Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Xenia Hotels & Resorts Reports First Quarter 2020 Results

      Logo

      News provided by

      Xenia Hotels & Resorts, Inc.

      May 11, 2020, 06:30 ET

      Share this article

      Share this article


      ORLANDO, Fla., May 11, 2020 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE: XHR) ("Xenia" or the "Company") today announced results for the quarter ended March 31, 2020.

      First Quarter 2020 Highlights

      • Net Loss: Net loss attributable to common stockholders was $(36.1) million and net loss per diluted share was $(0.32).
      • Same-Property RevPAR: Same-Property RevPAR was $126.52, a decrease of 27.6% compared to the first quarter of 2019, as a result of a nearly 20 point decline in occupancy percentage and a 3.3% decrease in ADR.
      • Same-Property Hotel EBITDA Margin:  Same-Property Hotel EBITDA Margin was 15.0%, which was a decline of 1,441 basis points compared to the first quarter of 2019.
      • Total Portfolio RevPAR: Total Portfolio RevPAR was $121.68, a decrease of 28.5% compared to the first quarter of 2019.
      • Adjusted EBITDAre: Adjusted EBITDAre declined $53.6 million to $24.5 million, a decrease of 68.7% compared to the first quarter of 2019.
      • Adjusted FFO per Diluted Share: Adjusted FFO per diluted share was $0.17, a decrease of $0.36 compared to the first quarter of 2019.
      • Financing Activity: The Company drew the remaining $340 million on its $500 million Senior Unsecured Revolving Credit Facility.
      • Dividends: The Company declared its first quarter dividend of $0.275 per share to common stockholders of record on March 31, 2020.  Xenia expects to suspend its dividend through the balance of the year unless it determines an additional dividend is required to maintain its REIT status.

      "Our first quarter results are reflective of the rapidly deteriorating operating fundamentals that affected our industry and our portfolio as the quarter progressed.  After starting the year with encouraging results compared to our expectations, the unprecedented impact of the COVID-19 pandemic significantly reduced our occupancy throughout the portfolio in the month of March," commented Marcel Verbaas, Chairman and Chief Executive Officer of Xenia. "This impact has further increased in the second quarter as both group and transient demand have been curtailed significantly.  In response to the operating conditions throughout our portfolio, we have worked with our operators to adjust operating expenses to reflect demand levels at our hotels and resorts, including temporarily suspending operations at 31 out of our 39 properties. Our primary focus as we manage through this crisis remains on the safety and well-being of our associates, our guests and our operators' associates at our hotels and resorts. These will continue to be guiding principles as we review our strategy regarding temporary closures and potential reopenings of our properties. While we expect the recovery to take time, we anticipate starting to recommence operations at a select number of properties in the weeks ahead."

      "As outlined in our communications over the past two months, we have taken significant steps to reduce operating expenses both at our properties and at the corporate level. This has allowed us to minimize our monthly cash outflows while the majority of our hotels and resorts have temporarily suspended operations. We have also substantially reduced our anticipated capital expenditures for the year, while maintaining a focus on most efficiently completing a few large ongoing projects that we believe are prudent to complete from a cost perspective and will provide appropriate returns when business returns to normalized levels," continued Mr. Verbaas. "Preserving liquidity and maintaining operational flexibility are our primary goals as we navigate through this historically difficult time for our company and the lodging industry as a whole.  We believe that our diverse portfolio that appeals to various types of demand, our best in class brands and operators, and our experienced management team that has managed through challenges in the past, will allow us to emerge from this period with a bright future ahead. I would like to hereby recognize the extraordinary efforts put forth by our operators and our corporate employees as they continue to focus on value preservation for our shareholders during this unprecedented time in their personal lives."


       

      Operating Results




      The Company's results include the following:









      Three Months Ended March 31,




      2020


      2019


      Change


      ($ amounts in thousands, except hotel statistics and per share amounts)

      Net loss attributable to common stockholders(1)

      $

      (36,138)



      $

      16,703



      (316.4)

      %

      Net loss per share available to common stockholders - basic and diluted

      $

      (0.32)



      $

      0.15



      (313.3)

      %







      Same-Property Number of Hotels

      38



      38



      —


      Same-Property Number of Rooms

      10,645



      10,645



      —


      Same-Property Occupancy(2)

      56.9

      %


      76.0

      %


      (1,912)

       bps

      Same-Property Average Daily Rate(2)

      $

      222.35



      $

      230.02



      (3.3)

      %

      Same-Property RevPAR(2)

      $

      126.52



      $

      174.87



      (27.6)

      %

      Same-Property Hotel EBITDA(2)(3)

      $

      31,893



      $

      84,721



      (62.4)

      %

      Same-Property Hotel EBITDA Margin(2)(3)

      15.0

      %


      29.5

      %


      (1,441)

       bps







      Total Portfolio Number of Hotels(4)

      39



      40



      (1)


      Total Portfolio Number of Rooms(4)

      11,245



      11,167



      78


      Total Portfolio RevPAR(5)

      $

      121.68



      $

      170.28



      (28.5)

      %







      Adjusted EBITDAre(3)

      $

      24,460



      $

      78,086



      (68.7)

      %

      Adjusted FFO(3)

      $

      19,370



      $

      60,031



      (67.7)

      %

      Adjusted FFO per diluted share

      $

      0.17



      $

      0.53



      (67.9)

      %


      (1)

      Net loss for the three months ended March 31, 2020 reflects the impact of a $16.4 million of non-cash goodwill impairment charge.

      (2)

      "Same-Property" includes all hotels owned as of March 31, 2020, except for Hyatt Regency Portland at the Oregon Convention Center, which commenced operations in late December 2019. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020. "Same-Property" also includes renovation disruption for multiple capital projects during the periods presented and disruption from the COVID-19 pandemic in 2020 results, and excludes the NOI guaranty payment at Andaz San Diego.

      (3)

      See tables later in this press release for reconciliations from net income to Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), EBITDA for Real Estate ("EBITDAre"), Adjusted EBITDAre, Funds From Operations ("FFO"), Adjusted FFO, and Same-Property Hotel EBITDA.  EBITDA, EBITDAre, Adjusted EBITDAre, FFO, Adjusted FFO, Same-Property Hotel EBITDA, and Same-Property Hotel EBITDA Margin are non-GAAP financial measures.

