Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      WYNDHAM HOTELS & RESORTS REPORTS STRONG FOURTH QUARTER AND FULL-YEAR 2021 RESULTS

      Exceeds Top End of Full-Year Outlook and Reports Largest Pipeline in Company's History

      Company Provides Full-Year 2022 Outlook

      Board Increases Share Repurchase Authorization by $400 Million

      (PRNewsfoto/Wyndham Hotels & Resorts)

      News provided by

      Wyndham Hotels & Resorts

      Feb 15, 2022, 16:30 ET

      Share this article

      Share this article


      PARSIPPANY, N.J., Feb. 15, 2022 /PRNewswire/ -- Wyndham Hotels & Resorts (NYSE: WH) today announced results for the three months and year ended December 31, 2021. Highlights include:

      • U.S. RevPAR for the quarter exceeded 2019 levels by 9%, growing 58% versus 2020.
      • System-wide rooms grew 180 basis points year-over-year, including 70 basis points of growth in the U.S. and 350 basis points of growth internationally.
      • Diluted earnings per share for the quarter of $0.52 and net income of $48 million; diluted EPS for the full-year of $2.60 and net income of $244 million.
      • Adjusted diluted earnings per share of $0.69 for the quarter and adjusted net income of $64 million; adjusted earnings per share for the full-year of $3.16 and adjusted net income of $297 million.
      • Adjusted EBITDA of $131 million for the quarter and $590 million for the full-year.
      • Net cash provided by operating activities for the full-year of $426 million and free cash flow of $389 million.
      • Returned over $190 million to shareholders for the full-year through share repurchases and dividends.

      "With a 9% U.S. RevPAR increase and another 340 basis points of domestic market-share gains versus 2019 - we were very pleased with our performance this quarter as each month saw stronger growth than the month prior," said Geoffrey A. Ballotti, president and chief executive officer. "New COVID variants did not impact our domestic, drive-to leisure travel business and consumer demand portends a very busy Spring Break for our franchisees. We enter 2022 with strong occupancy trends in the U.S., our largest ever development pipeline and a multitude of new technology services and marketing programs to enhance our franchisees' top and bottom lines. In addition, our Board authorized a quarterly dividend of $0.32 per share and increased our share repurchase authorization, which reflects the ongoing strength of the business and our strong free cash flow."

      Fourth Quarter 2021 Operating Results

      Fee-related and other revenues increased 43% to $314 million primarily reflecting strong ADR growth in the U.S., which drove fourth quarter U.S. RevPAR 9% above 2019 levels.

      The Company generated net income of $48 million, or $0.52 per diluted share, an increase of $55 million, or $0.60 per diluted share, reflecting an increase in adjusted EBITDA and lower net interest expense. Adjusted EBITDA for the quarter was $131 million, an increase of 126% versus 2020. The increase of $73 million reflects the increase in fee-related and other revenues and lower excess marketing spend, partially offset by higher volume-related expenses due to the ongoing recovery in travel demand.

      During the fourth quarter 2021, the Company's marketing fund expenses exceeded revenues by $8 million; while in fourth quarter 2020, the Company's marketing fund expenses exceeded revenues by $26 million.

      Full reconciliations of GAAP results to the Company's non-GAAP adjusted measures for all reported periods appear in the tables to this press release.

      System Size



      December 31,
      2021


      QTD Change
      (bps)


      YOY Change
      (bps)

      United States


      490,600


      80


      70

      International


      319,500


      120


      350

      Global


      810,100


      90


      180

      The Company's global system grew 180 basis points, reflecting 70 basis points of growth in the U.S. and 350 basis points of growth internationally. As expected, these increases included strong growth in both the higher RevPAR midscale and above segments in the U.S. and the direct franchising business in China, which grew 5% and 15%, respectively. Fourth quarter room openings recovered to 97% of 2019 levels globally reflecting a 21% increase in domestic additions. The Company also achieved its goal of a 95% retention rate for the full year 2021.

      RevPAR



      Fourth Quarter
      2021


      YOY Constant
      Currency %
      Change


      Constant Currency
      % Change
      vs. 2019

      United States


      $

      43.84



      58

      %


      9

      %

      International


      23.99



      40



      (19)


      Global


      35.99



      52



      —


      Global and international RevPAR began to lap the onset of the COVID-19 pandemic in January 2021, while the U.S. began to lap its onset in March 2021. As such, comparisons to 2019 (on a two-year, constant currency basis) are more meaningful when evaluating trends. On this basis, fourth quarter RevPAR in the U.S. exceeded 2019 levels by 9% while international RevPAR declined 19%. Global RevPAR recovered to 100% of 2019 levels. The 9% increase in the U.S. is primarily due to pricing power where average daily rate exceeded 2019 levels by 8%. The 19% international decline demonstrates sequential progress from a 25% decline in third quarter.

      Fourth Quarter 2021 Business Segment Discussion


      Revenue


      Adjusted EBITDA


      Fourth
      Quarter 2021


      Fourth
      Quarter 2020


      % Change


      Fourth
      Quarter 2021


      Fourth
      Quarter 2020


      % Change

      Hotel Franchising

      $

      270



      $

      202



      34

      %


      $

      128



      $

      77



      66

      %

      Hotel Management

      122



      94



      30



      19



      (1)



      n/a


      Corporate and Other

      —



      —



      —



      (16)



      (18)



      11


      Total Company

      $

      392



      $

      296



      32



      $

      131



      $

      58



      126


      Hotel Franchising revenues increased 34% year-over-year to $270 million primarily due to the global RevPAR increase. Hotel Franchising adjusted EBITDA increased 66% to $128 million reflecting the growth in revenues and lower excess marketing spend, partially offset by higher volume-related expenses.

      Hotel Management revenues increased 30% year-over-year to $122 million, including a $2 million increase in cost-reimbursement revenues, which have no impact on adjusted EBITDA. Absent cost-reimbursements, Hotel Management revenues increased $26 million, or 144%, to $44 million primarily due to the global RevPAR increase, as well as improved performance at the Company's owned hotels. Hotel Management adjusted EBITDA increased $20 million year-over-year reflecting the revenue increases, partially offset by higher volume-related expenses.

      Full-Year 2021 Operating Results

      Fee-related and other revenues increased 31% to $1,245 million primarily reflecting the recovery in travel demand and its impact on global RevPAR, as well as 2% growth in the Company's global system size. Global RevPAR recovered to 88% of 2019 levels on a constant currency basis, including domestic RevPAR at 97% of 2019 levels.

