Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Xenia Hotels & Resorts Reports First Quarter 2021 Results

      Logo

      News provided by

      Xenia Hotels & Resorts, Inc.

      May 06, 2021, 06:30 ET

      Share this article

      Share this article


      ORLANDO, Fla., May 6, 2021 /PRNewswire/ -- Xenia Hotels & Resorts, Inc. (NYSE: XHR) ("Xenia" or the "Company") today announced results for the quarter ended March 31, 2021.

      First Quarter 2021 Highlights

      • Net Loss: Net loss attributable to common stockholders was $(56.4) million, or $(0.50) per share.
      • Adjusted EBITDAre: Adjusted EBITDAre was $(3.6) million.
      • Adjusted FFO per Diluted Share: Adjusted FFO per diluted share was $(0.18).
      • Same-Property RevPAR: The Company had its entire Same-Property portfolio (34 properties) open and operating during the first quarter. These properties achieved RevPAR of $65.70, as a result of occupancy of 34.8% and an ADR of $188.68.
      • Same-Property Hotel EBITDA: Same-Property Hotel EBITDA was $95 thousand.
      • Same-Property Hotel EBITDA Margin: Same-Property Hotel EBITDA Margin was 0.1%.

      "Our first quarter results substantially exceeded expectations as the 45.4% occupancy and $91.69 RevPAR in March for our Same-Property Portfolio were well ahead of our internal forecast," commented Marcel Verbaas, Chairman and Chief Executive Officer of Xenia. "Having our entire Same-Property portfolio open for business allowed us to benefit from the continued strengthening of leisure demand, particularly in many of our Sunbelt and Southeast locations where our portfolio is concentrated. As a result of the improved performance in March, our Same-Property Hotel EBITDA for the quarter turned positive, which speaks to both the favorable geographic footprint of our portfolio as well as our continued outstanding efforts on expense controls. For the full quarter, 17 of our properties achieved positive Hotel EBITDA, while 22 of our hotels and resorts did so in March."

      "Our April results further improved, as our 34 Same-Property hotels and resorts achieved approximately 49% occupancy and an approximately $106 RevPAR," continued Mr. Verbaas. "Based on the positive trend in April, and with vaccination rates and willingness to travel continuing to increase, we now expect the strength in March, when we achieved positive Adjusted EBITDAre and Adjusted FFO, to continue. We expect that leisure demand will remain strong throughout the summer and are hopeful for a gradual recovery in business transient and group demand in the second half of the year as we have witnessed some early signs of improvements in these segments in recent weeks. We believe that our portfolio remains well-positioned for the recovery in demand across all segments in the quarters and years ahead."

      Operating Results

      The Company's results include the following:


      Three Months Ended March 31,




      2021


      2020


      Change


      ($ amounts in thousands, except hotel statistics and per share amounts)

      Net loss attributable to common stockholders

      $

      (56,351)



      $

      (36,138)



      55.9

      %

      Net loss per share available to common stockholders - basic and diluted

      $

      (0.50)



      $

      (0.32)



      56.3

      %







      Same-Property Number of Hotels(1)

      34



      34



      —


      Same-Property Number of Rooms(1)

      9,411



      9,412



      (1)


      Same-Property Occupancy(1)

      34.8

      %


      57.1

      %


      (2,230)

       bps

      Same-Property Average Daily Rate(1)

      $

      188.68



      $

      227.63



      (17.1)

      %

      Same-Property RevPAR(1)

      $

      65.70



      $

      129.93



      (49.4)

      %

      Same-Property Hotel EBITDA(1)(2)

      $

      95



      $

      31,235



      (99.7)

      %

      Same-Property Hotel EBITDA Margin(1)(2)

      0.1

      %


      16.0

      %


      (1,591)

       bps







      Total Portfolio Number of Hotels(3)

      35



      39



      (4)


      Total Portfolio Number of Rooms(3)

      10,011



      11,245



      (1,234)


      Total Portfolio RevPAR(4)

      $

      61.76



      $

      121.68



      (49.2)

      %







      Adjusted EBITDAre(2)

      $

      (3,647)



      $

      24,460



      (114.9)

      %

      Adjusted FFO(2)

      $

      (20,795)



      $

      19,370



      (207.4)

      %

      Adjusted FFO per diluted share(2)

      $

      (0.18)



      $

      0.17



      (205.9)

      %



      1.

      "Same-Property" includes all hotels owned as of March 31, 2021, except for Hyatt Regency Portland at the Oregon Convention Center. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020, as if all hotel rooms were available for sale. "Same-Property" also includes disruption from the COVID-19 pandemic in 2021 and 2020, and renovation disruption for multiple capital projects during the periods presented.



      2.

      See tables later in this press release for reconciliations from net loss to Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), EBITDA for Real Estate ("EBITDAre"), Adjusted EBITDAre, Funds From Operations ("FFO"), Adjusted FFO, Same-Property Hotel EBITDA and Hotel EBITDA Margin. EBITDA, EBITDAre, Adjusted EBITDAre, FFO, Adjusted FFO, and Same-Property Hotel EBITDA and Hotel EBITDA Margin are non-GAAP financial measures.



      3.

      As of end of periods presented.



      4.

      Results of all hotels as owned during the periods presented, including the results of hotels sold or acquired for the actual period of ownership by the Company. Includes hotels that had temporarily suspended operations for a portion of or all of the three months ended March 31, 2021 and 2020, as if all hotel rooms were available for sale.


      Operations Update

      As of March 31, 2021, 34 of the Company's 35 hotels and resorts were open and operating, representing 94% of the Company's total room count. The Company expects to recommence operations at Hyatt Regency Portland at the Oregon Convention Center by the end of May. 

      The following table provides operating information for the Company's Same-Property portfolio during the first quarter.


      January

      2021

      February

      2021

      March

      2021

      First Quarter

      2021

      Same-Property Portfolio













      Number of Hotels

      34


      34


      34


      34


      Number of Rooms

      9,411


      9,411


      9,411


      9,411


      Occupancy

      24.5

      %

      34.5

      %

      45.4

      %

      34.8

      %

      Average Daily Rate

      $

      170.41


      $

      183.58


      $

      202.07


      $

      188.68


      RevPAR

      $

      41.83


      $

      63.35


      $

      91.69


      $

      65.70


      Capital Markets

      The Company did not issue any shares of its common stock through its At-The-Market ("ATM") program. As of March 31, 2021, the Company had approximately $62.6 million remaining available for sale under the ATM program.

