Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Group 1 Automotive Reports Second Quarter 2026 Financial Results

      Group 1 Automotive logo

      News provided by

      Group 1 Automotive, Inc.

      Jul 30, 2026, 05:01 ET

      Share this article

      Share this article


      • Current quarter diluted earnings per common share from continuing operations of $8.62 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of $9.61
      • U.S. current quarter SG&A as a % of gross profit of 67.5%; U.S. current quarter adjusted SG&A as a % of gross profit (a non-GAAP measure) improved sequentially 400+ basis points to 66.4%
      • Separately announces agreement to acquire 10 dealerships from Hennessy Automobile Companies and recently completed the purchase of two additional dealerships in the fast-growing Atlanta market, further strengthening our proven cluster strategy

      HOUSTON, July 30, 2026 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 251 dealerships located in the U.S. and U.K., today reported financial results for the second quarter of 2026 ("current quarter").

      "While our second quarter results softened due to consumer affordability issues, we continued to execute against the strategic initiatives that will strengthen Group 1 over the long term," said Daryl Kenningham, Group 1's President and Chief Executive Officer. "During the quarter in the U.S., we successfully completed our previously announced $50 million annualized expense reduction initiative, exceeding our targets. We also continued to invest in our future through strategic dealership acquisitions and dispositions, advanced our corporate rebranding to more than 60% completion, and expanded our virtual F&I platform to more than 40% of our stores. We remain focused on disciplined execution that will continue to drive sustainable value for our shareholders."

      "To that end, earlier today we announced our intent to acquire Hennessy Automobile Companies which, along with two additional dealership acquisitions, will boost our presence to 15 dealerships in Atlanta. The purchase of these high-volume dealerships in a tremendous growth market is the ideal execution of our cluster strategy and bolsters Group 1's position for the long term."

      Reconciliations for financial results, non-GAAP metrics and diluted earnings per common share between continuing and discontinued operations are included in the accompanying financial tables.

      Current Quarter Results Overview

      • Current quarter total revenues were $5.4 billion, compared to $5.7 billion for the second quarter of 2025 ("prior-year quarter").
      • Current quarter net income from continuing operations was $103.0 million, compared to $139.8 million for the prior-year quarter.
      • Current quarter adjusted net income from continuing operations (a non-GAAP measure) was $114.9 million, compared to $149.6 million for the prior-year quarter.
      • Current quarter diluted earnings per common share from continuing operations was $8.62, compared to $10.77 for the prior-year quarter.
      • Current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) was $9.61, compared to $11.52 for the prior-year quarter.

      Second Quarter 2026

      Key Performance Metrics

      (year-over-year comparable period basis)

      Consolidated

      Same Store

      (a non-GAAP
      measure)

      Reported:

      2Q26

      Change

      2Q26

      Change

      Total revenues

      $5.4B

      (5.6) %

      $5.2B

      (3.3) %

      Total gross profit ("GP")

      $860.6M

      (8.0) %

      $835.9M

      (6.1) %

      NV units sold

      53,335

      (4.4) %

      51,840

      (2.8) %

      NV GP per retail unit ("PRU")

      $3,254

      (8.5) %

      $3,233

      (9.0) %

      Used vehicle ("UV") retail units sold

      53,469

      (11.2) %

      51,907

      (9.8) %

      UV retail GP PRU

      $1,532

      (4.3) %

      $1,534

      (5.3) %

      Parts & service ("P&S") GP

      $389.0M

      (3.4) %

      $377.2M

      (0.2) %

      P&S Gross Margin ("GM")

