Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Wyndham Destinations Reports Fourth Quarter and Full-Year 2018 Results; Increases Dividend 10% and Provides Full-Year 2019 Projections


      News provided by

      Wyndham Destinations

      Feb 26, 2019, 06:30 ET

      Share this article

      Share this article


      ORLANDO, Fla., Feb. 26, 2019 /PRNewswire/ -- Wyndham Destinations, Inc. (NYSE:WYND), the world's largest vacation ownership and exchange company, today reported fourth quarter and full-year 2018 financial results for the period ended December 31, 2018. Highlights include:

      Continue Reading
      Wyndham Destinations
      Wyndham Destinations

      • Fourth quarter net revenue increased 3% to $956 million and gross VOI sales increased 5% to $564 million

      • Due to favorable tax adjustments in 2017 related to U.S. tax reform, fourth quarter income from continuing operations decreased 76% to $106 million and diluted EPS from continuing operations decreased 75% to $1.10

      • Further adjusted EBITDA1 increased 3% to $240 million in the fourth quarter

      • Further adjusted diluted EPS1 for the quarter increased 14% to $1.27

      • Delivered full year net cash provided by operating activities from continuing operations of $292 million and further adjusted free cash flow1 of $580 million

      • Repurchased 2.6 million shares of common stock for $100 million in the fourth quarter and an additional $40 million through February 25

      • Full-year 2019 Adjusted EBITDA is projected to be between $995 million and $1,015 million

      • The Board of Directors authorized a 10% increase in the quarterly dividend to $0.45 per share

      Michael D. Brown, president and chief executive officer of Wyndham Destinations, noted, "We are very pleased with our fourth quarter and full-year results. We continue to make progress against our strategic objectives which delivered 6% growth in full-year gross VOI sales and a 240 basis point improvement in our new owner mix, all while preserving margins. Our industry leading margins combined with a capital efficient business model helped generate strong free cash flows and provide strong returns for shareholders."

      "As we begin 2019, our priorities remain the same — delivering great vacations and countless memories for our owners and members while providing strong returns for our shareholders. Since the spin-off through today, we have returned $385 million of capital to shareholders in the form of dividends and share repurchases."

      Results From Continuing Operations

      Fourth Quarter 2018 — During the fourth quarter of 2018, reported revenues, income from continuing operations and income from continuing operations per diluted share were $956 million, $106 million and $1.10, respectively. This compared to reported revenues of $931 million, income from continuing operations of $444 million and income from continuing operations per diluted share of $4.36 in the fourth quarter of 2017. Total fourth quarter 2018 adjusted EBITDA from continuing operations increased 8% to $241 million, primarily driven by an increase in gross VOI sales and cost savings initiatives.

      Full-Year 2018 — During the full-year of 2018, reported revenues, income from continuing operations and income from continuing operations per diluted share were $3.9 billion, $266 million and $2.68, respectively. This compared to reported revenues of $3.8 billion, income from continuing operations of $646 million and income from continuing operations per diluted share of $6.22 in 2017. The year-over-year decrease in income from continuing operations was due to a $407 million tax benefit in 2017 due to the U.S. Tax Cuts and Jobs Act. Total full-year 2018 adjusted EBITDA from continuing operations increased 7% to $942 million, primarily driven by an increase in gross VOI sales and cost savings initiatives.

      Company Results — Further Adjusted

      Further adjusted results are presented as if Wyndham Hotels & Resorts were separated from Wyndham Destinations and the sale of the European rentals business was completed for all periods presented.

      During the fourth quarter of 2018, further adjusted net income was $123 million and further adjusted diluted earnings per share (EPS) was $1.27. Further adjusted EBITDA was $240 million, compared to $234 million in the fourth quarter of 2017. The Company's guidance range was $235 million to $243 million.

      Full-year 2018 further adjusted net income was $480 million and further adjusted diluted EPS was $4.84. Further adjusted EBITDA was $957 million, compared to $914 million in the full-year of 2017. The Company's guidance range was $952 million to $960 million.

      Business Segment Results

      Vacation Ownership



      $ in millions

      Q4 2018

      Q4 2017

      change

      FY 2018

      FY 2017

      change

      Revenue

      $765

      $729

      5%

      $3,016


      $2,881


      5%

      Adjusted EBITDA

      $201

      $203

      (1)%

      $731


      $709


      3%

      Further Adjusted EBITDA

      $201

      $197

      2%

      $721


      $684


      5%

      During the fourth quarter, Vacation Ownership revenues increased 5%, primarily due to a 5% increase in gross vacation ownership interest (VOI) sales of $564 million. Tours increased 2% year-over-year and Volume Per Guest (VPG) increased 3%.

      Further adjusted EBITDA increased 2% to $201 million, due to revenue growth of 5% and partially offset by higher product costs in the fourth quarter of 2018, compared to the same period in 2017.

      Consumer finance gross receivables grew 5% year-over-year to $3.8 billion. The provision for loan loss as a percentage of gross VOI sales, net of fee-for-service sales, was 19.3% at the end of the fourth quarter of 2018. The provision for loan loss increased to $106 million, with the $5 million year-over-year increase primarily due to higher gross VOI sales volume.

