Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Gentherm Reports Results For Its 2014 Third Quarter And Nine Months

Net Income in Both Periods More than Doubles


News provided by

Gentherm

Oct 30, 2014, 06:00 ET

Share this article

Share toX

Share this article

Share toX

NORTHVILLE, Mich., Oct. 30, 2014 /PRNewswire/ -- Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the third quarter and nine months ended September 30, 2014.

President and CEO Daniel R. Coker said, "We are once again very pleased with our ability to continue to drive revenue growth across a broad-based line of our products. The third quarter yielded solid year-over-year sales increases of our Climate Control Seat (CCS™) systems, our best selling product, and of our heated seat and heated steering wheel products.  In addition, Gentherm Global Power Technologies (GPT), which is the new name for Global Thermoelectric, a company we purchased in April of this year, also contributed to our revenue growth for the quarter.

"Operational efficiencies throughout the Company continued to increase, and gross margins for this year's third quarter and first nine months remained at the high end of our expected range," Coker added.  "We had a solid increase in revenue in this year's third quarter and have shown even stronger earnings performance.  We are currently focused on building a strong and consistent base of net income performance and growth while establishing a solid pattern of year-over-year revenue growth that will meet our goals going forward." 

Coker noted that Gentherm's new electronics manufacturing facility in China continued to increase production volumes in this year's third quarter and is now supplying an increasing percentage of the Company's internal electronics requirements. He also noted that as part of its program to increase its presence in the automotive electronics market, Gentherm recently participated and exhibited in the Society of Automotive Engineers 2014 Convergence conference in Detroit.

Third Quarter Financial Highlights

For the 2014 third quarter, revenues were up 20 percent to $206.0 million from $171.2 million in the prior year period.  The year-over-year revenue increase was driven by continued strong shipments of the Company's CCS systems and $8.5 million in revenue from GPT. 

CCS revenue in the 2014 third quarter, compared to the 2013 third quarter, increased by $19.0 million, or 28 percent, to $87.7 million.  This increase was partially the result of new program launches since the third quarter 2013 and strong production volumes and sales of vehicles equipped with CCS systems, particularly vehicles in the luxury segment.  Additionally, certain vehicles that have been redesigned since the 2013 third quarter are experiencing very strong production and sales levels, including the General Motors full size SUV platform ("K2XX") and the Jeep Grand Cherokee. 

Seat heater revenue in this year's third quarter increased year over year by approximately $7.1 million, or 10 percent, to $78.6 million, reflecting market penetration on certain vehicle programs and strong production volumes on General Motors' K2XX platform.  The Company also had significant sales growth of its steering wheel heater product, which increased $1.1 million, or 14 percent year over year, to $9.0 million. 

The Company's European-based sales were again higher in the 2014 third quarter than in the third quarter of last year even as local economies in Europe have begun to show signs of softness. 

Foreign currency translation of the Company's Euro-denominated product revenue for this year's third quarter did not have an impact on its product revenue results since the average U.S. Dollar/Euro exchange rate in this year's third quarter was approximately the same as that in the third quarter of 2013 at 1.3254.  Gentherm product revenues denominated in the Euro were €38.0 million during the third quarter of 2014 versus €35.7 million during the third quarter of 2013.  Further weakening in the Euro since the end of the 2014 third quarter, if continuing, will have a moderate unfavorable impact on our revenues during future periods.

Net income attributable to common shareholders for the 2014 third quarter was $17.3 million, or $0.49 per basic share and $0.48 per diluted share.  Net income attributable to common shareholders for the third quarter of 2013 was $8.5 million, or $0.25 per basic share and $0.24 per diluted share, which included $326,000 in fees, legal and other expenses associated with the acquisition of additional W.E.T. shares.  The Company did not incur any such expenses in the third quarter of 2014. 

Further non-cash purchase accounting impacts associated with the Company's recent acquisitions are detailed in the Acquisition Transaction Expenses, Purchase Accounting Impacts and Other Effects table accompanying the release.

Gross margin as a percentage of revenue for this year's third quarter increased to 29.9 percent, up from 26.8 percent for the 2013 third quarter.  This increase was due to a favorable change in product mix, greater coverage of fixed manufacturing costs at the higher volume levels, favorable contribution from the Company's new electronics manufacturing facility in China and foreign currency impact on production expenses in the Mexican Peso and Ukraine Hryvna.  The favorable product mix is primarily due to the greater sales growth in CCS products on which Gentherm has historically had better margin performance.

