Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Boyd Gaming Reports First-Quarter Results

      Boyd Gaming logo. (PRNewsFoto/Boyd Gaming) (PRNewsFoto/)

      News provided by

      Boyd Gaming Corporation

      Apr 24, 2013, 07:00 ET

      Share this article

      Share this article


      LAS VEGAS, April 24, 2013 /PRNewswire/ -- Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the first quarter ended March 31, 2013.  

      (Logo: http://photos.prnewswire.com/prnh/20030219/BOYDLOGO)

      Boyd Gaming reported net revenues of $737.0 million, an increase of 16.4% from $633.1 million during the same quarter in 2012.  Total Adjusted EBITDA(1) increased 22.2% to $163.5 million, compared to $133.8 million in the year-ago quarter.  Results reflect the addition of the operations of Peninsula Gaming, LLC, acquired by the Company on November 20, 2012.

      Boyd Gaming's wholly-owned business reported first-quarter 2013 net revenues of $569.9 million, up 25.1% from $455.5 million in the year-ago period.  Wholly-owned Adjusted EBITDA was $135.1 million, an increase of 42.3% from $94.9 million in the first quarter of 2012.  Borgata, the Company's 50% joint venture, reported first-quarter 2013 net revenues of $165.6 million, compared to $176.2 million in the year-ago period, while Adjusted EBITDA was $28.4 million, down from $38.9 million in the first quarter of 2012. 

      Adjusted Earnings(1) for the first quarter 2013 were $0.4 million, or $0.01 per share, compared $8.4 million, or $0.10 per share, for the same period in 2012.   The calculations of Adjusted Earnings and Adjusted Earnings per share are presented in a table at the end of this press release.

      On a GAAP basis, the Company reported a net loss of $7.3 million, or $0.08 per share, for the first quarter 2013, compared to net income of $5.9 million, or $0.07 per share, for the year-ago period.

      "We saw positive momentum across our operations in March, driving first-quarter results that were ahead of our previous expectations. We were particularly encouraged by improvements in our Las Vegas Locals business, as we were able to generate EBITDA growth for the first time in more than a year," said Keith Smith, President and Chief Executive Officer of Boyd Gaming.  "As we look forward, we are excited by the potential of our online gaming strategy.  New Jersey and Nevada are now laying the regulatory groundwork for online gaming, and other states are considering legalization as well.  This emerging business provides a compelling opportunity to significantly grow and diversify our business, and we intend to take full advantage of it."

      (1)

      See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

      Key Operations Review

      Las Vegas Locals

      In the Las Vegas Locals segment, first-quarter 2013 net revenues were $152.8 million compared to $154.8 million in the first quarter of 2012.  First-quarter 2013 Adjusted EBITDA was $39.2 million, up from $38.5 million in the year-ago period.  Our new slot initiatives and associated marketing programs continued to perform well during the quarter, while EBITDA benefited from improved operating margins.

      Downtown

      The Downtown Las Vegas region reported net revenues of $54.1 million for the first quarter of 2013, down from $57.0 million in the year-ago period. Adjusted EBITDA was $7.1 million, compared to $8.4 million in the first quarter of 2012.  Declines were the result of softness in business volumes early in the quarter.

      Midwest and South

      In the Midwest and South region, net revenues were $229.1 million, compared to $243.7 million in the first quarter of 2012.  Adjusted EBITDA was $49.7 million versus $58.1 million in the year-ago period.  Winter weather impacted business levels early in the quarter.  However, trends began to improve across the region in March.

      Peninsula

      During our first full quarter of ownership, the five Peninsula Gaming properties contributed net revenues of $133.9 million, and Adjusted EBITDA of $50.7 million.  The Peninsula properties performed in line with our expectations, including the Kansas Star, which opened a permanent casino and five new food and beverage outlets in late December.

      Borgata

      Borgata, the Company's 50% joint venture, reported first-quarter 2013 net revenues of $165.6 million, compared to $176.2 million in the year-ago period. Adjusted EBITDA was $28.4 million, down from $38.9 million in the first quarter of 2012.  Borgata significantly outperformed the Atlantic City market in slot, table game and poker revenue, further increasing its leading market share as the region continued to recover from the impact of Superstorm Sandy. 