      (4)

      As of end of periods presented.

      (5)

      Results of all hotels as owned during the periods presented, including the results of hotels sold or acquired for the actual period of ownership by the Company.


      Business Update

      The impact of the COVID-19 pandemic on the global economy, lodging industry, and the Company's operations was significant during the first quarter and has further increased during the second quarter.

      The vast majority of group business for the second quarter canceled and the Company is uncertain if, or when, this business will rebook in the future.  Additionally, due to the uncertainty surrounding general sentiment towards travel as restrictions are lifted, as well as the likelihood of strict corporate travel policies, both business transient and leisure demand continue to be extremely difficult to forecast throughout the portfolio.

      The Company's operating partners have lowered hotel operating expenses, primarily by adjusting staffing and service levels in response to the significant reduction in demand. As a result, a substantial number of the properties' employees have been furloughed for which we have accrued approximately $6 million in future expenses in the first quarter. As of March 31, 2020, the Company had temporarily suspended operations or had decided to temporarily suspend operations at 24 of its 39 properties. At present, operations at 31 of the Company's hotels and resorts remain temporarily suspended. The remainder of the Company's properties have adjusted operating expenses to reflect significantly lower levels of demand. 

      As governmental authorities begin to ease "stay at home" orders, the Company will work with its operating partners to evaluate the best strategy and approach for reopening each of its properties based on the hotel or resort's ability to implement necessary safety precautions and cleanliness standards, anticipated demand, and other considerations. Upon recommencement of operations at the Company's hotels and resorts that have temporarily suspended operations, Xenia anticipates there will be startup expenses, as well as an increase in expenses related to enhanced safety and cleanliness measures. At this time, the Company anticipates five of its smaller properties with a leisure demand focus will recommence operations during the month of May.

      At the corporate level, the Company remains focused on expense controls across the platform.  As a result, Xenia expects to reduce its corporate full-year cash general and administrative expense by over 20%, or approximately $5.5 million, excluding the impact of non-recurring restructuring costs.

      Transactions

      During the first quarter, the Company announced it had entered into an agreement to sell the 522-room Renaissance Atlanta Waverly Hotel & Convention Center for $155 million with an anticipated closing date of July 31, 2020. The buyer has a $7.75 million non-refundable deposit at risk should the transaction not proceed. Based on the current status of the financial markets, and overall economic uncertainty, the Company can make no assurances that this transaction will close as agreed upon, or at all. If the transaction is not completed as a result of the buyer's default, the Company expects to receive the non-refundable deposit which is currently being held in escrow.

      As previously announced, subsequent to quarter end, the pending sale of the 492-room Renaissance Austin Hotel did not close, as contemplated in the amended agreement and, as a result, the agreement was terminated. The Company retained the $2 million deposit that was previously released from escrow.

      Additionally, subsequent to quarter end, the pending sale of the 7-hotel Kimpton-managed portfolio did not close.  On April 30, 2020, the buyer parties provided a notice alleging sellers breached the agreement to sell the portfolio and purporting to terminate the agreement prior to the closing date.  The Company denied the buyers' allegations and rejected the buyers' purported termination.  On the May 4, 2020 closing date, the buyer parties failed to close on the transaction.  As a result of the buyer parties' failure to close, the Company terminated the agreement and is vigorously pursuing, over the buyer parties' objection, the $20 million deposit currently held in escrow.

      Liquidity and Balance Sheet

      In order to enhance cash liquidity, the Company drew the remaining $340 million on its $500 million Senior Unsecured Revolving Credit Facility during the first quarter.

      As of March 31, 2020, the Company had total outstanding debt of $1.6 billion with a weighted average interest rate of 3.32%.  Total net debt to trailing twelve month Corporate EBITDA (as defined in Section 1.01 of the Company's Senior Unsecured Revolving Credit Facility) was 5.2x.

      The Company is engaged in active discussions with its unsecured lenders to amend each of its unsecured borrowing agreements, as it breached a financial covenant on each of its unsecured debt borrowings at the end of the first quarter and expects to breach additional financial covenants at the end of the second quarter.  In addition, the Company is in discussions with several of its secured lenders to obtain loan modifications that may include covenant waivers, debt service forbearance or deferral, as well as other relief. 

      As of March 31, 2020, Xenia had approximately $397 million of cash and cash e quivalents, which included approximately $35 million of cash held in property-level working capital accounts. 

      In addition, the Company held approximately $80 million of restricted cash and escrows at the end of the first quarter. Approximately, $67 million of restricted cash was held in property FF&E replacement reserves. The Company has agreed with certain of its operating partners that a portion of a respective property's FF&E replacement reserves may be utilized for hotel operating expenses, subject to restrictions and conditions, including replenishment.

      The Company estimates that if all of its properties were to temporarily suspend operations, its monthly recurring cash expenses would be approximately $17 million to $20 million, inclusive of hotel operating expenses, such as wages and benefits, real estate and personal property taxes, insurance, as well as corporate general and administrative expenses.  The Company's debt service, should it be paid in accordance with current debt agreements, totals an additional $5 million of monthly cash expense.

      Following the payment of its first quarter dividend in April, the Company expects to suspend its dividend through the balance of the year unless it determines an additional dividend is required to maintain its REIT status.

      Capital Markets

      During the first quarter, the Company repurchased a total of 165,516 shares of common stock for total consideration of $2.3 million. As of March 31, 2020, the Company had approximately $94.7 million remaining under its share repurchase authorization. The Company does not anticipate utilizing the share repurchase program during the remainder of 2020.

      During the three months ended March 31, 2020, the Company did not issue any shares of its common stock through its At-The-Market ("ATM") program. As of March 31, 2020, the Company had approximately $62.6 million remaining available for sale under the ATM program.

      Capital Expenditures

      During the three months ended March 31, 2020, the Company invested $22 million in its portfolio.  During the quarter, the Company substantially completed the guestrooms, corridors, and meeting space renovation at Park Hyatt Aviara Resort, Golf Club & Spa.  Additionally, the Company completed the meeting space renovations at The Ritz-Carlton, Pentagon City and Westin Oaks Houston at the Galleria.