      The Company generated net income of $244 million, or $2.60 per diluted share, compared to net loss of $132 million, or $1.42 loss per diluted share, for the full-year 2020. Adjusted EBITDA for the full-year was $590 million, an increase of 76% versus 2020. The increase of $254 million in adjusted EBITDA primarily reflects the increase in fee-related and other revenues and marketing fund favorability, partially offset by higher volume-related expenses due to the recovery in travel demand throughout the year. The increase of $376 million, or $4.02 per diluted share, in net income reflects a further decline in after-tax special-item charges and lower net interest expense.

      During full-year 2021, the Company's marketing fund revenues exceeded expenses by $18 million; while in full-year 2020, the Company's marketing fund expenses exceeded revenues by $49 million.

      Development

      The Company awarded 655 new contracts this year. On December 31, 2021, the Company's global development pipeline consisted of over 1,500 hotels and over 194,000 rooms, the highest level on record. The pipeline grew 5% year-over-year, including 3% domestically and 6% internationally. Approximately 65% of the Company's development pipeline is international and 79% is new construction, of which approximately 35% has broken ground. Over 80% of the global development pipeline is in the midscale and above segments, including over 70% in the U.S.

      Cash and Liquidity

      The Company generated $426 million of net cash provided by operating activities in the full-year 2021, compared to $67 million in 2020 and $100 million in 2019. The Company generated $389 million of free cash flow in the full-year 2021, which includes a benefit from the collection of prior year receivables that were outsized due to COVID deferrals.

      At December 31, 2021, the Company had $171 million of cash on its balance sheet and over $900 million in total liquidity. The Company's net debt leverage ratio was 3.2 times at December 31, 2021, within the Company's 3 to 4 times stated target range, compared to 3.3 times at December 31, 2019.

      Share Repurchases and Dividends

      During the fourth quarter of 2021, the Company repurchased approximately 994,000 shares of its common stock for $83 million at an average price of $83.42 per share. For the full-year 2021, the Company repurchased approximately 1.4 million shares of its common stock for $110 million at an average price of $80.60 per share. The Company's Board of Directors recently increased the Company's share repurchase authorization by $400 million.

      The Company paid common stock dividends of $29 million, or $0.32 per share, in the fourth quarter of 2021 for a total of $82 million, or $0.88 per share, for the full-year 2021. The Company's Board of Directors recently authorized a quarterly cash dividend of $0.32 per share of common stock beginning with the dividend that is expected to be declared in the first quarter of 2022.

      Potential Sale of Owned Hotels

      During the fourth quarter of 2021, the Company decided to pursue the sale of its two owned hotels. As of December 31, 2021, the assets and liabilities of these owned hotels were reported in assets held for sale and liabilities held for sale on the Consolidated Balance Sheet. As a result of the plan to sell these owned hotels, in the fourth quarter of 2021, the Company recorded a non-cash impairment charge of $6 million to reflect the expected value upon potential sale.

      Full-Year 2022 Outlook

      The Company provided the following outlook for full-year 2022:

      • Net rooms growth of 2% to 4%.
      • RevPAR growth of 12% to 16% versus 2021, which is consistent with 2019 levels.
      • Fee-related and other revenues of $1.34 billion to $1.37 billion, a year-over-year increase of 8% to 10%.
      • Adjusted EBITDA of $605 million to $625 million, which is consistent with 2019 levels, and reflects a year-over-year increase of 3% to 6%.
      • Adjusted net income of $308 million to $320 million, which is consistent with 2019 levels, and reflects a year-over-year increase of 4% to 8%.
      • Adjusted diluted EPS of $3.28 to $3.40, based on a diluted share count of 93.9 million that excludes any share repurchases after December 31, 2021. Reflects growth up to 4% compared to 2019, and a year-over-year increase of 4% to 8%.
      • Free cash flow conversion from adjusted EBITDA of approximately 55%.

      The Company views its growth in adjusted EBITDA compared to 2021 and 2019 as follows (in millions):



      2022
      Outlook (a)


      2021


      2019


      Growth
      vs. 2021


      Growth
      vs. 2019

      Total Company (b)


      $

      605 - 625


      $

      590


      $

      621





      CorePoint (c)



      ~5



      25



      28





      License fees (d)



      ~80



      70



      113





      Marketing funds



      ~10



      18



      (1)





      Core business


      $

      510 - 530


      $

      477


      $

      481


      7 - 11%


      6 - 10%







      (a) 

      Does not include any impact from the planned sale of the Company's two owned hotels.

      (b) 

      Net income was $244 million and $157 million for the years ended December 31, 2021 and 2019, respectively. Reconciliation can be found in the Table 7.

      (c)

      In 2022, the expected termination payment of $84 million will be fully offset by the non-cash write-off of the related management contract intangible asset, as previously communicated. In 2021, includes (i) the effects of CorePoint's prior asset dispositions, including $2 million of operational EBITDA and $19 million of termination fees and (ii) $4 million of operational EBITDA generated from assets yet to be sold. In 2019, includes (i) the effects of CorePoint's prior asset dispositions, including $12 million of operational EBITDA and $7 million of termination fees and (ii) $9 million of operational EBITDA generated from assets yet to be sold.

      (d)

      Primarily represents license fees paid by Travel + Leisure, the recovery of which is correlated to the recovery of vacation ownership sales at Travel + Leisure. This projection is based on internal estimates and will be updated as appropriate when Travel + Leisure provides an estimated vacation ownership interest sales projection for 2022.

      More detailed projections are available in Table 8 of this press release. The Company is providing certain financial metrics only on a non-GAAP basis because, without unreasonable efforts, it is unable to predict with reasonable certainty the occurrence or amount of all of the adjustments or other potential adjustments that may arise in the future during the forward-looking period, which can be dependent on future events that may not be reliably predicted. Based on past reported results, where one or more of these items have been applicable, such excluded items could be material, individually or in the aggregate, to the reported results.

      Conference Call Information

      Wyndham Hotels will hold a conference call with investors to discuss the Company's results and outlook on Wednesday, February 16, 2022 at 8:30 a.m. ET. Listeners can access the webcast live through the Company's website at www.investor.wyndhamhotels.com. The conference call may also be accessed by dialing 866 831-8713 and providing the passcode "Wyndham". Listeners are urged to call at least five minutes prior to the scheduled start time. An archive of this webcast will be available on the website beginning at noon ET on February 16, 2022. A telephone replay will be available for approximately ten days beginning at noon ET on February 16, 2022 at 800 723-0479.

