Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Wingstop Inc. Reports Fiscal Third Quarter Financial Results

      Wingstop Logo (PRNewsfoto/Wingstop Restaurants Inc.)

      News provided by

      Wingstop Restaurants Inc.

      Oct 26, 2022, 08:01 ET

      Share this article

      Share this article


      Raises Full Year 2022 EPS Outlook and

      On Track to Deliver 19th Consecutive Year of Domestic Same Store Sales Growth

      DALLAS, Oct. 26, 2022 /PRNewswire/ -- Wingstop Inc. ("Wingstop" or the "Company") (NASDAQ: WING) today announced financial results for the fiscal third quarter ended September 24, 2022.

      Highlights for the fiscal third quarter 2022 compared to the fiscal third quarter 2021:

      • System-wide sales increased 17.7% to $699.6 million
      • 40 net new openings in the fiscal third quarter 2022
      • Domestic same store sales increased 6.9%
      • Domestic restaurant AUV of $1.6 million
      • Digital sales of 62.0% of sales
      • Total revenue increased 40.9% to $92.7 million
      • Net income increased 18.4% to $13.4 million, or $0.45 per diluted share, compared to net income of $11.3 million, or $0.38 per diluted share in the prior fiscal third quarter. Adjusted net income and adjusted earnings per diluted share, both non-GAAP measures, increased 57.9% to $13.6 million, or $0.45 per diluted share, compared to $8.6 million, or $0.29 per diluted share in the prior fiscal third quarter
      • Adjusted EBITDA, a non-GAAP measure, increased 32.7% to $28.4 million, compared to adjusted EBITDA of $21.4 million in the prior fiscal third quarter

      Adjusted EBITDA, adjusted net income, adjusted earnings per diluted share, and cost of sales excluding pre-opening expenses are non-GAAP measures. Reconciliations of adjusted EBITDA, adjusted net income, adjusted earnings per diluted share, and cost of sales excluding pre-opening expenses to the most directly comparable financial measure presented in accordance with accounting principles generally accepted in the United States ("GAAP") are set forth in the schedule accompanying this release. See "Non-GAAP Financial Measures."

      "The third quarter results underscore the strength of our long-term growth strategies and the growth levers we have to pull as a brand. We delivered 6.9% domestic same store sales growth, with the majority of this growth driven by an increase in transactions, a demonstration of the momentum and underlying health of our business. This translates to 36.2% domestic same store sales growth on a three-year basis," commented Michael Skipworth, President & Chief Executive Officer. "We've opened 167 net new restaurants through the third quarter and are on track to have a record year for restaurant development, enabled by significant bone-in wing deflation strengthening our brand partners' unit economics. This gives us confidence in our ability to deliver another record setting year for Wingstop."

      Key operating metrics for the fiscal third quarter 2022 compared to the fiscal third quarter 2021:


      Thirteen Weeks Ended


      September 24, 2022


      September 25, 2021

      Number of system-wide restaurants open at end of period

      1,898


      1,673

      Number of domestic franchise restaurants open at end of period

      1,631


      1,461

      Number of international franchise restaurants open at end of period

      225


      180

      System-wide sales (in thousands)

      $                       699,569


      $                       594,300

      Domestic restaurant AUV (in thousands)

      $                           1,591


      $                           1,579

      Domestic same store sales growth

      6.9 %


      3.9 %

      Company-owned domestic same store sales growth

      4.3 %


      (0.2) %

      Net income (in thousands)

      $                         13,368


      $                         11,290

      Adjusted net income (in thousands)

      $                         13,550


      $                           8,579

      Adjusted EBITDA (in thousands) 

      $                         28,394


      $                         21,399

      Fiscal third quarter 2022 financial results

      Total revenue for the fiscal third quarter 2022 increased to $92.7 million from $65.8 million in the fiscal third quarter last year. Royalty revenue, franchise fees and other increased $7.5 million due to 215 net franchise restaurant openings since September 25, 2021, as well as domestic same store sales growth of 6.9%. Advertising fees increased $16.6 million due to an increase in the national advertising fund contribution rate to 5% from 4% effective the first day of the fiscal second quarter 2022, as well as a 17.7% increase in system-wide sales in the fiscal third quarter 2022 compared to the fiscal third quarter 2021. Additionally, during the fiscal third quarter 2021, a $6.9 million non-recurring rebate of advertising surplus was returned to franchisees, reducing the revenue recognized. Company-owned restaurant sales increased $2.8 million due to an increase of $2.3 million related to the addition of nine net new company-owned restaurants compared to the prior year comparable period, as well as a 4.3% increase in company-owned same store sales, which was driven by an increase in menu prices and an increase in transactions.