      The Company has canceled or deferred approximately $50 million of its 2020 capital expenditure budget, eliminating non-essential budgeted expenditures and continuing primarily with projects currently in-progress or for which materials have been ordered.  The Company's current estimate for full-year capital expenditures is approximately $70 million, a reduction of over 40% from the midpoint of the Company's prior guidance range of $110 million to $130 million.

      Each of the Company's major 2020 projects, including the transformational renovation at Park Hyatt Aviara Resort, Golf Club & Spa, the guestroom renovation at Marriott Woodlands Waterway Hotel & Convention Center, and the renovation of the existing meeting space at Hyatt Regency Grand Cypress, is progressing with adjustments to scope and timing to reduce 2020 capital outlays.

      The remaining components of the Park Hyatt Aviara renovation that will be completed by the first quarter of 2021 include the major renovation of the lobby, lobby bar, and outdoor terrace, conversion of the existing restaurant into a new three-meal dining concept, the major renovation of the exterior, including pool area, exterior function space, and upgrades to all landscaping, and renovation of the spa and fitness area, as well as the golf clubhouse and its specialty restaurant.  The Company has deferred the golf course renovation to a later date.

      The comprehensive guest room renovation at Marriott Woodlands is expected to be completed in the third quarter, while the guest bathroom and M Club components have been deferred to a later date.  The Company has also deferred certain scope items as part of the renovation of the existing ballroom and meeting space at Hyatt Regency Grand Cypress.

      Impairment Loss

      During the first quarter of 2020, the Company recorded a non-cash goodwill impairment charge of $16.4 million related to Andaz Savannah and Bohemian Hotel Savannah Riverfront, Autograph Collection. The goodwill impairments were directly attributed to the continuing material adverse impact caused by the COVID-19 pandemic.

      2020 Outlook and Guidance

      On March 11, 2020, the Company withdrew its previously issued full-year 2020 guidance due to increased uncertainty related to the financial impact of COVID-19 to the Company.  Since that time, the impact of the pandemic on its operations has increased significantly and the uncertainty surrounding the balance of 2020 continues.  As a result, apart from the cash G&A and capital expenditure guidance referenced above, the Company does not expect to issue guidance until it has more clarity on operating fundamentals.


      First Quarter 2020 Earnings Call

      The Company will conduct its quarterly conference call on Monday, May 11, 2020 at 1:00 PM Eastern Time. To participate in the conference call, please dial (855) 656-0921.  Additionally, a live webcast of the conference call will be available through the Company's website, www.xeniareit.com.  A replay of the conference call will be archived and available online through the Investor Relations section of the Company's website for 90 days.

      About Xenia Hotels & Resorts, Inc.

      Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests primarily in uniquely positioned luxury and upper upscale hotels and resorts, with a focus on the top 25 U.S. lodging markets as well as key leisure destinations in the United States. The Company owns 39 hotels comprising 11,245 rooms across 16 states. Xenia's hotels are primarily in the luxury and upper upscale segments, and operated and/or licensed by industry leaders such as Marriott, Hyatt, Kimpton, Fairmont, Loews, and Hilton, as well as leading independent management companies including The Kessler Collection and Sage Hospitality. For more information on Xenia's business, refer to the Company website at www.xeniareit.com.

      This press release, together with other statements and information publicly disseminated by the Company, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company's future plans, strategies and expectations. Forward-looking statements are generally identifiable by use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "guidance," "predict," "potential," "continue," "likely," "will," "would," "illustrative," references to "outlook" and "guidance," and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Forward-looking statements in this press release include, among others, statements about our plans, strategies, the outlook related to the effects of the COVID-19 pandemic, including on the demand for travel, transient and group business, the timing of hotel re-openings, the level of expenses incurred in connection with hotel re-openings, capital expenditures, timing of renovations, status of transactions and escrow deposits, and derivations thereof, financial performance, prospects or future events. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company's control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, (i) the impact of the COVID-19 pandemic, including on the demand for travel, transient and group business, and levels of consumer confidence; (ii) actions that governments, businesses, and individuals take in response to the COVID-19 pandemic or any future resurgence, including limiting or banning travel; (iii) the impact of the COVID-19 pandemic and actions taken in response to the pandemic or any future resurgence on global, national, or regional economies, travel and economic activity, including the duration  and magnitude of its impact on unemployment rates and consumer discretionary spending; (iv) the ability of hotel managers to successfully navigate the impacts of the COVID-19 pandemic; (v) the pace of recovery following the COVID-19 pandemic or any future resurgence; (vi) the Company's dependence on third-party managers of its hotels, including its inability to implement strategic business decisions directly, (vii) risks associated with the hotel industry, including competition, increases in wages and benefits, energy costs and other operating costs, actual or threatened terrorist attacks, information technology failures, downturns in general and local economic conditions and cancellation of or delays in the completion of anticipated demand generators, (viii) the availability and terms of financing and capital and the general volatility of securities markets, (ix) risks associated with the real estate industry, including environmental contamination and costs of complying with the Americans with Disabilities Act and similar laws, (x) interest rate increases, (xi) ability to successfully negotiate amendments and covenant waivers with its unsecured and secured indebtedness; (xii) ability to comply with covenants, restrictions, and limitations in any existing or revised loan agreements with our unsecured and secured lenders; (xiii) the possible failure of the Company to qualify as a REIT and the risk of changes in laws affecting REITs, (xiv) the possibility of uninsured or underinsured losses, including those relating to natural disasters, terrorism, government shutdowns and closures, or cyber incidents; (xv) risks associated with redevelopment and repositioning projects, including delays and cost overruns, (xvi) levels of spending in business and leisure segments as well as consumer confidence (xvii) declines in occupancy and average daily rate, (xviii) the seasonal and cyclical nature of the real estate and hospitality businesses, (xix) changes in distribution arrangements, such as through Internet travel intermediaries, (xx) relationships with labor unions and changes in labor laws, (xxi) the impact of changes in the tax code and uncertainty as to how some of those changes may be applied, and (xxii) the risk factors discussed in the Company's Annual Report on Form 10-K, as updated in its Quarterly Reports.  Accordingly, there is no assurance that the Company's expectations will be realized. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

      For further information about the Company's business and financial results, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's SEC filings, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Investor Relations section of the Company's website at www.xeniareit.com.