      Presentation of Financial Information

      Financial information discussed in this press release includes non-GAAP measures, which include or exclude certain items. These non-GAAP measures differ from reported GAAP results and are intended to illustrate what management believes are relevant period-over-period comparisons and are helpful to investors as an additional tool for further understanding and assessing the Company's ongoing operating performance. The Company uses these measures internally to assess its operating performance, both absolutely and in comparison to other companies, and to make day to day operating decisions, including in the evaluation of selected compensation decisions. Exclusion of items in the Company's non-GAAP presentation should not be considered an inference that these items are unusual, infrequent or non-recurring. Full reconciliations of GAAP results to the comparable non-GAAP measures for the reported periods appear in the financial tables section of this press release.

      About Wyndham Hotels & Resorts

      Wyndham Hotels & Resorts (NYSE: WH) is the world's largest hotel franchising company by the number of properties, with approximately 9,000 hotels across approximately 95 countries on six continents. Through its network of over 810,000 rooms appealing to the everyday traveler, Wyndham commands a leading presence in the economy and midscale segments of the lodging industry. The Company operates a portfolio of 22 hotel brands, including Super 8®, Days Inn®, Ramada®, Microtel®, La Quinta®, Baymont®, Wingate®, AmericInn®, Hawthorn Suites®, Trademark Collection® and Wyndham®. Wyndham Hotels & Resorts is also a leading provider of hotel management services. The Company's award-winning Wyndham Rewards loyalty program offers over 92 million enrolled members the opportunity to redeem points at thousands of hotels, vacation club resorts and vacation rentals globally. For more information, visit www.wyndhamhotels.com. The Company may use its website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Disclosures of this nature will be included on the Company's website in the Investors section, which can currently be accessed at www.investor.wyndhamhotels.com. Accordingly, investors should monitor this section of the Company's website in addition to following the Company's press releases, filings submitted with the Securities and Exchange Commission and any public conference calls or webcasts.

      Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of the federal securities laws, including statements related to the Company's current views and expectations with respect to its future performance and operations, including revenues, earnings, cash flow and other financial and operating measures, share repurchases and dividends, restructuring charges and statements related to the coronavirus pandemic ("COVID-19"). Forward-looking statements include those that convey management's expectations as to the future based on plans, estimates and projections at the time the Company makes the statements and may be identified by words such as "will," "expect," "believe," "plan," "anticipate," "intend," "goal," "future," "outlook," "guidance," "target," "objective," "estimate," "projection" and similar words or expressions, including the negative version of such words and expressions. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

      Factors that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, general economic conditions; the continuation or worsening of the effects from COVID-19, its scope, duration, resurgence and impact on the Company's business operations, financial results, cash flows and liquidity, as well as the impact on the Company's franchisees and property owners, guests and team members, the hospitality industry and overall demand for travel; the success of the Company's mitigation efforts in response to COVID-19; the Company's performance during the recovery from COVID-19 and any resurgence or mutations of the virus; various actions governments, businesses and individuals continue to take in response to the pandemic, including stay-in-place directives (including, for instance, quarantine and isolation guidelines and mandates), safety mitigation guidance, as well as the timing, availability and adoption rates of vaccinations, booster shots and other treatments for COVID-19; concerns with or threats of other pandemics, contagious diseases or health epidemics, including the effects of COVID-19; the performance of the financial and credit markets; the economic environment for the hospitality industry; operating risks associated with the hotel franchising and management businesses; the Company's relationships with franchisees and property owners; the impact of war, terrorist activity, political instability or political strife; risks related to restructuring or strategic initiatives; risks related to the Company's relationship with CorePoint Lodging, Inc. ("CorePoint") and the Company's relationship with Highgate Holdings, Inc. and certain of its affiliates or subsidiaries following the closing of CorePoint's sale; the Company's ability to satisfy obligations and agreements under its outstanding indebtedness, including the payment of principal and interest and compliance with the covenants thereunder; risks related to the Company's ability to obtain financing and the terms of such financing, including access to liquidity and capital; and the Company's ability to make or pay, plans for, and the timing and amount of any future share repurchases and/or dividends, as well as the risks described in the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any subsequent reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, subsequent events or otherwise.

      Contacts



      Investors:

      Media: 


      Matt Capuzzi

      Maire Griffin


      Senior Vice President, Investor Relations

      Senior Vice President, Global Communications


      973 753-6453

      973 753-6590


      [email protected]  

      [email protected]


      Table 1

      WYNDHAM HOTELS & RESORTS

      INCOME/(LOSS) STATEMENT

      (In millions, except per share data)

      (Unaudited)










      Three Months Ended December 31,


      Year Ended December 31,


      2021


      2020


      2021


      2020

      Net revenues








      Royalties and franchise fees

      $

      117



      $

      78



      $

      461



      $

      328


      Marketing, reservation and loyalty

      115



      82



      468



      370


      Management and other fees

      35



      14



      117



      64


      License and other fees

      19



      20



      79



      84


      Other

      28



      26



      120



      104


      Fee-related and other revenues

      314



      220



      1,245



      950


      Cost reimbursements

      78



      76



      320



      350


      Net revenues

      392



      296



      1,565



      1,300










      Expenses








      Marketing, reservation and loyalty

      123



      108



      450



      419


      Operating

      39



      27



      132



      109


      General and administrative

      32



      34



      113



      116


      Cost reimbursements

      78



      76



      320



      350


      Depreciation and amortization

      25



      24



      95



      98


      Impairments, net

      6



      —



      6



      206


      Separation-related

      —



      1



      3



      2


      Restructuring

      —



      5



      —



      34


      Transaction-related, net

      —



      —



      —



      12


      Total expenses

      303



      275



      1,119



      1,346










      Operating income/(loss)

      89



      21



      446



      (46)


      Interest expense, net

      22



      30



      93



      112


      Early extinguishment of debt

      —



      —



      18



      —










      Income/(loss) before income taxes

      67



      (9)



      335



      (158)


      Provision for/(benefit from) income taxes

      19



      (2)



      91



      (26)


      Net income/(loss)

      $

      48



      $

      (7)



      $

      244



      $

      (132)










      Earnings/(loss) per share








      Basic

      $

      0.52



      $

      (0.08)



      $

      2.61



      $

      (1.42)


      Diluted

      0.52



      (0.08)



      2.60



      (1.42)










