Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Zions Bancorporation Reports Earnings Of $1.12 Per Diluted Common Share For Third Quarter 2013


      News provided by

      Zions Bancorporation

      Oct 21, 2013, 04:10 ET

      Share this article

      Share this article



      SALT LAKE CITY, Oct. 21, 2013 /PRNewswire/ -- Zions Bancorporation (NASDAQ: ZION) ("Zions" or "the Company") today reported third quarter net earnings applicable to common shareholders of $209.7 million or $1.12 per diluted common share, compared to $55.4 million or $0.30 per diluted share for the second quarter of 2013, and $62.3 million or $0.34 per diluted share for the third quarter of 2012. In the third quarter, the Company redeemed the entire $800 million par amount of its Series C preferred stock that had a carrying value of $926 million, which increased net earnings applicable to common shareholders by $126 million after-tax, or $0.68 per diluted common share.


      Third Quarter 2013 Highlights

      • The Company completed several debt and equity transactions this quarter that continued the Company's efforts to reduce its cost of capital and debt financing. The redemption of the Series C preferred stock, along with issuances this year of replacement preferred stock, will result in a net reduction in preferred stock dividends of approximately $26 million annually, or $0.14 per share. 
      • Credit quality showed continued improvement, with gross charge-offs and nonperforming lending-related assets declining 35% and 11%, respectively, compared to the prior quarter. This continued improvement resulted in a third quarter negative provision for loan losses of $6 million.
      • Loans and leases held for investment, excluding FDIC-supported loans, increased $142 million compared to the prior quarter to $37.9 billion at September 30, 2013. Average loans and leases, excluding FDIC-supported loans, increased $300 million.
      • Net interest income decreased primarily as a result of lower income from FDIC-supported loans.

      "We are encouraged with the cumulative progress made in reducing the cost of our capital, and expect that this will contribute to future improvement in our return on equity," said Harris H. Simmons, chairman and chief executive officer. "Net loan growth, although not significantly different from the industry, was disappointing despite an increase in production volume and unfunded lending commitments over the prior quarter, as prepayment activity remained high. Nevertheless, the strength of our funding base continued to improve, with average noninterest-bearing deposits reaching 40% of average total deposits."

      Loans

      Loans and leases held for investment, excluding FDIC-supported loans, increased $142 million on a net basis from the prior quarter to $37.9 billion at September 30, 2013. The increases were predominantly in moderate duration 1-4 family residential loans (primarily in Texas, Utah, Nevada, and Colorado) and multi-family construction loans (primarily in Texas, California and Nevada). Commercial and industrial loans – a source of strong growth over the past several quarters – were relatively unchanged compared to the prior quarter. Decreases in term commercial real estate, commercial owner occupied, and commercial leasing, partially offset increases in other loan categories. Average loans and leases, excluding FDIC-supported loans, increased $300 million to $37.8 billion during the third quarter of 2013, compared to $37.5 billion during the second quarter of 2013. Unfunded lending commitments at September 30, 2013 increased by approximately $458 million during the third quarter of 2013 to a total of $16.7 billion, compared to a $606 million increase during the second quarter of 2013.

      Deposits

      Average total deposits for the third quarter of 2013 increased $0.6 billion, or 1%, to $45.6 billion, compared to $45.0 billion for the second quarter of 2013. This increase was driven by noninterest-bearing demand deposits, which increased $0.6 billion to an average of $18.2 billion in the third quarter from $17.6 billion in the second quarter. The ratio of average loans to average deposits was 84% for the third quarter, unchanged from the second quarter.

      Debt and Shareholders' Equity

      The Company completed the following debt and equity transactions during the quarter, excluding those in its medium-term note program:

      1. On August 2, 2013, the Company issued an additional $5.9 million of its Series A Non-Cumulative Perpetual Preferred Stock wherein dividends are payable quarterly at the greater of three-month LIBOR plus 0.52% or 4.0%. 

      2. On August 13, 2013, the Company issued $195.2 million of its Series J Fixed/Floating Non-Cumulative Perpetual Preferred Stock. Dividends are payable semiannually at 7.20% to September 15, 2023, at which time the interest rate resets to three-month LIBOR plus 4.44%.

      Net of commissions and fees, the proceeds from these preferred stock issuances added approximately $196 million to shareholders' equity and Tier 1 capital.   

      3. On September 12, 2013, the Company issued $87.9 million of fixed/floating rate subordinated notes. Interest is payable quarterly at 6.95% to September 15, 2023, at which time it resets to three-month LIBOR plus 3.89%. Net proceeds were $85.9 million.

      4. On September 15, 2013, the Company redeemed all of its outstanding $800 million par amount of 9.5% Series C preferred stock at 100% of the $25 per depositary share redemption amount. The weighted average dividend rate on all of the preferred stock issued in 2013 to fund this redemption was 6.23%. The redemption reduced preferred stock by its carrying value of $926 million, with the difference from the par amount, or $126 million, relating to the beneficial conversion feature. This beneficial conversion feature had been transferred over several quarters from common stock to preferred stock as holders of convertible subordinated debt exercised rights to convert to the Series C preferred stock. The total beneficial conversion feature of $203 million was included in common stock when the subordinated debt was modified in 2009 to convertible subordinated debt. The $126 million portion of the total redemption was recorded as a preferred stock redemption that increased net earnings applicable to common shareholders in the third quarter.