      All information in this press release is as of the date of its release. The Company undertakes no duty to update the statements in this press release to conform the statements to actual results or changes in the Company's expectations.

      Availability of Information on Xenia's Website

      Investors and others should note that Xenia routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission (SEC) filings, press releases, public conference calls, webcasts and the Xenia Investor Relations website. While not all the information that the Company posts to the Xenia Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Xenia to review the information that it shares at the Investor Relations link located on www.xeniareit.com. Users may automatically receive email alerts and other information about the Company when enrolling an email address by visiting "Email Alerts / Investor Information" in the "Corporate Overview" section of Xenia's Investor Relations website at www.xeniareit.com.

      For additional information or to receive press releases via email, please visit our website at www.xeniareit.com.


       

      Xenia Hotels & Resorts, Inc.

      Condensed Consolidated Balance Sheets

      As of March 31, 2020 and December 31, 2019




      ($ amounts in thousands)



      March 31, 2020

      December 31, 2019

      Assets


      (Unaudited)


      (Audited)

      Investment properties:




      Land

      $

      483,052



      $

      483,052


      Buildings and other improvements

      3,293,528




      3,270,056


      Total

      $

      3,776,580



      $

      3,753,108


      Less: accumulated depreciation

      (863,109)




      (826,738)


      Net investment properties

      $

      2,913,471



      $

      2,926,370


      Cash and cash equivalents

      396,816




      110,841


      Restricted cash and escrows

      79,529




      84,105


      Accounts and rents receivable, net of allowance for doubtful accounts

      23,458




      36,542


      Intangible assets, net of accumulated amortization

      12,020




      28,997


      Other assets

      91,251




      76,151


      Total assets

      $

      3,516,545



      $

      3,263,006


      Liabilities




      Debt, net of loan discounts and unamortized deferred financing costs

      $

      1,632,782



      $

      1,293,054


      Accounts payable and accrued expenses

      79,230




      88,197


      Distributions payable

      31,811




      31,802


      Other liabilities

      92,029




      74,795


      Total liabilities

      $

      1,835,852



      $

      1,487,848


      Commitments and Contingencies




      Stockholders' equity




      Common stock, $0.01 par value, 500,000,000 shares authorized, 113,424,190 and 112,670,757 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

      1,135




      1,127


      Additional paid in capital

      2,075,039




      2,060,924


      Accumulated other comprehensive (loss) income

      (20,822)




      (4,596)


      Accumulated distributions in excess of net earnings

      (385,882)




      (318,434)


      Total Company stockholders' equity

      $

      1,669,470



      $

      1,739,021


      Non-controlling interests

      11,223




      36,137


      Total equity

      $

      1,680,693



      $

      1,775,158


      Total liabilities and equity

      $

      3,516,545



      $

      3,263,006



      Xenia Hotels & Resorts, Inc.

      Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income

      For the Three Months Ended March 31, 2020 and 2019

      (Unaudited)

       ($ amounts in thousands, except per share data)




      Three Months Ended March 31,



      2020




      2019












      Revenues:





      Rooms revenues

      $

      124,515



      $

      171,141


      Food and beverage revenues

      73,729



      103,463


      Other revenues

      17,109



      19,083


      Total revenues

      $

      215,353



      $

      293,687


      Expenses:




      Rooms expenses

      35,076



      40,656


      Food and beverage expenses

      52,972



      63,414


      Other direct expenses

      5,392



      7,117


      Other indirect expenses

      70,088



      72,393


      Management and franchise fees

      7,330



      12,309


      Total hotel operating expenses

      $

      170,858



      $

      195,889


      Depreciation and amortization

      37,091



      40,000


      Real estate taxes, personal property taxes and insurance

      13,675



      13,059


      Ground lease expense

      754



      1,090


      General and administrative expenses

      8,151



      7,575


      Impairment and other losses

      16,368



      —


      Total expenses

      $

      246,897



      $

      257,613


      Operating (loss) income

      $

      (31,544)



      $

      36,074


      Other income

      127



      95


      Interest expense

      (13,024)



      (12,587)


      Loss on extinguishment of debt

      —



      (213)


      Net (loss) income before income taxes

      $

      (44,441)



      $

      23,369


      Income tax benefit (expense)

      7,311




      (6,093)


      Net (loss) income

      $

      (37,130)



      $

      17,276


      Net loss (income) attributable to non-controlling interests

      992



      (573)


      Net (loss) income attributable to common stockholders

      $

      (36,138)



      $

      16,703


      Xenia Hotels & Resorts, Inc.

      Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income - Continued

      For the Three Months Ended March 31, 2020 and 2019

      (Unaudited)

       ($ amounts in thousands, except per share data)




      Three Months Ended March 31,



      2020




      2019


      Basic and diluted earnings per share













      Net (loss) income per share available to common stockholders - basic and diluted

      $

      (0.32)



      $

      0.15


      Weighted average number of common shares (basic)

      112,984,868




      112,619,144


      Weighted average number of common shares (diluted)

      112,984,868




      112,907,539






      Comprehensive (Loss) Income:




      Net (loss) income

      $

      (37,130)



      $

      17,276


      Other comprehensive (loss) income:




      Unrealized loss on interest rate derivative instruments

      (17,120)




      (5,084)


      Reclassification adjustment for amounts recognized in net (loss) income (interest expense)

      409




      (1,413)



      $

      (53,841)



      $

      10,779


      Comprehensive loss (income) attributable to non-controlling interests

      1,477




      (358)


      Comprehensive (loss) income attributable to the Company

      $

      (52,364)



      $

      10,421


      Non-GAAP Financial Measures

      The Company considers the following non-GAAP financial measures to be useful to investors as key supplemental measures of operating performance: EBITDA, EBITDAre, Adjusted EBITDAre, Same-Property Hotel EBITDA, Same-Property Hotel EBITDA Margin, FFO, Adjusted FFO, and Adjusted FFO per diluted share.  These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss, operating profit, cash from operations, or any other operating performance measure as prescribed per GAAP.

