Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      WYNDHAM HOTELS & RESORTS REPORTS STRONG FOURTH QUARTER RESULTS WITH RECORD OPENINGS, RETENTION AND SYSTEM GROWTH

      Wyndham Hotels & Resorts Logo (PRNewsfoto/Wyndham Hotels & Resorts)

      News provided by

      Wyndham Hotels & Resorts

      Feb 14, 2024, 16:30 ET

      Share this article

      Share this article


      Increases Quarterly Dividend by 9%

      Reiterates Full-Year 2024 Outlook

      PARSIPPANY, N.J., Feb. 14, 2024 /PRNewswire/ -- Wyndham Hotels & Resorts (NYSE: WH) today announced results for the three months and year ended December 31, 2023.  Highlights include:

      • System-wide rooms grew organically by 3.5% year-over-year, a record high.
      • Opened a record 66,000 organic rooms, representing a year-over-year increase of 3%.
      • Global retention rate - including all terminations - improved another 30 basis points to a record 95.6%.
      • Development pipeline grew 1% sequentially and by 10% year-over-year to a record 240,000 rooms. 
      • Grew ECHO Suites pipeline nearly 60% year-over-year with 98 new contract signings.
      • Signed 766 contracts for legacy brands, an increase of 8% year-over-year.
      • Fourth quarter diluted earnings per share of $0.60 and net income of $50 million; adjusted diluted EPS of $0.91, adjusted net income of $75 million and adjusted EBITDA of $154 million. 
      • Full-year 2023 diluted EPS of $3.41 and net income of $289 million; adjusted diluted EPS of $4.01, adjusted net income of $341 million and adjusted EBITDA of $659 million. 
      • Net cash provided by operating activities of $376 million and free cash flow of $339 million for the full-year. 
      • Returned $515 million to shareholders for the full-year through $397 million of share repurchases and quarterly cash dividends of $0.35 per share. 
      • Board of Directors recently authorized a 9% increase in the quarterly cash dividend to $0.38 per share beginning with the dividend expected to be declared in first quarter 2024.

      "We are tremendously proud to report fourth quarter results that demonstrate the continued success of our global strategy and our accelerating momentum," said Geoff Ballotti, president and chief executive officer.  "Despite the distraction, uncertainty and misperceptions caused by Choice and their slanted and constant communications to our franchisee base, room openings accelerated and our global development pipeline grew by 10% to an all-time high of 240,000 rooms.  Our team opened 27% more rooms than last year in the fourth quarter and we welcomed 500 new hotels to our system in 2023.  This, when combined with our improving franchisee engagement and record retention rate, drove the best organic system growth we've ever achieved. We grew comparable adjusted EBITDA by 6% and returned over half a billion dollars to our shareholders through dividends and share repurchases.  We are confident in the continued effectiveness of our growth strategy and see exceptional value-creation opportunities in the years ahead."  

      System Size and Development



      Rooms



      December 31,
      2023


      December 31,
      2022


      YOY 
      Change (bps)

      United States


      497,600


      493,800


      80

      International


      374,200


      348,700


      730

      Global


      871,800


      842,500


      350

      The Company's global system grew 3.5%, marking 12 consecutive quarters of organic growth and reflecting 1% growth in the U.S. and 7% internationally.  As expected, these increases included strong growth in both the higher RevPAR midscale and above segments in the U.S. and the direct franchising business in China, which grew 3% and 13%, respectively.  The Company also increased its retention rate, which includes all terminations, by another 30 basis points year-over-year, ending the year at a record 95.6%. 

      On December 31, 2023, the Company's global development pipeline consisted of over 1,950 hotels and approximately 240,000 rooms, representing another record-high level and a 10% year-over-year increase. Key highlights include:

      • 14th consecutive quarter of sequential pipeline growth 
      • 8% growth in the U.S. and 11% internationally
      • Approximately 70% of the pipeline is in the midscale and above segments, which grew 6% year-over-year
      • Approximately 58% of the pipeline is international
      • Approximately 79% of the pipeline is new construction, of which approximately 34% has broken ground
      • The Company awarded 766 new contracts for its legacy brands in full-year 2023, an increase of 8% compared to full-year 2022.  Additionally, the Company awarded 98 additional new contracts for its ECHO Suites brand and, as of December 31, 2023, the Company had awarded 268 contracts, or over 33,000 rooms, for the brand.

      RevPAR



      Fourth

      Quarter 2023


      YOY
      Constant
      Currency
      % Change


      Full-Year
      2023


      YOY
      Constant
      Currency
      % Change

      United States


      $           44.06


      (4 %)


      $           50.42


      (1 %)

      International


      32.12


      7


      33.21


      21

      Global


      38.90


      (1)


      43.10


      5

      Fourth quarter global RevPAR declined 1% in constant currency compared to 2022 reflecting a 4% decline in the U.S. and growth of 7% internationally.  For the full year, global RevPAR grew 5% in constant currency compared to 2022 reflecting a 1% decline in the U.S. and growth of 21% internationally. 

      The Company had achieved record-breaking RevPAR in the U.S. during the preceding year due to COVID-impacted travel patterns.  Comparing to 2019 to neutralize for COVID-impacted travel patterns, U.S. RevPAR grew 10% in fourth quarter - a 120 basis point acceleration from third quarter 2023 growth - and 9% for the full year.  Internationally, year-over-year RevPAR growth for both the fourth quarter and the full-year was primarily driven by higher occupancy levels.  Compared to 2019, international RevPAR grew in fourth quarter and full-year by 44% and 36%, respectively, on a constant-currency basis. 