      Liquidity and Balance Sheet

      As of March 31, 2021, the Company had total outstanding debt of $1.4 billion with a weighted-average interest rate of 4.78%. The Company had approximately $355 million of cash and cash equivalents, and $360 million available on its $523 million revolving credit facility, resulting in total liquidity of $715 million as of March 31, 2021. In addition, the Company held approximately $35 million of restricted cash and escrows at the end of the first quarter.

      Capital Expenditures

      During the three months ended March 31, 2021, the Company invested $7.2 million in portfolio improvements.

      Following the completion of the Golf Clubhouse, which included the conversion of the traditional steakhouse concept at the Golf Clubhouse to a vintage California cuisine concept by Richard Blais, at Park Hyatt Aviara Resort, Golf Club & Spa during the quarter, the Company has fully completed the transformational renovation. The total cost of the renovation was approximately $52 million.

      Projects for the remainder of the year will include:

      • The development of the Regency Court, a new outdoor social venue, at Hyatt Regency Scottsdale Resort & Spa
      • A restaurant and lobby renovation at The Ritz-Carlton, Pentagon City
      • A restaurant and lobby renovation at Waldorf Astoria Atlanta Buckhead

      Additionally, the Company continued the design and planning work for three significant rooms renovations and one significant resort pool area renovation.

      2021 Outlook and Guidance

      The Company does not expect to issue full year earnings guidance until it has more clarity on fundamentals and trends within the industry. The Company is providing the following guidance for full year 2021 on certain corporate expenses:


      • General and administrative expenses are projected to be approximately $19 million, excluding non-cash share-based compensation.
      • Interest expense is projected to be approximately $68 million, excluding non-cash loan related costs.
      • Capital expenditures are projected to be approximately $40 million, with planned expenditures more heavily weighted towards the second half of the year.

      First Quarter 2021 Earnings Call

      The Company will conduct its quarterly conference call on Thursday, May 6, 2021 at 1:00 PM Eastern Time. To participate in the conference call, please dial (855) 656-0921. Additionally, a live webcast of the conference call will be available through the Company's website, www.xeniareit.com. A replay of the conference call will be archived and available online through the Investor Relations section of the Company's website for 90 days.

      About Xenia Hotels & Resorts, Inc.

      Xenia Hotels & Resorts, Inc. is a self-advised and self-administered REIT that invests in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 U.S. lodging markets as well as key leisure destinations in the United States. The Company owns 35 hotels and resorts comprising 10,011 rooms across 15 states. Xenia's hotels are in the luxury and upper upscale segments, and are operated and/or licensed by industry leaders such as Marriott, Hyatt, Kimpton, Fairmont, Loews, Hilton, and The Kessler Collection. For more information on Xenia's business, refer to the Company website at www.xeniareit.com.

      This press release, together with other statements and information publicly disseminated by the Company, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company's future plans, strategies and expectations. Forward-looking statements are generally identifiable by use of words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "guidance," "predict," "potential," "continue," "likely," "will," "would," "illustrative," references to "outlook" and "guidance," and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Forward-looking statements in this press release include, among others, statements about our plans, strategies, the outlook related to the effects of the COVID-19 pandemic, including on the demand for travel, transient and group business, the timing of hotel reopenings, the level of expenses incurred in connection with hotel reopenings, capital expenditures, timing of renovations, financial performance, prospects or future events. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company's control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, (i) the impact of the COVID-19 pandemic, including on the demand for travel, transient and group business, and levels of consumer confidence; (ii) actions that governments, businesses, and individuals take in response to the COVID-19 pandemic or any future resurgence of COVID-19 including variants of the virus, including limiting or banning travel; (iii) the impact of the COVID-19 pandemic and actions taken in response to the pandemic or any future resurgence on global, national, or regional economies, travel and economic activity, including the duration and magnitude of its impact on unemployment rates and consumer discretionary spending; (iv) the ability of hotel managers to successfully navigate the impacts of the COVID-19 pandemic; (v) the pace of recovery following the COVID-19 pandemic or any future resurgence; (vi) Factors such as public health (including a significant increase in new and variant strains of COVID-19 cases), availability and effectiveness of COVID-19 vaccines and therapeutics, the level of acceptance of the vaccine by the general population and the economic and geopolitical environments may impact the timing, extent and pace of such recovery; (vii) the Company's dependence on third-party managers of its hotels, including its inability to implement strategic business decisions directly; (viii) risks associated with the hotel industry, including competition, increases in wages and benefits, energy costs and other operating costs, actual or threatened terrorist attacks, information technology failures, downturns in general and local economic conditions, prolonged periods of civil unrest in our markets, and cancellation of or delays in the completion of anticipated demand generators; (ix) the availability and terms of financing and capital and the general volatility of securities markets; (x) risks associated with the real estate industry, including environmental contamination and costs of complying with the Americans with Disabilities Act and similar laws; (xi) interest rate increases; (xii) ability to successfully negotiate amendments and covenant waivers with its unsecured and secured indebtedness; (xiii) ability to comply with covenants, restrictions, and limitations in any existing or revised loan agreements with our unsecured and secured lenders; (xiv) the possible failure of the Company to qualify as a REIT and the risk of changes in laws affecting REITs; (xv) the possibility of uninsured or underinsured losses, including those relating to natural disasters, terrorism, government shutdowns and closures, civil unrest, or cyber incidents; (xvi) risks associated with redevelopment and repositioning projects, including delays and cost overruns; (xvii) levels of spending in business and leisure segments as well as consumer confidence; (xviii) declines in occupancy and average daily rate, (xix) the seasonal and cyclical nature of the real estate and hospitality businesses, (xx) changes in distribution arrangements, such as through Internet travel intermediaries; (xxi) relationships with labor unions and changes in labor laws, including increases to minimum wages; (xxii) the impact of changes in the tax code and uncertainty as to how some of those changes may be applied; (xxiii) monthly cash expenditures and the uncertainty around predictions; (xxiv) vaccination hesitancy and/or effectiveness;  (xxv) inflationary caution; (xxvi) labor shortages; and (xxvii) the risk factors discussed in the Company's Annual Report on Form 10-K, as updated in its Quarterly Reports. Accordingly, there is no assurance that the Company's expectations will be realized. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

      For further information about the Company's business and financial results, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's SEC filings, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Investor Relations section of the Company's website at www.xeniareit.com.