      EBITDA, EBITDAre and Adjusted EBITDAre

      EBITDA is a commonly used measure of performance in many industries and is defined as net income or loss (calculated in accordance with GAAP) excluding interest expense, provision for income taxes (including income taxes applicable to sale of assets) and depreciation and amortization.  The Company considers EBITDA useful to an investor regarding results of operations, in evaluating and facilitating comparisons of operating performance between periods and between REITs by removing the impact of capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from operating results, even though EBITDA does not represent an amount that accrues directly to common stockholders.  In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and dispositions and along with FFO and Adjusted FFO, it is used by management in the annual budget process for compensation programs.

      We then calculate EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts ("Nareit").  Nareit defines EBITDAre as EBITDA plus or minus losses and gains on the disposition of depreciated property, including gains/losses on change of control, plus impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of the depreciated property in the affiliate, and adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates.

      We further adjust EBITDAre to exclude the impact of non-controlling interests in consolidated entities other than our Operating Partnership Units because our Operating Partnership Units may be redeemed for common stock.  We believe it is meaningful for the investor to understand Adjusted EBITDAre attributable to all common stock and Operating Partnership unit holders. We also adjust EBITDAre for certain additional items such as depreciation and amortization related to corporate assets, hotel property acquisition, terminated transaction and pre-opening expenses, amortization of share-based compensation, non-cash ground rent and straight-line rent expense, the cumulative effect of changes in accounting principles, and other costs we believe do not represent recurring operations and are not indicative of the performance of our underlying hotel property entities.  We believe Adjusted EBITDAre attributable to common stock and unit holders provides investors with another financial measure in evaluating and facilitating comparison of operating performance between periods and between REITs that report similar measures.

      Same-Property Hotel EBITDA and Same-Property Hotel EBITDA Margin

      Same-Property hotel data includes the actual operating results for all hotels owned as of the end of the reporting period.  We then adjust the Same-Property hotel data for comparability purposes by including pre-acquisition operating results of asset(s) acquired during the period, which provides the investor a basis for understanding the acquisition(s) historical operating trends and seasonality. The pre-acquisition operating results for the comparable period are obtained from the seller and/or manager of the hotels during the acquisition due diligence process and have not been audited or reviewed by our independent auditors.  We further adjust the Same-Property hotel data to remove dispositions during the respective reporting periods, and, in certain cases, hotels that are not fully open due to renovation, re-positioning, or disruption or whose room counts have materially changed during either the current or prior year as these historical operating results are not indicative of or expected to be comparable to the operating performance of our hotel portfolio on a prospective basis.

      Same-Property Hotel EBITDA represents net income excluding: (1) interest expense, (2) income taxes, (3) depreciation and amortization, (4) corporate-level costs and expenses, (5) hotel acquisition and terminated transaction costs, and (6) certain state and local excise taxes resulting from our ownership structure. We believe that Same-Property Hotel EBITDA provides our investors a useful financial measure to evaluate our hotel operating performance, excluding the impact of our capital structure (primarily interest), our asset base (primarily depreciation and amortization), income taxes, and our corporate-level expenses (corporate expenses and hotel acquisition and terminated transaction costs). We believe property-level results provide investors with supplemental information on the ongoing operational performance of our hotels and the effectiveness of our third-party management companies that operate our business on a property-level basis. Same-Property Hotel EBITDA Margin is calculated by dividing Same-Property Hotel EBITDA by Same-Property Total Revenues.

      As a result of these adjustments the Same-Property hotel data we present does not represent our total revenues, expenses, operating profit or net income and should not be used to evaluate our performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our consolidated statements of operations and comprehensive income include such amounts, all of which should be considered by investors when evaluating our performance.

      We include Same-Property hotel data as supplemental information for investors.  Management believes that providing Same-Property hotel data is useful to investors because it represents comparable operations for our portfolio as it exists at the end of the respective reporting periods presented, which allows investors and management to evaluate the period-to-period performance of our hotels and facilitates comparisons with other hotel REITs and hotel owners. In particular, these measures assist management and investors in distinguishing whether increases or decreases in revenues and/or expenses are due to growth or decline of operations at Same-Property hotels or from other factors, such as the effect of acquisitions or dispositions.

      FFO and Adjusted FFO

      The Company calculates FFO in accordance with standards established by Nareit, as amended in the December 2018 restatement whitepaper, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding real estate-related depreciation, amortization and impairments, gains (losses) from sales of real estate, the cumulative effect of changes in accounting principles, similar adjustments for unconsolidated partnerships and joint ventures, and items classified by GAAP as extraordinary. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most industry investors consider presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. The Company believes that the presentation of FFO provides useful supplemental information to investors regarding operating performance by excluding the effect of real estate depreciation and amortization, gains (losses) from sales for real estate, impairments of real estate assets, extraordinary items and the portion of these items related to unconsolidated entities, all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance.  The Company believes that the presentation of FFO can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common stockholders.  The calculation of FFO may not be comparable to measures calculated by other companies who do not use the Nareit definition of FFO or do not calculate FFO per diluted share in accordance with Nareit guidance.  Additionally, FFO may not be helpful when comparing Xenia to non-REITs.  The Company presents FFO attributable to common stock and unit holders, which includes its Operating Partnership units because its Operating Partnership units may be redeemed for common stock.  The Company believes it is meaningful for the investor to understand FFO attributable to common stock and units holders.

      We further adjust FFO for certain additional items that are not in Nareit's definition of FFO such as hotel property acquisition, terminated transaction and pre-opening expenses, amortization of debt origination costs and share-based compensation, non-cash ground rent and straight-line rent expense, operating results from properties that are sold and other items we believe do not represent recurring operations.  We believe that Adjusted FFO provides investors with useful supplemental information that may facilitate comparisons of ongoing operating performance between periods and between REITs that make similar adjustments to FFO and is beneficial to investors' complete understanding of our operating performance.

      Adjusted FFO per diluted share

      The diluted weighted average common share count used for the calculation of Adjusted FFO per diluted share differs from diluted weighted average common share count used to derive net income per share available to common stockholders.  The Company calculates Adjusted FFO per diluted share by dividing the Adjusted FFO by the diluted weighted average number of shares of common stock outstanding plus the weighted average vested Operating Partnership units.  Any anti-dilutive securities are excluded from the diluted earnings per-share calculation.


       

      Xenia Hotels & Resorts, Inc.