      Exchange & Rentals


      $ in millions

      Q4 2018

      Q4 2017

      change

      FY 2018

      FY 2017

      change

      Revenue

      $191

      $202

      (5)%

      $918

      $927

      (1)%

      Adjusted EBITDA

      $50

      $46

      9%

      $278

      $268

      4%

      Further Adjusted EBITDA

      $50

      $46

      9%

      $278

      $268

      4%

      During the fourth quarter, Exchange & Rentals revenues decreased 5%, primarily due to a 7% decline in exchange revenue per member. The decline in exchange revenue per member was due to lower other product revenue, inventory supply challenges, and negative impacts of member mix, exacerbated by economic headwinds in Latin America.

      Further adjusted EBITDA increased $4 million, or 9%, primarily driven by cost savings initiatives.

      Balance Sheet and Liquidity

      Net Debt — As of December 31, 2018, the Company's leverage ratio was 2.8x, within the Company's target range of 2.25x to 3.0x. The Company had $2.9 billion of corporate debt outstanding, which excluded $2.4 billion of non-recourse debt related to its securitized notes receivable. Additionally, the Company had cash and cash equivalents of $218 million. Refer to Table 9 for definitions of net debt and leverage ratio.

      Cash Flow — For the full-year 2018, net cash provided by operating activities from continuing operations was $292 million, compared to $500 million in the prior year. Further adjusted free cash flow from continuing operations was $580 million and $500 million for the same periods, respectively, primarily due to increased securitization activity.

      Share Repurchases — During the fourth quarter of 2018, the Company repurchased 2.6 million shares of common stock for $100 million at a weighted average price of $38.73 per share. As of December 31, 2018, the Company had $816 million remaining in its share repurchase authorization. Subsequent to the end of the fourth quarter, the Company repurchased an additional $40 million of shares through February 25.

      Dividend — The Company announced a cash dividend of $0.41 per share on November 14, 2018, which was paid on December 28, 2018 to shareholders of record as of December 14, 2018. Subsequent to the end of the fourth quarter, the Company's Board of Directors authorized a 10% increase in the quarterly cash dividend to $0.45 per share, beginning with the dividend that is expected to be declared in the first quarter of 2019.

      Securitizations — In October, the Company closed a $350 million Sierra term securitization with a weighted average coupon of 4.02% and an advance rate of 98%. In December, the Company closed a $279 million private transaction with a weighted average coupon of 4.73% and an advance rate of 70%. The December transaction leveraged receivables that are not eligible for the Company's normal public transactions.

      Other

      Wyndham Vacation Rentals — The Company has decided to explore strategic alternatives for Wyndham Vacation Rentals, North America's largest professionally managed vacation rental business.

      Outlook

      The Company is providing its full-year 2019 guidance as follows:

      • Adjusted EBITDA of $995 million to $1,015 million

      • Adjusted net income of $493 million to $513 million

      • Adjusted diluted EPS of $5.15 to $5.35, based on a diluted share count of 96 million, which assumes no future share repurchases

      This guidance is presented only on a non-GAAP basis because not all of the information necessary for a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measure is available without unreasonable effort, primarily due to uncertainties relating to the occurrence or amount of these adjustments that may arise in the future. Please refer to Table 8 for further information.

      1. This press release includes Adjusted EBITDA, further adjusted earnings measures and Free Cash Flow, which are metrics that are not calculated in accordance with Generally Accepted Accounting Principles in the U.S. ("GAAP"). See "Presentation of Financial Information" section and the financial statement tables for the definitions of these non-GAAP measures and the reconciliation of these measures for the reported periods to their respective most directly comparable financial measures calculated in accordance with GAAP.

      Conference Call Information
      Wyndham Destinations will hold a conference call with investors to discuss the Company's results and outlook today at 8:30 a.m. ET. Participants may listen to a simultaneous webcast of the conference call, which may be accessed through the Company's website at investor.wyndhamdestinations.com, or by dialing 877-876-9173, passcode WYND, 10 minutes before the scheduled start time. For those unable to listen to the live broadcast, an archive of the webcast will be available on the Company's website for 90 days beginning at 12:00 p.m. ET today. Additionally, a telephone replay will be available for five days beginning at 12:00 p.m. ET today at 800-695-0671.

      Presentation of Financial Information
      Financial information discussed in this press release includes non-GAAP measures such as adjusted EBITDA and free cash flow, which include or exclude certain items. The Company utilizes non-GAAP measures, defined in Table 9, on a regular basis to assess performance of its reportable segments and allocate resources. These non-GAAP measures differ from reported GAAP results and are intended to illustrate what management believes are relevant period-over-period comparisons and are helpful to investors as an additional tool for further understanding and assessing the Company's ongoing operating performance by adjusting for items which in our view do not necessarily reflect ongoing performance. Management also internally uses these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. Exclusion of items in the Company's non-GAAP presentation should not be considered an inference that these items are unusual, infrequent or non-recurring. The Company is also presenting non-GAAP results on a further adjusted basis as if the spin-off of its hotel business and the sale of its European vacation rentals business had occurred for all periods presented. Full reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures for the reported periods appear in the financial tables section of the press release. See definitions at the end of this press release for an explanation of our non-GAAP measures.

      About Wyndham Destinations
      Wyndham Destinations (NYSE:WYND) believes in putting the world on vacation. As the world's largest vacation ownership and exchange company, Wyndham Destinations offers everyday travelers the opportunity to own, exchange or rent their vacation experience while enjoying the quality, flexibility and value that Wyndham delivers. The company's global presence in approximately 110 countries means more vacation choices for its more than four million members and owner families: Wyndham's more than 220 vacation club resorts, which offer a contemporary take on the timeshare model, with signature brands including CLUB WYNDHAM®, WorldMark® by Wyndham, Margaritaville Vacation Club® by Wyndham, and Shell Vacations Club; 4,300+ affiliated resorts through RCI, the world's leader in vacation exchange; and over 9,000 rental properties from coast to coast through Wyndham Vacation Rentals, North America's largest professionally managed vacation rental business. Year-after-year, a worldwide team of more than 24,000 associates delivers exceptional vacation experiences to families around the globe as they make memories to last a lifetime. At Wyndham Destinations, our world is your destination. Learn more at wyndhamdestinations.com.