      The estimated common equity Tier 1 capital ratio was 10.43% at September 30, 2013, compared to 10.03% at June 30, 2013.

      Net Interest Income

      Net interest income decreased to $416 million for the third quarter of 2013, compared to $431 million for the second quarter of 2013. The net interest margin decreased to 3.22% in the third quarter of 2013, compared to 3.44% in the second quarter of 2013. Net interest income was primarily impacted this quarter by lower income from FDIC-supported loans, which accounted for nearly 95% of the sequential quarterly decline. However, other factors included loan rates resetting at lower levels and lower yields on available-for-sale securities. Interest income from FDIC-supported loans is decreasing as the portfolio is liquidated.

      Noninterest Income

      Noninterest income for the third quarter of 2013 was $122 million, compared to $125 million for the second quarter of 2013. Loan sales and servicing income decreased primarily due to a lower volume of mortgage refinancing.

      Other-than-temporary impairment ("OTTI") on collateralized debt obligation ("CDO") securities increased this quarter compared to the previous quarter.

      CDO Investment Securities

      During the third quarter of 2013, the Company recognized credit-related OTTI on CDOs of $9 million, compared to $4 million during the second quarter of 2013. The majority of the third quarter OTTI is attributable to the Company further increasing its assumed probabilities of default ("PDs") for bank holding company issuers of trust preferred securities that are still deferring and nearing the end of the allowed five-year deferral period.

      The following table provides fair value and other information on the CDOs, stratified into performing tranches without credit impairment and nonperforming tranches at September 30, 2013:



      September 30, 2013





      (Amounts in millions)

      No. of

      tranches


      Par
      amount


      Amortized

      cost


      Carrying

      value


      Net
      unrealized
      losses
      recognized
      in AOCI 1


      Weighted
      average
      discount
      rate 2


      % of carrying value to par


      Change

      September 30,
       2013


      June 30,
      2013

      Performing CDOs


















      Predominantly bank CDOs

      25


      $

      745


      $

      670


      $

      532


      $

      (138)


      5.8%


      71%


      71%


      —%

      Insurance CDOs

      22


      437


      434


      327


      (107)


      8.0%


      75%


      75%


      —%

      Other CDOs

      4


      44


      34


      33


      (1)


      10.5%


      75%


      73%


      2%

      Total performing CDOs

      51


      1,226


      1,138


      892


      (246)


      6.8%


      73%


      73%


      —%



















      Nonperforming CDOs 3


















      CDOs credit impaired prior to last 12 months

      13


      233


      172


      98


      (74)


      10.1%


      42%


      40%


      2%

      CDOs credit impaired during last 12 months

      46


      891


      519


      242


      (277)


      9.6%


      27%


      29%


      (2)%

      Total nonperforming CDOs

      59


      1,124


      691


      340


      (351)


      9.7%


      30%


      31%


      (1)%



















      Total CDOs

      110


      $

      2,350


      $

      1,829


      $

      1,232


      $

      (597)


      8.2%


      52%


      53%


      (1)%



      1 Amounts presented are pretax.

      2 Margin over related LIBOR index.

      3 Defined as either deferring current interest ("PIKing") or OTTI; the majority are predominantly bank CDOs.

      The net unrealized pretax losses in accumulated other comprehensive income ("AOCI") were relatively unchanged from the previous quarter.


      The following table shows the changes in fair value and other information on the CDOs from September 30, 2012 to September 30, 2013:























      Change from September 30, 2012 to September 30, 2013






      Decrease
      (increase) in net
      unrealized losses
      recognized in OCI


      Weighted
      average
      discount
      rate



      (Amounts in millions)

      No. of

      tranches


      Par

      amount


      Amortized

      cost


      Carrying

      value




      % of carrying

      value to par

      Performing CDOs














      Predominantly bank CDOs

      (5)


      $

      (142)


      $

      (122)


      $

      (105)


      $

      17


      0.5%


      (1)%

      Insurance CDOs

      1


      (13)


      (10)


      5


      15


      (0.5)%


      3%

      Other CDOs

      (3)


      (35)


      (34)


      (29)


      5


      3.2%


      (3)%

      Total performing CDOs

      (7)


      (190)


      (166)


      (129)


      37


      0.3%


      1%















      Nonperforming CDOs














      Deferring interest, but no credit impairment

      (3)


      (72)


      (72)


      (19)


      53


      (13.7)%


      (26)%

      Credit impairment prior to last 12 months

      (19)


      (360)


      (265)


      (30)


      235


      (3.4)%


      20%

      Credit impairment during last 12 months

      23


      447


      244


      179


      (65)


      (5.3)%


      13%

      Total nonperforming CDOs

      1


      15


      (93)


      130


      223


      (4.4)%


      11%















      Total CDOs

      (6)


      $

      (175)


      $

      (259)


      $

      1


      $

      260


      (1.6)%


      3%

      Noninterest Expense

      Noninterest expense for the third quarter of 2013 was $371 million compared to $452 million for the second quarter of 2013. The decrease this quarter was due primarily to (1) the debt extinguishment cost of $40 million incurred in the second quarter, (2) the provision for unfunded lending commitments of $(19.9) million, or an increase to net income of $0.07 per share, compared to $3.6 million in the previous quarter, and (3) the amortization of the FDIC indemnification asset, included in other noninterest expense, of $13 million in the third quarter, compared to $22 million in the second quarter. The indemnification asset is being amortized due to the expiration of most FDIC indemnification agreements in the third quarter of 2014. The overall decrease in the provision for unfunded lending commitments resulted primarily from refinements in the process of estimating the rate at which such commitments are likely to convert into funded balances, and from ongoing improvements in credit quality; these factors were partially offset by a moderate increase in unfunded lending commitments.

