Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Zovio Inc Reports Fourth Quarter and Full Year 2021 Results

      Zovio logo (PRNewsFoto/Zovio) (PRNewsfoto/Zovio)

      News provided by

      Zovio

      Apr 15, 2022, 16:10 ET

      Share this article

      Share this article


      CHANDLER, Ariz., April 15, 2022 /PRNewswire/ -- Zovio Inc (NASDAQ:ZVO), an education technology services company, today announced the results for its fourth quarter and full year ended December 31, 2021.

      Financial Results for the Three Months Ended December 31, 2021

      Revenue and other revenue for the three months ended December 31, 2021 was $54.8 million, compared with revenue of $93.1 million for the three months ended December 31, 2020.

      Operating loss for the three months ended December 31, 2021 was $23.7 million, compared with operating loss of $57.3 million for the three months ended December 31, 2020.

      The Company recognized an income tax benefit of approximately $47 thousand for the three months ended December 31, 2021, compared with income tax benefit of $0.2 million for the three months ended December 31, 2020.

      Net loss for the three months ended December 31, 2021 was $23.6 million, compared with net loss of $57.2 million for the three months ended December 31, 2020.

      Diluted loss per share for the three months ended December 31, 2021 was $0.71, compared with diluted loss per share of $1.75 for the three months ended December 31, 2020.

      Non-GAAP Financial Results for the Three Months Ended December 31, 2021

      Non-GAAP operating loss for the three months ended December 31, 2021 was $7.8 million, compared with non-GAAP operating income of $0.9 million for the three months ended December 31, 2020. Non-GAAP operating loss for the three months ended December 31, 2021 excludes legal expense of $14.3 million, acquisition costs of $0.5 million, stock compensation of $0.2 million and other non-GAAP costs of $0.9 million. Non-GAAP operating income for the three months ended December 31, 2020 excludes restructuring and impairment charges of $1.4 million, separation transaction costs of $1.2 million, acquisition costs of $0.9 million, and loss on transaction of $54.8 million.

      Non-GAAP net loss for the three months ended December 31, 2021 was $7.7 million, compared with non-GAAP net income of $0.9 million for the three months ended December 31, 2020. Non-GAAP net loss for the three months ended December 31, 2021 excludes legal expense of $14.3 million, acquisition costs of $0.5 million, stock compensation of $0.2 million, other non-GAAP costs of $0.9 million and the related tax effects. Non-GAAP net income for the three months ended December 31, 2020 excludes restructuring and impairment charges of $1.4 million, separation transaction costs of $1.2 million, acquisition costs of $0.9 million, loss on transaction of $54.8 million and the related tax effects.

      Non-GAAP diluted loss per share for the three months ended December 31, 2021 was $0.23, compared with non-GAAP diluted income per share of $0.03 for the three months ended December 31, 2020.

      Financial Results for the Year Ended December 31, 2021

      Revenue and other revenue for the year ended December 31, 2021 was $263.0 million, compared with revenue of $397.1 million for the year ended December 31, 2020.

      Operating loss for the year ended December 31, 2021 was $42.6 million, compared with operating loss of $61.9 million for the year ended December 31, 2020.

      The Company recognized an income tax benefit of $0.1 million for the year ended December 31, 2021, compared with income tax benefit of $13.1 million for the year ended December 31, 2020.

      Net loss for the year ended December 31, 2021 was $42.3 million, compared with net loss of $49.0 million for the year ended December 31, 2020.

      Diluted loss per share for the year ended December 31, 2021 was $1.27, compared with diluted loss per share of $1.53 for the year ended December 31, 2020.

      Non-GAAP Financial Results for the Year Ended December 31, 2021

      Non-GAAP operating loss for the year ended December 31, 2021 was $15.7 million, compared with non-GAAP operating income of $8.8 million for the year ended December 31, 2020. Non-GAAP operating loss for the year ended December 31, 2021 excludes legal expense of $14.3 million, restructuring and impairment charges of $2.6 million, separation transaction costs of $1.1 million, acquisition costs of $2.4 million, stock compensation of $1.6 million, other non-GAAP costs of $1.4 million and severance costs of $3.5 million. Non-GAAP operating income for the year ended December 31, 2020 excludes restructuring and impairment charges of $4.8 million, separation transaction costs of $6.7 million, acquisition costs of $4.3 million and loss on transaction of $54.8 million.

      Non-GAAP net loss for the year ended December 31, 2021 was $15.8 million, compared with non-GAAP net income of $8.6 million for the year ended December 31, 2020. Non-GAAP net loss for the year ended December 31, 2021 excludes legal expense of $14.3 million, restructuring and impairment charges of $2.6 million, separation transaction costs of $1.1 million, acquisition costs of $2.4 million, stock compensation of $1.6 million other non-GAAP costs of $1.4 million, severance costs of $3.5 million and the related tax effects. Non-GAAP net income for the year ended December 31, 2020 excludes restructuring and impairment charges of of $4.8 million, separation transaction costs of $6.7 million, acquisition costs of $4.3 million, loss on transaction of $54.8 million and the related tax effects.