      56.2 %

      +0.1 %

      56.0 %

      (1.3) %

      Finance and Insurance ("F&I") revenues

      $216.8M

      (8.8) %

      $211.7M

      (7.5) %

      F&I GP PRU

      $2,030

      (1.0) %

      $2,041

      (1.2) %

      Selling, General and Administrative ("SG&A") expenses as a % of GP

      72.4 %

      +341 bps

      71.0 %

      +310 bps

      Adjusted SG&A expenses (a non-GAAP measure) as a % of GP

      70.8 %

      +214 bps

      70.1 %

      +253 bps

      Corporate Development

      Today, in a separate press release, the Company announced that it has signed a definitive agreement to acquire the 10 dealerships of the Hennessy Automobile Companies, located in the Atlanta market. The Company expects the transaction to close by year-end 2026, subject to regulatory and OEM approvals, as well as other customary closing conditions, and generate approximately $1.7 billion in annual revenues. For additional information, see the Company's separate press release and Current Report on Form 8-K filed in connection with this transaction.

      During the current quarter, the Company acquired four dealerships in the U.S., two of which were acquired as part of a back-to-back transaction with the intention of reselling them concurrently with or shortly after acquisition. These two dealerships were classified as assets held for sale as of the end of the current quarter. The Company completed the disposition of these dealerships in July 2026. The two retained dealerships, Stone Mountain Toyota and Stone Mountain Honda, also located in the Atlanta market, are expected to generate approximately $205 million in annual revenues.

      Year to date, the Company has acquired and successfully integrated dealership operations with total expected annual revenues of approximately $340 million. The Company remains focused on efficiently and effectively integrating acquisitions into existing operations to create value for shareholders.

      During the current quarter, the Company disposed of four Jaguar/Land Rover dealerships in the U.K. These dealerships generated approximately $330 million in annual revenues, bringing year-to-date total annualized revenues associated with dealership dispositions for the Company to $900 million.

      As previously announced, the Company entered into an agreement with Chinese automaker Geely to expand its U.K. network through three new locations. The first Geely franchise opened in June 2026, with the remaining two locations expected to open later in the year.

      Share Repurchases

      The Company did not repurchase any shares of its common stock during the current quarter. During the current year, the Company repurchased 205,190 shares of common stock, representing approximately 1.7% of shares outstanding as of January 1, 2026, at an average price of $353.08 per share, for a total cost of $72.4 million, excluding excise taxes of $0.5 million.

      As of June 30, 2026, the Company had 11,925,913 shares of common stock and unvested restricted stock awards outstanding in the aggregate, and $306.3 million remaining under its Board authorized share repurchase program.

      Future repurchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations in the open market, pursuant to Rule 10b5-1 trading plans or in privately negotiated transactions, and subject to Board approval and covenant restrictions.

      Second Quarter Earnings Conference Call Details

      Daryl Kenningham, Group 1's President and Chief Executive Officer, and the Company's senior management team will host a conference call today at 10:00 a.m. ET to discuss the second quarter 2026 financial results and the Company's announced acquisition of the Hennessy Automobile Companies. The conference call will be simulcast live on the Internet at http://www.group1corp.com/events. A webcast replay will be available for 30 days. A copy of the Company's presentation will also be made available at http://www.group1corp.com/company-presentations.

      The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:

      Domestic:

      1-888-317-6003

      International:

      1-412-317-6061

      Passcode:

      7253681

      A telephonic replay will be available following the call through August 6, 2026, by dialing:

      Domestic:

      1-855-669-9658

      International:

      1-412-317-0088

      Replay Code:

      3264764

      ABOUT GROUP 1 AUTOMOTIVE, INC.

      Group 1 owns and operates 251 automotive dealerships, 312 franchises, and 32 collision centers in the United States and the United Kingdom that offer 37 brands of automobiles. Through its dealerships and omni-channel platform, the Company sells new and used cars and light trucks; arranges related vehicle financing; sells service contracts; provides automotive maintenance and repair services; and sells vehicle parts.

      Group 1 discloses additional information about the Company, its business, and its results of operations at www.group1corp.com, www.group1auto.com, www.group1collision.com, www.acceleride.com, and www.facebook.com/group1auto.