      Operating Results

      Fourth Quarter

      • Fee-related and other revenues was $320 million compared to $310 million in fourth quarter 2022 reflecting global net room growth as well as higher license and ancillary fees.
      • The Company generated net income of $50 million compared to $56 million in fourth quarter 2022. The decrease was reflective of a higher effective tax rate, higher interest expense, foreign currency impact from hyper-inflation in Argentina and transaction-related expenses resulting from the unsolicited offer by Choice Hotels, partially offset by higher adjusted EBITDA. 
      • Adjusted EBITDA grew 22% to $154 million from $126 million. This increase included a $21 million favorable impact from marketing fund variability, excluding which adjusted EBITDA grew 6% primarily reflecting higher fee-related and other revenues. 
      • Diluted earnings per share was $0.60 compared to $0.63 in fourth quarter 2022. This decrease reflects lower net income, partially offset by the benefit of a lower share count due to share repurchase activity.
      • Adjusted diluted EPS grew 26% to $0.91 per share from $0.72 per share. This increase included $0.19 per share related to the favorable marketing fund variability (after estimated taxes), excluding which adjusted diluted EPS was unchanged year-over-year as adjusted EBITDA growth and the benefit from share repurchase activity was substantially offset by higher interest expense.
      • During fourth quarter 2023, the Company's marketing fund revenues exceeded expenses by $9 million; while in fourth quarter 2022, the Company's marketing fund expenses exceeded revenues by $12 million, resulting in $21 million of marketing fund variability.

      Full Year

      • Fee-related and other revenues was $1,384 million compared to $1,354 million in full-year 2022, which included $50 million from the Company's select service management business and owned hotels, which were exited in 2022. On a comparable basis, fee-related and other revenues increased 6% year-over-year primarily reflecting global RevPAR and net room growth, higher license and ancillary fees and pass-through revenues associated with the Company's global franchisee conference in September, which was held for the first time since 2019.
      • The Company generated net income of $289 million compared to $355 million in full-year 2022, which included $37 million from the select-service managed and owned hotels. The decrease was reflective of a higher effective tax rate, higher interest expense, foreign currency impact from hyper-inflation in Argentina and transaction-related expenses resulting from the unsolicited offer by Choice Hotels, partially offset by higher adjusted EBITDA.
      • Adjusted EBITDA was $659 million compared to $650 million in full-year 2022, which included $18 million from the select-service managed and owned hotels. The growth in adjusted EBITDA was further impacted by $11 million of unfavorable marketing fund variability. On a comparable basis, adjusted EBITDA increased 6% reflecting higher fee-related and other revenues.
      • Diluted earnings per share was $3.41 compared to $3.91 in full-year 2022, which included $0.40 per share from the select-service managed and owned hotels. This decrease reflects the lower net income, partially offset by the benefit of a lower share count due to share repurchase activity.
      • Adjusted diluted EPS was $4.01 per share compared to $3.96 per share in full-year 2022, which included $0.15 per share from the select-service managed and owned hotels. This growth in adjusted diluted EPS was further impacted by $0.09 per share (after estimated taxes) of unfavorable marketing fund variability. On a comparable basis, adjusted diluted EPS increased 8% year-over-year reflecting the adjusted EBITDA growth and the benefit from share repurchase activity, partially offset by higher interest expense.
      • During full-year 2023, the Company's marketing fund revenues exceeded expenses by $9 million; while in 2022, the Company's marketing fund revenues exceeded expenses by $20 million, resulting in $11 million of marketing fund variability.

      Full reconciliations of GAAP results to the Company's non-GAAP adjusted measures for all reported periods appear in the tables to this press release.

      Balance Sheet and Liquidity

      The Company generated $376 million of net cash provided by operating activities and free cash flow of $339 million in the full-year 2023.  The Company ended the quarter with a cash balance of $66 million and approximately $650 million in total liquidity. 

      The Company's net debt leverage ratio was 3.2 times at December 31, 2023, within the lower half of the Company's 3 to 4 times stated target range.

      Share Repurchases and Dividends

      During the fourth quarter, the Company repurchased approximately 1.7 million shares of its common stock for $127 million.  For the full-year 2023, the Company repurchased approximately 5.5 million shares of its common stock for $397 million, at an average price of $72.25, 8% lower than trading levels as of February 13th. 

      The Company paid common stock dividends of $28 million, or $0.35 per share, in the fourth quarter of 2023 for a total of $118 million, or $1.40 per share, for the full-year 2023.

      For the full-year 2023, the Company returned $515 million to shareholders through share repurchases and quarterly cash dividends.

      The Company's Board of Directors authorized a 9% increase in the quarterly cash dividend to $0.38 per share, beginning with the dividend expected to be declared in first quarter 2024.

      Full-Year 2024 Outlook

      The Company provided the following outlook for full-year 2024: 



      2024 Outlook

      Year-over-year rooms growth


      3 - 4%

      Year-over-year global RevPAR growth


      2 - 3%

      Fee-related and other revenues


      $1.43 - $1.46 billion

      Adjusted EBITDA


      $690 - $700 million

      Adjusted net income


      $341 - $351 million

      Adjusted diluted EPS


      $4.11 - $4.23

      Free cash flow conversion rate


      ~60%








      NOTE:

      Outlook for adjusted EBITDA, adjusted net income, adjusted diluted EPS and free cash flow conversion rate excludes all expenses and cash outlays associated with the unsolicited offer by Choice Hotels, which are currently anticipated to approximate $75 million before taxes.

      Year-over-year growth rates for adjusted EBITDA, adjusted net income and adjusted diluted EPS are not comparable due to full-year 2023 marketing fund revenues exceeding expenses by $9 million, which substantially completed the recovery of the $49 million support the Company provided to its owners during COVID.  The Company expects marketing revenues to equal expenses during full-year 2024 though seasonality of spend will affect the quarterly comparisons throughout the year. 

      More detailed projections are available in Table 8 of this press release.  The Company is providing certain financial metrics only on a non-GAAP basis because, without unreasonable efforts, it is unable to predict with reasonable certainty the occurrence or amount of all of the adjustments or other potential adjustments that may arise in the future during the forward-looking period, which can be dependent on future events that may not be reliably predicted.  Based on past reported results, where one or more of these items have been applicable, such excluded items could be material, individually or in the aggregate, to the reported results. 

      Conference Call Information

      Wyndham Hotels will hold a conference call with investors to discuss the Company's results and outlook on Thursday, February 15, 2024 at 8:30 a.m. ET.  Listeners can access the webcast live through the Company's website at https://investor.wyndhamhotels.com.  The conference call may also be accessed by dialing 800 225-9448 and providing the passcode "Wyndham".  Listeners are urged to call at least five minutes prior to the scheduled start time.  An archive of this webcast will be available on the website beginning at noon ET on February 15, 2024.  A telephone replay will be available for approximately ten days beginning at noon ET on February 15, 2024 at 800 839-9719. 