      Weighted average shares outstanding








      Basic

      93.0



      93.3



      93.4



      93.4


      Diluted

      93.7



      93.3



      93.9



      93.4


      Table 2

      WYNDHAM HOTELS & RESORTS

      HISTORICAL REVENUE AND ADJUSTED EBITDA BY SEGMENT




      The reportable segments presented below represent our operating segments for which separate financial information is available and is utilized on a regular basis by our chief operating decision maker to assess performance and allocate resources. In identifying our reportable segments, we also consider the nature of services provided by our operating segments. Management evaluates the operating results of each of our reportable segments based upon net revenues and adjusted EBITDA. We believe that adjusted EBITDA is a useful measure of performance for our segments which, when considered with GAAP measures, allows a more complete understanding of our operating performance. We use this measure internally to assess operating performance, both absolutely and in comparison to other companies, and to make day to day operating decisions, including in the evaluation of selected compensation decisions. Our presentation of adjusted EBITDA may not be comparable to similarly-titled measures used by other companies. During the first quarter of 2021, we modified the definition of adjusted EBITDA to exclude the amortization of development advance notes to reflect how our chief operating decision maker reviews operating performance beginning in 2021. We have applied the modified definition of adjusted EBITDA to all periods presented.














      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full Year

      Hotel Franchising











      Net revenues











      2021

      $

      209



      $

      283



      $

      337



      $

      270



      $

      1,099



      2020

      243



      182



      236



      202



      863



      2019

      269



      331



      379



      300



      1,279



      Adjusted EBITDA (a)











      2021

      $

      105



      $

      166



      $

      193



      $

      128



      $

      592



      2020

      110



      86



      119



      77



      392



      2019

      115



      164



      197



      153



      629













      Hotel Management











      Net revenues











      2021

      $

      94



      $

      123



      $

      126



      $

      122



      $

      466



      2020

      167



      76



      101



      94



      437



      2019

      197



      201



      180



      190



      768



      Adjusted EBITDA











      2021

      $

      5



      $

      16



      $

      16



      $

      19



      $

      57



      2020

      17



      (4)



      2



      (1)



      13



      2019

      16



      16



      13



      21



      66













      Corporate and Other











      Net revenues











      2021

      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      2020

      —



      —



      —



      —



      —



      2019

      2



      1



      1



      2



      6



      Adjusted EBITDA











      2021

      $

      (13)



      $

      (14)



      $

      (15)



      $

      (16)



      $

      (59)



      2020

      (18)



      (16)



      (18)



      (18)



      (69)



      2019

      (18)



      (19)



      (18)



      (19)



      (74)













      Total Company











      Net revenues











      2021

      $

      303



      $

      406



      $

      463



      $

      392



      $

      1,565



      2020

      410



      258



      337



      296



      1,300



      2019

      468



      533



      560



      492



      2,053



      Net income/(loss)











      2021

      $

      24



      $

      68



      $

      103



      $

      48



      $

      244



      2020

      22



      (174)



      27



      (7)



      (132)



      2019

      21



      26



      45



      64



      157



      Adjusted EBITDA (a)











      2021

      $

      97



      $

      168



      $

      194



      $

      131



      $

      590



      2020

      109



      66



      103



      58



      336



      2019

      113



      161



      192



      155



      621

















      NOTE: Amounts may not add across due to rounding. See Table 7 for reconciliations of Total Company non-GAAP measures and Table 9 for definitions.

      (a) 

      Adjusted EBITDA for 2020 and 2019 has been recast to exclude the amortization of development advance notes to be consistent with the current year presentation.

      Table 3

      WYNDHAM HOTELS & RESORTS

      CONDENSED CASH FLOWS

      (In millions)

      (Unaudited)






      Year Ended December 31,


      2021


      2020

      Operating activities




         Net income/(loss)

      $

      244



      $

      (132)


         Depreciation and amortization

      95



      98


          Impairments (a)

      6



      209


         Deferred income taxes

      (1)



      (23)


         Trade receivables

      25



      (38)


         Accounts payable, accrued expenses and other current liabilities

      39



      (46)


         Deferred revenues

      16



      (54)


         Payments of development advance notes, net

      (30)



      (16)


         Other, net

      32



      69


      Net cash provided by operating activities

      426



      67


      Investing activities




         Property and equipment additions

      (37)



      (33)


         Other, net

      3



      2


      Net cash used in investing activities

      (34)



      (31)


      Financing activities




         Proceeds from/(payments of) long-term debt, net

      (529)



      484


         Dividends to shareholders

      (82)



      (53)


         Repurchases of common stock

      (107)



      (50)


         Other, net

      5



      (18)


      Net cash (used in)/provided by financing activities

      (713)



      363


      Effect of changes in exchange rates on cash, cash equivalents and restricted cash

      (1)



      —


      Net (decrease)/increase in cash, cash equivalents and restricted cash

      (322)



      399


      Cash, cash equivalents and restricted cash, beginning of period

      493



      94


      Cash, cash equivalents and restricted cash, end of period

      $

      171



      $

      493



      Free Cash Flow:

      We define free cash flow to be net cash provided by operating activities less property and equipment additions, which we also refer to as capital expenditures. We believe free cash flow to be a useful operating performance measure to us and investors to evaluate the ability of our operations to generate cash for uses other than capital expenditures and, after debt service and other obligations, our ability to grow our business through acquisitions and investments, as well as our ability to return cash to shareholders through dividends and share repurchases. Free cash flow is not necessarily a representation of how we will use excess cash. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating Wyndham Hotels is that free cash flow does not represent the total cash movement for the period as detailed in the condensed consolidated statement of cash flows.



      Three Months
      Ended
      December 31,


      Year Ended
      December 31,


      2021


      2020


      2021


      2020

      Net cash provided by operating activities (b)

      $

      99


      $

      10


      $

      426


      $

      67

      Less: Property and equipment additions

      (14)


      (10)


      (37)


      (33)

      Free cash flow

      $

      85


      $

      —


      $

      389


      $

      34







      (a) 

      2020 excludes $3 million of cash proceeds from a previously impaired asset.

      (b) 

      Included in the three months and year ended December 31, 2020 are $8 million and $66 million, respectively, of payments in connection with our restructuring initiatives, our acquisition of La Quinta and our spin-off from Wyndham Worldwide.