      Asset Quality

      Gross loan and lease charge-offs decreased 35% to $23 million in the third quarter of 2013, compared to $35 million in the second quarter of 2013; gross charge-offs declined 61% from $59 million in the third quarter of 2012. Due to a smaller recovery on loans previously charged off, net loan and lease charge-offs increased $3 million to $9 million in the third quarter of 2013, compared to $6 million in the second quarter of 2013.

      Nonperforming lending-related assets declined 11% to $538 million at September 30, 2013 from $602 million at June 30, 2013. Nonaccrual loans declined 9% to $472 million at September 30, 2013 from $521 million at June 30, 2013. The ratio of nonperforming lending-related assets to loans and leases and other real estate owned decreased to 1.40% at September 30, 2013, compared to 1.57% at June 30, 2013.

      Classified loans, excluding FDIC-supported loans, decreased approximately 13% to $1.4 billion at September 30, 2013, compared to $1.6 billion at June 30, 2013. Approximately 66% of the decline was the result of refinements in the Company's risk grading methodology for certain smaller balance loans. Of the classified loans, 84% were current as to principal and interest for both the third and second quarters of 2013.

      The negative provision for loan losses was $6 million for the third quarter of 2013, compared to a negative provision of $22 million for the second quarter of 2013. The negative provision continues to result from the improvement in credit quality. The allowance for credit losses was $882 million, or 2.30% of loans and leases at September 30, 2013, compared to $918 million, or 2.40% of loans and leases at June 30, 2013.

      Conference Call

      Zions will host a conference call to discuss these third quarter results at 5:30 p.m. ET this afternoon (October 21, 2013). Media representatives, analysts and the public are invited to listen to this discussion by calling 253-237-1247 (domestic and international) and entering the passcode 68098093, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. The webcast of the conference call will also be archived and available for 30 days.

      About Zions Bancorporation

      Zions Bancorporation is one of the nation's premier financial services companies, consisting of a collection of great banks in select Western markets. Zions operates its banking businesses under local management teams and community identities through approximately 475 offices in 10 Western and Southwestern states: Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah and Washington. The Company is a national leader in Small Business Administration lending and public finance advisory services, and received 13 "Excellence" awards by Greenwich Associates for the 2012 survey. In addition, Zions is included in the S&P 500 and NASDAQ Financial 100 indices. Investor information and links to subsidiary banks can be accessed at www.zionsbancorporation.com.

      Forward-Looking Information

      Statements in this press release that are based on other than historical data or that express the Company's expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

      Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.



      FINANCIAL HIGHLIGHTS
      (Unaudited)

















      Three Months Ended

      (In thousands, except share, per share, and ratio data)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      PER COMMON SHARE










      Dividends

      $

      0.04


      $

      0.04


      $

      0.01


      $

      0.01


      $

      0.01

      Book value per common share 1

      28.87


      27.82


      27.43


      26.73


      26.05

      Tangible common equity per common share 1

      23.16


      22.09


      21.67


      20.95


      20.24











      SELECTED RATIOS










      Return on average assets

      0.80%


      0.61%


      0.83%


      0.43%


      0.82%

      Return on average common equity

      16.03%


      4.35%


      7.18%


      2.91%


      5.21%

      Tangible return on average tangible common equity

      20.34%


      5.73%


      9.37%


      4.07%


      7.02%

      Net interest margin

      3.22%


      3.44%


      3.44%


      3.47%


      3.58%











      Capital Ratios










      Tangible common equity ratio 1

      7.90%


      7.57%


      7.53%


      7.09%


      7.17%

      Tangible equity ratio 1

      9.75%


      10.78%


      9.97%


      9.15%


      9.32%

      Average equity to average assets

      12.39%


      12.11%


      11.54%


      11.03%


      12.22%











      Risk-Based Capital Ratios 1,2










      Common equity Tier 1 capital

      10.43%


      10.03%


      10.07%


      9.80%


      9.86%

      Tier 1 leverage

      10.63%


      11.75%


      11.55%


      10.96%


      11.05%

      Tier 1 risk-based capital

      13.04%


      14.30%


      14.08%


      13.38%


      13.49%

      Total risk-based capital

      14.77%


      15.94%


      15.75%


      15.05%


      15.25%











      Taxable-equivalent net interest income

      $

      419,236


      $

      434,579


      $

      422,252


      $

      434,252


      $

      442,595











      Weighted average common and common-equivalent shares outstanding

      184,742,414


      184,061,623


      183,655,129


      183,456,109


      183,382,650

      Common shares outstanding 1

      184,600,005


      184,436,656


      184,246,471


      184,199,198


      184,156,402



      1 At period end.

      2 Ratios for September 30, 2013 are estimates.



      CONSOLIDATED BALANCE SHEETS
















      (In thousands, except share amounts)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012


      (Unaudited)


      (Unaudited)


      (Unaudited)




      (Unaudited)

