Cash, cash equivalents and restricted cash at end of period


      $

      1,016



      $

      1,777



      $

      2,446



      $

      1,999



      $

      495



      $

      1,999



      $

      495































      Cash paid during the period for:





























      Interest, net of amounts capitalized


      $

      75



      $

      79



      $

      83



      $

      78



      $

      87



      $

      315



      $

      365


      Income taxes, net of refunds


      $

      66



      $

      197



      $

      231



      $

      115



      $

      130



      $

      609



      $

      176


      Weyerhaeuser Company

      Timberlands Segment

      Q4.2021 Analyst Package


      Preliminary results (unaudited)


      Segment Statement of Operations

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Sales to unaffiliated customers


      $

      379



      $

      405



      $

      423



      $

      429



      $

      381



      $

      1,636



      $

      1,466


      Intersegment sales



      134




      136




      129




      136




      121




      535




      471


      Total net sales



      513




      541




      552




      565




      502




      2,171




      1,937


      Costs of sales



      383




      407




      428




      432




      375




      1,650




      1,491


      Gross margin



      130




      134




      124




      133




      127




      521




      446


      Selling expenses



      —




      —




      1




      1




      1




      2




      2


      General and administrative expenses



      23




      23




      23




      23




      23




      92




      93


      Gain on sale of timberlands



      —




      —




      (32)




      —




      (182)




      (32)




      (182)


      Other operating costs (income), net



      (1)




      (2)




      (1)




      (1)




      (1)




      (5)




      78


      Operating income and Net contribution to earnings


      $

      108



      $

      113



      $

      133



      $

      110



      $

      286



      $

      464



      $

      455


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Operating income


      $

      108



      $

      113



      $

      133



      $

      110



      $

      286



      $

      464



      $

      455


      Depreciation, depletion and amortization



      64




      67




      64




      66




      63




      261




      257


      Special items



      —




      —




      (32)




      —




      (182)




      (32)




      (102)


      Adjusted EBITDA(1)


      $

      172



      $

      180



      $

      165



      $

      176



      $

      167



      $

      693



      $

      610




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included in Net Contribution to Earnings (Pretax)

       

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Gain on sale of timberlands


      $

      —



      $

      —



      $

      32



      $

      —



      $

      182



      $

      32



      $

      182


      Timber casualty loss


      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (80)


      Selected Segment Items

       

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Total decrease (increase) in working capital(2)


      $

      (13)



      $

      2



      $

      1



      $

      (21)



      $

      (47)



      $

      (31)



      $

      (9)


      Cash spent for capital expenditures(3)


      $

      (28)



      $

      (21)



      $

      (27)



      $

      (38)



      $

      (29)



      $

      (114)



      $

      (104)




      (2)

      Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and log inventory for the Timberlands and Real Estate & ENR segments combined.

      (3)

      Does not include cash spent for the acquisition of timberlands.

      Segment Statistics(4)




      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Third Party


      Delivered logs:




























      Net Sales


      West

      $

      201



      $

      222



      $

      226



      $

      220



      $

      201



      $

      869



      $

      720


      (millions)


      South


      131




      145




      153




      160




      137




      589




      573




      North


      16




      9




      13




      14




      15




      52




      52




      Total delivered logs


      348




      376




      392




      394




      353




      1,510




      1,345




      Stumpage and pay-as-cut timber


      6




      7




      9




      9




      4




      31




      19




      Recreational and other lease revenue


      16




      16




      16




      17




      16




      65




      63




      Other revenue


      9




      6




      6




      9




      8




      30




      39




      Total

      $

      379



      $

      405



      $

      423



      $

      429



      $

      381



      $

      1,636



      $

      1,466


      Delivered Logs


      West

      $

      130.69



      $

      137.80



      $

      145.64



      $

      146.39



      $

      124.37



      $

      140.08



      $

      110.69


      Third Party Sales


      South

      $

      34.50



      $

      35.11



      $

      35.56



      $

      36.55



      $

      33.69



      $

      35.47



      $

      33.83


      Realizations (per ton)