      Conference Call Information

      Boyd Gaming will host its first-quarter 2013 conference call today, April 24, at 12:00 p.m. Eastern, on which the Company will provide guidance for the second quarter 2013.  The conference call number is (888) 317-6003, passcode 2086018.  Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call. 

      The conference call will also be available live on the Internet at www.boydgaming.com, or:  http://www.videonewswire.com/event.asp?id=93589

      Following the call's completion, a replay will be available by dialing (877) 344-7529 today, April 24, beginning at 2:00 p.m. Eastern and continuing through Thursday, May 2, at 9 a.m. Eastern.  The conference number for the replay will be 10027939.  The replay will also be available on the Internet at www.boydgaming.com.

      BOYD GAMING CORPORATION
      Condensed Consolidated Statements of Operations
      (Unaudited)



      Three Months Ended


      March 31,

      (In thousands, except per share data)

      2013


      2012

      Revenues




        Gaming

      $ 633,767


      $ 535,748

        Food and beverage

      111,864


      106,132

        Room

      63,855


      65,997

        Other

      39,420


      35,832

      Gross revenues

      848,906


      743,709

      Less promotional allowances

      111,923


      110,626

           Net revenues

      736,983


      633,083





      Costs and expenses




        Gaming

      298,409


      248,955

        Food and beverage

      60,167


      54,078

        Room

      13,100


      14,135

        Other

      28,221


      26,061

        Selling, general and administrative

      124,905


      109,717

        Maintenance and utilities

      39,353


      38,763

        Depreciation and amortization

      70,071


      50,014

        Corporate expense

      15,356


      12,871

        Preopening expenses

      2,365


      1,660

        Asset transactions costs

      3,013


      45

        Other operating charges, net

      1,566


      202

        Total costs and expenses

      656,526


      556,501

      Operating income

      80,457


      76,582





      Other expense (income)




        Interest income

      (656)


      (4)

        Interest expense, net of amounts capitalized

      95,682


      63,828

        Other, net

      (518)


      —

           Total other expense, net

      94,508


      63,824





      Income (loss) before income taxes

      (14,051)


      12,758

        Income taxes

      2,424


      (6,283)

      Net income (loss)

      (11,627)


      6,475

        Net (income) loss attributable to noncontrolling
         interest

      4,343


      (623)

      Net income (loss) attributable to Boyd
        Gaming Corporation

      $   (7,284)


      $     5,852





      Basic net income (loss) per common share

      $     (0.08)


      $       0.07





        Weighted average basic shares outstanding

      87,974


      87,530





      Diluted net income (loss) per common share

      $     (0.08)


      $       0.07





        Weighted average diluted shares outstanding

      87,974


      87,987

      BOYD GAMING CORPORATION
      SUPPLEMENTAL INFORMATION
      Reconciliation of Adjusted EBITDA to Operating Income (Loss)
      (Unaudited)



      Three Months Ended


      March 31,

      (In thousands)

      2013


      2012

      Net Revenues by Reportable Segment




        Las Vegas Locals

      $              152,827


      $              154,789

        Downtown Las Vegas

      54,083


      57,008

        Midwest and South

      229,117


      243,722

        Peninsula Gaming (1)

      133,913


      —

        Atlantic City

      165,644


      176,150

        Reportable Segment Net revenues

      735,584


      631,669

        Other

      1,399


      1,414

        Net revenues

      $              736,983


      $              633,083





      Adjusted EBITDA by Reportable Segment




        Las Vegas Locals

      $                39,205


      $                38,486

        Downtown Las Vegas

      7,111


      8,432

        Midwest and South

      49,682


      58,130

        Peninsula Gaming (1)

      50,712


      —

        Wholly owned property Adjusted EBITDA

      146,710


      105,048

        Corporate expense (2)

      (11,638)


      (10,127)