      All information in this press release is as of the date of its release. The Company undertakes no duty to update the statements in this press release to conform the statements to actual results or changes in the Company's expectations.

      Availability of Information on Xenia's Website

      Investors and others should note that Xenia routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission (SEC) filings, press releases, public conference calls, webcasts, and the Investor Relations section of Xenia's website. While not all the information that the Company posts to the Xenia website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Xenia to review the information that it shares at the Investor Relations link located on www.xeniareit.com. Users may automatically receive email alerts and other information about the Company when enrolling an email address by visiting "Email Alerts / Investor Information" in the "Corporate Overview" section of Xenia's Investor Relations website at www.xeniareit.com.

      For additional information or to receive press releases via email, please visit our website at www.xeniareit.com.

      Xenia Hotels & Resorts, Inc.

      Condensed Consolidated Balance Sheets

      As of March 31, 2021 and December 31, 2020

      ($ amounts in thousands)



      March 31, 2021


      December 31, 2020

      Assets

      (Unaudited)


      (Audited)

      Investment properties:




      Land

      $

      446,805



      $

      446,855


      Buildings and other improvements

      2,952,672



      2,949,114


      Total

      $

      3,399,477



      $

      3,395,969


      Less: accumulated depreciation

      (860,331)



      (827,501)


      Net investment properties

      $

      2,539,146



      $

      2,568,468


      Cash and cash equivalents

      354,597



      389,823


      Restricted cash and escrows

      34,628



      38,963


      Accounts and rents receivable, net of allowance for doubtful accounts

      14,567



      8,966


      Intangible assets, net of accumulated amortization

      6,204



      6,456


      Other assets

      73,620



      66,927


      Total assets

      $

      3,022,762



      $

      3,079,603


      Liabilities




      Debt, net of loan premiums, discounts and unamortized deferred financing costs

      $

      1,374,038



      $

      1,374,480


      Accounts payable and accrued expenses

      61,635



      62,676


      Other liabilities

      73,402



      75,584


      Total liabilities

      $

      1,509,075



      $

      1,512,740


      Commitments and Contingencies




      Stockholders' equity




      Common stock, $0.01 par value, 500,000,000 shares authorized, 113,804,074 and
      113,755,513 shares issued and outstanding as of March 31, 2021 and December 31,
      2020, respectively

      $

      1,138



      $

      1,138


      Additional paid in capital

      2,081,091



      2,080,364


      Accumulated other comprehensive loss

      (12,059)



      (14,425)


      Accumulated distributions in excess of net earnings

      (569,353)



      (513,002)


      Total Company stockholders' equity

      $

      1,500,817



      $

      1,554,075


      Non-controlling interests

      12,870



      12,788


      Total equity

      $

      1,513,687



      $

      1,566,863


      Total liabilities and equity

      $

      3,022,762



      $

      3,079,603



      Xenia Hotels & Resorts, Inc.

      Condensed Consolidated Statements of Operations and Comprehensive Loss

      For the Three Months Ended March 31, 2021 and 2020

      (Unaudited)

      ($ amounts in thousands, except per share data)



      Three Months Ended March 31,


      2021


      2020

      Revenues:




      Rooms revenues

      $

      55,646



      $

      124,515


      Food and beverage revenues

      21,592



      73,729


      Other revenues

      10,614



      17,109


      Total revenues

      $

      87,852



      $

      215,353


      Expenses:




      Rooms expenses

      $

      15,537



      $

      35,076


      Food and beverage expenses

      18,178



      52,972


      Other direct expenses

      3,198



      5,392


      Other indirect expenses

      37,327



      70,088


      Management and franchise fees

      2,844



      7,330


      Total hotel operating expenses

      $

      77,084



      $

      170,858


      Depreciation and amortization

      33,197



      37,091


      Real estate taxes, personal property taxes and insurance

      10,540



      13,675


      Ground lease expense

      403



      754


      General and administrative expenses

      6,922



      8,151


      Gain on business interruption insurance

      (1,116)



      —


      Impairment and other losses

      —



      16,368


      Total expenses

      $

      127,030



      $

      246,897


      Operating loss

      $

      (39,178)



      $

      (31,544)


      Other income

      116



      127


      Interest expense

      (18,750)



      (13,024)


      Net loss before income taxes

      $

      (57,812)



      $

      (44,441)


      Income tax (expense) benefit

      (165)



      7,311


      Net loss

      $

      (57,977)



      $

      (37,130)


      Net loss attributable to non-controlling interests

      1,626



      992


      Net loss attributable to common stockholders

      $

      (56,351)



      $

      (36,138)


      Xenia Hotels & Resorts, Inc.

      Condensed Consolidated Statements of Operations and Comprehensive Loss - Continued

      For the Three Months Ended March 31, 2021 and 2020

      (Unaudited)

      ($ amounts in thousands, except per share data)



      Three Months Ended March 31,


      2021


      2020

      Basic and diluted loss per share:




      Net loss per share available to common stockholders - basic and diluted

      $

      (0.50)



      $

      (0.32)


      Weighted-average number of common shares (basic)

      113,780,388



      112,984,868


      Weighted-average number of common shares (diluted)

      113,780,388



      112,984,868






      Comprehensive Loss:




      Net loss

      $

      (57,977)



      $

      (37,130)


      Other comprehensive income (loss):




      Unrealized gain (loss) on interest rate derivative instruments

      104



      (17,120)


      Reclassification adjustment for amounts recognized in net loss (interest expense)

      2,330



      409



      $

      (55,543)



      $

      (53,841)


      Comprehensive loss attributable to non-controlling interests

      1,558



      1,477


      Comprehensive loss attributable to the Company

      $

      (53,985)



      $

      (52,364)


      Non-GAAP Financial Measures

      The Company considers the following non-GAAP financial measures to be useful to investors as key supplemental measures of our operating performance: EBITDA, EBITDAre, Adjusted EBITDAre, Same-Property Hotel EBITDA, Same-Property Hotel EBITDA Margin, FFO, Adjusted FFO, and Adjusted FFO per diluted share. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss, operating profit, cash from operations, or any other operating performance measure as prescribed per GAAP.