      North

      $

      62.83



      $

      74.88



      $

      64.93



      $

      66.74



      $

      58.96



      $

      66.18



      $

      59.10


      Delivered Logs


      West


      1,539




      1,608




      1,555




      1,501




      1,619




      6,203




      6,506


      Third Party Sales


      South


      3,782




      4,150




      4,304




      4,358




      4,097




      16,594




      16,954


      Volumes (tons, thousands)


      North


      261




      115




      195




      217




      241




      788




      872


      Fee Harvest Volumes


      West


      2,101




      2,099




      1,930




      1,954




      2,085




      8,084




      8,542


      (tons, thousands)


      South


      5,376




      5,856




      5,912




      6,160




      5,509




      23,304




      23,149




      North


      337




      199




      264




      285




      325




      1,085




      1,226




      (4) 

      Western logs are primarily transacted in MBF but are converted to ton equivalents for external reporting purposes.

      Weyerhaeuser Company

      Real Estate, Energy & Natural Resources Segment

      Q4.2021 Analyst Package


      Preliminary results (unaudited)


      Segment Statement of Operations

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Net sales


      $

      106



      $

      110



      $

      69



      $

      59



      $

      30



      $

      344



      $

      276


      Costs of sales



      34




      41




      18




      16




      9




      109




      165


      Gross margin



      72




      69




      51




      43




      21




      235




      111


      General and administrative expenses



      6




      6




      6




      7




      7




      25




      25


      Operating income and Net contribution to earnings


      $

      66



      $

      63



      $

      45



      $

      36



      $

      14



      $

      210



      $

      86


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Operating income


      $

      66



      $

      63



      $

      45



      $

      36



      $

      14



      $

      210



      $

      86


      Depreciation, depletion and amortization



      3




      4




      4




      4




      4




      15




      14


      Basis of real estate sold



      27




      24




      11




      9




      5




      71




      141


      Adjusted EBITDA(1)


      $

      96



      $

      91



      $

      60



      $

      49



      $

      23



      $

      296



      $

      241




      (1)

       See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Selected Segment Items

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Cash spent for capital expenditures


      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —































      Segment Statistics




      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Net Sales

      Real Estate


      $

      84



      $

      83



      $

      45



      $

      34



      $

      10



      $

      246



      $

      202


      (millions)

      Energy and Natural Resources



      22




      27




      24




      25




      20




      98




      74



      Total


      $

      106



      $

      110



      $

      69



      $

      59



      $

      30



      $

      344



      $

      276


      Acres Sold

      Real Estate



      19,455




      18,415




      11,037




      6,920




      670




      55,827




      111,898


      Price per Acre

      Real Estate


      $

      3,803



      $

      3,227



      $

      4,005



      $

      4,385



      $

      6,316



      $

      3,725



      $

      1,690


      Basis as a Percent of

      Real Estate Net Sales

      Real Estate



      32

      %



      29

      %



      24

      %



      26

      %



      50

      %



      29

      %



      70

      %

      Weyerhaeuser Company

      Wood Products Segment

      Q4.2021 Analyst Package


      Preliminary results (unaudited)


      Segment Statement of Operations

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Net sales


      $

      2,021



      $

      2,629



      $

      1,853



      $

      1,718



      $

      1,652



      $

      8,221



      $

      5,790


      Costs of sales



      1,124




      1,229




      1,270




      1,185




      1,109




      4,808




      4,221


      Gross margin



      897




      1,400




      583




      533




      543




      3,413




      1,569


      Selling expenses



      19




      21




      21




      23




      20




      84




      77


      General and administrative expenses



      35




      35




      34




      34




      34




      138




      136


      Other operating costs (income), net



      3




      6




      11




      (40)




      8




      (20)