      Forward-Looking Statements
      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include those that convey management's expectations as to the future based on plans, estimates and projections at the time Wyndham Destinations makes the statements and may be identified by words such as "will," "expect," "believe," "plan," "anticipate," "intend," "goal," "future," "outlook," "guidance," "target," "projection," "estimate" and similar words or expressions, including the negative version of such words and expressions. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Wyndham Destinations to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements contained in this press release include statements related to Wyndham Destinations' current views and expectations with respect to its future performance and operations (including the statements in the "Outlook" section of this press release). You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Factors that could cause actual results to differ materially from those in the forward-looking statements include without limitation general economic conditions, the performance of the financial and credit markets, the economic environment for the timeshare industry, the impact of war, terrorist activity or political strife, operating risks associated with the vacation ownership and vacation exchange and rentals businesses, uncertainties related to our ability to realize the anticipated benefits of the spin-off of Wyndham Hotels & Resorts, Inc. or the divestiture of our European vacation rentals business, unanticipated developments related to the impact of the spin-off, the divestiture of our European vacation rentals business and related transactions on our relationships with our customers, suppliers, employees and others with whom we have relationships, unanticipated developments resulting from possible disruption to our operations resulting from the spin-off and the divestiture of our European vacation rentals business, the timing and amount of future dividends and share repurchases, as well as those factors described in our Annual Report on Form 10-K, filed with the SEC on February 26, 2019, Quarterly Report on Form 10-Q, filed with the SEC on August 8, 2018, and subsequently filed periodic filings with the Securities and Exchange Commission. Except as required by law, Wyndham Destinations undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, subsequent events or otherwise.

      Wyndham Destinations

      Table of Contents


      Table Number




      1.

      Consolidated Statements of Income (Unaudited)



      2.

      Summary Data Sheet



      3.

      Operating Statistics



      4.

      Revenue by Reportable Segment



      5.

      Non-GAAP Measure: Reconciliation of Net Income to Adjusted EBITDA to Further Adjusted EBITDA to
      Further Adjusted Net Income From Continuing Operations



      6.

      Non-GAAP Measure: Reconciliation of Gross VOI Sales



      7.

      Non-GAAP Measure: Reconciliation of Free Cash Flows and Further Adjusted Free Cash Flows



      8.

      2019 Guidance



      9.

      Definitions


      Table 1

      Wyndham Destinations

      Consolidated Statements of Income (Unaudited)

      (in millions, except per share amounts)




      Three Months
      Ended December 31,


      Twelve Months Ended
      December 31,


      2018


      2017


      2018


      2017

      Net revenues








      Vacation ownership interest sales

      $

      446



      $

      422



      $

      1,769



      $

      1,684


      Service and membership fees

      366



      374



      1,611



      1,599


      Consumer financing

      128



      120



      491



      463


      Other

      16



      15



      60



      60


      Net revenues

      956



      931



      3,931



      3,806










      Expenses








      Operating

      390



      398



      1,642



      1,636


      Cost of vacation ownership interests

      53



      35



      183



      150


      Consumer financing interest

      26



      19



      88



      74


      Marketing

      145



      133



      609



      546


      General and administrative

      109



      143



      513



      580


      Separation and related costs

      25



      10



      223



      26


      Asset impairments

      —



      65



      (4)



      205


      Restructuring

      16



      —



      16



      14


      Depreciation and amortization

      33



      36



      138



      136


      Total expenses

      797



      839



      3,408



      3,367










      Operating income

      159



      92



      523



      439


      Other (income), net

      (4)



      (4)



      (38)



      (28)


      Interest expense

      41



      42



      170



      155


      Interest (income)

      (2)



      (2)



      (5)



      (6)


      Income before income taxes

      124



      56



      396



      318


      Provision/(benefit) for income taxes

      18



      (388)



      130



      (328)


      Income from continuing operations

      106



      444



      266



      646


      Income (loss) from discontinued operations, net

      2



      (28)



      (50)



      209


      Income on disposal of discontinued operations, net

      4



      —



      456



      —


      Net income

      112



      416



      672



      855


      Net income attributable to noncontrolling interest

      —



      —



      —



      (1)


      Net income attributable to Wyndham Destinations shareholders

      $

      112



      $

      416



      $

      672



      $

      854










      Basic earnings per share








      Continuing operations

      $

      1.10



      $

      4.40



      $

      2.69



      $

      6.26


      Discontinued operations

      0.06



      (0.28)



      4.11



      2.03



      $

      1.16



      $

      4.12



      $

      6.80



      $

      8.29










      Diluted earnings per share








      Continuing operations

      $

      1.10



      $

      4.36



      $

      2.68



      $

      6.22


      Discontinued operations

      0.06



      (0.27)



      4.09



      2.02



      $

      1.16



      $

      4.09



      $

      6.77



      $

      8.24










      Weighted average shares outstanding








      Basic

      96.3


      100.9


      98.9


      103.0

      Diluted

      96.7


      101.8


      99.2


      103.7









      Cash dividends declared per share

      $

      0.41



      $

      0.58



      $

      1.89



      $

      2.32



      Table 2

      Wyndham Destinations
      Summary Data Sheet
      (in millions, except per share amounts, unless otherwise indicated)