      EBITDA, EBITDAre and Adjusted EBITDAre

      EBITDA is a commonly used measure of performance in many industries and is defined as net income or loss (calculated in accordance with GAAP) excluding interest expense, provision for income taxes (including income taxes applicable to sale of assets) and depreciation and amortization. The Company considers EBITDA useful to investors, in evaluating and facilitating comparisons of our operating performance between periods and between REITs by removing the impact of our capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from our operating results, even though EBITDA does not represent an amount that accrues directly to common stockholders. In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and dispositions and, along with FFO and Adjusted FFO, is used by management in the annual budget process for compensation programs.

      We calculate EBITDAre in accordance with standards established by the National Association of Real Estate Investment Trusts ("Nareit"). Nareit defines EBITDAre as EBITDA plus or minus losses and gains on the disposition of depreciated property, including gains or losses on change of control, plus impairments of depreciated property and of investments in unconsolidated affiliates caused by a decrease in the value of depreciated property in the affiliate, and adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates.

      We further adjust EBITDAre to exclude the impact of non-controlling interests in consolidated entities other than our Operating Partnership Units because our Operating Partnership Units may be redeemed for common stock. We also adjust EBITDAre for certain additional items such as depreciation and amortization related to corporate assets, hotel property acquisition, terminated transaction and pre-opening expenses, amortization of share-based compensation, non-cash ground rent and straight-line rent expense, the cumulative effect of changes in accounting principles, and other costs we believe do not represent recurring operations and are not indicative of the performance of our underlying hotel property entities. We believe it is meaningful for investors to understand Adjusted EBITDAre attributable to all common stock and unit holders. We believe Adjusted EBITDAre attributable to common stock and unit holders provides investors with another useful financial measure in evaluating and facilitating comparison of operating performance between periods and between REITs that report similar measures.

      Same-Property Hotel EBITDA and Same-Property Hotel EBITDA Margin

      Same-Property hotel data includes the actual operating results for all hotels owned as of the end of the reporting period. We then adjust the Same-Property hotel data for comparability purposes by including pre-acquisition operating results of asset(s) acquired during the period, which provides investors a basis for understanding the acquisition(s) historical operating trends and seasonality. The pre-acquisition operating results for the comparable period are obtained from the seller and/or manager of the hotels during the acquisition due diligence process and have not been audited or reviewed by our independent auditors. We further adjust the Same-Property hotel data to remove dispositions during the respective reporting periods, and, in certain cases, hotels that are not fully open due to significant renovation, re-positioning, or disruption or whose room counts have materially changed during either the current or prior year as these historical operating results are not indicative of or expected to be comparable to the operating performance of our hotel portfolio on a prospective basis.

      Same-Property Hotel EBITDA represents net income or loss excluding: (1) interest expense, (2) income taxes, (3) depreciation and amortization, (4) corporate-level costs and expenses, (5) hotel acquisition and terminated transaction costs, and (6) certain state and local excise taxes resulting from our ownership structure. We believe that Same-Property Hotel EBITDA provides our investors a useful financial measure to evaluate our hotel operating performance excluding the impact of our capital structure (primarily interest expense), our asset base (primarily depreciation and amortization), income taxes, and our corporate-level expenses (corporate expenses and hotel acquisition and terminated transaction costs). We believe property-level results provide investors with supplemental information on the ongoing operational performance of our hotels and the effectiveness of our third-party management companies that operate our business on a property-level basis. Same-Property Hotel EBITDA Margin is calculated by dividing Same-Property Hotel EBITDA by Same-Property Total Revenues.

      As a result of these adjustments the Same-Property hotel data we present does not represent our total revenues, expenses, operating profit or net income and should not be used to evaluate our performance as a whole. Management compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our condensed consolidated statements of operations and comprehensive loss  include such amounts, all of which should be considered by investors when evaluating our performance.

      We include Same-Property hotel data as supplemental information for investors. Management believes that providing Same-Property hotel data is useful to investors because it represents comparable operations for our portfolio as it exists at the end of the respective reporting periods presented, which allows investors and management to evaluate the period-to-period performance of our hotels and facilitates comparisons with other hotel REITs and hotel owners. In particular, these measures assist management and investors in distinguishing whether increases or decreases in revenues and/or expenses are due to growth or decline of operations at Same-Property hotels or from other factors, such as the effect of acquisitions or dispositions.

      FFO and Adjusted FFO

      The Company calculates FFO in accordance with standards established by Nareit, as amended in the December 2018 restatement white paper, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding real estate-related depreciation, amortization and impairments, gains or losses from sales of real estate, the cumulative effect of changes in accounting principles, similar adjustments for unconsolidated partnerships and consolidated variable interest entities, and items classified by GAAP as extraordinary. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most industry investors consider presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. The Company believes that the presentation of FFO provides useful supplemental information to investors regarding operating performance by excluding the effect of real estate depreciation and amortization, gains or losses from sales for real estate, impairments of real estate assets, extraordinary items and the portion of these items related to unconsolidated entities, all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance. The Company believes that the presentation of FFO can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common stockholders. The calculation of FFO may not be comparable to measures calculated by other companies who do not use the Nareit definition of FFO or do not calculate FFO per diluted share in accordance with Nareit guidance. Additionally, FFO may not be helpful when comparing Xenia to non-REITs. The Company presents FFO attributable to common stock and unit holders, which includes its Operating Partnership Units because its Operating Partnership Units may be redeemed for common stock. The Company believes it is meaningful for the investor to understand FFO attributable to common stock and unit holders.

      We further adjust FFO for certain additional items that are not in Nareit's definition of FFO such as hotel property acquisition, terminated transaction and pre-opening expenses, amortization of debt origination costs and share-based compensation, non-cash ground rent and straight-line rent expense, and other items we believe do not represent recurring operations. We believe that Adjusted FFO provides investors with useful supplemental information that may facilitate comparisons of ongoing operating performance between periods and between REITs that make similar adjustments to FFO and is beneficial to investors' complete understanding of our operating performance.