      FORWARD-LOOKING STATEMENTS

      This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements related to future, not past, events and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. In this context, the forward-looking statements often include statements regarding our strategic investments, goals, plans, projections and guidance regarding our financial position, results of operations and business strategy, including the financial and other benefits of anticipated or recently completed acquisitions or dispositions, including the pending acquisition of Hennessy Automobile Companies (the "Hennessy Acquisition"), the timing and financing thereof and our ability to achieve the intended operational, financial and strategic benefits therefrom. These forward-looking statements often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties that may cause actual results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, (a) general economic and business conditions, (b) the impacts of sustained levels of inflation, including reduced affordability of automobiles for consumers, (c) developments in U.S. and global trade policy, including the imposition by the U.S. of significant tariffs on the import of automobiles and certain materials used in our parts and services business and the resulting consequences (including, but not limited to, retaliatory tariffs by non-U.S. nations, supply chain disruptions, vehicle and part cost increases and demand decreases, and potential recessions in the U.S. and U.K.) and the passage of the "One Big Beautiful Bill," including the associated impact on tax deductions in the domestic car industry and the elimination of certain clean energy tax credits, which could impact incentives for electric vehicle production and sales, (d) the level of manufacturer incentives, (e) our ability to comply with extensive laws, regulations and policies applicable to our operations, including BEV mandates in the U.K., and their impact on new vehicle demand, (f) our ability to obtain an inventory of desirable new and used vehicles (including as a result of changes in the international trade environment), (g) our relationship with our automobile manufacturers and the willingness of manufacturers to approve future acquisitions, (h) our cost of financing and the availability of credit for consumers, (i) our ability to complete acquisitions and dispositions, including the pending Hennessy Acquisition, on a timely basis, if at all and the risks associated therewith, (j) our ability to successfully integrate recent and future acquisitions, including the Hennessy Acquisition, and realize the expected benefits from consummated acquisitions, (k) foreign exchange controls and currency fluctuations, (l) the armed conflicts in Ukraine and the Middle East, (m) our ability to maintain sufficient liquidity to operate, and (n) a material failure in or breach of our vendors' information technology systems and other cybersecurity incidents. For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

      NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA

      In addition to evaluating the financial condition and results of our operations in accordance with U.S. GAAP, from time to time our management evaluates and analyzes results and any impact on the Company of strategic decisions and actions relating to, among other things, cost reduction, growth, profitability improvement initiatives, and other events outside of normal, or "core," business and operations, by considering alternative financial measures not prepared in accordance with U.S. GAAP. In our evaluation of results from time to time, we exclude items that do not arise directly from core operations, such as non-cash asset impairment charges, out-of-period adjustments, legal matters, gains and losses on dealership franchise or real estate transactions, and catastrophic events, such as hailstorms, hurricanes and snow storms. Because these non-core charges and gains materially affect the Company's financial condition or results in the specific period in which they are recognized, management also evaluates, and makes resource allocation and performance evaluation decisions based on, the related non-GAAP measures excluding such items. This includes evaluating measures such as adjusted selling, general and administrative expenses, adjusted net income, adjusted diluted earnings per share, adjusted operating margin, adjusted pretax margin and constant currency. These adjusted measures are not measures of financial performance under U.S. GAAP, but are instead considered non-GAAP financial performance measures. Non-GAAP measures do not have definitions under U.S. GAAP and may be defined differently by, and not be comparable to similarly titled measures used by, other companies. As a result, any non-GAAP financial measures considered and evaluated by management are reviewed in conjunction with a review of the most directly comparable measures calculated in accordance with U.S. GAAP. We caution investors not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures.

      In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors, and industry analysts concerning financial performance. We disclose these non-GAAP measures, and the related reconciliations, because we believe investors use these metrics in evaluating longer-term period-over-period performance, and to allow investors to better understand and evaluate the information used by management to assess operating performance. The exclusion of certain expenses in the calculation of non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. We anticipate excluding these expenses in the future presentation of our non-GAAP financial measures.