        Wholly owned Adjusted EBITDA

      135,072


      94,921

        Atlantic City

      28,405


      38,881

        Adjusted EBITDA

      163,477


      133,802





      Other operating costs and expenses




        Deferred rent

      957


      996

        Depreciation and amortization

      70,071


      50,014

        Preopening expenses

      2,365


      1,660

        Share-based compensation expense

      4,091


      3,116

        Asset transactions costs

      3,013


      45

        Other charges, net

      2,523


      1,389

        Total other operating costs and expenses

      83,020


      57,220

      Operating income

      80,457


      76,582

      Other non-operating items




        Interest expense, net

      95,026


      63,824

        Other income

      (518)


      —

          Total other non-operating costs and expenses, net

      94,508


      63,824

      Income (loss) before income taxes

      (14,051)


      12,758

        Income taxes

      2,424


      (6,283)

      Net income (loss)

      (11,627)


      6,475

        Net (income) loss attributable to noncontrolling interest

      4,343


      (623)

      Net income (loss) attributable to Boyd Gaming Corporation

      $                (7,284)


      $                  5,852

      ______________________________________




         (1) Peninsula Gaming was acquired on November 20, 2012

         (2) Reconciliation of corporate expense:









      Three Months Ended


      March 31,

      (In thousands)

      2013


      2012

      Corporate expense as reported on Condensed
         Consolidated Statements of Operations

      $                15,356


      $                12,871

      Corporate share-based compensation expense

      (3,718)


      (2,744)

      Corporate expense as reported on the above table

      $                11,638


      $                10,127

       BOYD GAMING CORPORATION

      SUPPLEMENTAL INFORMATION

      Reconciliation of Net Income (Loss) to Adjusted Earnings (Loss) and

      Net Income (Loss) Per Share to Adjusted Earnings (Loss) Per Share

      (Unaudited)



      Three Months Ended


      March 31,


      2013


      2012

      (In thousands, except per share data)






      Net income (loss) attributable to Boyd Gaming
         Corporation

      $ (7,284)


      $  5,852

         Pretax adjustments related to Boyd Gaming:




        Preopening expenses, excluding impact of LVE

      4,298


      4,252

        Asset transactions costs

      2,679


      73

        Adjustments to property tax accruals, net

      —


      (597)

        Other operating charges, net

      1,566


      202

           Other non-operating expense (income)

      (817)


      —





      Pretax adjustments related to Borgata:




      Preopening expenses

      —


      132

      Valuation adjustments related to consolidation, net

      (259)


      (19)

          Asset transactions costs

      334


      (25)

      Total adjustments

      7,801


      4,018





      Income tax effect for above adjustments

      (31)


      (1,410)

      Impact on noncontrolling interest, net

      (38)


      (44)

      Adjusted earnings (loss)

      $     448


      $  8,416









      Net income (loss) per share

      $   (0.08)


      $    0.07

      Pretax adjustments related to Boyd Gaming:




      Preopening expenses, excluding impact of LVE

      0.05


      0.05

      Asset transactions costs

      0.03


      —

      Adjustments to property tax accruals, net

      —


      (0.01)

      Other operating charges, net

      0.02


      —

      Other income

      (0.01)


      —





      Pretax adjustments related to Borgata:




      Preopening expenses

      —


      —

      Valuation adjustments related to consolidation, net

      —


      —

      Asset transactions costs

      —


      —

      Total adjustments

      0.09


      0.04





      Income tax effect for above adjustments

      —


      (0.02)

      Impact on noncontrolling interest, net

      —


      0.01

      Adjusted earnings (loss)

      $    0.01


      $    0.10





      Weighted average shares outstanding

      88,354


      87,987

      BOYD GAMING CORPORATION
      SUPPLEMENTAL INFORMATION
      Condensed Consolidating Statement of Operations
      Three Months Ended March 31, 2013
      (Unaudited)

      (In Thousands, except per share data)



      Boyd Gaming Wholly Owned










      Excluding Peninsula Gaming


      Peninsula Gaming


      Eliminations


      Total


      Borgata (1)


      LVE (Variable Interest Entity) (2)