Adjusted EBITDA for the 2014 third quarter was $30.9 million, up $9.7 million or 46 percent, compared with Adjusted EBITDA of $21.3 million for the 2013 third quarter.  Adjusted EBITDA (which is a non-GAAP measure) is provided to help shareholders understand Gentherm's results of operations due to the significant amount of acquisition-related amortization recorded against the Company's earnings.  This non-GAAP financial measure should be viewed in addition to, and not as an alternative for, Gentherm's reported results prepared in accordance with GAAP.

The Company's balance sheet as of September 30, 2014, had total cash and cash equivalents of $65.1 million, total assets of $557.7 million, shareholders' equity of $280.1 million and total debt of $94.8 million.

Year-to-Date Summary

For the first nine months of 2014, revenues increased 26 percent to $606.1 million from $479.8 million in the first nine months of 2013.  CCS revenue increased year over year in the first nine months of 2014 by $68.2 million, or 37 percent, to $254.9 million.  Seat heater revenue increased year over year by $33.7 million, or 16 percent, to $240.7 million.  The Company also had significant growth in its heated steering wheel product with a year-over-year increase of $6.8 million, or 34 percent, to $26.7 million.

Foreign currency translation of the Company's Euro-denominated revenue for the first nine months of 2014, which was €116.3 million compared with €106.1 million during the first nine months of 2013, increased the US Dollar-reported product revenue by approximately $4.6 million, or 0.8 percent.  The average US Dollar/Euro exchange rate for the first nine months of this year was 1.3564 compared with 1.3172 for the first nine months of the prior year.

Net income attributable to common shareholders for the first nine months of 2014 was $50.3 million, or $1.42 per basic share and $1.40 per diluted share, which included $1.1 million in fees and expenses associated with the acquisition of GPT.  Net income attributable to common shareholders for the first nine months of 2013 was $21.2 million, or $0.64 per basic share and $0.63 per diluted share.  During the nine months 2013, the Company incurred $1.9 million in fees, legal and other expenses associated with the acquisition of W.E.T. shares.

Further non-cash purchase accounting impacts associated with the recent acquisitions are detailed in the Acquisition Transaction Expenses, Purchase Accounting Impacts and Other Effects table accompanying the release.

Gross margin as a percentage of revenue for the first nine months of 2014 was 29.6 percent compared with 26.1 percent for the first nine months of 2013. 

Adjusted EBITDA for the first nine months of 2014 was $95.7 million compared with Adjusted EBITDA of $55.9 million for the comparable period of the prior year representing an increase of $39.8 million or 71 percent. 

Research and Development, Selling, General and Administrative (SG&A) Expenses

Net research and development expenses for this year's third quarter and first nine months were up year over year $2.6 million, or 20 percent, and $5.9 million, or 16 percent, respectively, to a respective $15.3 million and $42.9 million, when compared to the prior year periods.  The increases reflect additional resources, including personnel, focused on application engineering for new production programs of existing products, development of new products and a program to develop the next generation of seat comfort products.  The increases in net research and development expenses in the 2014 third quarter and first nine months also include $330,000 and $573,000, respectively, due to the inclusion of GPT.  New product development includes automotive heated and cooled storage devices, automotive interior thermal management devices, medical thermal management devices, battery thermal management devices and other potential products. 

SG&A expenses for the third quarter and first nine months of 2014 increased $4.0 million, or 22 percent, and $8.9 million, or 17 percent, respectively, to a respective $22.3 million and $62.4 million, when compared to the prior year periods.  The increase in selling, general and administrative expenses in the 2014 third quarter and first nine months include the expenses of GPT, which total $2.1 million and $4.0 million, respectively.  Other increases in expenses are due to increased management incentive compensation costs, higher general legal, audit and travel costs, as well as wages and benefits costs resulting from new employee hiring and merit increases.  The additional employees are primarily related to establishing a new electronics production facility in Shenzhen, China, and increasing sales and marketing efforts aimed at supporting our current product development strategy.

Guidance

Barring unforeseen economic turbulence, including worsening geopolitical tensions or unfavorable fluctuations of the Euro exchange rate, the 2014 revenue growth outlook remains strong.  Reflecting the exceptionally strong revenue results for the first nine months of this year and the incorporation of the product revenues of GPT, the Company is expecting revenue for 2014 to increase greater than 20 percent over 2013 revenue, which was $662.0 million.