      Adjusted FFO per diluted share

      The diluted weighted-average common share count used for the calculation of Adjusted FFO per diluted share differs from diluted weighted-average common share count used to derive net income or loss per share available to common stockholders. The Company calculates Adjusted FFO per diluted share by dividing the Adjusted FFO by the diluted weighted-average number of shares of common stock outstanding plus the weighted-average vested Operating Partnership units. Any anti-dilutive securities are excluded from the diluted earnings per-share calculation.

      Xenia Hotels & Resorts, Inc.

      Reconciliation of Net (Loss) Income to EBITDA, EBITDAre, Adjusted EBITDAre and Same-Property Hotel EBITDA

      For the Three Months Ended March 31, 2021,  2020 and 2019

      (Unaudited)

      ($ amounts in thousands)



      Three Months Ended March 31,


      2021


      2020


      2019

      Net (loss) income

      $

      (57,977)



      $

      (37,130)



      $

      17,276


      Adjustments:






      Interest expense

      18,750



      13,024



      12,587


      Income tax expense (benefit)

      165



      (7,311)



      6,093


      Depreciation and amortization

      33,197



      37,091



      40,000


      EBITDA

      $

      (5,865)



      $

      5,674



      $

      75,956


      Impairment and other losses(1)

      —



      16,368



      —


      EBITDAre

      $

      (5,865)



      $

      22,042



      $

      75,956








      Reconciliation to Adjusted EBITDAre






      Depreciation and amortization related to corporate assets

      $

      (100)



      $

      (96)



      $

      (103)


      Loss on extinguishment of debt

      —



      —



      213


      Amortization of share-based compensation expense(2)

      2,295



      2,040



      1,894


      Non-cash ground rent and straight-line rent expense

      19



      80



      126


      Other non-recurring expenses(2)

      4



      394



      —


      Adjusted EBITDAre attributable to common stock and unit holders

      $

      (3,647)



      $

      24,460



      $

      78,086


      Corporate-level costs and expenses

      4,685



      6,180



      6,638


      Pro forma hotel level adjustments, net

      173



      875



      (5,856)


      Other

      (1,116)



      (280)



      —


      Same-Property Hotel EBITDA attributable to common stock and unit holders(3)

      $

      95



      $

      31,235



      $

      78,868




      1.

      During the three months ended March 31, 2020, we recorded goodwill impairments totaling $16.4 million for Andaz Savannah and Bohemian Hotel Savannah Riverfront, Autograph Collection. The goodwill impairments were directly attributed to existing market weakness due to new supply and the material adverse impact that the COVID-19 pandemic had on the results of operations at each hotel.



      2.

      During the three months ended March 31, 2020, we reduced our corporate personnel in order to preserve capital over the long-term as a result of the material adverse impact that COVID-19 has had on our results of operations. As a result of the corporate personnel reductions, during the three months ended March 31, 2020, we incurred $0.4 million of accelerated amortization for related share-based compensation expense and $0.4 million of other non-recurring expense for severance related costs.



      3.

      See the reconciliation of Total Revenues and Total Hotel Operating Expenses on a consolidated GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses and the calculation of Same-Property Hotel EBITDA and Hotel EBITDA Margin for the three months ended March 31, 2021 and 2020 on page 14 and for the three months ended March 31, 2019 on page 15.


      Xenia Hotels & Resorts, Inc.

      Reconciliation of Net (Loss) Income to FFO and Adjusted FFO

      For the Three Months Ended March 31, 2021, 2020 and 2019

      (Unaudited)

      ($ amounts in thousands)



      Three Months Ended March 31,


      2021


      2020


      2019

      Net (loss) income

      $

      (57,977)



      $

      (37,130)



      $

      17,276


      Adjustments:






      Depreciation and amortization related to investment properties

      33,097



      36,995



      39,897


      Impairment of investment properties(1)

      —



      16,368



      —


      FFO attributable to common stock and unit holders

      $

      (24,880)



      $

      16,233



      $

      57,173


      Reconciliation to Adjusted FFO






      Loss on extinguishment of debt

      —



      —



      213


      Loan related costs, net of adjustment related to non-controlling interests(2)

      1,767



      623



      625


      Amortization of share-based compensation expense

      2,295



      2,040



      1,894


      Non-cash ground rent and straight-line rent expense

      19



      80



      126


      Other non-recurring expenses(3)

      4



      394



      —


      Adjusted FFO attributable to common stock and unit holders

      $

      (20,795)



      $

      19,370



      $

      60,031


      Weighted-average shares outstanding - Diluted(4)

      114,826



      114,478



      114,165


      Adjusted FFO per diluted share

      $

      (0.18)



      $

      0.17



      $

      0.53




      1.

      During the three months ended March 31, 2020, we recorded goodwill impairments totaling $16.4 million for Andaz Savannah and Bohemian Hotel Savannah Riverfront, Autograph Collection. The goodwill impairments were directly attributed to existing market weakness due to new supply and the material adverse impact that the COVID-19 pandemic had on the results of operations at each hotel.



      2.

      Loan related costs includes amortization of debt premiums, discounts and deferred loan origination costs.



      3.

      During the three months ended March 31, 2020, we reduced our corporate personnel in order to preserve capital over the long-term as a result of the material adverse impact that COVID-19 has had on our results of operations. As a result of the corporate personnel reductions, during the three months ended March 31, 2020, we incurred $0.4 million of accelerated amortization for related share-based compensation expense and $0.4 million of other non-recurring expense for severance related costs.



      4.

      Diluted weighted-average number of shares of common stock outstanding plus the weighted-average vested Operating Partnership units for the respective periods presented in thousands.


      Xenia Hotels & Resorts, Inc.