      Eliminations


      Boyd Gaming Consolidated

















      Revenues
















        Gaming

      $       362,176


      $       125,911


      $               —


      $       488,087


      $       145,680


      $               —


      $               —


      $       633,767

















        Food and beverage

      68,238


      9,691


      —


      77,929


      33,935


      —


      —


      111,864

















        Room

      37,181


      —


      —


      37,181


      26,674


      —


      —


      63,855

















        Other

      31,705


      3,696


      (5,171)


      30,230


      9,190


      1,933


      (1,933)


      39,420

      Gross revenues

      499,300


      139,298


      (5,171)


      633,427


      215,479


      1,933


      (1,933)


      848,906

















        Less promotional allowances

      56,702


      5,385


      —


      62,087


      49,836


      —


      —


      111,923

        Net revenues

      442,598


      133,913


      (5,171)


      571,340


      165,643


      1,933


      (1,933)


      736,983

















      Costs and expenses
















        Gaming

      180,504


      56,759


      —


      237,263


      61,146


      —


      —


      298,409

















        Food and beverage

      36,139


      6,700


      —


      42,839


      17,328


      —


      —


      60,167

















        Room

      10,103


      —


      —


      10,103


      2,997


      —


      —


      13,100

















        Other

      19,252


      7,463


      (5,171)


      21,544


      6,677


      —


      —


      28,221

















        Selling, general and administrative

      75,759


      14,371


      —


      90,130


      34,775


      —


      —


      124,905

















        Maintenance and utilities

      21,958


      3,079


      —


      25,037


      14,316


      —


      —


      39,353

















        Depreciation and amortization

      32,766


      21,697


      —


      54,463


      15,608


      —


      —


      70,071

















        Corporate expense

      14,270


      1,086


      —


      15,356


      —


      —


      —


      15,356

















        Preopening expenses

      4,298


      —


      —


      4,298


      —


      —


      (1,933)


      2,365

















        Asset transactions costs

      2,571


      108


      —


      2,679


      334


      —


      —


      3,013

















          Other operating charges, net

      1,566


      —


      —


      1,566


      —


      —


      —


      1,566

          Total costs and expenses

      399,186


      111,263


      (5,171)


      505,278


      153,181


      —


      (1,933)


      656,526

















      Operating income from Borgata

      6,231


      —


      —


      6,231


      —


      —


      (6,231)


      —

















      Operating income (loss)

      49,643


      22,650


      —


      72,293


      12,462


      1,933


      (6,231)


      80,457

















      Other expense (income)
















        Interest income

      (129)


      (527)


      —


      (656)


      —


      —


      —


      (656)

















        Interest expense, net of amounts capitalized

      50,147


      22,385


      —


      72,532


      20,774


      2,376


      —


      95,682

















        Other income

      —


      (518)


      —


      (518)


      —


      —


      —


      (518)

















        Other non-operating expenses from Borgata

      10,131


      —


      —


      10,131


      —


      —


      (10,131)


      —

          Total other expense, net

      60,149


      21,340


      —


      81,489


      20,774


      2,376


      (10,131)


      94,508

















      Income (loss) before income taxes

      (10,506)


      1,310




      (9,196)


      (8,312)


      (443)


      3,900


      (14,051)

















      Income taxes

      6,603


      (4,691)


      —


      1,912


      512


      —


      —


      2,424

















      Net income (loss)

      (3,903)


      (3,381)


      —


      (7,284)


      (7,800)


      (443)


      3,900


      (11,627)

      Net (income) loss attributable to noncontrolling interest

      —


      —


      —


      —


      —


      443


      3,900


      4,343

















      Net income (loss) attributable to Boyd Gaming Corporation

      $          (3,903)


      $          (3,381)


      $               —


      $          (7,284)


      $          (7,800)


      $               —


      $           7,800


      $          (7,284)

















      Basic net loss per common share







      $           (0.08)








      $           (0.08)

















      Weighted average basic shares outstanding







      87,974








      87,974

















      Diluted net loss per common share







      $           (0.08)








      $           (0.08)

















      Weighted average diluted shares outstanding







      87,974








      87,974



      (1)

      Borgata's financial results include the impact of certain valuation adjustments made upon consolidation.  These valuation adjustments are not pushed down to Borgata and are therefore not reflected in Borgata's standalone financial statements.