      Cost of sales increased to $15.7 million from $15.2 million in the fiscal third quarter of the prior year, and included $0.2 million in pre-opening expenses in the fiscal third quarters 2022 and 2021. As a percentage of company-owned restaurant sales, cost of sales (excluding pre-opening expenses) decreased to 77.2% from 86.3% in the prior year comparable period. The decrease was primarily driven by food, beverage and packaging costs benefiting from a 42.7% decrease in the cost of bone-in chicken wings as compared to the prior year period. However, this benefit was partially offset by the opening of eight restaurants in the New York City market since the prior year comparable period, which have higher rent and other operating costs.

      Selling, general & administrative expense ("SG&A") increased by $1.7 million to $16.7 million from $15.0 million in the fiscal third quarter of the prior year. The increase in SG&A expense was primarily due to an increase of $1.0 million in headcount related expenses to support the growth in our business, as well as an increase of $0.4 million in professional fees to support the Company's strategic initiatives. These increases were partially offset by a decrease of $0.5 million in stock-based compensation expense related to stock awards forfeited during the fiscal third quarter 2022.

      Interest expense, net was $5.7 million in fiscal third quarter 2022, an increase of $2.0 million compared to $3.7 million in the prior fiscal period. The increase was due to the securitized financing transaction completed on March 9, 2022, which increased our outstanding debt by $250 million.

      Income tax expense was $4.7 million in fiscal third quarter 2022, yielding an effective tax rate of 25.9%, compared to an effective tax rate of 34.1% in the prior year period. The decrease in the effective tax rate was primarily due to the impact of nondeductible expenses for executive compensation during the fiscal third quarter 2021.

      Financial Outlook

      The Company is increasing guidance for diluted earnings per share to between $1.61 and $1.63, previously between $1.55 to $1.57. Additionally, the Company expects the following for the fiscal year ended December 31, 2022:

      • Low-single digit domestic same store sales growth;
      • Net system-wide restaurant openings of between 225 - 235, previously between 220 - 235
      • SG&A of between $68.5 - $70.5 million, previously between $70.0 - $72.0 million;
      • Stock-based compensation expense of approximately $6.0 million, previously $7.5 - 8.5 million;
      • Depreciation and amortization of between $10.5 - $11.5 million; and
      • Interest expense of approximately $22.5 million, previously $23.5 million.

      Restaurant Development

      As of September 24, 2022, there were 1,898 Wingstop restaurants system-wide. This included 1,673 restaurants in the United States, of which 1,631 were franchised restaurants and 42 were company-owned, and 225 franchised restaurants in international markets. During the fiscal third quarter 2022, there were 40 net system-wide Wingstop restaurant openings.

      Quarterly Dividend

      In recognition of the Company's strong cash flow generation and our commitment to returning value to stockholders, on October 25, 2022, our board of directors approved a quarterly dividend of $0.19 per share of common stock, resulting in a total dividend of approximately $5.7 million. This dividend will be paid on December 2, 2022 to stockholders of record as of November 11, 2022.

      The following definitions apply to these terms as used in this release:

      Domestic average unit volume ("AUV") consists of the average annual sales of all restaurants that have been open for a trailing 52-week period or longer. This measure is calculated by dividing sales during the applicable period for all restaurants being measured by the number of restaurants being measured. Domestic AUV includes revenue from both company-owned and franchised restaurants. Domestic AUV allows management to assess our company-owned and franchised restaurant economics. Changes in domestic AUV are primarily driven by increases in same store sales and are also influenced by opening new restaurants.

      Domestic same store sales reflect the change in year-over-year sales for the comparable restaurant base. We define the comparable restaurant base to include those restaurants open for at least 52 full weeks. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and permanent closures.

      System-wide sales represents net sales for all of our company-owned and franchised restaurants, as reported by franchisees.

      Adjusted EBITDA is defined as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization (EBITDA) further adjusted for losses on debt extinguishment and refinancing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on the disposal of assets, and stock-based compensation expense.

      Adjusted net income is defined as net income adjusted for losses on debt extinguishment and refinancing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, gains and losses on the disposal of assets, and related tax adjustments.

      Adjusted net income per diluted share is defined as adjusted net income divided by weighted average diluted share count.

      We caution investors that amounts presented in accordance with our definitions above may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate certain non-GAAP measurements in the same manner.