      Non-GAAP diluted loss per share for the year ended December 31, 2021 was $0.47, compared with non-GAAP diluted income per share of $0.27 for the year ended December 31, 2020.

      Balance Sheet and Cash Flow

      As of December 31, 2021, the Company had cash and cash equivalents of $28.3 million as compared to $35.5 million as of December 31, 2020.

      The Company used $15.4 million of cash in operating activities during the year ended December 31, 2021, compared with $25.3 million of cash provided by operating activities during the year ended December 31, 2020.

      On April 14, 2022, the Company entered into a credit facility as the borrower, with each of its wholly-owned subsidiaries as guarantors. The credit facility provides for, among other things, a term loan in the aggregate principal amount of $31.5 million. Subject to the terms of credit facility, the term loan bears interest at a rate per annum equal to LIBOR plus 9%.

      About Non-GAAP Financial Measures

      This press release contains non-GAAP financial measures for non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP diluted income (loss) per share, EBITDA and Adjusted EBITDA. These non-GAAP measures exclude legal expense, restructuring and impairment charges, separation transaction costs, acquisition costs, non-GAAP stock compensation, loss on transaction, severance costs as well as certain income tax adjustments, as applicable. These non-GAAP financial measures are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and are not based on a comprehensive set of accounting rules. Management believes non-GAAP financial measures are useful in providing investors with an understanding of how specific line items in the consolidated statements of income are affected by items that may not be indicative of the operating results of the Company's core business. To the extent that other companies use similar methods in calculating and reporting non-GAAP operating results, the Company believes provision of supplemental non-GAAP financial information allows for a meaningful comparison of the Company's performance against the performance of other companies. The Company further believes that these non-GAAP financial measures provide useful information regarding its ongoing operating activities and business trends related to its results of operations, as well as a meaningful comparison with historical financial results. The Company's management and board of directors utilize these non-GAAP financial measures, together with the Company's financial statements prepared in accordance with GAAP, in developing operating budgets and evaluating the Company's performance. These non-GAAP financial measures are intended to supplement GAAP financial information, and should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. Refer to the accompanying tables for a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

      Earnings Conference Call and Webcast

      Zovio Inc will host a conference call at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) today to discuss its latest financial results and recent highlights. The dial-in number for callers in the United States is (888) 330-3204, and the dial-in number for other callers is (646) 960-0844. The access code for all callers is 8039474. A live broadcast of the call will also be available on the Company's website at http://ir.zovio.com.

      About Zovio Inc

      Zovio Inc (NASDAQ: ZVO) is an education technology services company that partners with higher education institutions and employers to deliver innovative, personalized solutions to help learners and leaders achieve their aspirations. The Zovio network, which includes Fullstack Academy and TutorMe, leverages its core strengths and applies its technology and capabilities to priority market needs. Using advanced data and analytics, Zovio identifies the most meaningful ways to enhance the learner experience and deliver strong outcomes for higher education institutions, employers, and learners. Zovio's purpose is to help everyone be in a class of their own. For more information, visit www.zovio.com.

      Forward-Looking Statements

      This news release may contain forward-looking statements which are not statements of historical fact and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding management's intentions, hopes, beliefs or expectations, and statements regarding the Company's outlook for the remainder of 2022 and beyond. These forward-looking statements are based on current information and expectations and are subject to various risks and uncertainties. The Company's actual performance or results may differ materially from those expressed in or suggested by such statements due to various factors, including without limitation: our ability to successfully transition to being an education technology services company and the reliability of certain financial and accounting measures we utilize.

      Additional information on factors that could cause actual plans implemented and actual results achieved to differ materially from those set forth in the forward-looking statements is included from time to time in the Company's filings with the Securities and Exchange Commission ("SEC"), including, but not limited to, the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2021 to be filed with the SEC on April 15, 2022, the Company's quarterly reports on Form 10-Q and the Company's current reports on Form 8-K which are available at www.zovio.com. You should not place undue reliance on any forward-looking statements. Forward-looking statements are made on the basis of management's good faith beliefs, expectations and assumptions regarding future events based on information available at the time such statements are made. Forward-looking statements speak only as of the date they are made. The Company assumes no obligation to update or revise any forward-looking statements to reflect actual results or any changes in assumptions, expectations or other factors affecting such forward-looking statements, except to the extent required by applicable securities laws.