      Presentation of Financial Information

      Financial information discussed in this press release includes non-GAAP measures, which include or exclude certain items.  These non-GAAP measures differ from reported GAAP results and are intended to illustrate what management believes are relevant period-over-period comparisons and are helpful to investors as an additional tool for further understanding and assessing the Company's ongoing operating performance.  The Company uses these measures internally to assess its operating performance, both absolutely and in comparison to other companies, and to make day to day operating decisions, including in the evaluation of selected compensation decisions.  Exclusion of items in the Company's non-GAAP presentation should not be considered an inference that these items are unusual, infrequent or non-recurring.  Full reconciliations of GAAP results to the comparable non-GAAP measures for the reported periods appear in the financial tables section of this press release. 

      About Wyndham Hotels & Resorts

      Wyndham Hotels & Resorts (NYSE: WH) is the world's largest hotel franchising company by the number of properties, with approximately 9,200 hotels across over 95 countries on six continents.  Through its network of approximately 872,000 rooms appealing to the everyday traveler, Wyndham commands a leading presence in the economy and midscale segments of the lodging industry.  The Company operates a portfolio of 24 hotel brands, including Super 8®, Days Inn®, Ramada®, Microtel®, La Quinta®, Baymont®, Wingate®, AmericInn®, Hawthorn Suites®, Trademark Collection® and Wyndham®.  The Company's award-winning Wyndham Rewards loyalty program offers over 106 million enrolled members the opportunity to redeem points at thousands of hotels, vacation club resorts and vacation rentals globally.  For more information, visit https://investor.wyndhamhotels.com.  The Company may use its website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.  Disclosures of this nature will be included on the Company's website in the Investors section, which can currently be accessed at www.investor.wyndhamhotels.com.  Accordingly, investors should monitor this section of the Company's website in addition to following the Company's press releases, filings submitted with the Securities and Exchange Commission and any public conference calls or webcasts. 

      For information related to Choice Hotels' hostile offer, please visit www.staywyndham.com.

      Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of the federal securities laws, including statements related to the Company's current views and expectations with respect to its future performance and operations, including revenues, earnings, cash flow and other financial and operating measures, share repurchases and dividends and restructuring charges.  The Company claims the protection of the Safe Harbor contained in the Private Securities Litigation Reform Act of 1995 for forward-looking statements (other than with respect to statements made in connection with the unsolicited exchange offer by Choice to acquire all outstanding shares of our common stock (the "Exchange Offer")). Forward-looking statements include those that convey management's expectations as to the future based on plans, estimates and projections at the time the Company makes the statements and may be identified by words such as "will," "expect," "believe," "plan," "anticipate," "intend," "goal," "future," "outlook," "guidance," "target," "objective," "estimate," "projection" and similar words or expressions, including the negative version of such words and expressions.  Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. 

      Factors that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, factors relating to the Exchange Offer, including actions taken by Choice in connection with such offer, actions taken by Wyndham or its stockholders in respect of the Exchange Offer or other actions or developments involving Choice, such as a potential proxy contest, the completion or failure to complete the Exchange Offer, the effects of such offer on our business, such as the cost, loss of time and disruption; general economic conditions, including inflation, higher interest rates and potential recessionary pressures; global or regional health crises or pandemics (such as the COVID-19 pandemic) including the resulting impact on the Company's business operations, financial results, cash flows and liquidity, as well as the impact on its franchisees, guests and team members, the hospitality industry and overall demand for and restrictions on travel; the performance of the financial and credit markets; the economic environment for the hospitality industry; operating risks associated with the hotel franchising business; the Company's relationships with franchisees; the impact of war, terrorist activity, political instability or political strife, including the ongoing conflicts between Russia and Ukraine and between Israel and Hamas; the Company's ability to satisfy obligations and agreements under its outstanding indebtedness, including the payment of principal and interest and compliance with the covenants thereunder; risks related to the Company's ability to obtain financing and the terms of such financing, including access to liquidity and capital; and the Company's ability to make or pay, plans for and the timing and amount of any future share repurchases and/or dividends, as well as the risks described in the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any subsequent reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, subsequent events or otherwise, except as required by law.

      Table 1

      WYNDHAM HOTELS & RESORTS

      INCOME STATEMENT

      (In millions, except per share data)

      (Unaudited)










      Three Months Ended December 31,


      Year Ended December 31,


      2023


      2022


      2023


      2022

      Net revenues








      Royalties and franchise fees

      $                       117


      $                       118


      $                       532


      $                       512

      Marketing, reservation and loyalty

      133


      128


      578


      544

      Management and other fees

      3


      3


      14


      57

      License and other fees

      29


      26


      112


      100

      Other

      38


      35


      148


      141

      Fee-related and other revenues

      320


      310


      1,384


      1,354

      Cost reimbursements

      1


      24


      13


      144

      Net revenues

      321


      334


      1,397


      1,498









      Expenses








      Marketing, reservation and loyalty

      124


      140


      569


      524

      Operating

      30


      22


      94


      106

      General and administrative

      37


      35


      130


      123

      Cost reimbursements

      1


      24


      13


      144

      Depreciation and amortization

      20


      19


      76


      77

      Transaction-related

      5


      —


      11


      —

      Separation-related

      —


      1


      1


      1

      Gain on asset sale, net

      —


      —


      —


      (35)