      Debt Summary as of March 31, 2021

      ($ amounts in thousands)



      Rate Type


      Rate(1)


      Maturity Date


      Outstanding as of
      March 31, 2021









      Mortgage Loans








      Kimpton Hotel Palomar Philadelphia

      Fixed(2)


      4.14

      %


      January 2023


      $

      57,000


      Renaissance Atlanta Waverly Hotel & Convention Center

      Partially Fixed(3)


      3.74

      %


      August 2024


      100,000


      Andaz Napa

      Partially Fixed (4)


      3.55

      %


      September 2024


      56,000


      The Ritz-Carlton, Pentagon City

      Fixed(5)


      4.95

      %


      January 2025


      65,000


      Grand Bohemian Hotel Orlando, Autograph Collection

       Fixed


      4.53

      %


      March 2026


      57,597


      Marriott San Francisco Airport Waterfront

       Fixed


      4.63

      %


      May 2027


      115,325


      Total Mortgage Loans



      4.27

      %

      (6)



      $

      450,922


      Corporate Credit Facilities








      Revolving Credit Facility(7)

       Variable


      2.93

      %


      February 2024


      163,093


      Corporate Credit Facility Term Loan $150M

      Partially Fixed(8)


      3.77

      %


      August 2023


      150,000


      Corporate Credit Facility Term Loan $125M

      Partially Fixed(9)


      3.92

      %


      September 2024


      125,000


      Total Corporate Credit Facilities



      3.50

      %

      (6)



      $

      438,093


      Senior Notes $500M

      Fixed


      6.38

      %


      August 2025


      500,000


      Loan premiums, discounts and unamortized deferred premium financing costs, net(10)







      (14,977)


      Total Debt, net of loan premiums, discounts and unamortized deferred financing costs



      4.78

      %

      (6)



      $

      1,374,038




      1.

      The rates shown represent the annual interest rates as of March 31, 2021. The variable index for secured mortgage loans is one-month LIBOR and the variable index for corporate credit facilities reflects a 25 basis point LIBOR floor which is applicable for the value of all corporate credit facilities not subject to an interest rate hedge.



      2.

      A variable interest loan for which the interest rate has been fixed through maturity.



      3.

      A variable interest loan for which the interest rate has been fixed on $90 million of the balance through January 2022, after which the rate reverts to variable.



      4.

      A variable interest loan for which the interest rate has been fixed on $51 million of the balance through January 2022, after which the rate reverts to variable.



      5.

      A variable interest loan for which the interest rate has been fixed through January 2023.



      6.

      Weighted-average interest rate as of March 31, 2021.



      7.

      The Revolving Credit Facility has total commitments of  $523 million through February 2022, after which the total commitments will decrease to $450 million through February 2024.



      8.

      A variable interest loan for which LIBOR has been fixed for $125 million of the balance through October 2022. The spread to LIBOR may vary, as it is determined by the Company's leverage ratio. The applicable interest rate has been set to the highest level of grid-based pricing during the covenant waiver period.



      9.

      A variable interest loan for which LIBOR has been fixed through September 2022. The spread to LIBOR may vary, as it is determined by the Company's leverage ratio. The applicable interest rate has been set to the highest level of grid-based pricing during the covenant waiver period.



      10.

      Includes loan premiums, discounts and deferred financing costs, net of accumulated amortization.





      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Hotel EBITDA and Hotel EBITDA Margin

      For the Three Months Ended March 31, 2021 and 2020

      ($ amounts in thousands)



      Three Months Ended March 31,


      2021


      2020


      Change

      Same-Property Occupancy(1)

      34.8

      %


      57.1

      %


      (2,230)

       bps

      Same-Property Average Daily Rate(1)

      $

      188.68



      $

      227.63



      (17.1)

      %

      Same-Property RevPAR(1)

      $

      65.70



      $

      129.93



      (49.4)

      %

      Same-Property Revenues(1):






      Rooms revenues

      $

      55,646



      $

      111,287



      (50.0)

      %

      Food and beverage revenues

      21,589



      67,928



      (68.2)

      %

      Other revenues

      10,585



      15,807



      (33.0)

      %

      Total Same-Property revenues

      $

      87,820



      $

      195,022



      (55.0)

      %

      Same-Property Expenses(1):






      Rooms expenses

      $

      15,463



      $

      30,321



      (49.0)

      %

      Food and beverage expenses

      18,051



      48,516



      (62.8)

      %

      Other direct expenses

      3,198



      5,030



      (36.4)

      %

      Other indirect expenses

      36,514



      61,114



      (40.3)

      %

      Management and franchise fees

      2,843



      6,415



      (55.7)

      %

      Real estate taxes, personal property taxes and insurance

      11,240



      11,699



      (3.9)

      %

      Ground lease expense

      416



      692



      (39.9)

      %

      Total Same-Property hotel operating expenses

      $

      87,725



      $

      163,787



      (46.4)

      %







      Same-Property Hotel EBITDA(1)

      $

      95



      $

      31,235



      (99.7)

      %

      Same-Property Hotel EBITDA Margin(1)

      0.1

      %


      16.0

      %


      (1,590)

       bps



      1.

      "Same-Property" includes all hotels owned as of March 31, 2021, except for Hyatt Regency Portland at the Oregon Convention Center. Includes hotels that had temporarily suspended operations for a portion of the three months ended March 31, 2020. "Same-Property" also includes disruption from the COVID-19 pandemic in 2021 and 2020 results and renovation disruption for multiple capital projects during the periods presented. The following is a reconciliation of Total Revenues and Total Hotel Operating Expenses consolidated on a GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses for three months ended March 31, 2021 and 2020:




      Three Months Ended March 31,


      2021


      2020

      Total Revenues - GAAP

      $

      87,852



      $

      215,353


      Total revenues from sold hotels

      —



      (16,931)


      Other revenues

      (32)



      (3,400)


      Total Same-Property Revenues

      $

      87,820



      $

      195,022






      Total Hotel Operating Expenses - GAAP

      $

      77,084



      $

      170,858


      Real estate taxes, personal property taxes and insurance

      10,540



      13,675


      Ground lease expense, net(a)

      416



      692


      Other income

      (64)



      (53)


      Corporate-level costs and expenses

      (47)



      (461)


      Pro forma hotel level adjustments, net(b)

      (204)



      (20,924)


      Total Same-Property Hotel Operating Expenses

      $

      87,725



      $

      163,787




      a. 

      Excludes non-cash ground rent expense.

      b.