      ZOVIO INC

      Consolidated Statements of Income (Loss)

      (In thousands, except per share amounts)



      Three Months Ended

      December 31,


      Year Ended

      December 31,


      2021


      2020


      2021


      2020

      University Partners segment revenue

      $          45,675


      $          87,401


      $       232,793


      $       376,220

      Zovio Growth segment revenue

      9,087


      5,742


      30,240


      20,901

      Revenue and other revenue

      54,762


      93,143


      263,033


      397,121









      Costs and expenses:








           Technology and academic services

      16,965


      19,591


      70,663


      74,412

           Counseling services and support

      20,578


      25,467


      89,514


      96,996

           Marketing and communication

      16,700


      21,603


      85,328


      91,620

           General and administrative

      9,875


      10,947


      43,160


      47,352

           University-related expense

      —


      16,669


      —


      89,001

           Legal expense

      14,335


      —


      14,335


      —

           Restructuring and impairment charges

      —


      1,413


      2,641


      4,843

           Loss on transaction

      —


      54,797


      —


      54,797

      Total costs and expenses

      78,453


      150,487


      305,641


      459,021

      Operating loss

      (23,691)


      (57,344)


      (42,608)


      (61,900)

      Other income (loss), net

      40


      (58)


      130


      (120)

      Loss before income taxes

      (23,651)


      (57,402)


      (42,478)


      (62,020)

      Income tax expense (benefit)

      (47)


      (162)


      (129)


      (13,068)

      Net loss

      $         (23,604)


      $         (57,240)


      $         (42,349)


      $         (48,952)

      Loss per share:








           Basic

      $             (0.71)


      $             (1.75)


      $             (1.27)


      $             (1.53)

           Diluted

      $             (0.71)


      $             (1.75)


      $             (1.27)


      $             (1.53)

      Weighted average number of common shares outstanding used in computing loss per share:








           Basic

      33,475


      32,697


      33,256


      31,959

           Diluted

      33,475


      32,697


      33,256


      31,959

      ZOVIO INC

      Consolidated Balance Sheets

      (In thousands)



      As of December 31,


      2021


      2020

      ASSETS




      Current assets:




           Cash and cash equivalents

      $                28,265


      $                35,462

           Restricted cash

      9,288


      20,035

           Investments

      974


      1,515

           Accounts receivable, net

      9,631


      7,204

           Prepaid expenses and other current assets

      13,423


      12,617

      Total current assets

      61,581


      76,833

      Property and equipment, net

      26,382


      30,575

      Operating lease assets

      28,881


      20,114

      Goodwill and intangibles, net

      29,499


      31,785

      Other long-term assets

      2,691


      1,999

      Total assets

      $              149,034


      $              161,306

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




           Accounts payable and accrued liabilities

      $                74,769


      $                62,693

           Deferred revenue and student deposits

      14,939


      8,090

      Total current liabilities

      89,708


      70,783

      Rent liability

      34,205


      24,125

      Other long-term liabilities

      5,115


      7,181

      Total liabilities

      129,028


      102,089

      Total stockholders' equity

      20,006


      59,217

      Total liabilities and stockholders' equity

      $              149,034


      $              161,306

      ZOVIO INC

      Consolidated Statements of Cash Flows

      (In thousands)



      Year Ended December 31,


      2021


      2020

      Cash flows from operating activities




      Net loss

      $           (42,349)


      $           (48,952)

      Adjustments to reconcile net loss to net cash used in operating activities:




           Provision for bad debts

      1,229


      14,256

           Depreciation and amortization

      8,333


      11,403

           Deferred income taxes

      —


      119

           Stock-based compensation

      4,367


      8,291

           Noncash lease expense

      8,240


      10,644

           Net loss (gain) on marketable securities

      (212)


      (111)

           Loss on disposal or impairment

      239


      38

           Loss on transaction

      —


      51,952

           Changes in operating assets and liabilities:




             Accounts receivable

      (3,656)


      (17,666)

             Prepaid expenses and other current assets

      (806)


      10,339

             Other long-term assets

      (692)


      (1,241)

             Accounts payable and accrued liabilities

      14,495


      (4,978)

             Deferred revenue and student deposits

      6,849


      1,706

             Operating lease liabilities

      (9,281)


      (10,751)

             Other liabilities

      (2,189)


      277

      Net cash provided by (used in) operating activities

      (15,433)


      25,326

      Cash flows from investing activities




      Capital expenditures

      (1,436)


      (3,153)

      Purchases of investments

      (1,080)


      (720)

      Cash transferred in connection with disposition

      —


      (62,325)

      Capitalized costs for intangible assets

      (721)


      (272)

      Sales of investments

      1,833


      1,818

      Net cash used in investing activities

      (1,404)


      (64,652)

      Cash flows from financing activities




      Proceeds from exercise of stock options

      —


      8

      Proceeds from the issuance of stock under employee stock purchase plan

      125


      209

      Borrowings from notes payable

      —


      2,682

      Tax withholding on issuance of stock awards

      (1,232)