      Conference Call and Webcast

      The Company will host a conference call today to discuss the fiscal third quarter 2022 financial results at 10:00 AM Eastern Time. The conference call can be accessed live by dialing 1-877-259-5243 or 1-412-317-5176 (international) and asking for the Wingstop conference call. A replay will be available two hours after the call and can be accessed by dialing 1-877-344-7529 or 1-412-317-0088 (international), then entering the replay code 8871945. The replay will be available through Wednesday, November 2, 2022.

      The conference call will also be webcast live and later archived on the investor relations section of Wingstop's corporate website at ir.wingstop.com under the 'News & Events' section.

      About Wingstop

      Founded in 1994 and headquartered in Dallas, TX, Wingstop Inc. (NASDAQ: WING) operates and franchises  1,900 locations worldwide. The Wing Experts are dedicated to Serving the World Flavor through an unparalleled guest experience and use of a best-in-class technology platform, all while offering classic and boneless wings, tenders, and chicken sandwiches, always cooked to order and hand sauced-and-tossed in fans' choice of 11 bold, distinctive flavors. Wingstop's menu also features signature sides including fresh-cut, seasoned fries and freshly-made ranch and bleu cheese dips.

      In fiscal year 2021, Wingstop's system-wide sales increased 20.2% year-over-year to approximately $2.3 billion, marking the 18th consecutive year of same store sales growth. With a vision of becoming a Top 10 Global Restaurant Brand, our system is comprised of independent franchisees, or brand partners, who account for approximately 98% of Wingstop's total restaurant count of 1,898 as of September 24, 2022.

      A key to this business success and consumer fandom stems from The Wingstop Way, which includes a core value system of being Authentic, Entrepreneurial, Service-minded, and Fun. The Wingstop Way extends to the brand's environmental, social and governance platform as Wingstop seeks to provide value to all stakeholders.

      Rounding out a strong year in 2021, the Company was ranked #1 on Technomic 500's "Fastest Growing Franchise" and #22 on Entrepreneur Magazine's "Franchise 500," maintained its certification as a Great Place to Work and named to Fast Company's "The World's Most Innovative Companies" list ranking #4 in the dining category.

      For more information visit www.wingstop.com or www.wingstop.com/own-a-wingstop and follow @Wingstop on Twitter, Instagram, Facebook, and TikTok. Learn more about Wingstop's involvement in its local communities at www.wingstopcharities.org.

      Non-GAAP Financial Measures

      To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including those indicated above. By providing non-GAAP financial measures, together with a reconciliation to the most comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. These measures are not intended to be considered in isolation or as substitutes for, or superior to, financial measures prepared and presented in accordance with GAAP. The non-GAAP measures used in this press release may be different from the measures used by other companies. A reconciliation of each measure to the most directly comparable GAAP measure is available in this news release. In addition, the Current Report on Form 8-K furnished to the SEC concurrent with the issuance of this press release includes a more detailed description of each of these non-GAAP financial measures, together with a discussion of the usefulness and purpose of such measures.

      Forward-looking Statements

      This news release includes statements of our expectations, intentions, plans and beliefs that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to come within the safe harbor protection provided by those sections. These statements, which involve risks and uncertainties, relate to the discussion of our business strategies and our expectations concerning future operations, margins, profitability, trends, liquidity and capital resources and to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms "may," "will," "should," "expect," "intend," "plan," "outlook," "guidance," "anticipate," "believe," "think," "estimate," "seek," "predict," "on track," "could," "project," "potential" or, in each case, their negative or other variations or comparable terminology, although not all forward-looking statements are accompanied by such terms. Examples of forward-looking statements in this news release include, but are not limited to, our 2022 fiscal year outlook for domestic same store sales growth, the cost of chicken, SG&A expenses, stock-based compensation expense, depreciation and amortization, interest expense, diluted earnings per share, and unit growth. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks, and factors relating to our operations and business environments, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. Please refer to the risk factors discussed in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which can be found at the SEC's website www.sec.gov. The discussion of these risks is specifically incorporated by reference into this news release.