      Reconciliation of Net (Loss) Income to EBITDA, EBITDAre, Adjusted EBITDAre and Same-Property Hotel EBITDA

      For the Three Months Ended March 31, 2020 and 2019

      (Unaudited)

      ($ amounts in thousands)




      Three Months Ended March 31,



      2020



      2019


      Net (loss) income








      $

      (37,130)



      $

      17,276


      Adjustments:




      Interest expense

      13,024



      12,587


      Income tax (benefit) expense

      (7,311)



      6,093


      Depreciation and amortization

      37,091



      40,000


      EBITDA

      $

      5,674



      $

      75,956


      Impairment and other losses(1)

      16,368



      —


      EBITDAre

      $

      22,042



      $

      75,956






      Reconciliation to Adjusted EBITDAre




      Depreciation and amortization related to corporate assets

      (96)



      (103)


      Loss on extinguishment of debt

      —



      213


      Amortization of share-based compensation expense(2)

      2,040



      1,894


      Non-cash ground rent and straight-line rent expense

      80



      126


      Other non-recurring expenses(2)

      394




      —


      Adjusted EBITDAre attributable to common stock and unit holders

      $

      24,460



      $

      78,086


      Corporate-level costs and expenses

      6,182



      6,618


      Income from transaction properties

      1,532



      (2)


      Pro forma hotel level adjustments, net(3)

      (281)



      19


      Same-Property Hotel EBITDA attributable to common stock and unit holders(4)

      $

      31,893



      $

      84,721




      (1)

      During the three months ended March 31, 2020, the Company recorded goodwill impairments of $6.1 million for Andaz Savannah and $10.3 million for Bohemian Hotel Savannah Riverfront, Autograph Collection.  The goodwill impairments were directly attributed to the material adverse impact that the COVID-19 pandemic has had, and is expected to continue to have, on the results of operations at each hotel.

      (2)

      During the three months ended March 31, 2020, the Company restructured its corporate office in order to preserve capital as a result of the material adverse impact COVID-19 has had, and is expected to continue to have, on the Company's results of operations. As a result of the restructuring, the Company incurred non-recurring expenses of $0.4 million for severance related expenses.  In addition, the Company accelerated amortization of $0.4 million for related share-based compensation expense.

      (3)

      Includes the NOI guaranty payment at Andaz San Diego for the three months ended March 31, 2020 and a prior ownership adjustment for Fairmont Pittsburgh for the three months ended March 31, 2019.

      (4)

      See the reconciliation of Total Revenues and Total Hotel Operating Expenses on a consolidated GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses and the calculation of Same-Property Hotel EBITDA and Hotel EBITDA Margin for the three months ended March 31, 2020 and March 31, 2019 on page 15.

       

      Xenia Hotels & Resorts, Inc.

      Reconciliation of Net (Loss) Income to FFO and Adjusted FFO

      For the Three Months and Years Ended March 31, 2020 and 2019

      (Unaudited)

      ($ amounts in thousands)



      Three Months Ended March 31,



      2020


      2019


      Net (loss) income








      $


      (37,130)



      $

      17,276


      Adjustments:




      Depreciation and amortization related to investment properties

      36,995



      39,897


      Impairment of investment properties(1)

      16,368



      —


      FFO attributable to common stock and unit holders

      $

      16,233



      $

      57,173


      Reconciliation to Adjusted FFO




      Loss on extinguishment of debt

      —



      213


      Loan related costs, net of adjustment related to non-controlling interests(2)

      623



      625


      Amortization of share-based compensation expense(3)

      2,040



      1,894


      Non-cash ground rent and straight-line rent expense

      80



      126


      Other non-recurring expenses(3)

      394



      —


      Adjusted FFO attributable to common stock and unit holders

      $

      19,370



      $

      60,031


      Weighted average shares outstanding - Diluted(4)

      114,478




      114,165


      Adjusted FFO per diluted share

      $

      0.17



      $

      0.53



      (1)

      During the three months ended March 31, 2020, the Company recorded goodwill impairments of $6.1 million for Andaz Savannah and $10.3 million for Bohemian Hotel Savannah Riverfront, Autograph Collection.  The goodwill impairments were directly attributed to the material adverse impact that the COVID-19 pandemic has had, and is expected to continue to have, on the results of operations at each hotel.

      (2)

      Loan related costs included amortization of debt discounts and deferred loan origination costs.

      (3)

      During the three months ended March 31, 2020, the Company restructured its corporate office in order to preserve capital as a result of the material adverse impact COVID-19 has had, and is expected to continue to have, on the Company's results of operations. As a result of the restructuring, the Company incurred non-recurring expenses of $0.4 million for severance related expenses.  In addition, the Company accelerated amortization of $0.4 million for related share-based compensation expense.

      (4)

      Diluted weighted average number of shares of common stock outstanding plus the weighted average vested Operating Partnership units for the respective periods presented in thousands.

       

      Xenia Hotels & Resorts, Inc.

      Debt Summary

      ($ amounts in thousands)










      Rate Type


      Rate(1)


      Maturity Date


      Outstanding as of
      March 31, 2020









      Marriott Dallas Downtown

      Fixed(2)


      4.05%


      January 2022


      51,000

      Kimpton Hotel Palomar    Philadelphia

      Fixed(2)


      4.14%


      January 2023


      57,750

      Renaissance Atlanta Waverly Hotel & Convention Center

      Partially Fixed(3)


      3.82%


      August 2024


      100,000

      Andaz Napa

      Variable


      2.89%


      September 2024


      56,000

      The Ritz-Carlton, Pentagon City

      Fixed(4)


      4.95%


      January 2025


      65,000

      Residence Inn Boston Cambridge

       Fixed


      4.48%


      November 2025


      60,547

      Grand Bohemian Hotel Orlando, Autograph Collection

       Fixed


      4.53%


      March 2026


      58,030

      Marriott San Francisco Airport Waterfront

       Fixed


      4.63%


      May 2027


      115,000

      Total Mortgage Loans



      4.22(5)




      $563,327

      Senior Unsecured    Revolving Credit Facility*

      Variable


      2.66%


      February 2022(6)


      500,000

      Term Loan $175M*

      Partially Fixed(7)


      2.89%


      February 2021


      175,000

      Term Loan $125M*

      Partially Fixed(7)


      3.38%


      October 2022


      125,000

      Term Loan $150M*

      Variable


      2.56%


      August 2023


      150,000

      Term Loan $125M*

      Partially Fixed(8)


      3.37%


      September 2024


      125,000

      Loan discounts and unamortized deferred financing costs, net(9)







      (5,545)

      Total Debt, net of loan discounts and unamortized deferred financing costs



      3.32(5)




      $1,632,782



      *Denotes a loan agreement under which the Company has breached a financial covenant as of March 31, 2020.