      ASSETS










      Cash and due from banks

      $

      1,365,082


      $

      1,183,097


      $

      928,817


      $

      1,841,907


      $

      1,060,918

      Money market investments:










      Interest-bearing deposits

      8,180,639


      8,180,010


      5,785,268


      5,978,978


      5,519,463

      Federal funds sold and security resell agreements

      209,070


      221,799


      2,340,177


      2,775,354


      1,960,294

      Investment securities:










      Held-to-maturity, at adjusted cost (approximate fair value $727,908, $734,292, $684,668, $674,741, and $655,768)

      777,849


      783,371


      736,158


      756,909


      740,738

      Available-for-sale, at fair value

      3,333,889


      3,193,395


      3,287,844


      3,091,310


      3,127,192

      Trading account, at fair value

      38,278


      26,385


      28,301


      28,290


      13,963


      4,150,016


      4,003,151


      4,052,303


      3,876,509


      3,881,893











      Loans held for sale

      114,810


      164,619


      161,559


      251,651


      220,240











      Loans, net of unearned income and fees:










      Loans and leases

      37,897,869


      37,756,010


      37,284,694


      37,137,006


      36,674,288

      FDIC-supported loans

      374,861


      431,935


      477,725


      528,241


      588,566


      38,272,730


      38,187,945


      37,762,419


      37,665,247


      37,262,854

      Less allowance for loan losses

      797,523


      813,912


      841,781


      896,087


      927,068

          Loans, net of allowance

      37,475,207


      37,374,033


      36,920,638


      36,769,160


      36,335,786











      Other noninterest-bearing investments

      851,349


      852,939


      855,388


      855,462


      874,903

      Premises and equipment, net

      720,365


      717,299


      706,746


      708,882


      709,188

      Goodwill

      1,014,129


      1,014,129


      1,014,129


      1,014,129


      1,015,129

      Core deposit and other intangibles

      39,667


      43,239


      47,000


      50,818


      55,034

      Other real estate owned

      66,381


      80,789


      89,904


      98,151


      118,190

      Other assets

      1,001,597


      1,069,436


      1,208,635


      1,290,917


      1,335,963


      $

      55,188,312


      $

      54,904,540


      $

      54,110,564


      $

      55,511,918


      $

      53,087,001











      LIABILITIES AND SHAREHOLDERS' EQUITY










      Deposits:










      Noninterest-bearing demand

      $

      18,566,137


      $

      17,803,950


      $

      17,311,150


      $

      18,469,458


      $

      17,295,911

      Interest-bearing:










          Savings and money market

      22,806,132


      22,887,404


      22,760,397


      22,896,624


      21,970,062

          Time

      2,689,688


      2,810,431


      2,889,903


      2,962,931


      3,107,815

          Foreign

      1,607,409


      1,514,270


      1,528,745


      1,804,060


      1,398,749


      45,669,366


      45,016,055


      44,490,195


      46,133,073


      43,772,537











      Securities sold, not yet purchased

      21,183


      15,799


      1,662


      26,735


      21,708

      Federal funds purchased and security repurchase agreements

      252,591


      240,816


      325,107


      320,478


      451,214

      Other short-term borrowings

      —


      —


      —


      5,409


      6,608

      Long-term debt

      2,304,301


      2,173,176


      2,352,569


      2,337,113


      2,326,659

      Reserve for unfunded lending commitments

      84,147


      104,082


      100,455


      106,809


      105,850

      Other liabilities

      523,915


      494,280


      489,923


      533,660


      484,170

      Total liabilities

      48,855,503


      48,044,208


      47,759,911


      49,463,277


      47,168,746











      Shareholders' equity:










      Preferred stock, without par value, authorized 4,400,000 shares

      1,003,970


      1,728,659


      1,301,289


      1,128,302


      1,123,377

      Common stock, without par value; authorized 350,000,000 shares; issued and outstanding 184,600,005, 184,436,656, 184,246,471, 184,199,198, and 184,156,402 shares

      4,172,887


      4,167,828


      4,170,888


      4,166,109


      4,162,001

      Retained earnings

      1,540,455


      1,338,401


      1,290,131


      1,203,815


      1,170,477

      Accumulated other comprehensive income (loss)

      (384,503)


      (374,556)


      (406,903)


      (446,157)


      (534,738)

          Controlling interest shareholders' equity

      6,332,809


      6,860,332


      6,355,405


      6,052,069


      5,921,117

      Noncontrolling interests

      —


      —


      (4,752)


      (3,428)


      (2,862)

          Total shareholders' equity

      6,332,809


      6,860,332


      6,350,653


      6,048,641


      5,918,255


      $

      55,188,312


      $

      54,904,540


      $

      54,110,564


      $

      55,511,918


      $

      53,087,001



      CONSOLIDATED STATEMENTS OF INCOME

      (Unaudited)

















      Three Months Ended

      (In thousands, except per share amounts)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      Interest income:










      Interest and fees on loans

      $

      442,366


      $

      460,308


      $

      453,433


      $

      462,002


      $

      473,162

      Interest on money market investments

      6,175


      5,764


      5,439


      6,004


      5,349

      Interest on securities:










          Held-to-maturity

      7,739


      7,846


      7,974


      8,130


      8,337

          Available-for-sale

      16,917


      19,028


      17,712


      21,971


      22,042

          Trading account

      210


      287


      190


      150


      110

              Total interest income

      473,407


      493,233


      484,748


      498,257


      509,000











      Interest expense:










      Interest on deposits

      14,506


      15,143


      15,642


      16,861


      19,049

      Interest on short-term borrowings

      71


      78


      92


      178


      193

      Interest on long-term debt

      43,309


      47,355


      50,899


      51,261


      51,597

          Total interest expense

      57,886


      62,576


      66,633


      68,300


      70,839











          Net interest income

      415,521


      430,657


      418,115


      429,957


      438,161

      Provision for loan losses

      (5,573)


      (21,990)


      (29,035)


      (10,401)


      (1,889)

          Net interest income after provision for loan losses

      421,094


      452,647


      447,150


      440,358


      440,050











      Noninterest income:










      Service charges and fees on deposit accounts

      44,701


      44,329


      43,580


      44,492


      44,951

      Other service charges, commissions and fees

      45,977


      45,888


      42,731


      46,497


      44,679

      Trust and wealth management income

      7,120


      7,732


      6,994


      7,450


      6,521

      Capital markets and foreign exchange

      7,309


      6,740


      7,486


      7,708


      6,026

      Dividends and other investment income

      12,101


      11,339


      12,724


      13,117


      11,686

      Loan sales and servicing income

      8,464


      10,723


      10,951


      10,595


      10,695

      Fair value and nonhedge derivative loss

      (4,403)


      (2,957)


      (5,445)


      (4,778)


      (5,820)

      Equity securities gains (losses), net

      3,165


      2,209


      2,832


      (682)


      2,683

      Fixed income securities gains (losses), net

      1,580


      (1,153)


      3,299


      10,259


      3,046

      Impairment losses on investment securities:










          Impairment losses on investment securities

      (10,016)


      (4,910)


      (31,493)


      (120,082)


      (3,876)

          Noncredit-related losses on securities not expected to be sold
          (recognized in other comprehensive income)

      949


      693


      21,376


      36,274


      1,140

          Net impairment losses on investment securities

      (9,067)


      (4,217)


      (10,117)


      (83,808)


      (2,736)

      Other

      5,243


      4,515


      6,184


      3,309


      3,495

              Total noninterest income

      122,190


      125,148


      121,219


      54,159


      125,226











      Noninterest expense:










      Salaries and employee benefits

      229,185


      227,328


      229,789


      220,039


      220,223

      Occupancy, net

      28,230


      27,951


      27,389


      28,226


      28,601

      Equipment, software and furniture

      26,560


      26,545


      26,074


      27,774


      27,122

      Other real estate expense

      (831)


      1,590


      1,977


      5,266


      207

      Credit related expense

      7,265


      9,397


      10,482


      11,302


      13,316

      Provision for unfunded lending commitments

      (19,935)


      3,627


      (6,354)


      959


      2,264

      Professional and legal services

      16,462


      17,149


      10,471


      15,717


      12,749

      Advertising

      6,091


      5,807


      5,893


      5,969


      7,326

      FDIC premiums

      9,395


      10,124


      9,711


      10,760


      11,278

      Amortization of core deposit and other intangibles

      3,570


      3,762


      3,819


      4,216


      4,241

      Debt extinguishment cost

      —


      40,282


      —


      —


      —

      Other

      64,671


      78,116


      78,097


      76,786


      67,648

          Total noninterest expense

      370,663


      451,678


      397,348


      407,014


      394,975











          Income before income taxes

      172,621


      126,117


      171,021


      87,503


      170,301

      Income taxes

      61,107


      43,091


      60,634


      29,817


      60,704

          Net income

      111,514


      83,026


      110,387


      57,686


      109,597

      Net loss applicable to noncontrolling interests

      —


      —


      (336)


      (566)


      (254)

          Net income applicable to controlling interest

      111,514


      83,026


      110,723


      58,252


      109,851

      Preferred stock dividends

      (27,507)


      (27,641)


      (22,399)


      (22,647)


      (47,529)

      Preferred stock redemption

      125,700


      —


      —


      —


      —

          Net earnings applicable to common shareholders

      $

      209,707


      $

      55,385


      $

      88,324


      $

      35,605


      $

      62,322











      Weighted average common shares outstanding during the period:









      Basic shares

      184,112


      183,647


      183.396


      183,300


      183,237

      Diluted shares

      184,742


      184,062


      183,655


      183,456


      183,383











      Net earnings per common share:










      Basic

      $

      1.13


      $

      0.30


      $

      0.48


      $

      0.19


      $

      0.34

      Diluted

      1.12


      0.30


      0.48


      0.19


      0.34


      Loan Balances by Portfolio Type

      (Unaudited)





















      (In millions)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      Commercial:















      Commercial and industrial


      $

      11,904



      $

      11,899



      $

      11,504



      $

      11,257



      $

      10,840

      Leasing


      375



      388



      390



      423



      405

      Owner occupied


      7,379



      7,394



      7,501



      7,589



      7,669

      Municipal


      449



      454



      484



      494



      469

          Total commercial


      20,107



      20,135



      19,879



      19,763



      19,383
















      Commercial real estate:















      Construction and land development


      2,240



      2,191



      2,039



      1,939



      1,956

      Term


      7,929



      7,971



      8,012



      8,063



      8,140

          Total commercial real estate


      10,169



      10,162



      10,051



      10,002



      10,096
















      Consumer:















      Home equity credit line


      2,124



      2,124



      2,125



      2,178



      2,175

      1-4 family residential


      4,637



      4,486



      4,408



      4,350



      4,181

      Construction and other consumer real estate


      321



      322



      320



      321



      320

      Bankcard and other revolving plans


      332



      315



      293



      307



      295

      Other


      208



      212



      208



      216



      224

          Total consumer


      7,622



      7,459



      7,354



      7,372



      7,195
















      FDIC-supported loans 1


      375



      432



      478



      528



      589

          Total loans


      $

      38,273



      $

      38,188



      $

      37,762



      $

      37,665



      $

      37,263


      1 FDIC-supported loans represent loans acquired from the FDIC subject to loss sharing agreements.


      FDIC-Supported Loans – Effect of Higher Accretion
        
      and Impact on FDIC Indemnification Asset
      (Unaudited)






















      Three Months Ended

      (In thousands)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      Balance sheet:






























      Change in assets from reestimation of cash flows – increase (decrease):















      FDIC-supported loans


      $

      15,018



      $

      28,424



      $

      18,977



      $

      12,970



      $

      17,594

      FDIC indemnification asset (included in other assets)


      (12,965)



      (21,845)



      (20,288)



      (10,610)



      (14,401)
















      Balance at end of period:















      FDIC-supported loans


      374,861



      431,935



      477,725



      528,241



      588,566

      FDIC indemnification asset (included in other assets)


      41,771



      51,297



      71,100



      90,074



      100,004

















      Three Months Ended

      (In thousands)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      Statement of income:






























      Interest income:















      Interest and fees on loans


      $

      15,018



      $

      28,424



      $

      18,977



      $

      12,970



      $

      17,594
















      Noninterest expense:















      Other noninterest expense


      12,965



      21,845



      20,288



      10,610



      14,401

          Net increase (decrease) in pretax income


      $

      2,053



      $

      6,579



      $

      (1,311)



      $

      2,360



      $

      3,193





      Nonperforming Lending-Related Assets

      (Unaudited)
















      (Amounts in thousands)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012











      Nonaccrual loans

      $

      466,795


      $

      515,708


      $

      589,221


      $

      630,810


      $

      699,952

      Other real estate owned

      58,295


      70,031


      80,701


      90,269


      106,356

      Nonperforming lending-related assets, excluding FDIC-supported assets

      525,090


      585,739


      669,922


      721,079


      806,308











      FDIC-supported nonaccrual loans

      4,744


      5,256


      4,927


      17,343


      19,454

      FDIC-supported other real estate owned

      8,086


      10,758


      9,203


      7,882


      11,834

      FDIC-supported nonperforming assets

      12,830


      16,014


      14,130


      25,225


      31,288

      Total nonperforming lending-related assets

      $

      537,920


      $

      601,753


      $

      684,052


      $

      746,304


      $

      837,596











      Ratio of nonperforming lending-related assets to loans 1 and leases and other real estate owned

      1.40%


      1.57%


      1.80%


      1.96%


      2.23%











      Accruing loans past due 90 days or more, excluding FDIC-supported loans

      $

      9,398


      $

      10,685


      $

      12,708


      $

      9,730


      $

      14,508

      Accruing FDIC-supported loans past due 90 days or more

      22,450


      33,410


      47,208


      52,033


      60,913

      Ratio of accruing loans past due 90 days or more to loans 1 and leases

      0.08%


      0.11%


      0.16%


      0.16%


      0.20%











      Nonaccrual loans and accruing loans past due 90 days or more

      $

      503,387


      $

      565,059


      $

      654,064


      $

      709,916


      $

      794,827

      Ratio of nonaccrual loans and accruing loans past due 90 days or more to loans 1 and leases

      1.31%


      1.47%


      1.72%


      1.87%


      2.12%











      Accruing loans past due 30 - 89 days, excluding FDIC-supported loans

      $

      85,128


      $

      103,075


      $

      155,896


      $

      185,422


      $

      143,539

      Accruing FDIC-supported loans past due 30 - 89 days

      10,983


      6,522


      11,571


      11,924


      15,462











      Restructured loans included in nonaccrual loans

      166,573


      162,496


      193,975


      215,476


      207,088

      Restructured loans on accrual

      384,793


      385,428


      416,181


      407,026


      421,055











      Classified loans, excluding FDIC-supported loans

      1,432,806


      1,639,206


      1,737,178


      1,767,460


      1,810,099



      1 Includes loans held for sale.






      Allowance for Credit Losses

      (Unaudited)
















      Three Months Ended

      (Amounts in thousands)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      Allowance for Loan Losses










      Balance at beginning of period

      $

      813,912


      $

      841,781


      $

      896,087


      $

      927,068


      $

      973,443

      Add:










      Provision for losses

      (5,573)


      (21,990)


      (29,035)


      (10,401)


      (1,889)

      Adjustment for FDIC-supported loans

      (2,118)


      (209)


      (7,429)


      (1,721)


      (5,908)

      Deduct:










      Gross loan and lease charge-offs

      (22,826)


      (35,099)


      (35,467)


      (54,709)


      (58,781)

      Recoveries

      14,128


      29,429


      17,625


      35,850


      20,203

          Net loan and lease charge-offs

      (8,698)


      (5,670)


      (17,842)


      (18,859)