      16


      Operating income and Net contribution to earnings


      $

      840



      $

      1,338



      $

      517



      $

      516



      $

      481



      $

      3,211



      $

      1,340


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Operating income


      $

      840



      $

      1,338



      $

      517



      $

      516



      $

      481



      $

      3,211



      $

      1,340


      Depreciation, depletion and amortization



      49




      48




      48




      51




      49




      196




      195


      Special items



      —




      —




      —




      (50)




      —




      (50)




      (8)


      Adjusted EBITDA(1)


      $

      889



      $

      1,386



      $

      565



      $

      517



      $

      530



      $

      3,357



      $

      1,527




      (1)

       See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included in Net Contribution to Earnings (Pretax)

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Insurance recovery


      $

      —



      $

      —



      $

      —



      $

      13



      $

      —



      $

      13



      $

      —


      Product remediation recoveries


      $

      —



      $

      —



      $

      —



      $

      37



      $

      —



      $

      37



      $

      8


      Selected Segment Items

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Total decrease (increase) in working capital(2)


      $

      (212)



      $

      (49)



      $

      249



      $

      (11)



      $

      16



      $

      (23)



      $

      (182)


      Cash spent for capital expenditures


      $

      (25)



      $

      (51)



      $

      (70)



      $

      (174)



      $

      (52)



      $

      (320)



      $

      (176)




      (2)

      Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and inventory for the Wood Products segment.

      Segment Statistics

      in millions, except for third party sales realizations


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Structural Lumber

      Third party net sales


      $

      990



      $

      1,349



      $

      681



      $

      701



      $

      737



      $

      3,721



      $

      2,602


      (volumes presented

      Third party sales realizations


      $

      864



      $

      1,077



      $

      516



      $

      592



      $

      609



      $

      759



      $

      534


      in board feet)

      Third party sales volumes(3)



      1,145




      1,252




      1,320




      1,185




      1,210




      4,902




      4,873



      Production volumes



      1,211




      1,234




      1,222




      1,148




      1,179




      4,815




      4,666


      Oriented Strand

      Third party net sales


      $

      438



      $

      605



      $

      470



      $

      327



      $

      354



      $

      1,840



      $

      1,013


      Board

      Third party sales realizations


      $

      614



      $

      911



      $

      691



      $

      490



      $

      503



      $

      675



      $

      343


      (volumes presented

      Third party sales volumes(3)



      714




      663




      681




      668




      703




      2,726




      2,956


      in square feet 3/8")

      Production volumes



      742




      683




      715




      725




      735




      2,865




      3,013


      Engineered Solid

      Third party net sales


      $

      142



      $

      166



      $

      183



      $

      188



      $

      132



      $

      679



      $

      505


      Section

      Third party sales realizations


      $

      2,285



      $

      2,533



      $

      3,092



      $

      3,319



      $

      2,221



      $

      2,789



      $

      2,162


      (volumes presented

      Third party sales volumes(3)



      6.2




      6.6




      5.9




      5.7




      6.0




      24.4




      23.4


      in cubic feet)

      Production volumes



      6.0




      6.2




      5.8




      6.0




      6.2




      24.0




      23.0


      Engineered

      Third party net sales


      $

      83



      $

      104



      $

      128



      $

      132



      $

      85



      $

      447



      $

      316


      I-joists

      Third party sales realizations


      $

      1,773



      $

      1,980



      $

      2,600



      $

      2,888



      $

      1,695



      $

      2,300



      $

      1,662


      (volumes presented

      Third party sales volumes(3)



      47




      53




      49




      45




      50




      194




      190


      in lineal feet)

      Production volumes



      44




      51




      49




      46




      47




      190




      175


      Softwood Plywood

      Third party net sales


      $

      56



      $

      69



      $

      45



      $

      40



      $

      43



      $

      210



      $

      171


      (volumes presented

      Third party sales realizations


      $

      594



      $

      902



      $

      653



      $

      581



      $

      433



      $

      681



      $

      411


      in square feet 3/8")

      Third party sales volumes(3)