      (1)

      Variable index is one-month LIBOR. Interest rates as of March 31, 2020.  For variable interest loans for which the spread to LIBOR may vary, as it is determined by the Company's leverage ratio, the Company expects these rates will increase in future periods due to a higher expected leverage ratio.

      (2)

      A variable interest loan for which the interest rate has been fixed for the entire term.

      (3)

      A variable interest loan for which the interest rate has been fixed on $90 million of the balance through January 2022, after which the rate reverts to variable.

      (4)

      A variable interest loan for which the interest rate has been fixed through January 2023.

      (5)

      Weighted average interest rate as of March 31, 2020.

      (6)

      The maturity of the senior unsecured credit facility can be extended through February 2023 at the Company's discretion and requires the payment of an extension fee.

      (7)

      A variable interest loan for which LIBOR has been fixed for certain interest periods throughout the term of the loan.  The spread to LIBOR may vary, as it is determined by the Company's leverage ratio.

      (8)

      A variable interest loan for which LIBOR has been fixed for certain interest periods through September 2022.  The spread to LIBOR may vary, as it is determined by the Company's leverage ratio.

      (9)

      Includes loan discounts upon modification and deferred financing costs, net of the accumulated amortization.

       

      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Hotel EBITDA and Hotel EBITDA Margin

      For the Three Months Ended March 31, 2020 and 2019

      ($ amounts in thousands)






      Three Months Ended March 31,




      2020




      2019



      Change


      Same-Property Revenues(1):







      Rooms revenues


      $

      122,560



      $

      167,530



      (26.8)%


      Food and beverage revenues



      72,584




      101,682



      (28.6)%


      Other revenues



      16,808




      18,433



      (8.8)%


      Total Same-Property revenues


      $

      211,952



      $

      287,645



      (26.3)%









      Same-Property Expenses(1):










      Rooms expenses


      $

      34,103



      $

      39,643



      (14.0)%

      Food and beverage expenses



      51,487




      62,110



      (17.1)%


      Other direct expenses



      5,392




      6,721



      (19.8)%


      Other indirect expenses



      67,669




      68,776



      (1.6)%


      Management and franchise fees



      7,236




      12,052



      (40.0)%


      Real estate taxes, personal property taxes and insurance



      13,480




      12,643



      6.6%


      Ground lease expense



      692




      979



      (29.3)%


      Total Same-Property hotel operating expenses


      $

      180,059



      $

      202,924



      (11.3)%









      Same-Property Hotel EBITDA(1)


      $

      31,893



      $

      84,721



      (62.4)%


      Same-Property Hotel EBITDA Margin(1)



      15.0%




      29.5%



      (1,441) bps


       

      (1)

      "Same-Property" includes all hotels owned as of March 31, 2020, except for Hyatt Regency Portland at the Oregon Convention Center, which commenced operations in late December 2019. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020. "Same-Property" also includes renovation disruption for multiple capital projects during the periods presented and disruption from the COVID-19 pandemic in 2020 results, and excludes the NOI guaranty payment at Andaz San Diego. The following is a reconciliation of Total Revenues and Total Hotel Operating Expenses consolidated on a GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses for the three months ended March 31, 2020 and March 31, 2019:









      Three Months Ended March 31,


      2020


      2019


      Total Revenues - GAAP









      $

      215,353



      $

      293,687


      Hotel revenues from sold hotels


      —



      (6,042)


      Other revenues


      (3,401)




      —


      Total Same-Property Revenues


      $

      211,952



      $

      287,645







      Total Hotel Operating Expenses - GAAP


      $

      170,858



      $

      195,889


      Real estate taxes, personal property taxes and insurance


      13,675



      13,059


      Ground lease expense, net(a)


      692



      979


      Other expense / (income)


      (53)



      (62)


      Corporate-level costs and expenses


      (460)



      (883)


      Hotel expenses from prior ownership(a)


      —



      (19)


      Hotel expenses from sold hotels


      (4,653)



      (6,039)


      Total Same-Property Hotel Operating Expenses


      $

      180,059



      $

      202,924











      (a)      Excludes non-cash ground rent expense.









       

      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Portfolio Data by Market

      As of March 31, 2020







      Market(2)

      % of 2019
      Hotel EBITDA


      Number of
      Hotels


      Number of
      Rooms

      Houston, TX

      10%


      3


      1,220

      Orlando, FL

      10%


      3


      1,141

      Phoenix, AZ

      9%


      2


      612

      Dallas, TX

      8%


      2


      961

      San Francisco/San Mateo, CA

      8%


      1


      688

      Boston, MA

      6%


      2


      466

      San Jose-Santa Cruz, CA

      6%


      1


      505

      California North

      6%


      2


      416

      Atlanta, GA

      5%


      2


      649

      San Diego, CA

      4%


      2


      486

      Other

      28%


      18


      3,501

      Same-Property(1)

      100%


      38


      10,645

      Hyatt Regency Portland at the Oregon Convention Center



      1


      600

      Total Portfolio



      39


      11,245


      (1)

      "Same-Property" includes all hotels owned as of March 31, 2020, except for Hyatt Regency Portland at the Oregon Convention Center, which commenced operations in late December 2019. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020. "Same-Property" also includes renovation disruption for multiple capital projects during the periods presented and disruption from the COVID-19 pandemic in 2020 results.

      (2)

      As defined by STR, Inc.