      Three Months Ended December 31,


      Twelve Months Ended December 31,



      2018


      2017


      Change


      2018


      2017


      Change

      Consolidated Results


























      Net income attributable to Wyndham Destinations
      shareholders


      $

      112


      $

      416


      (73)%


      $

      672


      $

      854


      (21)%

      Diluted earnings per share


      $

      1.16


      $

      4.09


      (72)%


      $

      6.77


      $

      8.24


      (18)%

      Income from continuing operations


      $

      106


      $

      444


      (76)%


      $

      266


      $

      646


      (59)%

      Diluted earnings per share from continuing operations


      $

      1.10


      $

      4.36


      (75)%


      $

      2.68


      $

      6.22


      (57)%














      Adjusted Earnings from Continuing Operations













      Adjusted EBITDA


      $

      241


      $

      224


      8%


      $

      942


      $

      882


      7%

      Adjusted net income


      $

      123


      $

      100


      23%


      $

      466


      $

      365


      28%

      Adjusted diluted earnings per share


      $

      1.27


      $

      0.99


      28%


      $

      4.69


      $

      3.52


      33%














      Further Adjusted Earnings Metrics (a)













      Further adjusted EBITDA


      $

      240


      $

      234


      3%


      $

      957


      $

      914


      5%

      Further adjusted net income


      $

      123


      $

      113


      9%


      $

      480


      $

      444


      8%

      Further adjusted diluted earnings per share


      $

      1.27


      $

      1.11


      14%


      $

      4.84


      $

      4.29


      13%














      Segment Results


























      Net Revenues













      Vacation Ownership


      $

      765


      $

      729


      5%


      $

      3,016


      $

      2,881


      5%

      Exchange & Rentals


      191


      202


      (5)%


      918


      927


      (1)%

      Corporate and other


      —


      —




      (3)


      (2)



      Total


      $

      956


      $

      931


      3%


      $

      3,931


      $

      3,806


      3%














      Adjusted EBITDA













      Vacation Ownership


      $

      201


      $

      203


      (1)%


      $

      731


      $

      709


      3%

      Exchange & Rentals


      50


      46


      9%


      278


      268


      4%

      Segment Adjusted EBITDA


      251


      249




      1,009


      977



      Corporate and other


      (10)


      (25)




      (67)


      (95)



      Total Adjusted EBITDA


      $

      241


      $

      224


      8%


      $

      942


      $

      882


      7%














      Further Adjusted EBITDA













      Vacation Ownership


      $

      201


      $

      197


      2%


      $

      721


      $

      684


      5%

      Exchange & Rentals


      50


      46


      9%


      278


      268


      4%

      Segment Further Adjusted EBITDA


      251


      243




      999


      952



      Corporate and other


      (11)


      (9)




      (42)


      (38)



      Total Further Adjusted EBITDA


      $

      240


      $

      234


      3%


      $

      957


      $

      914


      5%














      Further Adjusted EBITDA Margin


      25.2%


      25.2%




      24.4%


      24.0%
















      Key Operating Statistics


























      Vacation Ownership













      Gross VOI sales


      $

      564


      $

      538


      5%


      $

      2,271


      $

      2,138


      6%

      Tours (in thousands)


      214


      210


      2%


      904


      869


      4%

      VPG (in dollars)


      $

      2,499


      $

      2,438


      3%


      $

      2,392


      $

      2,345


      2%

      New owner sales mix


      33.8%


      34.2%




      37.6%


      35.2%
















      Exchange & Rentals













      Average number of members (in thousands)


      3,833


      3,796


      1%


      3,847


      3,799


      1%

      Exchange revenue per member (in dollars)


      $

      152.51


      $

      164.45


      (7)%


      $

      171.04


      $

      176.74


      (3)%


      Note: Amounts may not add due to rounding. See Table 9 for definitions. For a full reconciliation of non-GAAP financial measures to the
      most directly comparable GAAP financial measures, refer to Table 5.


      (a) Includes incremental license fees paid to Wyndham Hotels & Resorts and other changes being effected in conjunction
      with the spin-off. Corporate and other costs reflect the Company's position as if it were a standalone company during all
      reported periods.

      Table 3

      Wyndham Destinations

      Operating Statistics



      The following operating statistics are the drivers of the Company's revenues and therefore provide an enhanced
      understanding of the Company's businesses:



      Year


      Q1


      Q2


      Q3


      Q4


      Full Year

      Vacation Ownership (a)












      Gross VOI Sales (in millions) (b)

      2018


      $

      465



      $

      602



      $

      640



      $

      564



      $

      2,271



      2017


      $

      438



      $

      562



      $

      600



      $

      538



      $

      2,138



      2016


      $

      427



      $

      517



      $

      563



      $

      501



      $

      2,007














      Tours (in thousands)

      2018


      190



      241



      259



      214



      904



      2017


      176



      235



      247



      210



      869



      2016


      179



      213



      230



      197



      819














      VPG

      2018


      $

      2,303



      $

      2,411



      $

      2,350



      $

      2,499



      $

      2,392



      2017


      $

      2,354



      $

      2,302



      $

      2,299



      $

      2,438



      $

      2,345



      2016


      $

      2,244



      $

      2,328



      $

      2,320



      $

      2,399



      $

      2,324














      Provision for Loan Losses

      (in millions) (c)