      Table 4

      WYNDHAM HOTELS & RESORTS

      BALANCE SHEET SUMMARY AND DEBT

      (In millions)

      (Unaudited)






      As of
      December 31, 2021


      As of
      December 31, 2020

      Assets




      Cash and cash equivalents

      $

      171



      $

      493


      Trade receivables, net

      246



      295


      Assets held for sale

      154



      —


      Property and equipment, net

      106



      278


      Goodwill and intangible assets, net

      3,200



      3,240


      Other current and non-current assets

      392



      338


      Total assets

      $

      4,269



      $

      4,644






      Liabilities and stockholders' equity




      Total debt

      $

      2,084



      $

      2,597


      Other current liabilities

      376



      325


      Deferred income tax liabilities

      366



      359


      Other non-current liabilities

      354



      400


      Total liabilities

      3,180



      3,681


      Total stockholders' equity

      1,089



      963


      Total liabilities and stockholders' equity

      $

      4,269



      $

      4,644






      Our outstanding debt was as follows:





      As of
      December 31, 2021


      As of
      December 31, 2020



      $750 million revolving credit facility (due May 2023)

      $

      —



      $

      —


      Term loan (due May 2025)

      1,541



      1,554


      5.375% senior unsecured notes (due April 2026) (a)

      —



      496


      4.375% senior unsecured notes (due August 2028)

      493



      492


      Finance leases

      50



      55


         Total debt

      2,084



      2,597


      Cash and cash equivalents

      171



      493


         Net debt

      $

      1,913



      $

      2,104








      (a) 

      The Company redeemed these notes on April 15, 2021 primarily with available cash.



      Our outstanding debt as of December 31, 2021 matures as follows:







      Amount

      Within 1 year



      $

      21


      Between 1 and 2 years



      21


      Between 2 and 3 years



      22


      Between 3 and 4 years



      1,499


      Between 4 and 5 years



      7


      Thereafter



      514


         Total



      $

      2,084


      Table 5

      WYNDHAM HOTELS & RESORTS

      REVENUE DRIVERS












      Year Ended December 31,




      2021


      2020


      Change


      % Change



      Beginning Room Count (January 1)










         United States

      487,300


      510,200


      (22,900)


      (4%)



         International

      308,600


      320,800


      (12,200)


      (4)



           Global

      795,900


      831,000


      (35,100)


      (4)













      Additions










         United States

      25,900


      13,600


      12,300


      90



         International

      27,200


      22,000


      5,200


      24



           Global

      53,100


      35,600


      17,500


      49













      Deletions (a)










         United States

      (22,600)


      (36,500)


      13,900


      38



         International

      (16,300)


      (34,200)


      17,900


      52



           Global

      (38,900)


      (70,700)


      31,800


      45













      Ending Room Count (December 31)










         United States

      490,600


      487,300


      3,300


      1



         International

      319,500


      308,600


      10,900


      4



           Global

      810,100


      795,900


      14,200


      2%














      As of December 31,


      FY 2019
      Royalty
      Contribution
      (b)


      2021


      2020


      Change


      % Change



      System Size










      United States










         Economy

      243,100


      250,700


      (7,600)


      (3%)



         Midscale and Upper Midscale

      228,900


      220,700


      8,200


      4



         Upscale and Above

      18,600


      15,900


      2,700


      17



      Total United States

      490,600


      487,300


      3,300


      1%


      86%











      International










         Greater China 

      153,800


      144,500


      9,300


      6%


      3

         Rest of Asia Pacific

      29,000


      27,800


      1,200


      4


      1

         Europe, the Middle East and Africa

      66,100


      66,200


      (100)


      —


      4

         Canada

      39,200


      40,700


      (1,500)


      (4)


      5

         Latin America

      31,400


      29,400


      2,000


      7


      1

      Total International

      319,500


      308,600


      10,900


      4%


      14











      Global

      810,100


      795,900


      14,200


      2%


      100%







      (a) 

      2020 includes the termination of approximately 26,700 rooms including 14,000 master-franchisee rooms in Greater China, 8,200 rooms in the U.S. and 4,500 unprofitable rooms in Europe, the Middle East and Africa and the rest of Asia Pacific in connection with the Company's previously announced strategic termination plan.

      (b)  

      FY 2019 provided to illustrate pre-pandemic results.

      Table 5 (continued)

      WYNDHAM HOTELS & RESORTS

      REVENUE DRIVERS








      Three Months
      Ended
      December 31, 2021


      Constant Currency 

      % Change (a)


      Two-Year

      Basis
      % Change (b)

      Regional RevPAR Growth






      United States






         Economy

      $

      37.63



      47%


      19%

         Midscale and Upper Midscale

      48.23



      62


      5

         Upscale and Above

      79.53



      120


      (16)

      Total United States

      $

      43.84



      58%


      9%







      International






         Greater China

      $

      15.39



      (15%)


      (23%)

         Rest of Asia Pacific

      22.55



      15


      (44)

         Europe, the Middle East and Africa

      36.38



      140


      (16)

         Canada

      35.71



      62


      (9)

         Latin America

      26.17



      156


      (4)

      Total International

      $

      23.99



      40%


      (19%)







      Global

      $

      35.99



      52%


      —%








      Three Months Ended
      December 31,




      2021


      2020


      % Change

      Average Royalty Rate






      United States

      4.6%


      4.5%


      10 bps

      International

      2.1%


      1.8%


      30 bps

      Global

      4.0%


      3.8%


      20 bps








      Year Ended
      December 31, 2021


      Constant Currency

      % Change (a)


      Two-Year
      Basis

      % Change (b)

      Regional RevPAR Growth






      United States






         Economy

      $

      39.79



      46%


      6%

         Midscale and Upper Midscale

      49.36



      51


      (7)

         Upscale and Above

      74.01



      71


      (27)

      Total United States

      $

      45.19



      50%


      (3%)







      International






         Greater China

      $

      16.06



      37%


      (18%)

         Rest of Asia Pacific

      21.30



      11


      (46)

         Europe, the Middle East and Africa

      27.39



      45


      (43)

         Canada

      34.22



      32


      (28)

         Latin America

      18.15



      55


      (33)

      Total International

      $

      21.52



      36%


      (33%)







      Global

      $

      35.95



      46%


      (12%)








      Year Ended
      December 31,




      2021


      2020


      %
      Change

      Average Royalty Rate






      United States

      4.6%


      4.5%


      10 bps

      International

      2.1%


      2.1%


      —

      Global

      4.1%


      4.0%


      10 bps







      (a)  

      International excludes the impact of currency exchange movements.

      (b)  

      Compares 2021 to 2019; international excludes the impact of currency exchange movements.