      (2)

      Boyd Gaming's contractual agreements with LVE were terminated on March 4, 2013, in connection with the sale of the Echelon development site. As a result, Boyd Gaming ceased consolidation of LVE as of that date. The financial results presented for LVE include only that portion of the period that the variable interest entity was consolidated by Boyd Gaming.




      BOYD GAMING CORPORATION

      SUPPLEMENTAL INFORMATION

      Condensed Consolidating Statement of Operations

      Three Months Ended March 31, 2012

      (Unaudited)




      Boyd Gaming  Wholly Owned


      Borgata (1)


      LVE (Variable Interest Entity)


      Eliminations


      Boyd Gaming Consolidated

      (In thousands, except per share data)






















      Revenues











        Gaming


      $       380,295


      $       155,453


      $               —


      $               —


      $       535,748

        Food and beverage


      69,886


      36,246


      —


      —


      106,132

        Room


      38,840


      27,157


      —


      —


      65,997

        Other


      27,254


      8,578


      2,724


      (2,724)


      35,832

      Gross revenues


      516,275


      227,434


      2,724


      (2,724)


      743,709

        Less promotional allowances


      59,342


      51,284


      —


      —


      110,626

          Net revenues


      456,933


      176,150


      2,724


      (2,724)


      633,083












      Costs and expenses











        Gaming


      185,907


      63,048


      —


      —


      248,955

        Food and beverage


      36,237


      17,841


      —


      —


      54,078

        Room


      10,933


      3,202


      —


      —


      14,135

        Other


      19,730


      6,331


      —


      —


      26,061

        Selling, general and administrative


      77,175


      32,539


      3


      —


      109,717

        Maintenance and utilities


      24,456


      14,307


      —


      —


      38,763

        Depreciation and amortization


      34,884


      15,130


      —


      —


      50,014

        Corporate expense


      12,871


      —


      —


      —


      12,871

        Preopening expenses


      4,252


      132


      —


      (2,724)


      1,660

        Asset transactions costs


      73


      (28)


      —


      —


      45

        Other operating charges, net


      202


      —


      —


      —


      202

          Total costs and expenses


      406,720


      152,502


      3


      (2,724)


      556,501












      Operating income from Borgata


      11,824


      —


      —


      (11,824)


      —












      Operating income


      62,037


      23,648


      2,721


      (11,824)


      76,582












      Other expense (income)











         Interest income


      (4)


      —


      —


      —


      (4)

         Interest expense, net of amounts capitalized


      39,953


      20,482


      3,393


      —


      63,828

         Other non-operating expenses from Borgata, net


      10,530


      —


      —


      (10,530)


      —

          Total other expense, net


      50,479


      20,482


      3,393


      (10,530)


      63,824












      Income (loss) before income taxes


      11,558


      3,166


      (672)


      (1,294)


      12,758

      Income taxes


      (5,706)


      (577)


      —


      —


      (6,283)












      Net income (loss)


      5,852


      2,589


      (672)


      (1,294)


      6,475

      Net income attributable to noncontrolling interest


      —


      —


      672


      (1,295)


      (623)












      Net income attributable to Boyd Gaming Corporation


      $           5,852


      $           2,589


      $               —


      $          (2,589)


      $           5,852












      Basic net income per common share


      $             0.07








      $            0.07












      Weighted average basic shares outstanding


      87,530








      87,530












      Diluted net income per common share


      $             0.07








      $            0.07












      Weighted average diluted shares outstanding


      87,987








      87,987












      _________________________________














      (1)

      Borgata's financial results include the impact of certain valuation adjustments made upon consolidation. These valuation adjustments are not pushed down to Borgata and are therefore not reflected in Borgata's standalone financial statements.