      When considering forward-looking statements in this news release or that we make in other reports or statements, you should keep in mind the cautionary statements in this news release and future reports we file with the SEC. New risks and uncertainties arise from time to time, and we cannot predict when they may arise or how they may affect us. Any forward-looking statement in this news release speaks only as of the date on which it was made. Except as required by law, we assume no obligation to update or revise any forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

      Media Contact
      Megan Sprague
      972-331-9155
      [email protected]

      Investor Contact
      Susana Arevalo
      972-331-8484
      [email protected]

      WINGSTOP INC. AND SUBSIDIARIES
      Consolidated Balance Sheets
      (amounts in thousands, except share and per share data)



      September 24,
      2022


      December 25,
      2021


      (Unaudited)



      Assets




      Current assets




      Cash and cash equivalents

      $              173,511


      $                48,583

      Restricted cash

      13,182


      3,448

      Accounts receivable, net

      8,829


      6,993

      Prepaid expenses and other current assets

      5,752


      4,928

      Advertising fund assets, restricted

      21,817


      6,197

      Total current assets

      223,091


      70,149

      Property and equipment, net

      63,236


      54,503

      Goodwill

      58,570


      56,877

      Trademarks

      32,700


      32,700

      Customer relationships, net

      9,339


      10,302

      Other non-current assets

      24,100


      24,672

      Total assets

      $              411,036


      $              249,203

      Liabilities and stockholders' deficit




      Current liabilities




      Accounts payable

      $                  3,497


      $                  5,414

      Other current liabilities

      28,041


      28,070

      Current portion of debt

      7,300


      —

      Advertising fund liabilities

      21,817


      6,197

      Total current liabilities

      60,655


      39,681

      Long-term debt, net

      708,176


      469,394

      Deferred revenues, net of current

      26,942


      28,024

      Deferred income tax liabilities, net

      6,757


      7,432

      Other non-current liabilities

      15,102


      14,197

      Total liabilities

      817,632


      558,728

      Commitments and contingencies




      Stockholders' deficit




      Common stock, $0.01 par value; 100,000,000 shares authorized;
      29,916,183 and 29,837,454 shares issued and outstanding as of
      September 24, 2022 and December 25, 2021, respectively

      299


      299

      Additional paid-in-capital

      991


      463

      Retained deficit

      (406,902)


      (310,031)

      Accumulated other comprehensive loss

      (984)


      (256)

      Total stockholders' deficit

      (406,596)


      (309,525)

      Total liabilities and stockholders' deficit

      $              411,036


      $              249,203

      WINGSTOP INC. AND SUBSIDIARIES
      Consolidated Statements of Operations
      (amounts in thousands, except per share data)



      Thirteen Weeks Ended


      September 24,
      2022


      September 25,
      2021


      (Unaudited)


      (Unaudited)

      Revenue:




      Royalty revenue, franchise fees and other

      $                40,363


      $                32,829

      Advertising fees

      32,146


      15,575

      Company-owned restaurant sales

      20,163


      17,380

      Total revenue

      92,672


      65,784

      Costs and expenses:




      Cost of sales (1)

      15,724


      15,206

      Advertising expenses

      33,106


      16,232

      Selling, general and administrative

      16,686


      15,020

      Depreciation and amortization

      2,836


      2,061

      Loss (gain) on disposal of assets

      239


      (3,567)

      Total costs and expenses

      68,591


      44,952

      Operating income

      24,081


      20,832

      Interest expense, net

      5,742


      3,724

      Other expense (income)

      290


      (22)

      Income before income tax expense

      18,049


      17,130

      Income tax expense

      4,681


      5,840

      Net income

      $                13,368


      $                11,290





      Earnings per share




      Basic

      $                    0.45


      $                    0.38

      Diluted

      $                    0.45


      $                    0.38





      Weighted average shares outstanding




      Basic

      29,915


      29,799

      Diluted

      29,967


      29,963





      Dividends per share

      $                    0.19


      $                    0.17


      (1) Cost of sales includes all operating expenses of company-owned restaurants, including advertising
      expenses, and excludes depreciation and amortization, which are presented separately.

      WINGSTOP INC. AND SUBSIDIARIES
      Unaudited Supplemental Information
      Cost of Sales Margin Analysis
      (amounts in thousands)



      Thirteen Weeks Ended


      September 24, 2022


      September 25, 2021


      In dollars


      As a % of
      company-
      owned
      restaurant
      sales


      In dollars


      As a % of
      company-
      owned
      restaurant
      sales

      Cost of sales:








      Food, beverage and packaging costs

      7,504


      37.2 %


      8,353


      48.1 %

      Labor costs

      4,652


      23.1 %


      4,269


      24.6 %

      Other restaurant operating expenses

      3,842


      19.1 %


      2,781


      16.0 %

      Vendor rebates

      (441)


      (2.2) %


      (396)


      (2.3) %

      Cost of sales (excluding pre-opening expenses)