      Includes adjustments for hotel expenses from sold hotels and for Hyatt Regency Portland at the Oregon Convention Center, which is not included in Same-Property amounts.


      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Hotel EBITDA and Hotel EBITDA Margin

      For the Three Months Ended March 31, 2021 and 2019

      ($ amounts in thousands)



      Three Months Ended March 31,


      2021


      2019


      Change

      Same-Property Occupancy(1)

      34.8

      %


      76.3

      %


      (4,150)

       bps

      Same-Property Average Daily Rate(1)

      $

      188.68



      $

      235.10



      (19.7)

      %

      Same-Property RevPAR(1)

      $

      65.70



      $

      179.27



      (63.4)

      %

      Same-Property Revenues(1):






      Rooms revenues

      $

      55,646



      $

      151,856



      (63.4)

      %

      Food and beverage revenues

      21,589



      95,227



      (77.3)

      %

      Other revenues

      10,585



      17,115



      (38.2)

      %

      Total Same-Property revenues

      $

      87,820



      $

      264,198



      (66.8)

      %

      Same-Property Expenses(1):






      Rooms expenses

      $

      15,463



      $

      35,587



      (56.5)

      %

      Food and beverage expenses

      18,051



      58,722



      (69.3)

      %

      Other direct expenses

      3,198



      6,355



      (49.7)

      %

      Other indirect expenses

      36,514



      62,224



      (41.3)

      %

      Management and franchise fees

      2,843



      10,687



      (73.4)

      %

      Real estate taxes, personal property taxes and insurance

      11,240



      10,776



      4.3

      %

      Ground lease expense

      416



      979



      (57.5)

      %

      Total Same-Property hotel operating expenses

      $

      87,725



      $

      185,330



      (52.7)

      %

      Same-Property Hotel EBITDA(1)

      $

      95



      $

      78,868



      (99.9)

      %

      Same-Property Hotel EBITDA Margin(1)

      0.1

      %


      29.9

      %


      (2,980)

       bps



      1.

      "Same-Property" includes all hotels owned as of March 31, 2021, except for Hyatt Regency Portland at the Oregon Convention Center. Includes disruption from the COVID-19 pandemic in 2021 results and renovation disruption for multiple capital projects during the periods presented. The following is a reconciliation of Total Revenues and Total Hotel Operating Expenses consolidated on a GAAP basis to Total Same-Property Revenues and Total Same-Property Hotel Operating Expenses for three months ended March 31, 2021 and 2019:




      Three Months Ended March 31,


      2021


      2019

      Total Revenues - GAAP

      $

      87,852



      $

      293,687


      Total revenues from sold hotels

      —



      (29,489)


      Other revenues

      (32)



      —


      Total Same-Property Revenues

      $

      87,820



      $

      264,198






      Total Hotel Operating Expenses - GAAP

      $

      77,084



      $

      195,889


      Real estate taxes, personal property taxes and insurance

      10,540



      13,059


      Ground lease expense, net(a)

      416



      979


      Other income

      (64)



      (62)


      Pre-opening expenses

      —



      (19)


      Corporate-level costs and expenses

      (47)



      (883)


      Pro forma hotel level adjustments, net(b)

      (204)



      (23,633)


      Total Same-Property Hotel Operating Expenses

      $

      87,725



      $

      185,330




      a. 

      Excludes non-cash ground rent expense.

      b.

      Includes adjustments for hotel expenses from sold hotels and for Hyatt Regency Portland at the Oregon Convention Center, which is not included in Same-Property amounts.


      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Portfolio Data by Market


      Market(2)

      % of 2019
      Hotel EBITDA(3)


      Number of
      Hotels


      Number of

      Rooms

      Houston, TX

      12%


      3


      1,220

      Orlando, FL

      12%


      3


      1,141

      Phoenix, AZ

      11%


      2


      612

      Dallas, TX

      9%


      2


      961

      San Francisco/San Mateo, CA

      9%


      1


      688

      San Jose/Santa Cruz, CA

      7%


      1


      505

      Atlanta, GA

      6%


      2


      649

      San Diego, CA

      5%


      2


      486

      Denver, CO

      4%


      2


      391

      Washington, DC-MD-VA

      4%


      2


      472

      Other

      21%


      14


      2,286

      Same-Property(1)

      100%


      34


      9,411

      Hyatt Regency Portland at the Oregon Convention Center



      1


      600

      Total Portfolio



      35


      10,011



      1.

      "Same-Property" includes all hotels owned as of March 31, 2021, except for Hyatt Regency Portland at the Oregon Convention Center.



      2.

      As defined by STR, Inc.



      3.

      Based on Hotel EBITDA for the year ended December 31, 2019 as results for the year ended December 31, 2020 are not representative of typical operating results.


      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Portfolio Data by Market

      For the Three Months Ended March 31, 2021,  2020 and 2019



      Three Months Ended


      Three Months Ended




      March 31, 2021


      March 31, 2020


      % Change


      Occupancy

      ADR

      RevPAR


      Occupancy

      ADR

      RevPAR


      RevPAR

      Market










      Houston, TX

      46.8

      %

      $

      151.22


      $

      70.77



      55.4

      %

      $

      186.56


      $

      103.42



      (31.6)

      %

      Orlando, FL

      41.7

      %

      156.31


      65.21



      64.0

      %

      227.77


      145.75



      (55.3)

      %

      Phoenix, AZ

      40.9

      %

      366.68


      149.90



      59.4

      %

      367.35


      218.06



      (31.3)

      %

      Dallas, TX

      29.3

      %

      104.96


      30.71



      51.5

      %

      205.53


      105.84



      (71.0)

      %

      San Francisco/San Mateo, CA

      17.5

      %

      134.27


      23.50



      67.3

      %

      238.72


      160.62



      (85.4)

      %

      San Jose/Santa Cruz, CA

      13.4

      %

      97.62


      13.12



      53.5

      %

      258.35


      138.26



      (90.5)

      %

      Atlanta, GA

      38.3

      %

      170.05


      65.13



      58.0

      %

      203.45


      117.98



      (44.8)

      %

      San Diego, CA

      17.3

      %

      237.51


      41.05



      40.9

      %

      221.53


      90.59



      (54.7)

      %

      Denver, CO

      37.6

      %

      215.73


      81.16



      57.0

      %

      240.10


      136.78



      (40.7)