      BOYD GAMING CORPORATION
      SUPPLEMENTAL INFORMATION
      Condensed Consolidated Statements of Operations of Peninsula Gaming Segment (1)
      Successor and Predecessor Periods Comprising the Three Month Periods Ended March 31, 2013 and 2012
      (Unaudited)










      Successor



      Predecessor (2)




      Three Months



      Three Months




      Ended 



      Ended




      March 31, 2013



      March 31, 2012



      (In thousands)






      Revenues







        Gaming

      $  125,911



      $  127,549



        Food and beverage

      9,691



      8,477



        Other

      3,696



      3,567



      Gross revenues

      139,298



      139,593



        Less promotional allowances

      5,385



      4,935



          Net revenues

      133,913



      134,658










      Costs and expenses







        Gaming

      56,759



      56,392



        Food and beverage

      6,700



      5,190



        Other

      2,292



      2,276



        Selling, general and administrative

      14,371



      12,356



        Maintenance and utilities

      3,079



      2,492



        Depreciation and amortization

      21,697



      10,442



        Corporate expense

      1,086



      2,859



         Affiliate management fee

      5,171



      2,411



         Asset transactions costs

      108



      (20)



           Total costs and expenses

      111,263



      94,398



      Operating income (loss)

      22,650



      40,260










      Other expense (income)







         Interest income

      (527)



      (562)



         Interest expense, net of amounts capitalized

      22,385



      18,411



         Loss from equity affiliate

      299



      28



         Other nonoperating income

      (817)



      —



           Total other expense, net

      21,340



      17,877










      Income (loss) before income taxes

      1,310



      22,383



      Income taxes (3)

      (4,691)



      —



      Net income (loss)

      $  (3,381)



      $  22,383










      Adjusted EBITDA, after corporate expense

      $  49,626



      $  53,093











      (1)

      Peninsula Gaming, LLC ("PGL") was acquired by Boyd Gaming on November 20, 2012. In accordance with Generally Accepted Accounting Principles ("GAAP"), PGL's post acquisition financial results have been prepared on Boyd Gaming's ("Successor") basis of accounting and reflect adjustments resulting from the application of the acquisition method. Financial information for the prior year period has been prepared on PGL's ("Predecessor") basis of accounting. Consequently, the financial statements for the Successor and Predecessor periods are presented on different bases.

      (2)

      Certain amounts for the prior year have been reclassified to conform with the Successor presentation. These reclassifications had no impact on income from operations or net income as previously reported by the Predecessor.

      (3)

      The Predecessor was structured as a limited liability company and the members were taxed on their proportionate share of its taxable income. Accordingly, no provision for income taxes was included in the financial statements of the Predecessor

      Footnotes and Safe Harbor Statements

      Non-GAAP Financial Measures

      Regulation G, "Conditions for Use of Non-GAAP Financial Measures," prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe that our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Earnings and Adjusted Earnings Per Share (Adjusted EPS). The following discussion defines these terms and why we believe they are useful measures of our performance.

      EBITDA and Adjusted EBITDA

      EBITDA is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in the United States ("GAAP"), provides our investors a more complete understanding of our operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results. We refer to this measure as Adjusted EBITDA. We have chosen to provide this information to investors to enable them to perform more meaningful comparisons of past, present and future operating results and as a means to evaluate the results of core on-going operations. We have historically reported this measure to our investors and believe that the continued inclusion of Adjusted EBITDA provides consistency in our financial reporting. We use Adjusted EBITDA in this press release because we believe it is useful to investors in allowing greater transparency related to a significant measure used by our management in their financial and operational decision-making. Adjusted EBITDA is among the more significant factors in management's internal evaluation of total company and individual property performance and in the evaluation of incentive compensation related to property management. Management also uses Adjusted EBITDA as a measure in the evaluation of potential acquisitions and dispositions. Adjusted EBITDA is also used by management in the annual budget process. Externally, we believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company. Adjusted EBITDA reflects EBITDA adjusted for deferred rent, preopening expenses, share-based compensation expense, impairments of assets and other operating charges, net, and our share of Borgata's non-operating expenses, preopening expenses and other items and write-downs, net. In addition, Adjusted EBITDA includes corporate expense. A reconciliation of Adjusted EBITDA to net income (loss), based upon GAAP, is included in the financial schedules accompanying this release.