       

      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Statistical Data by Market

      For the Three Months Ended March 31, 2020 and 2019












      Three Months Ended


      Three Months Ended







      March 31, 2020


      March 31, 2019

      % Change





      Occupancy


      ADR

      RevPAR


      Occupancy



      ADR


      RevPAR



      RevPAR




      Market(2)


























      Houston, TX


      55.4

      %


      $

      186.56


      $

      103.42


      73.7

      %


      $

      181.84



      $

      133.96


      (22.8)

      %


      Orlando, FL


      64.0

      %


      227.77


      145.75


      83.7

      %


      226.91


      189.84


      (23.2)

      %



      Phoenix, AZ


      59.4

      %


      367.35


      218.06


      81.8

      %


      374.44


      306.38


      (28.8)

      %



      Dallas, TX


      51.5

      %


      205.53


      105.84


      72.2

      %


      199.60


      144.06


      (26.5)

      %



      San Francisco/San Mateo, CA


      67.3

      %


      238.72


      160.62


      90.3

      %


      254.31


      229.67


      (30.1)

      %



      Boston, MA


      61.9

      %


      174.23


      107.91


      81.3

      %


      188.20


      153.08


      (29.5)

      %



      San Jose-Santa Cruz, CA


      53.5

      %


      258.35


      138.26


      79.6

      %


      278.77


      221.99


      (37.7)

      %



      California North


      51.0

      %


      221.27


      112.94


      70.6

      %


      228.31


      161.13


      (29.9)

      %



      Atlanta, GA


      58.0

      %


      203.45


      117.98


      75.6

      %


      217.23


      164.26


      (28.2)

      %



      San Diego, CA


      40.9

      %


      221.53


      90.59


      69.4

      %


      267.98


      186.08


      (51.3)

      %



      Other


      52.0

      %


      207.34


      107.89


      72.0

      %


      218.19


      157.08


      (31.3)

      %



      Same-Property(1)


      56.9

      %


      $

      222.35


      $

      126.52


      76.0

      %


      $

      230.02



      $

      174.87


      (27.6)

      %





      (1)

      "Same-Property" includes all hotels owned as of March 31, 2020, except for Hyatt Regency Portland at the Oregon Convention Center, which commenced operations in late December 2019. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020. "Same-Property" also includes renovation disruption for multiple capital projects during the periods presented and disruption from the COVID-19 pandemic in 2020 results.

      (2)

      As defined by STR, Inc. Market rank based on Portfolio Data by Market as presented on the prior page.

       

      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Historical Operating Data

      ($ amounts in thousands, except ADR and RevPAR)













      First Quarter

      Second Quarter


      Third Quarter


      Fourth Quarter


      Full Year



      2020

      2020


      2020


      2020


      2020

      Occupancy


      56.9%









      ADR


      $

      222.35









      RevPAR


      $

      126.52



















      Hotel Revenues


      $

      211,952









      Hotel EBITDA


      $

      31,893









      Hotel EBITDA Margin


      15.0%
























      First Quarter




      Second Quarter




      Third Quarter




      Fourth Quarter




      Full Year





      2019




      2019




      2019




      2019




      2019























      Occupancy



      76.0%




      80.0%




      76.9%




      72.9%




      76.5%


      ADR


      $

      230.02



      $

      229.23



      $

      216.15



      $

      220.74



      $

      224.07


      RevPAR


      $

      174.87



      $

      183.42



      $

      166.26



      $

      160.95



      $

      171.32













      Hotel Revenues


      $

      287,645



      $

      293,430



      $

      258,927



      $

      273,638



      $

      1,113,641


      Hotel EBITDA


      $

      84,721



      $

      90,297



      $

      65,325



      $

      74,739



      $

      315,082


      Hotel EBITDA Margin


      29.5%



      30.8%





      25.2%





      27.3%






      28.3%



























      First Quarter




      Second Quarter




      Third Quarter




      Fourth Quarter




      Full Year





      2018




      2018




      2018




      2018




      2018























      Occupancy



      75.1%




      79.3%




      75.4%




      73.0%




      75.7%


      ADR


      $

      223.62



      $

      228.20



      $

      214.73



      $

      221.39



      $

      222.04


      RevPAR


      $

      167.85



      $

      180.89



      $

      161.84



      $

      161.58



      $

      168.01













      Hotel Revenues


      $

      275,076



      $

      289,351



      $

      254,349



      $

      272,825



      $

      1,091,601


      Hotel EBITDA


      $

      77,448



      $

      89,243



      $

      64,094



      $

      75,585



      $

      306,370


      Hotel EBITDA Margin



      28.2%



      30.8%



      25.2%





      27.7%






      28.1%



      (1)

      "Same-Property" includes all hotels owned as of March 31, 2020, except for Hyatt Regency Portland at the Oregon Convention Center, which commenced operations in late December 2019. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020. "Same-Property" includes periods prior to the Company's ownership of The Ritz-Carlton, Denver, Fairmont Pittsburgh, Park Hyatt Aviara Resort, Golf Club & Spa, and Waldorf Astoria Atlanta Buckhead. "Same-Property" also includes renovation disruption for multiple capital projects during the periods presented, natural disaster disruption at multiple properties, and disruption from the COVID-19 pandemic in 2020 results, and excludes NOI guaranty payment at the Andaz San Diego. These amounts include pre-acquisition operating results. The pre-acquisition operating results were obtained from the seller and/or the manager of the hotels during the acquisition due diligence process. We have made no adjustments to the historical operating amounts provided to us by the seller and/or the manager, other than to reflect the removal of historical intercompany lease revenue/expense or any other items that are not applicable to us under our ownership. The pre-acquisition operating results are not audited or reviewed by our independent auditors. Pre-acquisition operating results for periods prior to the Company's ownership have not been included in the Company's actual consolidated financial statements and are included only in "Same-Property" for comparison purposes.

      SOURCE Xenia Hotels & Resorts, Inc.

      Modal title

      Also from this source

      Xenia Hotels & Resorts Reports Third Quarter 2026 Results

      Xenia Hotels & Resorts Reports Third Quarter 2026 Results

      Xenia Hotels & Resorts, Inc. (NYSE: XHR) ("Xenia" or the "Company") today announced results for the quarter ended September 30, 2026. Third Quarter...

      Xenia Hotels & Resorts Declares Dividend for Third Quarter 2026

      Xenia Hotels & Resorts Declares Dividend for Third Quarter 2026

      Xenia Hotels & Resorts, Inc. (NYSE: XHR) ("Xenia" or the "Company") today announced that its Board of Directors authorized a cash dividend of $0.14...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Real Estate

      Real Estate

      Hotels and Resorts

      Hotels and Resorts

      Travel

      Travel

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.