      %

      Washington, DC-MD-VA

      29.5

      %

      175.33


      51.78



      55.1

      %

      203.68


      112.22



      (53.9)

      %

      Other

      39.0

      %

      218.93


      85.35



      57.6

      %

      218.66


      125.90



      (32.2)

      %

      Total

      34.8

      %

      $

      188.68


      $

      65.70



      57.1

      %

      $

      227.63


      $

      129.93



      (49.4)

      %




      Three Months Ended


      Three Months Ended




      March 31, 2021


      March 31, 2019


      % Change


      Occupancy

      ADR

      RevPAR


      Occupancy

      ADR

      RevPAR


      RevPAR

      Market










      Houston, TX

      46.8

      %

      $

      151.22


      $

      70.77



      73.7

      %

      $

      181.84


      $

      133.96



      (47.2)

      %

      Orlando, FL

      41.7

      %

      156.31


      65.21



      83.7

      %

      226.91


      189.84



      (65.7)

      %

      Phoenix, AZ

      40.9

      %

      366.68


      149.90



      81.8

      %

      374.44


      306.38



      (51.1)

      %

      Dallas, TX

      29.3

      %

      104.96


      30.71



      72.2

      %

      199.60


      144.06



      (78.7)

      %

      San Francisco/San Mateo, CA

      17.5

      %

      134.27


      23.50



      90.3

      %

      254.31


      229.67



      (89.8)

      %

      San Jose/Santa Cruz, CA

      13.4

      %

      97.62


      13.12



      79.6

      %

      278.77


      221.99



      (94.1)

      %

      Atlanta, GA

      38.3

      %

      170.05


      65.13



      75.6

      %

      217.23


      164.26



      (60.3)

      %

      San Diego, CA

      17.3

      %

      237.51


      41.05



      69.4

      %

      267.98


      186.08



      (77.9)

      %

      Denver, CO

      37.6

      %

      215.73


      81.16



      70.9

      %

      243.97


      172.88



      (53.1)

      %

      Washington, DC-MD-VA

      29.5

      %

      175.33


      51.78



      71.4

      %

      224.59


      160.46



      (67.7)

      %

      Other

      39.0

      %

      218.93


      85.35



      72.7

      %

      222.96


      162.14



      (47.4)

      %

      Total

      34.8

      %

      $

      188.68


      $

      65.70



      76.3

      %

      $

      235.10


      $

      179.27



      (63.4)

      %



      1.

      "Same-Property" includes all hotels owned as of March 31, 2021, except for Hyatt Regency Portland at the Oregon Convention Center.


      Xenia Hotels & Resorts, Inc.

      Same-Property(1) Historical Operating Data

      ($ amounts in thousands, except ADR and RevPAR)




      First Quarter


      Second Quarter


      Third Quarter


      Fourth Quarter


      Full Year



      2021


      2021


      2021


      2021


      2021












      Occupancy


      34.8

      %









      ADR


      $

      188.68










      RevPAR


      $

      65.70





















      Hotel Revenues


      $

      87,820










      Hotel EBITDA


      $

      95










      Hotel EBITDA Margin


      0.1

      %













      First Quarter


      Second Quarter


      Third Quarter


      Fourth Quarter


      Full Year



      2020


      2020


      2020


      2020


      2020

      Occupancy


      57.1

      %


      3.9

      %


      24.4

      %


      27.8

      %


      28.3

      %

      ADR


      $

      227.63



      $

      184.17



      $

      172.25



      $

      182.64



      $

      203.00


      RevPAR


      $

      129.93



      $

      7.19



      $

      42.09



      $

      50.82



      $

      57.45













      Hotel Revenues


      $

      195,022



      $

      13,860



      $

      57,710



      $

      73,723



      $

      340,314


      Hotel EBITDA


      $

      31,235



      $

      (35,529)



      $

      (14,595)



      $

      (2,938)



      $

      (21,826)


      Hotel EBITDA Margin


      16.0

      %


      (256.3)

      %


      (25.3)

      %


      (4.0)

      %


      (6.4)

      %





      First Quarter


      Second Quarter


      Third Quarter


      Fourth Quarter


      Full Year



      2019


      2019


      2019


      2019


      2019

      Occupancy


      76.3

      %


      79.8

      %


      76.2

      %


      72.9

      %


      76.3

      %

      ADR


      $

      235.10



      $

      225.71



      $

      210.91



      $

      221.40



      $

      223.26


      RevPAR


      $

      179.27



      $

      180.05



      $

      160.79



      $

      161.36



      $

      170.29













      Hotel Revenues


      $

      264,198



      $

      261,163



      $

      227,522



      $

      247,313



      $

      1,000,197


      Hotel EBITDA


      $

      78,868



      $

      77,536



      $

      53,099



      $

      66,149



      $

      275,652


      Hotel EBITDA Margin


      29.9

      %


      29.7

      %


      23.3

      %


      26.7

      %


      27.6

      %




      1.

      "Same-Property" includes all hotels owned as of March 31, 2021, except for Hyatt Regency Portland at the Oregon Convention Center. Includes hotels that had temporarily suspended operations for a portion of the year ended December 31, 2020, as if all hotels rooms were available for sale. "Same-Property" also includes renovation disruption for multiple capital projects during the periods presented and disruption from the COVID-19 pandemic in 2021 and 2020.

      SOURCE Xenia Hotels & Resorts, Inc.

      Modal title

      Also from this source

      Xenia Hotels & Resorts Reports Third Quarter 2026 Results

      Xenia Hotels & Resorts Reports Third Quarter 2026 Results

      Xenia Hotels & Resorts, Inc. (NYSE: XHR) ("Xenia" or the "Company") today announced results for the quarter ended September 30, 2026. Third Quarter...

      Xenia Hotels & Resorts Declares Dividend for Third Quarter 2026

      Xenia Hotels & Resorts Declares Dividend for Third Quarter 2026

      Xenia Hotels & Resorts, Inc. (NYSE: XHR) ("Xenia" or the "Company") today announced that its Board of Directors authorized a cash dividend of $0.14...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Hotels and Resorts

      Hotels and Resorts

      Travel

      Travel

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.