Conference Call

As previously announced, Gentherm is conducting a conference call today to be broadcast live over the Internet at 11:30 AM Eastern Time to review these financial results.  The dial-in number for the call is 1-877-407-4018 or 1-201-689-8471.  The live webcast and archived replay of the call can be accessed in the Events page of the Investor section of Gentherm's website at www.gentherm.com.

About Gentherm

Gentherm (NASDAQ-GS:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include actively heated and cooled seat systems and cup holders, heated and ventilated seat systems, thermal storage bins, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), cable systems and other electronic devices.  The Company's advanced technology team is developing more efficient materials for thermoelectric and systems for waste heat recovery and electrical power generation for the automotive market that may have far-reaching applications for consumer products as well as industrial and technology markets.  Gentherm has more than 8,300 employees in facilities in the U.S., Germany, Mexico, China, Canada, Japan, England, Korea, Malta, Hungary and the Ukraine.  For more information, go to www.gentherm.com.

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include statements regarding future sales, products, opportunities, markets, expenses and profits. Forward-looking statements involve known and unknown risks and uncertainties which may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, but are not limited to, risks that sales may not increase, additional financing requirements may not be available, new competitors may arise and adverse conditions in the industry in which the Company operates may negatively affect its results. Those and other risks are described in the Company's annual report on Form 10-K for the year ended December 31, 2013 and subsequent reports filed with the Securities and Exchange Commission (SEC), copies of which are available from the SEC or may be obtained from the Company. Except as required by law, the Company assumes no obligation to update the forward-looking statements, which are made as of the date hereof, even if new information becomes available in the future.

Contact:

Allen & Caron Inc


Mike Mason (investors)


[email protected]


(212) 691-8087


Rene Caron (investors)


[email protected]


Len Hall (media)


[email protected]


(949) 474-4300

TABLES FOLLOW



GENTHERM INCORPORATED


CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)



Three Months Ended
September 30,



Nine Months Ended
September 30,


2014



2013



2014



2013

Product revenues

$

206,012



$

171,182



$

606,132



$

479,792

Cost of sales


144,427




125,265




426,765




354,672

Gross margin


61,585




45,917




179,367




125,120

Operating expenses:















Net research and development expenses


15,278




12,718




42,873




36,962

Acquisition transaction expenses


—




326




1,075




1,911

Selling, general and administrative


22,307




18,319




62,368




53,483

Total operating expenses


37,585




31,363




106,316




92,356

Operating income


24,000




14,554




73,051




32,764

Interest expense


(857)




(1,062)




(2,758)




(2,916)

Debt retirement expense


(730)




—




(730)




—

Revaluation of derivatives


294




217




(293)




1,201

Foreign currency (loss) gain


938




(1,612)




(905)




(1,514)

Gain realized from step acquisition of subsidiary


—




—




785




—

Income from equity investment


—




77




—




319

Other income (expense)


495




3,600




796




691

Earnings before income tax


24,140




12,365




69,946




30,545

Income tax expense


6,852




3,600




19,656




6,343

Net income


17,288




8,765




50,290




24,202

Income attributable to non-controlling interest


—




(63)




—




(1,340)

Net income attributable to Gentherm Incorporated


17,288




8,702




50,290




22,862

Convertible preferred stock dividends


—




(159)




—




(1,622)

Net income attributable to common shareholders

$

17,288



$

8,543



$

50,290



$

21,240

Basic earnings per share

$

0.49



$

0.25



$

1.42



$

0.64

Diluted earnings per share

$

0.48



$

0.24



$

1.40



$

0.63

Weighted average number of shares – basic


35,522




34,447




35,317




33,621

Weighted average number of shares – diluted


36,271




34,886




35,943




33,584



GENTHERM INCORPORATED


RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME

(Unaudited, in thousands)



     Three Months Ended

           September 30,            

      Nine Months Ended

           September 30,            


2014

2013

2014

2013

Net income

$       17,288

$         8,765

$       50,290

$       24,202

Add Back:





   Income tax expense

6,852

3,600

19,656

6,343

   Interest expense

857

1,062

2,758

2,916

   Depreciation and amortization

8,507

7,572

24,138

22,830

Adjustments:





   Debt retirement expense

730

–

730

–

   Acquisition transaction expense

–

326

1,075

1,911

   Unrealized currency (gain) loss

(1,701)

1,206

(677)

1,129

   Unrealized revaluation of derivatives

(1,589)

(1,274)

(2,274)

(3,414)

Adjusted EBITDA

$       30,944

$       21,257

$       95,696

$       55,917

Use of Non-GAAP Financial Measures

In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance.  The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives.  Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP.  Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.  Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.