      2018


      $

      (92)



      $

      (126)



      $

      (132)



      $

      (106)



      $

      (456)


      2017


      $

      (85)



      $

      (110)



      $

      (123)



      $

      (101)



      $

      (420)



      2016


      $

      (63)



      $

      (90)



      $

      (104)



      $

      (86)



      $

      (342)














      Provision for Loan Loss as a
      Percentage of Gross VOI Sales,

      net of fee-for-service sales

      2018


      20.4%



      21.4%



      20.8%



      19.3%



      20.5%


      2017


      19.6%



      19.8%



      20.9%



      19.3%



      20.0%


      2016


      15.6%



      18.0%



      19.0%



      17.2%



      17.6%














      Allowance for Loan Losses

      (in millions)

      2018


      $

      684



      $

      705



      $

      743



      $

      734



      $

      734


      2017


      $

      619



      $

      643



      $

      684



      $

      691



      $

      691



      2016


      $

      570



      $

      585



      $

      619



      $

      621



      $

      621














      Gross Vacation Ownership

      Contract Receivables (in millions)

      2018


      $

      3,560



      $

      3,609



      $

      3,732



      $

      3,771



      $

      3,771


      2017


      $

      3,377



      $

      3,435



      $

      3,547



      $

      3,591



      $

      3,591



      2016


      $

      3,270



      $

      3,297



      $

      3,379



      $

      3,398



      $

      3,398














      Allowance for Loan Loss as a Percentage of Gross Vacation Ownership Contract Receivables

      2018


      19.2%



      19.5%



      19.9%



      19.5%



      19.5%


      2017


      18.3%



      18.7%



      19.3%



      19.2%



      19.2%


      2016


      17.4%



      17.7%



      18.3%



      18.3%



      18.3%














      Exchange & Rentals (a)












      Average Number of Members

      (in thousands)

      2018


      3,852



      3,844



      3,857



      3,833



      3,847


      2017


      3,817



      3,791



      3,792



      3,796



      3,799



      2016


      3,841



      3,857



      3,868



      3,843



      3,852














      Exchange Revenue Per Member

      2018


      $

      194.70



      $

      173.05



      $

      163.84



      $

      152.51



      $

      171.04



      2017


      $

      195.84



      $

      174.12



      $

      172.43



      $

      164.45



      $

      176.74



      2016


      $

      193.06



      $

      170.48



      $

      169.18



      $

      157.56



      $

      172.56


























      Note: Full year amounts and percentages may not compute due to rounding.





      (a) Includes the impact of acquisitions from the acquisition dates forward.






      (b) Includes Gross VOI sales under the Company's fee-for-service sales. (See Table 6 for a reconciliation of Gross VOI
      sales to Net VOI sales).


      (c) Represents provision for estimated losses on vacation ownership contract receivables originated during the period,
      which is recorded as a contra revenue to vacation ownership interest sales on the Consolidated Statements of Income.














      Table 4

      Wyndham Destinations
      Revenue by Reportable Segment
      (in millions)








      2018



      Q1


      Q2


      Q3


      Q4


      Full Year

      Vacation Ownership











      Net VOI Sales


      $

      358



      $

      462



      $

      503



      $

      446



      $

      1,769


      Consumer Financing


      118



      120



      126



      128



      491


      Property Management Fees and Reimbursable Revenues


      164



      162



      172



      168



      665


      Other Revenues


      21



      26



      19



      23



      91


      Total Vacation Ownership


      661



      770



      820



      765



      3,016













      Exchange & Rentals











      Exchange Revenues


      188



      166



      158



      146



      658


      Rental & Other Revenues


      58



      72



      85



      45



      260


      Total Exchange & Rentals


      246



      238



      243



      191



      918


      Total Reportable Segments


      $

      907



      $

      1,008



      $

      1,063



      $

      956



      $

      3,934















      2017



      Q1


      Q2


      Q3


      Q4


      Full Year

      Vacation Ownership











      Net VOI Sales


      $

      350



      $

      446



      $

      466



      $

      422



      $

      1,684


      Consumer Financing


      111



      114



      119



      120



      463


      Property Management Fees and Reimbursable Revenues


      163



      164



      160



      162



      649


      Other Revenues


      15



      21



      23



      25



      85


      Total Vacation Ownership


      639



      745



      768



      729



      2,881













      Exchange & Rentals











      Exchange Revenues


      187



      165



      163



      156



      671


      Rental & Other Revenues


      56



      69



      85



      46



      256


      Total Exchange & Rentals


      243



      234



      248



      202



      927


      Total Reportable Segments


      $

      882



      $

      979



      $

      1,016



      $

      931



      $

      3,808















      2016



      Q1


      Q2


      Q3


      Q4


      Full Year

      Vacation Ownership











      Net VOI Sales


      $

      341



      $

      407



      $

      439



      $

      414



      $

      1,601


      Consumer Financing


      107



      108



      112



      113



      440


      Property Management Fees and Reimbursable Revenues


      153



      151



      160



      159



      623


      Other Revenues


      33



      34



      29



      14



      110


      Total Vacation Ownership


      634



      700



      740



      700



      2,774













      Exchange & Rentals











      Exchange Revenues


      185



      164



      164



      151



      665


      Rental & Other Revenues


      58



      67



      83



      45



      251


      Total Exchange & Rentals


      243



      231



      247



      196



      916


      Total Reportable Segments


      $

      877



      $

      931



      $

      987



      $

      896



      $

      3,690



      Note:       Full year amounts may not add across due to rounding.