      Table 6

      WYNDHAM HOTELS & RESORTS

      HISTORICAL REVPAR AND ROOMS





      First

      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full Year

      Hotel Franchising












      Global RevPAR












      2021


      $

      24.02



      $

      35.69



      $

      44.67



      $

      34.77



      $

      34.85



      2020


      $

      25.90



      $

      17.05



      $

      28.83



      $

      23.19



      $

      23.74



      2019


      $

      33.76



      $

      42.04



      $

      45.23



      $

      34.51



      $

      38.91



      U.S. RevPAR












      2021


      $

      29.68



      $

      46.99



      $

      56.38



      $

      42.45



      $

      43.95



      2020


      $

      31.43



      $

      23.19



      $

      36.06



      $

      27.28



      $

      29.50



      2019


      $

      37.69



      $

      48.65



      $

      51.93



      $

      37.96



      $

      44.09



      International RevPAR














      2021


      $

      15.26



      $

      18.21



      $

      26.62



      $

      23.13



      $

      20.86



      2020


      $

      17.39



      $

      7.66



      $

      17.39



      $

      16.71



      $

      14.75



      2019


      $

      27.56



      $

      31.59



      $

      34.79



      $

      29.15



      $

      30.80



      Global Rooms












      2021


      748,700



      752,500



      758,600



      769,400



      769,400



      2020


      769,000



      754,700



      748,200



      746,500



      746,500



      2019


      745,300



      751,300



      758,400



      770,200



      770,200



      U.S. Rooms












      2021


      452,500



      454,200



      458,000



      465,100



      465,100



      2020


      463,900



      460,200



      459,600



      452,600



      452,600



      2019


      454,900



      457,600



      460,100



      464,600



      464,600



      International Rooms














      2021


      296,200



      298,300



      300,600



      304,300



      304,300



      2020


      305,100



      294,500



      288,600



      293,900



      293,900



      2019


      290,400



      293,700



      298,300



      305,600



      305,600














      Hotel Management












      Global RevPAR












      2021


      $

      38.17



      $

      56.08



      $

      64.63



      $

      57.57



      $

      53.81



      2020


      $

      50.00



      $

      20.67



      $

      34.34



      $

      32.91



      $

      34.67



      2019


      $

      63.25



      $

      66.67



      $

      66.65



      $

      59.19



      $

      64.01



      U.S. RevPAR












      2021


      $

      42.89



      $

      67.42



      $

      78.27



      $

      66.77



      $

      63.20



      2020


      $

      54.35



      $

      23.21



      $

      39.12



      $

      34.14



      $

      37.97



      2019


      $

      65.58



      $

      71.61



      $

      70.75



      $

      60.89



      $

      67.32



      International RevPAR














      2021


      $

      27.12



      $

      31.20



      $

      37.53



      $

      40.96



      $

      34.31



      2020


      $

      38.07



      $

      13.78



      $

      23.16



      $

      29.86



      $

      26.21



      2019


      $

      55.12



      $

      49.53



      $

      52.49



      $

      53.67



      $

      52.69



      Global Rooms












      2021


      48,500



      45,500



      44,000



      40,700



      40,700



      2020


      59,300



      58,200



      55,800



      49,400



      49,400



      2019


      66,800



      65,200



      63,400



      60,800



      60,800



      U.S. Rooms












      2021


      33,500



      30,600



      28,800



      25,500



      25,500



      2020


      42,900



      41,800



      38,100



      34,700



      34,700



      2019


      51,700



      50,700



      49,100



      45,600



      45,600



      International Rooms














      2021


      15,000



      14,900



      15,200



      15,200



      15,200



      2020


      16,400



      16,400



      17,700



      14,700



      14,700



      2019


      15,100



      14,500



      14,300



      15,200



      15,200


      Table 6 (continued)

      WYNDHAM HOTELS & RESORTS

      HISTORICAL REVPAR AND ROOMS
















      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full
      Year

      Total System












      Global RevPAR












      2021


      $

      24.90



      $

      36.92



      $

      45.80



      $

      35.99



      $

      35.95



      2020


      $

      27.68



      $

      17.31



      $

      29.23



      $

      23.84



      $

      24.51



      2019


      $

      36.21



      $

      44.06



      $

      46.94



      $

      36.36



      $

      40.92



      U.S. RevPAR












      2021


      $

      30.62



      $

      48.37



      $

      57.73



      $

      43.84



      $

      45.19



      2020


      $

      33.45



      $

      23.19



      $

      36.31



      $

      27.80



      $

      30.20



      2019


      $

      40.56



      $

      50.98



      $

      53.79



      $

      40.09



      $

      46.39



      International RevPAR














      2021


      $

      15.83



      $

      18.84



      $

      27.15



      $

      23.99



      $

      21.52



      2020


      $

      18.45



      $

      7.96



      $

      17.72



      $

      17.37



      $

      15.35



      2019


      $

      28.92



      $

      32.47



      $

      35.63



      $

      30.29



      $

      31.85



      Global Rooms












      2021


      797,200



      798,000



      802,600



      810,100



      810,100



      2020


      828,300



      812,900



      804,000



      795,900



      795,900



      2019


      812,100



      816,600



      821,800



      831,000



      831,000



      U.S. Rooms












      2021


      486,000



      484,800



      486,800



      490,600



      490,600



      2020


      506,800



      502,000



      497,700



      487,300



      487,300



      2019


      506,600



      508,300



      509,200



      510,200



      510,200



      International Rooms












      2021


      311,200



      313,200



      315,800



      319,500



      319,500



      2020


      321,500



      310,900



      306,300



      308,600



      308,600



      2019


      305,500



      308,300



      312,600



      320,800



      320,800







      NOTE: Amounts may not foot due to rounding. Results reflect the reclassification of rooms from the Hotel Management segment to the Hotel Franchising segment related to the CorePoint Lodging asset sales.

      Table 7

      WYNDHAM HOTELS & RESORTS

      NON-GAAP RECONCILIATIONS

      (In millions)











      The tables below reconcile certain non-GAAP financial measures. The presentation of these adjustments is intended to permit the comparison of particular adjustments as they appear in the income statement in order to assist investors' understanding of the overall impact of such adjustments. We believe that adjusted EBITDA, adjusted net income and adjusted EPS financial measures provide useful information to investors about us and our financial condition and results of operations because these measures are used by our management team to evaluate our operating performance and make day-to-day operating decisions and adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results or estimate valuations across companies in our industry. These measures also assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods, by adjusting for certain items which may be recurring or non-recurring and which in our view do not necessarily reflect ongoing performance. We also internally use these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. These supplemental disclosures are in addition to GAAP reported measures. These non-GAAP reconciliation tables should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with GAAP.