      15,557


      77.2 %


      15,007


      86.3 %

      Pre-opening expenses

      167


      0.8 %


      199


      1.1 %

      Total cost of sales

      15,724


      78.0 %


      15,206


      87.5 %

      WINGSTOP INC. AND SUBSIDIARIES
      Unaudited Supplemental Information
      Restaurant Count



      Thirteen Weeks Ended


      September 24,
      2022


      September 25,
      2021

      Domestic Franchised Activity:




      Beginning of period

      1,600


      1,415

      Openings

      32


      44

      Closures

      —


      (1)

      Acquired by Company

      (1)


      (3)

      Re-franchised by Company

      —


      6

      Restaurants end of period

      1,631


      1,461





      Domestic Company-Owned Activity:




      Beginning of period

      39


      34

      Openings

      2


      1

      Closures

      —


      —

      Acquired by Company

      1


      3

      Re-franchised to franchisees

      —


      (6)

      Restaurants end of period

      42


      32





      Total Domestic Restaurants

      1,673


      1,493





      International Franchised Activity:




      Beginning of period

      219


      175

      Openings

      9


      10

      Closures

      (3)


      (5)

      Restaurants end of period

      225


      180





      Total System-wide Restaurants

      1,898


      1,673

      WINGSTOP INC. AND SUBSIDIARIES
      Non-GAAP Financial Measures - EBITDA and Adjusted EBITDA
      (Unaudited)
      (amounts in thousands)



      Thirteen Weeks Ended


      September 24,
      2022


      September 25,
      2021

      Net income

      $             13,368


      $             11,290

      Interest expense, net

      5,742


      3,724

      Income tax expense

      4,681


      5,840

      Depreciation and amortization

      2,836


      2,061

      EBITDA

      $             26,627


      $             22,915

      Additional adjustments:




      Loss (gain) on disposal of assets (a)

      239


      (3,567)

      Stock-based compensation expense, net of forfeitures (b)

      1,528


      2,051

      Adjusted EBITDA

      $             28,394


      $             21,399



      (a)

      Represents a loss (gain) resulting from the sale of assets to a franchisee. This loss (gain) is included in Loss (gain) on
      disposal of assets in the Consolidated Statements of Operations.



      (b)

      Includes non-cash, stock-based compensation, net of forfeitures.

      WINGSTOP INC. AND SUBSIDIARIES
      Non-GAAP Financial Measures - Adjusted Net Income and Adjusted EPS
      (Unaudited)
      (amounts in thousands, except per share data)



      Thirteen Weeks Ended


      September 24,
      2022


      September 25,
      2021

      Numerator:




      Net income

      $          13,368


      $          11,290

      Adjustments:




      Loss (gain) on disposal of assets (a)

      239


      (3,567)

      Tax effect of adjustments (b)

      (57)


      856

      Adjusted net income

      $          13,550


      $             8,579





      Denominator:




      Weighted-average shares outstanding - diluted

      29,967


      29,963





      Adjusted earnings per diluted share

      $               0.45


      $               0.29



      (a)

      Represents a loss (gain) resulting from the sale of assets to a franchisee. This loss (gain) is included in Loss (gain) on
      disposal of assets in the Consolidated Statements of Operations.



      (b)

      Represents the tax effect of the aforementioned adjustments to reflect corporate income taxes at an assumed effective tax
      rate of 24% for the thirteen and thirty-nine weeks ended September 24, 2022, which includes provisions for U.S. federal
      income taxes, and assumes the respective statutory rates for applicable state and local jurisdictions.

      SOURCE Wingstop Restaurants Inc.

      Modal title

      Also from this source

      Wingstop and SOUR PATCH KIDS Brand Dare Fans to Try Halloween's Most Unhinged Flavor: SOUR PATCH KIDS Wicked Punch

      Wingstop and SOUR PATCH KIDS Brand Dare Fans to Try Halloween's Most Unhinged Flavor: SOUR PATCH KIDS Wicked Punch

      This Halloween, Wingstop (NASDAQ: WING) is taking its flavor expertise somewhere no one saw coming, teaming up with the SOUR PATCH KIDS brand to...

      Wingstop Inc. to Announce Fiscal Third Quarter 2026 Financial Results on October 28, 2026

      Wingstop Inc. to Announce Fiscal Third Quarter 2026 Financial Results on October 28, 2026

      Wingstop Inc. (NASDAQ: WING) today announced that it will host a conference call and webcast to discuss its fiscal third quarter 2026 financial...

      More Releases From This Source

      Explore

      Retail

      Retail

      Restaurants

      Restaurants

      Food & Beverages

      Food & Beverages

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.