      Table 5

      Wyndham Destinations
      Non-GAAP Measure: Reconciliation of Net Income to Adjusted EBITDA to Further Adjusted EBITDA
      to Further Adjusted Net Income From Continuing Operations
      (in millions, except diluted per share amounts)










      Three Months Ended December 31,


      Twelve Months Ended December 31,


      2018

      EPS


      2017

      EPS


      2018

      EPS


      2017

      EPS

      Net Income attributable to Wyndham Destinations
      shareholders

      $

      112



      $

      1.16



      $

      416



      $

      4.09



      $

      672



      $

      6.77



      $

      854



      $

      8.24


      Income on disposal of discontinued operations,
      net of income taxes

      4





      —





      456





      —




      Income (loss) from discontinued operations, net
      of income taxes

      2





      (28)





      (50)





      209




      Net income attributable to noncontrolling
      interest

      —





      —





      —





      (1)




      Income from continuing operations

      $

      106



      $

      1.10



      $

      444



      $

      4.36



      $

      266



      $

      2.68



      $

      646



      $

      6.22


      Restructuring costs

      16





      —





      16





      14




      Separation-related

      25





      10





      223





      26




      Long-term incentive awards

      —





      6





      —





      6




      Legacy items

      1





      —





      1





      (6)




      Amortization of acquired intangibles (a)

      3





      3





      12





      11




      Debt modification costs in interest expense (b)

      —





      —





      3





      —




      Impairments

      —





      65





      (4)





      205




      Acquisition-related deal costs

      —





      —





      —





      (13)




      Value-added tax refund

      —





      —





      (16)





      —




      Income taxes (c)

      (28)





      (428)





      (36)





      (525)




      Adjusted net income from continuing operations

      $

      123



      $

      1.27



      $

      100



      $

      0.99



      $

      466



      $

      4.69



      $

      365



      $

      3.52


      Income taxes on adjusted net income

      46





      40





      166





      197




      Stock-based compensation expense (d)

      3





      11





      23





      47




      Depreciation (a)

      30





      33





      126





      125




      Interest expense (b)

      41





      42





      167





      155




      Interest income

      (2)





      (2)





      (5)





      (6)




      Adjusted EBITDA

      $

      241





      $

      224





      $

      942





      $

      882




      Separation adjustments (e)

      —





      (6)





      (10)





      (25)




      Corporate and other costs (f)

      (1)





      16





      25





      57




      Further adjusted EBITDA

      $

      240





      $

      234





      $

      957





      $

      914




      Depreciation (a) (g)

      (30)





      (29)





      (121)





      (110)




      Interest expense (h)

      (40)





      (41)





      (164)





      (166)




      Interest income

      2





      1





      5





      6




      Stock-based compensation (d)

      (3)





      (10)





      (18)





      (35)




      Further adjusted taxes (i)

      (46)





      (42)





      (179)





      (164)




















      Further adjusted net income from continuing
      operations

      $

      123



      $

      1.27



      $

      113



      $

      1.11



      $

      480



      $

      4.84



      $

      444



      $

      4.29


















      Diluted Shares Outstanding

      96.7




      101.8





      99.2





      103.7























      Amounts may not add due to rounding. The table above reconciles certain non-GAAP financial measures to their closest GAAP measure. The presentation of these adjustments is intended to permit the comparison of particular adjustments as they appear in the income statement in order to assist investors' understanding of the overall impact of such adjustments. In addition to GAAP financial measures, the Company provides adjusted net income from continuing operations and adjusted diluted EPS from continuing operations to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods, by adjusting for certain items which in our view do not necessarily reflect ongoing performance. We also internally use these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions.
      The Company is also presenting non-GAAP results on a further adjusted basis as if the spin-off of its hotel business and the sale of its European vacation rentals business had occurred for all periods presented. These supplemental disclosures are in addition to GAAP reported measures. Non-GAAP measures should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with GAAP.




















      (a) Amortization of acquisition-related assets is excluded from adjusted net income from continuing operations, adjusted EBITDA, further adjusted EBITDA and further adjusted net income from continuing operations.










      (b) Debt modification costs in interest expense are excluded from adjusted net income from continuing operations, adjusted EBITDA, further adjusted EBITDA and further adjusted net income from continuing operations.









      (c) In the twelve months ended December 31, 2018, amounts represent the tax effect of the adjustments partially offset by
      $27 million of non-cash state tax expense incurred by the Company in connection with the separation of the hotel
      business and $13 million of primarily non-cash tax expense from certain internal restructurings associated with the sale
      of its European vacation rentals business. In the twelve months ended December 31, 2017 amounts represent the tax effect of the adjustments and an estimated one-time non-cash tax benefit of $407 million resulting from the enactment
      of the Tax Cuts and Jobs Act.








      (d) Stock-based compensation is excluded from further adjusted EBITDA but included as a reduction to further adjusted net
      income from continuing operations.









      (e) Includes incremental license fees paid to Wyndham Hotels & Resorts and other changes being effected in conjunction
      with the spin-off.









      (f) Corporate and other costs reflect the Company's position as if the spin-off of its hotel business and the sale of its European vacation rentals business had occurred for all reported periods.













      (g) Includes depreciation related to retained Wyndham Destinations' corporate assets.














      (h) Interest expense was calculated based on $2.9 billion of outstanding debt, excluding non-recourse vacation ownership
      debt, and a non-investment-grade rating, resulting in higher interest rates for select tranches of notes.









