Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      XRS Corporation Reports Fiscal 2013 Fourth Quarter and Year-end Results

      Mobile software revenue grew 20 percent in fiscal 2013.

      Four consecutive quarters of net income drove annual free cash flow of $5.6 million.

      Non-GAAP earnings of $2.1 million, or $0.07 per diluted share, for the fourth quarter of fiscal 2013.


      News provided by

      XRS Corporation

      Nov 07, 2013, 09:00 ET

      Share this article

      Share this article


      MINNEAPOLIS, Nov. 7, 2013 /PRNewswire/ -- XRS Corporation (NASDAQ:XRSC) reported results for its fiscal 2013 fourth quarter and year ended September 30, 2013.

      "This past fiscal year, our financial performance generated four consecutive quarters of profitability with strong mobile software growth of 20 percent," said Jay Coughlan, chairman and chief executive officer of XRS Corporation. "In addition, we launched our new XRS mobile solution and strengthened our management team, which improves our leadership position in the mobile trucking intelligence market. The mobile trucking intelligence market continues to expand as the trucking industry begins to anticipate the impact of the new federal mandate requiring commercial trucks to have an electronic logging device beginning in calendar 2015. 

      "Fiscal 2014 will be a year of significant transition for the Company as we begin the migration of our legacy customers to the XRS mobile solution. As we transition from our legacy hardware-based solutions to our no upfront cost mobile solutions, we expect soft overall revenue. We expect accelerating mobile revenue growth with consistent margins and will continue to invest in the further development of the XRS mobile solution with key integrations to strategic third-party providers thereby creating a whole product that will position us to capitalize on this expanding market."

      Fourth Quarter Results
      Fourth quarter of fiscal 2013 net income to common shareholders was $0.1 million, an increase of $0.3 million compared to a net loss to common shareholders of $0.2 million for the same period in fiscal 2012. 

      Research and development expenses were $3.0 million and $3.8 million for the fourth quarters of fiscal 2013 and 2012, respectively. The decrease in research and development expenses is due to the significant investment in the development of the Company's new XRS mobile solution during the fourth quarter of fiscal 2012. Comparatively, in the fourth quarter of fiscal 2013, the Company focused on enhancements to the XRS mobile solution's functionality.

      Selling, general and administrative expenses decreased to $5.1 million, compared to $5.3 million for the comparable period in fiscal 2012. Overall selling, general and administrative expenses remained relatively consistent as a percentage of revenue for the fourth quarters of fiscal 2013 and 2012 at 36 percent and 35 percent, respectively.

      The Company reported non-GAAP earnings of $2.1 million, or $0.07 per diluted share for the fourth quarter of fiscal 2013, compared to a non-GAAP earnings of $2.0 million, or $0.07 per diluted share for the same period in fiscal 2012.

      Full Year Results
      Important developments for the fiscal year include:

      • Mobile software revenue grew 20 percent in fiscal 2013 compared to the same period in the prior year .
      • Overall gross margin improved to 60 percent of revenue for fiscal 2013 compared to 51 percent for fiscal 2012 as the result of the continuing shift to software revenue.
      • Net income of $0.9 million contributed to positive free cash flow of $5.6 million for fiscal 2013, compared to a negative free cash flow of $3.8 million for fiscal 2012.
      • The Company signed 322 new mobile customers during fiscal 2013.

      The Company reported net income to common shareholders of $0.6 million for the fiscal year ended September 30, 2013 compared to net loss to common shareholders of $10.2 million for the previous fiscal year.

      For the year ended September 30, 2013, mobile software revenue increased 20 percent, while total software revenue decreased slightly from the comparable period in fiscal 2012. The decrease in total revenue from $63.1 million for the year ended September 30, 2012 to $56.2 million for the comparable period in fiscal 2013 largely was the result of decreased hardware revenue as customers continue to adopt mobile solutions with no upfront hardware costs.

      For the year ended September 30, 2013, the Company reported non-GAAP earnings of $8.6 million, or $0.31 per diluted share, compared to $2.4 million, or $0.09 per diluted share, for the comparable period in fiscal 2012, an increase of $6.2 million.