      Total expenses

      217


      241


      894


      940









      Operating income

      104


      93


      503


      558

      Interest expense, net

      29


      21


      102


      80

      Early extinguishment of debt

      —


      —


      3


      2









      Income before income taxes

      75


      72


      398


      476

      Provision for income taxes

      25


      16


      109


      121

      Net income

      $                         50


      $                         56


      $                       289


      $                       355









      Earnings per share








      Basic

      $                      0.61


      $                      0.64


      $                      3.43


      $                      3.93

      Diluted

      0.60


      0.63


      3.41


      3.91









      Weighted average shares outstanding








      Basic

      82.0


      87.8


      84.4


      90.3

      Diluted

      82.6


      88.3


      84.9


      90.8

      Table 2

      WYNDHAM HOTELS & RESORTS

      HISTORICAL REVENUE AND ADJUSTED EBITDA BY SEGMENT




      The reportable segments presented below represent our operating segments for which separate financial information is available and is utilized on a regular basis by our chief operating decision maker to assess performance and allocate resources. In identifying our reportable segments, we also consider the nature of services provided by our operating segments. Management evaluates the operating results of each of our reportable segments based upon net revenues and adjusted EBITDA.  During the first quarter of 2023, we changed the composition of our reportable  segments to reflect the recent changes in our Hotel Management segment, including the sale of our owned assets, the exit of our select-service management business and the exit from substantially all of our U.S. full-service management business.  The remaining hotel management business, which is predominately the full-service international managed business, has been aggregated, on a prospective basis, within our Hotel Franchising segment.  We believe that adjusted EBITDA is a useful measure of performance for our segments which, when considered with GAAP measures, allows a more complete understanding of our operating performance. We use this measure internally to assess operating performance, both absolutely and in comparison to other companies, and to make day to day operating decisions, including in the evaluation of selected compensation decisions. Our presentation of adjusted EBITDA may not be comparable to similarly-titled measures used by other companies.














      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full Year

      Hotel Franchising (a)











      Net revenues











      2023

      $            313


      $            362


      $            402


      $            321


      $         1,397


      2022

      272


      335


      367


      303


      1,277


      2021

      209


      283


      337


      270


      1,099


      Adjusted EBITDA











      2023

      $            164


      $            175


      $            215


      $            173


      $            727


      2022

      155


      185


      201


      138


      679


      2021

      105


      166


      193


      128


      592












      Hotel Management











      Net revenues











      2023

      n/a


      n/a


      n/a


      n/a


      n/a


      2022

      $              99


      $              51


      $              40


      $              31


      $            221


      2021

      94


      123


      126


      122


      466


      Adjusted EBITDA











      2023

      n/a


      n/a


      n/a


      n/a


      n/a


      2022

      $              20


      $                6


      $                7


      $                4


      $              37


      2021

      5


      16


      16


      19


      57












      Corporate and Other











      Net revenues











      2023

      $               —


      $               —


      $               —


      $               —


      $               —


      2022

      —


      —


      —


      —


      —


      2021

      —


      —


      —


      —


      —


      Adjusted EBITDA











      2023

      $            (17)


      $            (17)


      $            (15)


      $            (19)


      $            (68)


      2022

      (16)


      (16)


      (17)


      (16)


      (66)


      2021

      (13)


      (14)


      (15)


      (16)


      (59)












      Total Company











      Net revenues











      2023

      $            313


      $            362


      $            402


      $            321


      $         1,397


      2022

      371


      386


      407


      334


      1,498


      2021

      303


      406


      463


      392


      1,565


      Net income











      2023

      $              67


      $              70


      $            103


      $              50


      $            289


      2022

      106


      92


      101


      56


      355


      2021

      24


      68


      103


      48


      244


      Adjusted EBITDA











      2023

      $            147


      $            158


      $            200


      $            154


      $            659


      2022

      159


      175


      191


      126


      650


      2021

      97


      168


      194


      131


      590







      NOTE:

      Amounts include the results of the Company's Wyndham Grand Bonnet Creek Resort and Wyndham Grand Rio Mar Resort, which were sold in March 2022 and May 2022, respectively, and its select-service management business, which was exited in March 2022, through their sale/exit dates.  Amounts may not add across due to rounding. See Table 7 for reconciliations of Total Company non-GAAP measures and Table 9 for definitions.

      (a)

      For 2023, the Hotel Franchising segment includes the former Hotel Management segment, which is primarily comprised of the Company's remaining full-service management business.

      Table 3

      WYNDHAM HOTELS & RESORTS

      CONDENSED CASH FLOWS

      (In millions)

      (Unaudited)






      Year Ended December 31,


      2023


      2022

      Operating activities




      Net income

      $                       289


      $                       355

      Depreciation and amortization

      76


      77

      Deferred income taxes

      (17)


      (39)

      Gain on asset sale, net

      —


      (35)

      Payments of development advance notes, net

      (72)


      (48)

      Working capital and other, net

      100


      89

      Net cash provided by operating activities

      376


      399

      Investing activities




      Property and equipment additions

      (37)


      (39)

      Proceeds from asset sales, net (a)

      —


      263

      Acquisition of hotel brand

      —


      (44)

      Other, net

      (29)


      (1)

      Net cash (used in)/provided by investing activities

      (66)


      179

      Financing activities




      Proceeds from long-term debt

      1,378


      400

      Payments of long-term debt

      (1,245)


      (404)

      Dividends to shareholders

      (118)


      (116)

      Repurchases of common stock

      (393)


      (448)

      Other, net

      (24)


      (16)

      Net cash used in financing activities

      (402)


      (584)

      Effect of changes in exchange rates on cash, cash equivalents and restricted cash

      (3)


      (4)

      Net decrease in cash, cash equivalents and restricted cash

      (95)


      (10)

      Cash, cash equivalents and restricted cash, beginning of period

      161


      171

      Cash, cash equivalents and restricted cash, end of period

      $                         66


      $                       161

      Free Cash Flow:



















      Year Ended December 31,






      2023


      2022

      Net cash provided by operating activities (b)


      $                     376


      $                     399

      Less: Property and equipment additions


      (37)


      (39)

      Free cash flow


      $                     339


      $                     360







      (a)

      Includes proceeds of $179 million, net of transaction costs, received from the Company's sales of the Wyndham Grand Bonnet Creek Resort and the Wyndham Grand Rio Mar Resort and $84 million of proceeds from CorePoint Lodging related to the Company's exit of its select-service management business.

      (b)

      The year-over-year comparability is impacted by the absence of $13 million due to the exit of the select-service management business and owned hotels.  Excluding which, free cash flow decreased $8 million as higher cash earnings were offset by $24 million of incremental development advances and $22 million of higher interest expense.