GENTHERM INCORPORATED


ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS AND OTHER EFFECTS

(Unaudited and in thousands, except per share data)










   Three Months Ended

         September 30,       

    Nine Months Ended

         September 30,       

          Future  Full Year Periods (estimated)           


2014

2013

2014

2013

2014

2015

2016

Thereafter










Transaction related current expenses









Acquisition transaction expenses

$  –

$  326

$  1,075

$  1,911

$  1,075

$  –

$  –

$  –

Non-cash purchase accounting impacts









Customer relationships amortization

$  2,105

$  1,987

$  6,335

$  5,927

$  7,924

$  8,035

$  8,035

$  35,757

Technology amortization

904

833

2,701

2,486

3,389

3,456

3,456

4,816

Product development costs amortization

550

550

1,689

1,641

2,098

1,189

48


Trade name amortization

52

–

106

–

154

204

204

153

Order backlog amortization

413

–

832

–

832

–

–

–

Inventory fair value adjustment

1,091

–

1,091

–

1,091

–

–

–


$  5,115

$  3,370

$  12,754

$  10,054

$  15,488

$  12,884

$  11,743

$  40,726

Tax effect

(1,217)

(907)

(3,385)

(3,071)

(4,022)

(3,001)

(2,737)

(9,549)

Net income effect

3,898

2,789

10,444

8,894

12,541

9,883

9,006

31,177

Non-controlling interest effect

–

(26)

–

(155)

–

–

–

–

Net income available to shareholders effect

$  3,898

$  2,763

$  10,444

$  8,739

$  12,541

$  9,883

$  9,006

$  31,177










Earnings per share - difference









Basic

$  0.11

$  0.08

$  0.30

$  0.26





Diluted

$  0.11

$  0.08

$  0.29

$  0.26














Series C Preferred Stock dividend

$  –

$  159

$  –

$  1,622

$  –

$  –

$  –

$  –










Earnings per share - difference









Basic

$  –

$  0.00

$  –

$  0.05





Diluted

$  –

$  0.00

$  –

$  0.05

















GENTHERM INCORPORATED


CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)



September 30,
2014



December 31,
2013


(unaudited)




ASSETS







Current Assets:







Cash & cash equivalents

$

65,169



$

54,885

Accounts receivable, less allowance of $2,369 and $1,807, respectively


147,061




118,283

Inventory:







Raw materials


46,168




33,783

Work in process


4,322




2,864

Finished goods


24,293




27,570

Inventory, net


74,783




64,217

Derivative financial instruments


145




67

Deferred income tax assets


10,149




10,616

Prepaid expenses and other assets


31,372




21,864

Total current assets


328,679




269,932

Property and equipment, net


88,760




79,234

Goodwill


30,264




25,809

Other intangible assets


77,277




83,431

Deferred financing costs


1,268




1,072

Deferred income tax assets


19,341




7,103

Derivative financial instruments


1,158




1,969

Other non-current assets


10,926




13,373

Total assets

$

557,673



$

481,923

LIABILITIES AND SHAREHOLDERS' EQUITY







Current Liabilities:







Accounts payable

$

73,638



$

61,662

Accrued liabilities


69,288




66,783

Current maturities of long-term debt


4,816




21,439

Derivative financial instruments


2,944




2,552

Deferred income tax liabilities


669




710

Total current liabilities


151,355




153,146

Pension benefit obligation


6,926




6,868

Other liabilities


3,419




1,601

Long-term debt, less current maturities


89,976




60,881

Derivative financial instruments


6,531




9,358

Deferred income tax liabilities


19,348




17,975

Total liabilities


277,555




249,829

Shareholders' equity:







Common Stock:







No par value; 55,000,000 shares authorized, 35,641,556 and 34,929,334 issued and outstanding at September 30, 2014 and December 31, 2013, respectively


242,549




232,067

Paid-in capital


(6,329)




(9,582)

Accumulated other comprehensive loss


(21,204)




(5,203)

Accumulated earnings


65,102




14,812

Total shareholders' equity


280,118




232,094

Total liabilities and shareholders' equity

$

557,673



$

481,923

SOURCE Gentherm

Related Links

http://www.gentherm.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.