      As of September 30, 2013, the Company maintained a debt-free balance sheet with $10.4 million in cash. Free cash flow was a positive $5.6 million for the year ended September 30, 2013, compared to a negative $3.8 million for the comparable period in fiscal 2012. Working capital increased $3.4 million to $13.0 million as of September 30, 2013, compared to $9.6 million in working capital as of September 30, 2012.

      Summary of revenue and gross margins (deficits) is as follows (in thousands, except percentage data):


      For the Three Months Ended

      For the Year Ended


      September 30,

      September 30,


      2013


      2012


      2013


      2012









      Revenue:








      Software

      $

      11,062



      $

      12,233



      $

      45,675



      $

      47,455

      Hardware systems


      2,771




      2,325




      9,340




      13,893

      Services


      268




      429




      1,181




      1,741

      Total revenue

      $

      14,101



      $

      14,987



      $

      56,196



      $

      63,089









      Gross margins (deficits):








      Software

      72%



      76%



      73%



      73%

      Hardware systems

      28%



      (20%)



      18%



      (10%)

      Services

      (103%)



      1%



      (92%)



      (34%)

      Total gross margin

      60%



      59%



      60%



      51%

      XRS Corporation Outlook
      Looking ahead to fiscal 2014, the Company plans to focus on the following strategic objectives:

      1. Invest resources to ensure continued success in the deployment of the XRS mobile solution, which offers a cost-efficient, easy to install electronic logging device to small and mid-size fleets.
      2. Align with strategic third-party providers to broaden the capabilities of the XRS mobile solution to meet the more complex demands of larger fleets.
      3. Continue to drive near-term mobile-based sales to small to mid-sized fleets with the XRS solution and offer on-going support and service to our existing Turnpike, XataNet and MobileMax customers.
      4. Remain diligent in positioning XRS Corporation for long-term financial success that strives to capitalize on a growing market as the result of the mobile revolution converging with the recent government mandates.

      Non-GAAP vs. GAAP Financial Measures
      To assist investors in understanding the Company's financial performance, the Company supplements the financial results that are generated in accordance with the accounting principles generally accepted in the United States, or GAAP, with non-GAAP financial measures, including non-GAAP earnings, non-GAAP earnings per diluted share, working capital and free cash flow. These non-GAAP financial measures are useful to investors for evaluating the Company's historical and prospective financial performance, as well as our performance relative to competitors. Management regularly uses these non-GAAP financial measures internally to understand, manage and evaluate its ongoing business operations and to make operating decisions. These non-GAAP financial measures are among the primary factors management uses in planning for and forecasting future period performance. Management believes that these non-GAAP financial measures reflect an additional way of analyzing aspects of the Company's ongoing operations that, when viewed with our GAAP results, provides a more complete understanding of the factors and trends affecting our business.

      The end of this release contains a description of the non-GAAP financial measures and/or a reconciliation of the specific non-GAAP financial measures to the nearest comparable GAAP measures.

      About XRS Corporation
      XRS Corporation delivers fleet management and compliance software solutions to the trucking industry to help maintain regulatory compliance and reduce operating costs. XRS Corporation is leading the trucking industry's migration to mobile devices for collecting and analyzing compliance and management data. Its mobility-based products have no upfront hardware costs and run on smartphones, tablets and rugged handhelds. XRS Corporation has sales and distribution partnerships with the major wireless carriers supporting the U.S. and Canadian trucking industries.

      Through XRS Corporation's solutions: XRS, Turnpike, XataNet and MobileMax, we serve 111,000 subscriptions through 1,300 customers. Our various solutions help fleet managers, dispatchers and drivers collect, sort, view and analyze data to help reduce costs, increase safety, attain compliance with governmental regulations and improve customer satisfaction.

      For more information, visit www.xrscorp.com or call 1-800-745-9282.

      Cautionary note regarding forward-looking statements
      This announcement includes forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements. Such statements are based on current expectations, and actual results may differ materially. The forward-looking statements in this announcement are subject to a number of risks and uncertainties including, but not limited to, the possibility of continuing operating losses, the ability to adapt to rapid technological change, the ability of our solutions to be compliant with future regulations, dependence on propriety technology and communication networks owned and controlled by others, the failure to renew contracts or failure to sell additional solutions or services to existing customers, the timely introduction and market acceptance of new products, the ability to fund future research and development activities, the ability to establish and maintain strategic partner relationships and the other factors discussed under "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2012 (as updated in our subsequent reports filed with the SEC). These reports are available under the "Investors" section of our website at www.xrscorp.com and through the SEC website at www.sec.gov. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new information or future events.