      Table 4

      WYNDHAM HOTELS & RESORTS

      BALANCE SHEET SUMMARY AND DEBT

      (In millions)

      (Unaudited)










      As of

      December 31, 2023


      As of

      December 31, 2022

      Assets






      Cash and cash equivalents



      $                             66


      $                           161

      Trade receivables, net



      241


      234

      Property and equipment, net



      88


      99

      Goodwill and intangible assets, net



      3,104


      3,131

      Other current and non-current assets



      534


      498

      Total assets



      $                        4,033


      $                        4,123







      Liabilities and stockholders' equity






      Total debt



      $                        2,201


      $                        2,077

      Other current liabilities



      422


      386

      Deferred income tax liabilities



      325


      345

      Other non-current liabilities



      339


      353

      Total liabilities



      3,287


      3,161

      Total stockholders' equity



      746


      962

      Total liabilities and stockholders' equity



      $                        4,033


      $                        4,123







      Our outstanding debt was as follows:







      Weighted Average
      Interest Rate (a)


      As of

      December 31, 2023


      As of

      December 31, 2022




      $750 million revolving credit facility (due April 2027)

      7.2 %


      $                           160


      $                              —

      $400 million term loan A (due April 2027)

      7.2 %


      384


      399

      $1.6 billion term loan B (due May 2025)



      —


      1,139

      $1.1 billion term loan B (due May 2030)

      4.1 %


      1,123


      —

      $500 million 4.375% senior unsecured notes (due August 2028)

      4.4 %


      495


      494

      Finance leases

      4.5 %


      39


      45

      Total debt

      4.9 %


      2,201


      2,077

      Cash and cash equivalents



      66


      161

      Net debt



      $                        2,135


      $                        1,916

      Net debt leverage ratio



      3.2x


      2.9x







      (a)

       Represents weighted average interest rates for the fourth quarter 2023, including the effects from hedging.

      Our outstanding debt as of December 31, 2023 matures as follows:







      Amount

      Within 1 year



      $                                 37

      Between 1 and 2 years



      45

      Between 2 and 3 years



      48

      Between 3 and 4 years



      485

      Between 4 and 5 years



      514

      Thereafter



      1,072

      Total



      $                           2,201

      Table 5

      WYNDHAM HOTELS & RESORTS

      REVENUE DRIVERS












      Year Ended December 31,




      2023


      2022


      Change


      % Change



      Beginning Room Count (January 1)










      United States

      493,800


      490,600


      3,200


      1 %



      International

      348,700


      319,500


      29,200


      9



      Global

      842,500


      810,100


      32,400


      4













      Additions










      United States

      26,700


      26,700


      —


      —



      International

      39,300


      43,700


      (4,400)


      (10)



      Global

      66,000


      70,400


      (4,400)


      (6)













      Deletions










      United States

      (22,900)


      (23,500)


      600


      3



      International

      (13,800)


      (14,500)


      700


      5



      Global

      (36,700)


      (38,000)


      1,300


      3













      Ending Room Count (December 31)










      United States

      497,600


      493,800


      3,800


      1



      International

      374,200


      348,700


      25,500


      7



      Global

      871,800


      842,500


      29,300


      3 %














      As of December 31,


      FY 2023
      Royalty
      Contribution


      2023


      2022


      Change


      % Change


      System Size










      United States










      Economy

      230,800


      235,800


      (5,000)


      (2 %)



      Midscale and Upper Midscale

      247,600


      239,000


      8,600


      4



      Upscale and Above

      19,200


      19,000


      200


      1



      Total United States

      497,600


      493,800


      3,800


      1 %


      80











      International










      Greater China 

      171,100


      161,100


      10,000


      6 %


      3

      Rest of Asia Pacific

      34,600


      30,400


      4,200


      14


      2

      Europe, the Middle East and Africa

      88,700


      79,200


      9,500


      12


      7

      Canada

      39,900


      39,500


      400


      1


      5

      Latin America

      39,900


      38,500


      1,400


      4


      3

      Total International

      374,200


      348,700


      25,500


      7 %


      20











      Global

      871,800


      842,500


      29,300


      3 %


      100 %

      Table 5 (continued)

      WYNDHAM HOTELS & RESORTS

      REVENUE DRIVERS








      Three Months Ended
      December 31, 2023


      Constant Currency

      % Change (a)



      Regional RevPAR Growth






      United States






      Economy

      $                           35.83


      (7 %)



      Midscale and Upper Midscale

      49.47


      (4)



      Upscale and Above

      89.85


      5



      Total United States

      $                           44.06


      (4 %)









      International






      Greater China

      $                           16.58


      44 %



      Rest of Asia Pacific

      33.28


      2



      Europe, the Middle East and Africa

      52.15


      5



      Canada

      44.75


      4



      Latin America

      43.91


      (12)



      Total International

      $                           32.12


      7 %









      Global

      $                           38.90


      (1 %)










      Three Months Ended December 31,




      2023


      2022


      % Change

      Average Royalty Rate






      United States

      4.6 %


      4.6 %


      —

      International

      2.3 %


      2.0 %


      30 bps

      Global

      3.8 %


      3.8 %


      —








      Year Ended
      December 31, 2023


      Constant Currency

      % Change (a)



      Regional RevPAR Growth






      United States






      Economy

      $                           41.76


      (2 %)



      Midscale and Upper Midscale

      56.27


      —



      Upscale and Above

      97.14


      4



      Total United States

      $                           50.42


      (1 %)









      International






      Greater China

      $                           16.76


      33 %



      Rest of Asia Pacific

      32.58


      15



      Europe, the Middle East and Africa

      52.02


      21



      Canada

      54.35


      12



      Latin America

      44.53


      15



      Total International

      $                           33.21


      21 %









      Global

      $                           43.10


      5 %










      Year Ended December 31,




      2023


      2022


      % Change

      Average Royalty Rate






      United States

      4.6 %


      4.6 %


      —

      International

      2.4 %


      2.1 %


      30 bps

      Global

      3.9 %


      3.9 %


      —





      (a)

       International and global excludes the impact of currency exchange movements.