      (i) For comparative purposes this assumes a stabilized effective tax rate of 27% in all quarters prior to the spin-off, which occurred in the second quarter of 2018. The rate used for 2017 reflects the benefit of the tax rate reduction resulting from the U.S. Tax Cuts and Jobs Act.











      Table 6

      Wyndham Destinations
      Non-GAAP Measure: Reconciliation of Gross VOI Sales
      (in millions)




      The Company believes gross VOI sales provide an enhanced understanding of the performance of its vacation ownership business because it directly measures the sales volume of this business during a given reporting period.


      The following table provides a reconciliation of Gross VOI sales (see Table 3) to Net VOI sales (see Table 4):












      Year











      2018


      Q1


      Q2


      Q3


      Q4


      Full Year













      Gross VOI sales



      $

      465



      $

      602



      $

      640



      $

      564



      $

      2,271


      Less: Sales under fee-for-service


      (15)



      (14)



      (5)



      (12)



      (46)


      Gross VOI sales, net of fee-for-service sales


      450



      588



      635



      552



      2,225


      Less: Loan loss provision


      (92)



      (126)



      (132)



      (106)



      (456)


      Net VOI sales


      $

      358



      $

      462



      $

      503



      $

      446



      $

      1,769













      2017



















      Gross VOI sales



      $

      438



      $

      562



      $

      600



      $

      538



      $

      2,138


      Less: Sales under fee-for-service


      (3)



      (5)



      (11)



      (15)



      (34)


      Gross VOI sales, net of fee-for-service sales


      435



      557



      589



      523



      2,104


      Less: Loan loss provision


      (85)



      (111)



      (123)



      (101)



      (420)


      Net VOI sales


      $

      350



      $

      446



      $

      466



      $

      422



      $

      1,684














      2016























      Gross VOI sales



      $

      427



      $

      517



      $

      563



      $

      501



      $

      2,007


      Less: Sales under fee-for-service


      (23)



      (20)



      (20)



      (1)



      (64)


      Gross VOI sales, net of fee-for-service sales


      404



      497



      543



      500



      1,943


      Less: Loan loss provision


      (63)



      (90)



      (104)



      (86)



      (342)


      Net VOI sales


      $

      341



      $

      407



      $

      439



      $

      414



      $

      1,601


      The following includes primarily tele-sales upgrades and other non-tour revenues, which are excluded from Gross VOI sales in the Company's VPG calculation (see Table 3):












      Non-tour revenues


      Q1


      Q2


      Q3


      Q4


      Full Year












      2018


      $

      28



      $

      21



      $

      31



      $

      29



      $

      108


      2017


      $

      24



      $

      20



      $

      32



      $

      26



      $

      102


      2016


      $

      24



      $

      23



      $

      30



      $

      29



      $

      105




      Note: Amounts may not add due to rounding.



      Table 7

      Wyndham Destinations
      Non-GAAP Measure: Reconciliation of Free Cash Flows and Further Adjusted Free Cash Flows
      (in millions)









      Twelve Months
      Ended December 31,



      2018


      2017











      Net cash provided by operating activities


      $

      292


      $

      500

      Property and equipment additions


      (99)


      (107)

      Sum of proceeds and principal payments of non-recourse vacation ownership debt


      264


      (51)

      Free cash flow from continuing operations


      $

      457


      $

      342

      Corporate and other costs (a)


      (2)


      144

      Separation adjustments


      125


      14






      Further adjusted free cash flow from continuing operations


      $

      580


      $

      500






















      (a) Includes incremental license fees paid to Wyndham Hotels & Resorts and other changes being effected in conjunction with the spin-off including corporate costs that reflect the Company's position as if the spin-off had occurred for all periods presented.

      Table 8

      Wyndham Destinations
      2019 Guidance
      (in millions, except per share amounts)











      2019 Guidance


      2018A (d)


      Year-over-Year
      Growth at



      Low


      High




      Midpoint










      Net Revenues









      Vacation Ownership


      $

      3,199



      $

      3,279



      $

      3,016



      7%

      Exchange & Rentals


      920



      940



      918



      1%

      Corporate and other


      1



      1



      (3)




      Total


      $

      4,120



      $

      4,220



      $

      3,931



      6%










      Adjusted EBITDA


      $

      995



      $

      1,015



      $

      942



      7%

      Separation adjustments (a)


      —



      —



      (10)




      Corporate and other costs (b)


      —



      —



      25




      Further adjusted EBITDA


      $

      995



      $

      1,015



      $

      957



      5%

      Stock-based compensation


      (18)



      (16)



      (18)




      Depreciation and amortization (c)


      (121)



      (118)



      (121)




      Net interest expense


      (171)



      (169)



      (159)




      Adjusted pre-tax income (d)


      $

      685



      $

      712



      $

      659



      6%

      Adjusted taxes (e)


      (192)



      (199)



      (179)




      Adjusted net income from continuing operations (d)


      $

      493



      $

      513



      $

      480



      5%










      Weighted average diluted shares outstanding


      95.8



      95.8



      99.2




      Adjusted diluted earnings per share (d)


      $

      5.15



      $

      5.35



      $

      4.84



      8%

















      Note: Amounts may not add due to rounding. The Company is providing guidance for net income, EBITDA and diluted EPS only on a non-GAAP adjusted basis because not all of the information necessary for a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures is available without unreasonable effort, primarily due to uncertainties relating to the occurrence or amount of these adjustments or other potential adjustments that may arise in the future. Unavailable reconciling items could significantly impact the Company's financial results. Definitions are included in Table 9.