      XRS Corporation

      Consolidated Statements of Operations

      (Unaudited)



      For the Three Months Ended September 30,



      For the Year Ended September 30,

      (In thousands, except per share data)

      2013



      2012



      2013



      2012









      Revenue








      Software

      $

      11,062



      $

      12,233



      $

      45,675



      $

      47,455

      Hardware systems

      2,771



      2,325



      9,340



      13,893

      Services

      268



      429



      1,181



      1,741

      Total revenue

      14,101



      14,987



      56,196



      63,089









      Cost of goods sold

      5,691



      6,157



      22,268



      30,657

      Selling, general and administrative

      5,117



      5,287



      21,057



      24,459

      Research and development

      3,013



      3,819



      11,734



      14,798

      Impairment of intangible asset

      —



      —



      —



      3,500

      Total costs and expenses

      13,821



      15,263



      55,059



      73,414









      Operating income (loss)

      280



      (276)



      1,137



      (10,325)

      Net interest and other (expense) income

      (34)



      33



      (116)



      (264)









      Income (loss) before income taxes

      246



      (243)



      1,021



      (10,589)

      Income tax expense (benefit)

      104



      (80)



      155



      (550)









      Net income (loss)

      142



      (163)



      866



      (10,039)









      Preferred stock dividends and deemed dividends

      (60)



      (58)



      (235)



      (177)









      Net income (loss) to common shareholders

      $

      82



      $

      (221)



      $

      631



      $

      (10,216)









      Net income (loss) per common share:








      Basic

      $

      0.01



      $

      (0.02)



      $

      0.06



      $

      (0.95)

      Diluted

      $

      —



      $

      (0.02)



      $

      0.03



      $

      (0.95)









      Weighted average common and common share equivalents:








      Basic

      10,883



      10,795



      10,844



      10,734

      Diluted

      28,814



      10,795



      28,028



      10,734


      XRS Corporation

      Consolidated Balance Sheets






      September 30,


      September 30,

      (In thousands)

      2013


      2012


      (Unaudited)




      Current assets




      Cash and cash equivalents

      $

      10,445


      $

      7,120

      Accounts receivable, net

      6,864


      7,835

      Inventories

      1,710


      3,811

      Deferred product costs

      625


      770

      Prepaid expenses and other current assets

      1,417


      1,406

      Total current assets

      21,061


      20,942





      Equipment and leasehold improvements, net

      5,980


      7,313

      Intangible assets, net

      4,578


      6,487

      Goodwill

      16,640


      17,288

      Deferred product costs, net of current portion

      213


      425

      Other assets

      667


      351

      Total assets

      $

      49,139


      $

      52,806





      Current liabilities




      Revolving line of credit

      $

      —


      $

      2,300

      Accounts payable

      2,885


      3,436

      Accrued expenses

      4,560


      4,832

      Deferred revenue

      1,886


      2,314

      Total current liabilities

      9,331


      12,882





      Deferred revenue, net of current portion

      496


      1,077

      Deferred tax liabilities

      —


      9

      Other long-term liabilities

      62


      314

      Total liabilities

      9,889


      14,282





      Shareholders' equity




      Preferred stock

      44,524


      44,292

      Common stock

      109


      108

      Additional paid-in capital

      50,674


      49,979

      Accumulated deficit

      (56,688)


      (57,319)

      Accumulated other comprehensive income

      631


      1,464

      Total shareholders' equity

      39,250


      38,524

      Total liabilities and shareholders' equity

      $

      49,139


      $

      52,806


      XRS Corporation

      Consolidated Statements of Cash Flows

      (Unaudited)




      For the Year Ended


      September 30,

      (In thousands)

      2013



      2012





      Operating activities




      Net income (loss)

      $

      866



      $

      (10,039)

      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:




      Depreciation and amortization

      6,783



      8,013

      Impairment of intangible asset

      —



      3,500

      Amortization of deferred financing costs

      81



      32

      Deferred income taxes

      (9)



      (617)

      Loss on sale or disposal of equipment and leased equipment

      80



      76

      Stock-based compensation

      644



      789

      Reversal of unearned cash portion of contingent earn-out

      —



      (51)

      Changes in assets and liabilities:




      Accounts receivable, net

      956



      1,298

      Inventories, net

      2,062



      (437)

      Deferred product costs

      356



      810

      Prepaid expenses and other assets

      (171)



      (48)

      Accounts payable

      (657)



      (1,787)

      Accrued expenses and other liabilities

      (513)



      (519)

      Deferred revenue

      (1,004)



      (1,926)

      Net cash provided by (used in) operating activities

      9,474



      (906)





      Investing activities




      Purchase of equipment and leasehold improvements

      (3,526)



      (2,943)

      Capitalized software development

      (355)



      —

      Proceeds from the sale of equipment

      16



      2

      Net cash used in investing activities

      (3,865)



      (2,941)





      Financing activities




      Revolving line of credit

      (2,300)



      2,300

      Payments on debt obligations

      —



      (3,627)

      Deferred financing costs

      (50)



      (97)

      Proceeds from exercise of options

      51



      —

      Net cash used in financing activities

      (2,299)



      (1,424)





      Effects of exchange rate on cash

      15



      (16)





      Increase (decrease) in cash and cash equivalents

      3,325



      (5,287)





      Cash and cash equivalents




      Beginning

      7,120



      12,407

      Ending

      $

      10,445



      $

      7,120

      XRS Corporation

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (Unaudited)


      Non-GAAP Earnings and Non-GAAP Earnings Per Diluted Share








      For the Three Months Ended September 30,


      For the Year Ended September 30,

      (In thousands, except per share data)

      2013


      2012


      2013


      2012

      Net income (loss) to common shareholders

      $

      82



      $

      (221)



      $

      631



      $

      (10,216)









      Adjustments:








      Depreciation & amortization expense

      1,703



      1,695



      6,783



      8,013

      Impairment of intangible asset

      —



      —



      —



      3,500

      Stock-based compensation

      146



      161



      644



      789

      Net interest expense

      27



      16



      95



      320

      Preferred stock dividends and deemed dividends

      60



      58



      235



      177

      Income taxes

      104



      (80)



      155



      (550)

      Other

      —



      400



      50



      400

      Total adjustments

      2,040



      2,250



      7,962



      12,649









      Non-GAAP earnings

      $

      2,122



      $

      2,029



      $

      8,593



      $

      2,433









      Non-GAAP earnings per diluted share

      $

      0.07



      $

      0.07



      $

      0.31



      $

      0.09









      Shares used in calculating non-GAAP earnings

           per diluted share

      28,814



      27,344



      28,028



      27,260

      Working Capital






      September 30,


      September 30,

      (In thousands)

      2013


      2012





      Current assets

      $

      21,061



      $

      20,942


      Current liabilities

      (9,331)



      (12,882)


      Net current assets

      11,730



      8,060


      Current portion of deferred revenue net deferred costs

      1,261



      1,544


      Working capital

      $

      12,991



      $

      9,604


      XRS Corporation

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (Unaudited)


      Free Cash Flow



      For the Three Months Ended September 30,


      For the Year Ended September 30,


      2013


      2012


      2013


      2012

      Net cash provided by (used in) operating activities

      $

      2,294



      $

      (583)



      $

      9,474



      $

      (906)

      Net cash used in investing activities:








      Purchase of equipment and leasehold improvements

      (194)



      (35)



      (513)



      (2,012)

      Purchase of Relay assets

      (1,008)



      (372)



      (3,013)



      (931)

      Capitalized software development

      —



      —



      (355)



      —

      Proceeds from the sale of equipment

      —



      —



      16



      2

      Net cash used in investing activities

      (1,202)



      (407)



      (3,865)



      (2,941)









      Free cash flow

      $

      1,092



      $

      (990)



      $

      5,609



      $

      (3,847)

      SOURCE XRS Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.