      (38,578)

      Balance at end of period

      $

      797,523


      $

      813,912


      $

      841,781


      $

      896,087


      $

      927,068











      Ratio of allowance for loan losses to loans and leases, at period end

      2.08%


      2.13%


      2.23%


      2.38%


      2.49%











      Ratio of allowance for loan losses to nonperforming loans, at period end

      169.13%


      156.23%


      141.68%


      138.25%


      128.87%











      Annualized ratio of net loan and lease charge-offs to average loans

      0.09%


      0.06%


      0.19%


      0.20%


      0.41%











      Reserve for Unfunded Lending Commitments










      Balance at beginning of period

      $

      104,082


      $

      100,455


      $

      106,809


      $

      105,850


      $

      103,586

      Provision charged (credited) to earnings

      (19,935)


      3,627


      (6,354)


      959


      2,264

      Balance at end of period

      $

      84,147


      $

      104,082


      $

      100,455


      $

      106,809


      $

      105,850











      Total Allowance for Credit Losses










      Allowance for loan losses

      $

      797,523


      $

      813,912


      $

      841,781


      $

      896,087


      $

      927,068

      Reserve for unfunded lending commitments

      84,147


      104,082


      100,455


      106,809


      105,850

      Total allowance for credit losses

      $

      881,670


      $

      917,994


      $

      942,236


      $

      1,002,896


      $

      1,032,918











      Ratio of total allowance for credit losses to loans and leases outstanding, at period end

      2.30%


      2.40%


      2.50%


      2.66%


      2.77%


      Nonaccrual Loans by Portfolio Type
      (Excluding FDIC-Supported Loans)

      (Unaudited)





















      (In millions)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012
















      Commercial:















      Commercial and industrial


      $

      100



      $

      94



      $

      100



      $

      91



      $

      103

      Leasing


      1



      1



      1



      1



      1

      Owner occupied


      158



      186



      195



      206



      223

      Municipal


      10



      9



      9



      9



      6

          Total commercial


      269



      290



      305



      307



      333
















      Commercial real estate:















      Construction and land development


      65



      70



      93



      108



      125

      Term


      61



      71



      102



      125



      155

          Total commercial real estate


      126



      141



      195



      233



      280
















      Consumer:















      Home equity credit line


      8



      11



      12



      14



      12

      1-4 family residential


      58



      66



      71



      70



      66

      Construction and other consumer real estate


      4



      5



      4



      5



      6

      Bankcard and other revolving plans


      1



      2



      1



      1



      1

      Other


      1



      1



      1



      1



      2

          Total consumer


      72



      85



      89



      91



      87

          Total nonaccrual loans


      $

      467



      $

      516



      $

      589



      $

      631



      $

      700



      Net Charge-Offs by Portfolio Type
      (Unaudited)





















      (In millions)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012

      Commercial:















      Commercial and industrial


      $

      2



      $

      2



      $

      5



      $

      (1)



      $

      3

      Leasing


      —



      —



      —



      2



      —

      Owner occupied


      2



      3



      5



      7



      10

      Municipal


      —



      —



      —



      —



      —

          Total commercial


      4



      5



      10



      8



      13
















      Commercial real estate:















      Construction and land development


      (1)



      (3)



      (3)



      (7)



      —

      Term


      3



      (2)



      5



      7



      16

          Total commercial real estate


      2



      (5)



      2



      —



      16
















      Consumer:















      Home equity credit line


      1



      2



      2



      6



      2

      1-4 family residential


      1



      3



      3



      4



      4

      Construction and other consumer real estate


      —



      1



      (1)



      —



      1

      Bankcard and other revolving plans


      1



      —



      2



      1



      2

      Other


      —



      —



      —



      —



      —

          Total consumer loans


      3



      6



      6



      11



      9

          Total net charge-offs


      $

      9



      $

      6



      $

      18



      $

      19



      $

      38



      CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES
      (Unaudited)

















      Three Months Ended


      September 30, 2013


      June 30, 2013


      March 31, 2013

      (In thousands)

      Average
      balance


      Average

      rate


      Average
      balance


      Average

      rate


      Average
      balance


      Average

      rate

      ASSETS












      Money market investments

      $

      9,454,131


      0.26%


      $

      8,652,403


      0.27%


      $

      8,111,798


      0.27%

      Securities:












      Held-to-maturity

      778,268


      4.73%


      740,839


      5.07%


      756,739


      5.11%

      Available-for-sale

      3,071,039


      2.22%


      3,090,910


      2.50%


      3,035,592


      2.41%

      Trading account

      25,959


      3.21%


      36,296


      3.17%


      22,620


      3.41%

          Total securities

      3,875,266


      2.73%


      3,868,045


      3.00%


      3,814,951


      2.95%













      Loans held for sale

      131,652


      3.70%


      141,313


      3.47%


      204,597


      3.50%













      Loans 1:












      Loans and leases

      37,818,273


      4.43%


      37,518,549


      4.55%


      37,099,182


      4.67%

      FDIC-supported loans

      405,316


      20.52%


      452,849


      31.22%


      498,654


      21.43%

          Total loans

      38,223,589


      4.60%


      37,971,398


      4.87%


      37,597,836


      4.90%

      Total interest-earning assets

      51,684,638


      3.66%


      50,633,159


      3.94%


      49,729,182


      3.99%

      Cash and due from banks

      976,159




      1,000,221




      1,063,314



      Allowance for loan losses

      (810,290)