      Adjusted Earnings and Adjusted EPS

      Adjusted Earnings is net income (loss) before preopening expenses, asset transactions costs, net gains on insurance settlements, impairments of assets, adjustments to property tax accruals, write-downs and other charges, net, accelerated amortization of deferred loan fees, changes in the fair value of derivative instruments, gain on early retirements of debt, other non-recurring adjustments, net, valuation adjustments related to the consolidation of Borgata, and our share of Borgata's preopening expenses and other items and write-downs, net. Adjusted Earnings and Adjusted EPS are presented solely as supplemental disclosures because management believes that they are widely used measures of performance in the gaming industry. A reconciliation of net income (loss) based upon GAAP to Adjusted Earnings and Adjusted EPS are included in the financial schedules accompanying this release.

      Limitations on the Use of Non-GAAP Measures

      The use of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures has certain limitations. Our presentation of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS or certain other non-GAAP financial measures may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA and Adjusted EBITDA do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

      EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

      Forward Looking Statements and Company Information

      This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "continue," "pursue," or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding future performance. In addition, forward-looking statements in this press release include statements regarding: improvements in the Company's Las Vegas Locals business; the potential for online gaming, the Company's online gaming strategy, the status of online gaming in Nevada and New Jersey, the potential for other states to legalize online gaming and that online gaming provides a compelling opportunity to significantly grow and diversify the Company's business; the effect of the Company's new slot initiatives and related marketing programs; and improving trends in certain of the geographic areas where the Company operates. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: fluctuations in the Company's operating results; recovery of its properties in various markets; the state of the economy and its effect on consumer spending and the Company's results of operations; the timing for economic recovery, its effect on the Company's business and the local economies where the Company's properties are located; the satisfaction to the various conditions to the Company's pending Dania transaction, and whether such conditions will be satisfied when expected, if at all; the availability of financing to the purchaser of Dania; the receipt of legislative, and other state, federal and local approvals for the Company's development projects in Florida, California and other jurisdictions; whether online gaming will become legalized in various states, the Company's ability to operate online gaming profitably, or otherwise; consumer reaction to fluctuations in the stock market and economic factors; the fact that the Company's expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project; the effects of events adversely impacting the economy or the regions from which the Company draws a significant percentage of its customers; competition; litigation; financial community and rating agency perceptions of the Company and its subsidiaries; changes in laws and regulations, including increased taxes; the availability and price of energy, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading "Risk Factors" and in other sections of the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company's other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.

      About Boyd Gaming

      Headquartered in Las Vegas, Boyd Gaming Corporation (NYSE: BYD) is a leading diversified owner and operator of 22 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi and New Jersey. Boyd Gaming press releases are available at www.prnewswire.com. Additional news and information on Boyd Gaming can be found at www.boydgaming.com.

      SOURCE Boyd Gaming Corporation

      Modal title

      Also from this source

      BOYD GAMING REPORTS THIRD-QUARTER 2026 RESULTS

      BOYD GAMING REPORTS THIRD-QUARTER 2026 RESULTS

      Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the third quarter ended September 30, 2026. Keith Smith, President and Chief ...

      BOYD GAMING TO REPORT THIRD-QUARTER 2026 RESULTS, HOST CONFERENCE CALL AND WEBCAST ON OCTOBER 22

      BOYD GAMING TO REPORT THIRD-QUARTER 2026 RESULTS, HOST CONFERENCE CALL AND WEBCAST ON OCTOBER 22

      Boyd Gaming Corporation (NYSE: BYD) announced that the conference call to review the Company's third-quarter 2026 results will take place on...

      More Releases From This Source

      Explore

      Entertainment

      Entertainment

      Banking & Financial Services

      Banking & Financial Services

      Electronic Gaming

      Electronic Gaming

      Computer & Electronics

      Computer & Electronics

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.