      (507)

      Repurchase of common stock

      —


      (106)

      Net cash provided by (used in) financing activities

      (1,107)


      2,286

      Net decrease in cash, cash equivalents and restricted cash

      (17,944)


      (37,040)

      Cash, cash equivalents and restricted cash at beginning of period

      55,497


      92,537

      Cash, cash equivalents and restricted cash at end of period

      $            37,553


      $            55,497

      ZOVIO INC

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (In thousands, except per share amounts)

      (Unaudited)



      Three Months Ended

      December 31,


      Year Ended

      December 31,


      2021


      2020


      2021


      2020

      Operating Income (Loss) Reconciliation:








      GAAP operating income (loss)

      $            (23,691)


      $            (57,344)


      $            (42,608)


      $            (61,900)

           Legal expense

      14,335


      —


      14,335


      —

           Restructuring and impairment expense

      —


      1,413


      2,641


      4,843

           Separation transaction costs

      —


      1,157


      1,114


      6,731

           Acquisition costs

      513


      874


      2,371


      4,298

           Non-GAAP stock compensation

      199


      —


      1,563


      —

           Other non-GAAP costs

      893


      —


      1,390


      —

           Loss on transaction

      —


      54,797


      —


      54,797

           Severance costs

      —


      —


      3,481


      —

      Non-GAAP operating income (loss)

      $              (7,751)


      $                   897


      $            (15,713)


      $               8,769

















      Net Income (Loss) Reconciliation:








      GAAP net income (loss)

      $            (23,604)


      $            (57,240)


      $            (42,349)


      $            (48,952)

           Legal expense

      14,335


      —


      14,335


      —

           Restructuring and impairment expense

      —


      1,413


      2,641


      4,843

           Separation transaction costs

      —


      1,157


      1,114


      6,731

           Acquisition costs

      513


      874


      2,371


      4,298

           Non-GAAP stock compensation

      199


      —


      1,563


      —

           Other non-GAAP costs

      893


      —


      1,390


      —

           Loss on transaction

      —


      54,797


      —


      54,797

           Severance costs

      —


      —


      3,481


      —

           Income tax impacts, non-GAAP

      (32)


      (89)


      (307)


      (13,122)

      Non-GAAP net income (loss)

      $              (7,696)


      $                   912


      $            (15,761)


      $               8,595

















      Diluted Income (Loss) Per Share Reconciliation:








      GAAP diluted income (loss) per share

      $                (0.71)


      $                (1.75)


      $                (1.27)


      $                (1.53)

           Legal expense

      0.43


      —


      0.43


      —

           Restructuring and impairment expense

      —


      0.04


      0.08


      0.15

           Separation transaction costs

      —


      0.04


      0.03


      0.21

           Acquisition costs

      0.01


      0.03


      0.07


      0.13

           Non-GAAP stock compensation

      0.01


      —


      0.05


      —

           Other non-GAAP costs

      0.03


      —


      0.05


      0.01

           Loss on transaction

      —


      1.68


      —


      1.71

           Severance costs

      —


      —


      0.10


      —

           Income tax impacts, non-GAAP

      0.00


      (0.01)


      (0.01)


      (0.41)

      Non-GAAP diluted income (loss) per share

      $                (0.23)


      $                 0.03


      $                (0.47)


      $                 0.27

      ZOVIO INC

      Reconciliation of GAAP to Non-GAAP Financial Measures (continued)

      (In thousands, except per share amounts)

      (Unaudited)



      Three Months Ended

      December 31,


      Year Ended

      December 31,


      2021


      2020


      2021


      2020

      EBITDA and AdjustedEBITDA Reconciliation:








      GAAP net income (loss)

      $            (23,604)


      $            (57,240)


      $            (42,349)


      $            (48,952)

           Other expense (income), net

      (40)


      58


      (130)


      120

           Income tax expense (benefit)

      (47)


      (162)


      (129)


      (13,068)

           Depreciation and amortization

      2,035


      2,655


      8,333


      11,403

      EBITDA

      (21,656)


      (54,689)


      (34,275)


      (50,497)

           Legal expense

      14,335


      —


      14,335


      —

           Restructuring and impairment charges

      —


      1,413


      2,641


      4,843

           Separation transaction costs

      —


      1,157


      1,114


      6,731

           Acquisition costs

      —


      42


      —


      971

           Non-GAAP stock compensation

      199


      —


      1,563


      —

           Other non-GAAP costs

      893


      —


      1,390


      —

           Loss on transaction

      —


      54,797


      —


      54,797

           Severance costs

      —


      —


      3,481


      —

      Adjusted EBITDA

      $              (6,229)


      $               2,720


      $              (9,751)


      $             16,845

      Contact: Vickie Schray
      [email protected]
      866 475 0317 x10003

      SOURCE Zovio

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.