      Table 6

      WYNDHAM HOTELS & RESORTS

      HISTORICAL REVPAR AND ROOMS





      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full
      Year

      Hotel Franchising (a)












      Global RevPAR











      2023


      $         37.20


      $         46.47


      $         49.71


      $         38.90


      $         43.10


      2022


      $         33.08


      $         43.74


      $         48.61


      $         39.18


      $         41.23


      2021


      $         24.02


      $         35.69


      $         44.67


      $         34.77


      $         34.85


      U.S. RevPAR












      2023


      $         43.84


      $         55.26


      $         58.46


      $         44.06


      $         50.42


      2022


      $         41.01


      $         54.70


      $         58.45


      $         45.49


      $         50.00


      2021


      $         29.68


      $         46.99


      $         56.38


      $         42.45


      $         43.95


      International RevPAR










      2023


      $         27.99


      $         34.44


      $         38.05


      $         32.12


      $         33.21


      2022


      $         21.05


      $         26.80


      $         33.90


      $         30.16


      $         28.11


      2021


      $         15.26


      $         18.21


      $         26.62


      $         23.13


      $         20.86


      Global Rooms (b)











      2023


      844,800


      851,500


      858,000


      871,800


      871,800


      2022


      793,200


      799,200


      816,300


      827,100


      827,100


      2021


      748,700


      752,500


      758,600


      769,400


      769,400


      U.S. Rooms












      2023


      494,400


      495,100


      495,700


      497,600


      497,600


      2022


      486,600


      487,600


      488,100


      493,500


      493,500


      2021


      452,500


      454,200


      458,000


      465,100


      465,100


      International Rooms (b)










      2023


      350,400


      356,400


      362,300


      374,200


      374,200


      2022


      306,600


      311,600


      328,200


      333,600


      333,600


      2021


      296,200


      298,300


      300,600


      304,300


      304,300













      Hotel Management











      Global RevPAR











      2023


      n/a


      n/a


      n/a


      n/a


      n/a


      2022


      $         56.55


      $         65.13


      $         71.54


      $         68.04


      $         64.07


      2021


      $         38.17


      $         56.08


      $         64.63


      $         57.57


      $         53.81


      U.S. RevPAR












      2023


      n/a


      n/a


      n/a


      n/a


      n/a


      2022


      $         69.92


      $       135.35


      $       126.34


      $         98.28


      $         92.66


      2021


      $         42.89


      $         67.42


      $         78.27


      $         66.77


      $         63.20


      International RevPAR










      2023


      n/a


      n/a


      n/a


      n/a


      n/a


      2022


      $         40.26


      $         40.89


      $         53.57


      $         59.49


      $         48.61


      2021


      $         27.12


      $         31.20


      $         37.53


      $         40.96


      $         34.31


      Global Rooms











      2023


      n/a


      n/a


      n/a


      n/a


      n/a


      2022


      20,100


      19,700


      19,700


      15,400


      15,400


      2021


      48,500


      45,500


      44,000


      40,700


      40,700


      U.S. Rooms












      2023


      n/a


      n/a


      n/a


      n/a


      n/a


      2022


      5,300


      4,800


      4,800


      300


      300


      2021


      33,500


      30,600


      28,800


      25,500


      25,500


      International Rooms










      2023


      n/a


      n/a


      n/a


      n/a


      n/a


      2022


      14,800


      14,900


      14,900


      15,100


      15,100


      2021


      15,000


      14,900


      15,200


      15,200


      15,200

      Table 6 (continued)

      WYNDHAM HOTELS & RESORTS

      HISTORICAL REVPAR AND ROOMS
















      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full
      Year

      Total System












      Global RevPAR











      2023


      $         37.20


      $         46.47


      $         49.71


      $         38.90


      $         43.10


      2022


      $         34.06


      $         44.28


      $         49.17


      $         39.86


      $         41.88


      2021


      $         24.90


      $         36.92


      $         45.80


      $         35.99


      $         35.95


      U.S. RevPAR












      2023


      $         43.84


      $         55.26


      $         58.46


      $         44.06


      $         50.42


      2022


      $         42.11


      $         55.57


      $         59.15


      $         45.96


      $         50.72


      2021


      $         30.62


      $         48.37


      $         57.73


      $         43.84


      $         45.19


      International RevPAR










      2023


      $         27.99


      $         34.44


      $         38.05


      $         32.12


      $         33.21


      2022


      $         21.95


      $         27.46


      $         34.79


      $         31.44


      $         29.05


      2021


      $         15.83


      $         18.84


      $         27.15


      $         23.99


      $         21.52


      Global Rooms (b)











      2023


      844,800


      851,500


      858,000


      871,800


      871,800


      2022


      813,300


      818,900


      836,000


      842,500


      842,500


      2021


      797,200


      798,000


      802,600


      810,100


      810,100


      U.S. Rooms












      2023


      494,400


      495,100


      495,700


      497,600


      497,600


      2022


      491,900


      492,400


      492,900


      493,800


      493,800


      2021


      486,000


      484,800


      486,800


      490,600


      490,600


      International Rooms (b)











      2023


      350,400


      356,400


      362,300


      374,200


      374,200


      2022


      321,400


      326,500


      343,100


      348,700


      348,700


      2021


      311,200


      313,200


      315,800


      319,500


      319,500








      NOTE:

      Amounts may not foot due to rounding. Results reflect the reclassification of rooms from the Hotel Management segment to the Hotel Franchising segment related to the CorePoint Lodging asset sales, including approximately 19,000 rooms in first quarter 2022.

      (a)

      For 2023, the Hotel Franchising segment includes the former Hotel Management segment, which is primarily comprised of the Company's remaining full-service management business.

      (b)

      Includes 6,400 Vienna House rooms acquired in the third quarter of 2022.

      Table 7

      WYNDHAM HOTELS & RESORTS

      NON-GAAP RECONCILIATIONS

      (In millions)











      The tables below reconcile certain non-GAAP financial measures. The presentation of these adjustments is intended to permit the comparison of particular adjustments as they appear in the income statement in order to assist investors' understanding of the overall impact of such adjustments. We believe that adjusted EBITDA, adjusted net income and adjusted EPS financial measures provide useful information to investors about us and our financial condition and results of operations because these measures are used by our management team to evaluate our operating performance and make day-to-day operating decisions and adjusted EBITDA is frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results or estimate valuations across companies in our industry. These measures also assist our investors in evaluating our ongoing operating performance for the current reporting period and, where provided, over different reporting periods, by adjusting for certain items which may be recurring or non-recurring and which in our view do not necessarily reflect ongoing performance. We also internally use these measures to assess our operating performance, both absolutely and in comparison to other companies, and in evaluating or making selected compensation decisions. These supplemental disclosures are in addition to GAAP reported measures. These non-GAAP reconciliation tables should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with GAAP.