      Reconciliation of Net Income/(Loss) to Adjusted EBITDA:




      First
      Quarter


      Second

      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full Year

      2021










      Net income

      $

      24



      $

      68



      $

      103



      $

      48



      $

      244


      Provision for income taxes

      11



      25



      36



      19



      91


      Depreciation and amortization

      24



      24



      23



      25



      95


      Interest expense, net

      28



      22



      22



      22



      93


      Early extinguishment of debt (a)

      —



      18



      —



      —



      18


      Stock-based compensation expense

      5



      8



      7



      8



      28


      Development advance notes amortization (b)

      2



      2



      3



      3



      11


      Impairments, net (c)

      —



      —



      —



      6



      6


      Separation-related expenses (d)

      2



      1



      —



      —



      3


      Foreign currency impact of highly inflationary countries (e)

      1



      —



      —



      —



      1


      Adjusted EBITDA

      $

      97



      $

      168



      $

      194



      $

      131



      $

      590












      2020










      Net income/(loss)

      $

      22



      $

      (174)



      $

      27



      $

      (7)



      $

      (132)


      Provision for/(benefit from) income taxes

      9



      (48)



      15



      (2)



      (26)


      Depreciation and amortization

      25



      25



      24



      24



      98


      Interest expense, net

      25



      28



      29



      30



      112


      Stock-based compensation expense

      4



      5



      5



      5



      19


      Development advance notes amortization (b)

      2



      2



      2



      2



      9


      Impairments, net (c)

      —



      206



      —



      —



      206


      Restructuring costs (f)

      13



      16



      —



      5



      34


      Transaction-related expenses, net (g)

      8



      5



      —



      —



      12


      Separation-related expenses (d)

      1



      —



      —



      1



      2


      Foreign currency impact of highly inflationary countries (e)

      —



      —



      1



      —



      2


      Adjusted EBITDA

      $

      109



      $

      66



      $

      103



      $

      58



      $

      336












      2019


      Net income

      $

      21



      $

      26



      $

      45



      $

      64



      $

      157


      Provision for income taxes

      5



      10



      21



      14



      50


      Depreciation and amortization

      29



      27



      26



      28



      109


      Interest expense, net

      24



      26



      25



      25



      100


      Stock-based compensation expense

      3



      4



      4



      4



      15


      Development advance notes amortization (b)

      2



      2



      2



      2



      8


      Impairment, net (h)

      —



      45



      —



      —



      45


      Contract termination costs (i)

      —



      9



      34



      (1)



      42


      Restructuring costs (j)

      —



      —



      —



      8



      8


      Transaction-related expenses, net (g)

      7



      11



      12



      10



      40


      Separation-related expenses (d)

      21



      1



      —



      —



      22


      Transaction-related item (k)

      —



      —



      20



      —



      20


      Foreign currency impact of highly inflationary countries (e)

      1



      —



      3



      1



      5


      Adjusted EBITDA

      $

      113



      $

      161



      $

      192



      $

      155



      $

      621








      NOTE: Amounts may not add due to rounding.

      (a) 

      Relates to the redemption premium and non-cash expenses associated with the early redemption of the Company's 5.375% senior unsecured notes. These expenses were recorded in interest expense, net on the Company's income/(loss) statement.

      (b) 

      Represents the non-cash amortization of development advance notes, which is now excluded from adjusted EBITDA to reflect how the Company's chief operating decision maker reviews operating performance.

      (c) 

      2021 represents a non-cash charge to reduce the carrying values of the Company's owned hotels long-lived assets to their fair value in connection with the Company's Board approval of a plan to sell these assets in 2022. 2020 represents a non-cash charge to reduce the carrying values of certain intangible assets to their fair values principally attributable to higher discount rates primarily resulting from increased share price volatility, partially offset by $3 million of cash proceeds from a previously impaired asset.

      (d) 

      Represents costs associated with the Company's spin-off from Wyndham Worldwide.

      (e) 

      Relates to the foreign currency impact from hyper-inflation in Argentina, which is reflected in operating expenses on the income statement.

      (f) 

      Represents charges associated with restructuring initiatives implemented in response to the effects on travel demand as a result of COVID-19.

      (g) 

      Primarily relates to integration costs incurred in connection with the Company's acquisition of La Quinta.

      (h) 

      Represents a non-cash charge associated with the termination of certain hotel-management arrangements.

      (i) 

      Represents costs associated with the termination of certain hotel-management arrangements.

      (j) 

      Represents a charge related to enhancing the Company's organizational efficiency and rationalizing our operations.

      (k) 

      Represents the one-time fee credit related to the Company's agreement with CorePoint Lodging, which is reflected as a reduction to hotel management revenues on the income statement.

      Table 7 (continued)

      WYNDHAM HOTELS & RESORTS

      NON-GAAP RECONCILIATIONS

      (In millions, except per share data)









      Reconciliation of Net Income/(Loss) and Diluted Earnings/(Loss) Per Share to Adjusted Net Income and Adjusted Diluted EPS:








      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2021


      2020


      2021


      2020

      Diluted earnings/(loss) per share

      $

      0.52



      $

      (0.08)



      $

      2.60



      $

      (1.42)










      Net income/(loss)

      $

      48



      $

      (7)



      $

      244



      $

      (132)










      Adjustments:








      Early extinguishment of debt (a)

      —



      —



      18



      —


      Acquisition-related amortization expense (b)

      11



      9



      38



      37


      Impairments, net

      6



      —



      6



      206


      Separation-related expenses

      —



      1



      3



      2


      Foreign currency impact of highly inflationary countries

      —



      —



      1



      2


      Restructuring costs

      —



      5



      —



      34


      Transaction-related expenses, net

      —



      —



      —



      12










      Total adjustments before tax

      17



      15



      66



      293


      Income tax provision (c)

      1



      1



      13



      65


      Total adjustments after tax

      16



      14



      53



      228


      Adjusted net income

      $

      64



      $

      7



      $

      297



      $

      96


      Adjustments - EPS impact

      0.17



      0.15



      0.56



      2.45


      Adjusted diluted EPS

      $

      0.69



      $

      0.07



      $

      3.16



      $

      1.03










      Diluted weighted average shares outstanding

      93.7



      93.6



      93.9



      93.5








      (a) 

      Relates to the redemption premium and non-cash expenses associated with the early redemption of the Company's 5.375% senior unsecured notes. These expenses were recorded in interest expense, net on the Company's income/(loss) statement.

      (b) 

      Reflected in depreciation and amortization on the income/(loss) statement.