      (837,651)




      (884,363)



      Goodwill

      1,014,129




      1,014,129




      1,014,129



      Core deposit and other intangibles

      41,751




      45,262




      49,069



      Other assets

      2,608,252




      2,808,640




      2,889,354



          Total assets

      $

      55,514,639




      $

      54,663,760




      $

      53,860,685















      LIABILITIES












      Interest-bearing deposits:












      Savings and money market

      $

      22,982,998


      0.17%


      $

      22,871,040


      0.18%


      $

      22,735,258


      0.19%

      Time

      2,749,985


      0.56%


      2,842,322


      0.59%


      2,935,316


      0.62%

      Foreign

      1,675,256


      0.20%


      1,642,381


      0.20%


      1,528,665


      0.20%

          Total interest-bearing deposits

      27,408,239


      0.21%


      27,355,743


      0.22%


      27,199,239


      0.23%

      Borrowed funds:












      Securities sold, not yet purchased

      2,853


      —%


      4,076


      —%


      494


      —%

      Federal funds purchased and security repurchase agreements

      257,891


      0.11%


      283,690


      0.11%


      289,918


      0.10%

      Other short-term borrowings

      —


      —%


      —


      —%


      3,837


      2.01%

      Long-term debt

      2,198,752


      7.81%


      2,214,215


      8.58%


      2,331,314


      8.85%

          Total borrowed funds

      2,459,496


      7.00%


      2,501,981


      7.60%


      2,625,563


      7.88%

      Total interest-bearing liabilities

      29,867,735


      0.77%


      29,857,724


      0.84%


      29,824,802


      0.91%

      Noninterest-bearing deposits

      18,179,584




      17,629,219




      17,211,214



      Other liabilities

      591,735




      559,219




      608,206



          Total liabilities

      48,639,054




      48,046,162




      47,644,222



      Shareholders' equity:












      Preferred equity

      1,685,512




      1,518,823




      1,229,708



      Common equity

      5,190,073




      5,102,082




      4,990,317



          Controlling interest shareholders' equity

      6,875,585




      6,620,905




      6,220,025



      Noncontrolling interests

      —




      (3,307)




      (3,562)



          Total shareholders' equity

      6,875,585




      6,617,598




      6,216,463



          Total liabilities and shareholders' equity

      $

      55,514,639




      $

      54,663,760




      $

      53,860,685















      Spread on average interest-bearing funds



      2.89%




      3.10%




      3.08%













      Net yield on interest-earning assets



      3.22%




      3.44%




      3.44%



      1 Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.


      GAAP to Non-GAAP Reconciliation
      (Unaudited)
















      Tangible Return on Average Tangible Common Equity







      Three Months Ended

      (Amounts in thousands)

      September 30,
      2013


      June 30,
      2013


      March 31,
      2013


      December 31,
      2012


      September 30,
      2012











      Net earnings applicable to common shareholders (GAAP)

      $

      209,707


      $

      55,385


      $

      88,324


      $

      35,605


      $

      62,322











      Adjustments, net of tax:










      Impairment loss on goodwill

      —


      —


      —


      583


      —

      Amortization of core deposit and other intangibles

      2,268


      2,391


      2,425


      2,677


      2,692

      Net earnings applicable to common shareholders, excluding the effects of the adjustments, net of tax (non-GAAP) (a)

      $

      211,975


      $

      57,776


      $

      90,749


      $

      38,865


      $

      65,014











      Average common equity (GAAP)

      $

      5,190,073


      $

      5,102,082


      $

      4,990,317


      $

      4,862,972


      $

      4,758,858

      Average goodwill

      (1,014,129)


      (1,014,129)


      (1,014,129)


      (1,014,986)


      (1,015,129)

      Average core deposit and other intangibles

      (41,751)


      (45,262)


      (49,069)


      (53,083)


      (57,345)

      Average tangible common equity (non-GAAP) (b)

      $

      4,134,193


      $

      4,042,691


      $

      3,927,119


      $

      3,794,903


      $

      3,686,384











      Number of days in quarter (c)

      92


      91


      90


      92


      92

      Number of days in year (d)

      365


      365


      365


      366


      366











      Tangible return on average tangible common equity (non-GAAP) (a/b/c*d)

      20.34%


      5.73%


      9.37%


      4.07%


      7.02%

      This press release presents the non-GAAP financial measure previously shown. The adjustments to reconcile from the applicable GAAP financial measure to the non-GAAP financial measure are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results.

      The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measure provides a meaningful base for period-to-period and company-to-company comparisons, which will assist investors and analysts in analyzing the operating results of the Company and in predicting future performance. This non-GAAP financial measure is used by management and the Board of Directors to assess the performance of the Company's business for evaluating bank reporting segment performance, for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting this non-GAAP financial measure will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

      Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by stakeholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.

      SOURCE Zions Bancorporation

      Modal title

      Also from this source

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      Zions Bancorporation, N.A. (NASDAQ: ZION) announced today that its board of directors has authorized share repurchases of up to $72 million of the...

      CALIFORNIA BANK & TRUST NAMES MICHAEL MACDONALD AS PRESIDENT

      California Bank & Trust (CB&T), a division of Zions Bancorporation, N.A., and a leading financial institution serving businesses and individuals...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.