      (a) Includes incremental license fees paid to Wyndham Hotels & Resorts and other changes being effected in conjunction with the spin-off.

      (b) Represents the difference between corporate costs incurred and those expected to be incurred following the spin-off and transition period.

      (c) Excludes amortization of acquisition-related intangible assets. Includes expected depreciation related to retained Wyndham Destinations' corporate assets.

      (d) 2018 is further adjusted to reflect results as if Wyndham Hotels & Resorts were separated from Wyndham Destinations and the sale of the European rentals business was completed for all periods.

      (e) 2019 guidance assumes a stabilized effective tax rate of 28%.
























      2019 Guidance


      2018A


      Adjusted EBITDA
      Impact of

      Full-Year Drivers


      Low


      High




      100 bps Change (a)










      Vacation Ownership









      Tours


      5%


      7%


      4%


      $7.0

      VPG


      1%


      3%


      2%


      $10.0










      Exchange & Rentals









      Average number of members


      —%


      2%


      1%


      $4.5

      Exchange revenue per member


      (2%)


      —%


      (3%)


      $6.5










      (a) Sensitivities for revenue drivers are based on average systemwide trends. Operating circumstances including but not limited to brand mix, product mix, geographical concentration or market segment result in variability, which may change the impact.


      Table 9

      Definitions

      Adjusted EBITDA: A non-GAAP measure, defined by the Company as net income before depreciation and amortization, interest expense (excluding consumer financing interest), early extinguishment of debt, interest income (excluding consumer financing revenues) and income taxes, each of which is presented on the Consolidated Statements of Income. Adjusted EBITDA also excludes stock-based compensation costs, separation and restructuring costs, transaction costs and impairments, and items that meet the conditions of unusual and/or infrequent. We believe that Adjusted EBITDA is useful to assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods. We also internally use these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. Adjusted EBITDA should not be considered in isolation or as a substitute for net income or other income statement data prepared in accordance with GAAP and our presentation of Adjusted EBITDA may not be comparable to similarly-titled measures used by other companies.

      Further adjusted earnings measures: A non-GAAP measure, defined by the Company to exclude certain items including impairment charges, restructuring and other related charges, transaction-related items, contract termination costs and other significant charges which in the Company's view does not reflect ongoing performance. Further adjusted earnings measures adjust for license fees, credit card income and corporate expense to reflect the performance of the Company as if it were separated from Wyndham Hotels & Resorts during all reported periods. All further adjusted earnings measures are reported from continuing operations, unless otherwise noted. Wyndham Destinations believes that these measures are useful to investors as supplemental measures in evaluating the aggregate performance of the Company. A full reconciliation of non-GAAP measures to GAAP are included in Table 5.

      Gross Vacation Ownership Interest Sales: A non-GAAP measure, represents sales of vacation ownership interests (VOIs), including sales under the fee-for-service program before the effect of loan loss provisions. We believe that Gross VOI sales provide an enhanced understanding of the performance of our vacation ownership business because it directly measures the sales volume of this business during a given reporting period.

      Tours: Represents the number of tours taken by guests in our efforts to sell VOIs.      

      Volume Per Guest (VPG): Represents Gross VOI sales (excluding tele-sales upgrades, which are non-tour upgrade sales) divided by the number of tours. The Company has excluded non-tour upgrade sales in the calculation of VPG because non-tour upgrade sales are generated by a different marketing channel.

      Average Number of Members: Represents members in our vacation exchange programs who paid annual membership dues as of the end of the period or who are within the allowed grace period. For additional fees, such participants are entitled to exchange intervals for intervals at other properties affiliated with the Company's vacation exchange business. In addition, certain participants may exchange intervals for other leisure-related services and products.

      Exchange Revenue Per Member: Represents total annualized revenues generated from fees associated with memberships, exchange transactions, member-related rentals and other servicing for the period divided by the average number of vacation exchange members during the period.

      Free Cash Flow (FCF): A non-GAAP measure, defined by the Company as net cash provided by operating activities less property and equipment additions which the Company also refers to as capital expenditures and less the sum of proceeds and principal payments of non-recourse vacation ownership debt. The Company believes FCF to be a useful operating performance measure to evaluate the ability of its operations to generate cash for uses other than capital expenditures and, after debt service and other obligations, its ability to grow its business through acquisitions, development advances and equity investments, as well as its ability to return cash to shareholders through dividends and share repurchases. A limitation of using FCF versus the GAAP measures of net cash provided by operating activities as a means for evaluating Wyndham Destinations is that FCF does not represent the total cash movement for the period as detailed in the consolidated statement of cash flows.

      Further Adjusted Free Cash Flow: A non-GAAP measure, defined by the Company as net cash provided by operating activities less property and equipment additions which the Company also refers to as capital expenditures and less the sum of proceeds and principal payments of non-recourse vacation ownership debt, while also adding back corporate and other costs and separation adjustments, associated with the spin-off, to reflect the performance of the Company as if it were separated from Wyndham Hotels & Resorts during all reported periods. Refer to Table 7 for a reconciliation of net cash provided by operating activities to Further Adjusted Free Cash Flow.

      Net Debt: Net debt equals total debt outstanding, less non-recourse vacation ownership debt and cash and cash equivalents.

      Leverage Ratio: The Company calculates leverage ratio as net debt divided by Adjusted EBITDA.

      SOURCE Wyndham Destinations

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.