      (c) 

      Reflects the estimated tax effects of the adjustments. Fourth quarter 2021 amount was reduced by $3 million primarily due to the lack of a tax benefit on the Company's non-cash impairment charge. Fourth quarter 2020 amount was reduced by $3 million due to changes in state effective tax rates.

      Table 8

      WYNDHAM HOTELS & RESORTS

      2022 OUTLOOK

      As of February 15, 2022

      (In millions, except per share data)











      2022 Outlook


      2021


      2019

      Fee-related and other revenues

      $

      1,340 - 1,370


      $

      1,245


      $

      1,430

      Adjusted EBITDA (a)(b)


      605 - 625



      590



      621

      Depreciation and amortization expense (c)


      58 - 60



      57



      72

      Development advance notes amortization expense


      12 - 14



      11



      8

      Stock-based compensation expense


      36 - 38



      28



      15

      Interest expense, net


      81 - 83



      93



      100

      Adjusted income before income taxes


      414 - 432



      401



      426

      Income tax expense (d)


      106 - 112



      104



      109

      Adjusted net income (a)

      $

      308 - 320


      $

      297


      $

      317










      Adjusted diluted EPS

      $

      3.28 - 3.40


      $

      3.16


      $

      3.28










      Diluted shares (e)


      93.9



      93.9



      96.6










      Marketing, reservation and loyalty funds


       Approx. $10


      $

      18


      $

      (1)










      Capital expenditures


       Approx. $45


      $

      37


      $

      50

      Development advance notes


      Approx. $55


      $

      32


      $

      19










      Free cash flow conversion rate (f)


       Approx. 55%



      66%



      8%










      Year-over-Year Growth









      Global RevPAR (g)


      12% - 16%



      47%



      0%

      Number of rooms


      2% - 4%



      2%



      3%








      (a) 

      Net income for full-year 2021 and 2019 was $244 million and $157 million, respectively. Please see Table 7 for reconciliation.

      (b)

      Does not include any impact from the Company's planned sale of its owned hotels.

      (c)

      Excludes amortization of acquisition-related intangible assets of $32 - $34 million.

      (d) 

      Outlook assumes an effective tax rate of approximately 26%.

      (e) 

      Excludes the impact of any share repurchases after December 31, 2021.

      (f) 

      Represents the percentage of adjusted EBITDA that is expected to produce free cash flow. Free cash flow plus capital expenditures equals net cash from operating activities. Net cash provided by operating activities was $426 million and $100 million during 2021 and 2019, respectively.

      (g) 

      Outlook represents global RevPAR consistent with 2019 levels.

      In determining adjusted EBITDA, interest expense, net, adjusted income before income taxes, adjusted net income, adjusted diluted EPS and free cash flow conversion rate, we exclude certain items which are otherwise included in determining the comparable GAAP financial measures. We are providing these measures on a non-GAAP basis only because, without unreasonable efforts, we are unable to predict with reasonable certainty the occurrence or amount of all the adjustments or other potential adjustments that may arise in the future during the forward-looking period, which can be dependent on future events that may not be reliably predicted. Based on past reported results, where one or more of these items have been applicable, such excluded items could be material, individually or in the aggregate, to the reported results.

      Table 9

      WYNDHAM HOTELS & RESORTS

      DEFINITIONS


      Adjusted Net Income and Adjusted Diluted EPS: Represents net income/(loss) and diluted earnings/(loss) per share excluding acquisition-related amortization, impairment charges, restructuring and related charges, contract termination costs, transaction-related items (acquisition-, disposition-, or separation-related) and foreign currency impacts of highly inflationary countries. The Company calculates the income tax effect of the adjustments using an estimated effective tax rate applicable to each adjustment.


      Adjusted EBITDA: Represents net income/(loss) excluding net interest expense, depreciation and amortization, early extinguishment of debt charges, impairment charges, restructuring and related charges, contract termination costs, transaction-related items (acquisition-, disposition-, or separation-related), foreign currency impacts of highly inflationary countries, stock-based compensation expense, income taxes and development advance notes amortization. Adjusted EBITDA is a financial measure that is not recognized under U.S. GAAP and should not be considered as an alternative to net income/(loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. In addition, the Company's definition of adjusted EBITDA may not be comparable to similarly titled measures of other companies.


      During the first quarter of 2021, the Company modified the definition of adjusted EBITDA to exclude the amortization of development advance notes to reflect how the Company's chief operating decision maker reviews operating performance beginning in 2021. The Company has applied the modified definition of adjusted EBITDA to all periods presented.


      Average Daily Rate (ADR): Represents the average rate charged for renting a lodging room for one day.


      Average Occupancy Rate: Represents the percentage of available rooms occupied during the period.


      Constant Currency: Represents a comparison eliminating the effects of foreign exchange rate fluctuations between periods (foreign currency translation) and the impact caused by any foreign exchange related activities (i.e., hedges, balance sheet remeasurements and/or adjustments).


      Free Cash Flow: See Table 3 for definition.


      Net Debt Leverage Ratio: Calculated by dividing total debt less cash and cash equivalents by trailing twelve months adjusted EBITDA.


      Number of Rooms: Represents the number of rooms at the end of the period which are (i) either under franchise and/or management agreements or Company-owned and (ii) properties under affiliation agreements for which we receive a fee for reservation and/or other services provided.


      RevPAR: Represents revenue per available room and is calculated by multiplying average occupancy rate by ADR.


      Royalty Rate: Represents the average royalty rate earned on our franchised properties and is calculated by dividing total royalties, excluding the impact of amortization of development advance notes, by total room revenues.

      SOURCE Wyndham Hotels & Resorts

      Modal title

      Also from this source

      WYNDHAM HOTELS & RESORTS REPORTS STRONG THIRD QUARTER RESULTS

      WYNDHAM HOTELS & RESORTS REPORTS STRONG THIRD QUARTER RESULTS

      Wyndham Hotels & Resorts (NYSE: WH) today announced results for the three months ended September 30, 2026. Highlights include: Global RevPAR grew 2%...

      WYNDHAM HOTELS & RESORTS' BOARD OF DIRECTORS INCREASE SHARE REPURCHASE AUTHORIZATION BY $400 MILLION

      WYNDHAM HOTELS & RESORTS' BOARD OF DIRECTORS INCREASE SHARE REPURCHASE AUTHORIZATION BY $400 MILLION

      Wyndham Hotels & Resorts (NYSE: WH) announced today that its Board of Directors approved an increase in its share repurchase authorization by $400...

      More Releases From This Source

      Explore

      Travel

      Travel

      Hotels and Resorts

      Hotels and Resorts

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.