      94




      77




      69




      68




      99




      308




      414



      Production volumes



      80




      62




      61




      60




      80




      263




      347


      Medium Density

      Third party net sales


      $

      48



      $

      43



      $

      52



      $

      43



      $

      47



      $

      186



      $

      171


      Fiberboard

      Third party sales realizations


      $

      842



      $

      869



      $

      943



      $

      995



      $

      867



      $

      908



      $

      851


      (volumes presented

      Third party sales volumes(3)



      57




      50




      55




      43




      54




      205




      201


      in square feet 3/4")

      Production volumes



      56




      52




      55




      43




      52




      206




      200




      (3)

      Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

      Weyerhaeuser Company

      Unallocated Items

      Q4.2021 Analyst Package


      Preliminary results (unaudited)


      Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.

      Net Charge to Earnings

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Unallocated corporate function and variable compensation expense


      $

      (25)



      $

      (36)



      $

      (33)



      $

      (35)



      $

      (31)



      $

      (129)



      $

      (109)


      Liability classified share-based compensation



      (1)




      —




      (1)




      (4)




      (3)




      (6)




      (2)


      Foreign exchange gain (loss)



      (2)




      (1)




      5




      3




      (4)




      5




      (7)


      Elimination of intersegment profit in inventory and LIFO



      (17)




      (28)




      12




      10




      (13)




      (23)




      (17)


      Other, net



      (13)




      (20)




      (29)




      (27)




      (13)




      (89)




      (36)


      Operating loss



      (58)




      (85)




      (46)




      (53)




      (64)




      (242)




      (171)


      Non-operating pension and other post-employment benefit costs



      (8)




      (1)




      (5)




      (5)




      (262)




      (19)




      (290)


      Interest income and other



      1




      2




      1




      1




      —




      5




      5


      Net charge to earnings


      $

      (65)



      $

      (84)



      $

      (50)



      $

      (57)



      $

      (326)



      $

      (256)



      $

      (456)


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Operating loss


      $

      (58)



      $

      (85)



      $

      (46)



      $

      (53)



      $

      (64)



      $

      (242)



      $

      (171)


      Depreciation, depletion and amortization



      2




      1




      2




      —




      1




      5




      6


      Special items



      —




      —




      —




      (15)




      —




      (15)




      (12)


      Adjusted EBITDA(1)


      $

      (56)



      $

      (84)



      $

      (44)



      $

      (68)



      $

      (63)



      $

      (252)



      $

      (177)




      (1)

       See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Unallocated Special Items Included in Net Charge to Earnings (Pretax)

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Legal benefits


      $

      —



      $

      —



      $

      —



      $

      15



      $

      —



      $

      15



      $

      12


      Special items included in operating loss



      —




      —




      —




      15




      —




      15




      12


      Pension settlement charge



      —




      —




      —




      —




      (253)




      —




      (253)


      Special items included in net charge to earnings


      $

      —



      $

      —



      $

      —



      $

      15



      $

      (253)



      $

      15



      $

      (241)


      Unallocated Selected Items

      in millions


      Q1.2021



      Q2.2021



      Q3.2021



      Q4.2021



      Q4.2020



      YTD.2021



      YTD.2020


      Cash spent for capital expenditures


      $

      —



      $

      —



      $

      (1)



      $

      (6)



      $

      (1)



      $

      (7)



      $

      (1)































      SOURCE Weyerhaeuser Company

      Modal title

      Also from this source

      Weyerhaeuser to Release Third Quarter Results on October 29

      Weyerhaeuser to Release Third Quarter Results on October 29

      Weyerhaeuser Company (NYSE: WY) will release third quarter 2026 results on Thursday, October 29, after the market closes. The company will then hold...

      Weyerhaeuser to Invest $1 Million in Alberta Community

      Weyerhaeuser to Invest $1 Million in Alberta Community

      Weyerhaeuser Company (NYSE: WY) today announced a commitment to invest $1 million in Drayton Valley, Alberta, through the company's Thrive program....

      More Releases From This Source

      Explore

      Paper, Forest Products & Containers

      Paper, Forest Products & Containers

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.