      Reconciliation of Net Income to Adjusted EBITDA:




      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Full
      Year

      2023










      Net income

      $             67


      $             70


      $           103


      $             50


      $           289

      Provision for income taxes

      24


      26


      33


      25


      109

      Depreciation and amortization

      19


      19


      19


      20


      76

      Interest expense, net

      22


      24


      27


      29


      102

      Early extinguishment of debt (a)

      —


      3


      —


      —


      3

      Stock-based compensation

      9


      9


      10


      11


      39

      Development advance notes amortization

      3


      4


      4


      5


      15

      Transaction-related (b)

      —


      4


      1


      5


      11

      Separation-related (c)

      2


      (2)


      —


      —


      1

      Foreign currency impact of highly inflationary countries (d)

      1


      1


      3


      9


      14

      Adjusted EBITDA

      $           147


      $           158


      $           200


      $           154


      $           659











      2022










      Net income

      $           106


      $             92


      $           101


      $             56


      $           355

      Provision for income taxes

      34


      31


      38


      16


      121

      Depreciation and amortization

      24


      17


      18


      19


      77

      Interest expense, net

      20


      20


      21


      21


      80

      Early extinguishment of debt (a)

      —


      2


      —


      —


      2

      Stock-based compensation

      8


      9


      8


      8


      33

      Development advance notes amortization

      3


      3


      3


      3


      12

      (Gain)/loss on asset sale, net (e)

      (36)


      1


      —


      —


      (35)

      Separation-related (c)

      —


      (1)


      1


      1


      1

      Foreign currency impact of highly inflationary countries (d)

      —


      1


      1


      2


      4

      Adjusted EBITDA

      $           159


      $           175


      $           191


      $           126


      $           650











      2021










      Net income

      $             24


      $             68


      $           103


      $             48


      $           244

      Provision for income taxes

      11


      25


      36


      19


      91

      Depreciation and amortization

      24


      24


      23


      25


      95

      Interest expense, net

      28


      22


      22


      22


      93

      Early extinguishment of debt (a)

      —


      18


      —


      —


      18

      Stock-based compensation

      5


      8


      7


      8


      28

      Development advance notes amortization

      2


      2


      3


      3


      11

      Impairments, net (f)

      —


      —


      —


      6


      6

      Separation-related (c)

      2


      1


      —


      —


      3

      Foreign currency impact of highly inflationary countries (d)

      1


      —


      —


      —


      1

      Adjusted EBITDA

      $             97


      $           168


      $           194


      $           131


      $           590







      NOTE:

      Amounts may not add due to rounding.

      (a)

      Amount in 2023 relates to non-cash charges associated with the Company's refinancing of its term loan B. Amount in 2022 relates to non-cash charges associated with the Company's extension of its revolving credit facility and the prepayment of $400 million of its term loan B. Amount in 2021 relates to the redemption premium and non-cash expenses associated with the early redemption of the Company's 5.375% senior unsecured notes.

      (b)

      Represents costs related to corporate transactions, including Choice Hotels' unsolicited offer.

      (c)

      Represents costs associated with the Company's spin-off from Wyndham Worldwide.

      (d)

      Relates to the foreign currency impact from hyper-inflation, primarily in Argentina, which is reflected in operating expenses on the income statement.

      (e)

      Represents (gain)/loss on sales of the Company's owned hotels, the Wyndham Grand Bonnet Creek Resort and Wyndham Grand Rio Mar.

      (f)

      Represents a non-cash charge to reduce the carrying values of the Company's owned hotels long-lived assets to their fair value in connection with the Company's Board approval of a plan to sell these assets in 2022.

      Table 7 (continued)

      WYNDHAM HOTELS & RESORTS

      NON-GAAP RECONCILIATIONS

      (In millions, except per share data)









      Reconciliation of Net Income and Diluted EPS to Adjusted Net Income and Adjusted Diluted EPS:








      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2023


      2022


      2023


      2022

      Diluted earnings per share

      $        0.60


      $        0.63


      $        3.41


      $        3.91









      Net income

      $           50


      $           56


      $         289


      $         355









      Adjustments:








      Acquisition-related amortization expense (a)

      7


      6


      27


      31

      Foreign currency impact of highly inflationary countries

      9


      2


      14


      4

      Transaction-related

      5


      —


      11


      —

      Early extinguishment of debt

      —


      —


      3


      2

      Separation-related

      —


      1


      1


      1

      Gain on asset sale, net

      —


      —


      —


      (35)

      Total adjustments before tax

      21


      9


      56


      3

      Income tax provision/(benefit) (b)

      (4)


      1


      4


      (2)

      Total adjustments after tax

      25


      8


      52


      5

      Adjusted net income

      $           75


      $           64


      $         341


      $         360

      Adjustments - EPS impact

      0.31


      0.09


      0.60


      0.05

      Adjusted diluted EPS

      $        0.91


      $        0.72


      $        4.01


      $        3.96









      Diluted weighted average shares outstanding

      82.6


      88.3


      84.9


      90.8







      (a)

       Reflected in depreciation and amortization on the income statement.

      (b)

       Reflects the estimated tax effects of the adjustments.  The 2023 amounts include a foreign tax assessment impacting years 2017, 2018 and 2019.

      Table 8

      WYNDHAM HOTELS & RESORTS

      2024 OUTLOOK

      As of February 14, 2024

      (In millions, except per share data)





      2024 Outlook (a)

      Fee-related and other revenues

      $

      1,430 – 1,460

      Adjusted EBITDA


      690 – 700

      Depreciation and amortization expense


      46 – 48

      Development advance notes amortization expense


      23 – 25

      Stock-based compensation expense


      43 – 45

      Interest expense, net


      118 – 120

      Adjusted income before income taxes


      454 – 468

      Income tax expense (b)


      114 – 117

      Adjusted net income

      $

      341 – 351




      Adjusted diluted EPS

      $

      4.11 – 4.23




      Diluted shares (c)


      83.0




      Capital expenditures


      Approx. $40

      Development advance notes


      Approx. $90




      Free cash flow conversion rate


      ~60%




      Year-over-Year Growth



      Global RevPAR


      2% – 3%

      Number of rooms


      3% – 4%






      NOTE:

      Outlook for adjusted EBITDA, adjusted net income, adjusted diluted EPS and free cash flow conversion rate excludes all expenses and cash outlays associated with the unsolicited offer by Choice Hotels, which are currently anticipated to approximate $75 million before taxes.

      (a)

      Year-over-year growth rates for adjusted EBITDA, adjusted net income and adjusted diluted EPS are not comparable due to full-year 2023 marketing fund revenues exceeding expenses by $9 million (before taxes), which substantially completed the recovery of the $49 million support the Company provided to its owners during COVID.

      (b)

      Outlook assumes an effective tax rate of approximately 25%.

      (c)

      Excludes the impact of any share repurchases after December 31, 2023.

      In determining adjusted EBITDA, interest expense, net, adjusted income before income taxes, adjusted net income, adjusted diluted EPS and free cash flow conversion rate, we exclude certain items which are otherwise included in determining the comparable GAAP financial measures. We are providing these measures on a non-GAAP basis only because, without unreasonable efforts, we are unable to predict with reasonable certainty the occurrence or amount of all the adjustments or other potential adjustments that may arise in the future during the forward-looking period, which can be dependent on future events that may not be reliably predicted. Based on past reported results, where one or more of these items have been applicable, such excluded items could be material, individually or in the aggregate, to the reported results.

      Table 9
      WYNDHAM HOTELS & RESORTS
      DEFINITIONS

      Adjusted Net Income and Adjusted Diluted EPS: Represents net income/(loss) and diluted earnings/(loss) per share excluding acquisition-related amortization, impairment charges, restructuring and related charges, contract termination costs, separation-related items, transaction-related items (acquisition-, disposition-, or debt-related), (gain)/loss on asset sales and foreign currency impacts of highly inflationary countries. The Company calculates the income tax effect of the adjustments using an estimated effective tax rate applicable to each adjustment.

      Adjusted EBITDA: Represents net income/(loss) excluding net interest expense, depreciation and amortization, early extinguishment of debt charges, impairment charges, restructuring and related charges, contract termination costs, separation-related items, transaction-related items (acquisition-, disposition-, or debt-related), (gain)/loss on asset sales, foreign currency impacts of highly inflationary countries, stock-based compensation expense, income taxes and development advance notes amortization. Adjusted EBITDA is a financial measure that is not recognized under U.S. GAAP and should not be considered as an alternative to net income/(loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. In addition, the Company's definition of adjusted EBITDA may not be comparable to similarly titled measures of other companies.

      Average Daily Rate (ADR): Represents the average rate charged for renting a lodging room for one day.

      Average Occupancy Rate: Represents the percentage of available rooms occupied during the period.

      Comparable Basis: For 2023, represents a comparison eliminating the contribution from the Company's owned hotels and select-service management business - both of which were exited in the first half of 2022, as well as the variability in its marketing funds due to the recovery of the COVID support that the Company provided to its owners during 2020.  For 2024, represents a comparison eliminating the year-over-year variability of the Company's marketing funds.

      Constant Currency: Represents a comparison eliminating the effects of foreign exchange rate fluctuations between periods (foreign currency translation) and the impact caused by any foreign exchange related activities (i.e., hedges, balance sheet remeasurements and/or adjustments).

      Free Cash Flow: For 2023, represents net cash provided by operating activities less capital expenditures. For 2024, the Company's definition of free cash flow was modified to reflect the add back of development advances as such outflows represent capital deployment into the business.  The Company believes free cash flow to be a useful operating performance measure to it and investors. This measure helps the Company and investors evaluate its ability to generate cash beyond what is needed to fund capital expenditures, debt service and other obligations. Notwithstanding cash on hand and incremental borrowing capacity, free cash flow reflects the Company's ability to grow its business through investments and acquisitions, as well as its ability to return cash to shareholders through dividends and share repurchases or even to delever. Free cash flow is not a representation of how the Company will use excess cash. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating Wyndham Hotels is that free cash flow does not represent the total cash movement for the period as detailed in the condensed consolidated statement of cash flows.

      Free Cash Flow Conversion Rate: Represents the percentage of adjusted EBITDA that is converted to free cash flow and provides insights into how efficiently the Company is able to turn profits into cash available for use, such as for investments, debt reduction, dividends or share repurchases.

      Net Debt Leverage Ratio: Calculated by dividing total debt less cash and cash equivalents by trailing twelve months adjusted EBITDA.

      Number of Rooms: Represents the number of rooms at the end of the period which are (i) either under franchise and/or management agreements or Company-owned and (ii) properties under affiliation agreements for which we receive a fee for reservation and/or other services provided.

      RevPAR: Represents revenue per available room and is calculated by multiplying average occupancy rate by ADR.

      Royalty Rate: Represents the average royalty rate earned on our franchised properties and is calculated by dividing total royalties, excluding the impact of amortization of development advance notes, by total room revenues.

      SOURCE Wyndham Hotels & Resorts

      Modal title

      Also from this source

      Wyndham Rewards Opens the Door to Extraordinary Escapes with Debut of Homes & Havens

      Wyndham Rewards Opens the Door to Extraordinary Escapes with Debut of Homes & Havens

      Wyndham Rewards® is opening the door to a world of extraordinary escapes with the launch of Homes & HavensSM, giving its approximately 129 million...

      Dazzler Select by Wyndham Surpasses a Dozen Open Hotels in First Year, Building Momentum Across the U.S.

      Dazzler Select by Wyndham Surpasses a Dozen Open Hotels in First Year, Building Momentum Across the U.S.

      Just one year after its debut, Dazzler Select by Wyndham is gaining momentum, with 14 hotels now open across the United States—marking a strong start ...

      More Releases From This Source

      Explore

      Hotels and Resorts

      Hotels and Resorts

      Travel

      Travel

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.