      In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than U.S. dollars using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. The Same Store amounts presented include the results of dealerships for the identical months in each period presented in comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. Same Store results also include the activities of our corporate headquarters.

      Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

      Investor contacts:

      David Helderman
      Senior Manager, Investor Relations
      Group 1 Automotive, Inc.
      [email protected] 

      Media contacts:

      Pete DeLongchamps
      Senior Vice President, Manufacturer Relations, Financial Services and Corporate Development
      Group 1 Automotive, Inc.
      [email protected] 

      Kimberly Barta
      Head of Marketing and Communications
      Group 1 Automotive, Inc.
      [email protected] 

      or

      Jude Gorman / Clayton Erwin
      Collected Strategies
      [email protected] 

      Group 1 Automotive, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (In millions, except per share data)




      Three Months Ended June 30,



      2026


      2025


      Increase/
      (Decrease)


      % Change

      REVENUES:









      New vehicle retail sales


      $    2,606.1


      $    2,735.5


      $     (129.3)


      (4.7) %

      Used vehicle retail sales


      1,718.3


      1,848.2


      (129.9)


      (7.0) %

      Used vehicle wholesale sales


      151.5


      163.8


      (12.3)


      (7.5) %

      Parts and service sales


      692.4


      718.4


      (26.0)


      (3.6) %

      Finance, insurance and other, net


      216.8


      237.8


      (21.0)


      (8.8) %

      Total revenues


      5,385.1


      5,703.5


      (318.5)


      (5.6) %

      COST OF SALES:









      New vehicle retail sales


      2,432.6


      2,537.1


      (104.6)


      (4.1) %

      Used vehicle retail sales


      1,636.4


      1,751.8


      (115.4)


      (6.6) %

      Used vehicle wholesale sales


      152.2


      163.3


      (11.0)


      (6.8) %

      Parts and service sales


      303.4


      315.6


      (12.2)


      (3.9) %

      Total cost of sales


      4,524.5


      4,767.8


      (243.2)


      (5.1) %

      GROSS PROFIT


      860.6


      935.8


      (75.2)


      (8.0) %

      Selling, general and administrative expenses


      623.5


      646.1


      (22.6)


      (3.5) %

      Depreciation and amortization expense


      30.9


      28.7


      2.2


      7.6 %

      Asset impairments


      1.0


      0.4


      0.6


      184.8 %

      Restructuring charges


      2.1


      7.6


      (5.5)


      (72.3) %

      INCOME FROM OPERATIONS


      203.1


      253.0


      (49.9)


      (19.7) %

      Floorplan interest expense


      22.0


      26.4


      (4.4)


      (16.7) %

      Other interest expense, net


      46.7


      42.7


      4.0


      9.3 %

      INCOME BEFORE INCOME TAXES


      134.4


      183.9


      (49.5)


      (26.9) %

      Provision for income taxes


      31.4


      44.0


      (12.6)


      (28.7) %

      Net income from continuing operations


      103.0


      139.8


      (36.9)


      (26.4) %

      Net income from discontinued operations


      0.3


      0.7


      (0.4)


      (51.2) %

      NET INCOME


      $      103.3


      $      140.5


      $      (37.2)


      (26.5) %

      Less: Earnings allocated to participating securities


      1.0


      1.6


      (0.6)


      (38.4) %

      Net income available to diluted common shares


      $      102.3


      $      139.0


      $      (36.6)


      (26.3) %

      Diluted earnings per share from continuing operations


      $       8.62


      $      10.77


      $      (2.15)


      (20.0) %

      Diluted earnings per share from discontinued operations


      $       0.03


      $       0.05


      $      (0.02)


      (47.0) %

      DILUTED EARNINGS PER SHARE


      $       8.64


      $      10.82


      $      (2.18)


      (20.1) %

      Weighted average dilutive common shares outstanding


      11.8


      12.8


      (1.0)


      (7.8) %

      Weighted average participating securities


      0.1


      0.1


      —


      (23.0) %

      Total weighted average shares


      12.0


      13.0


      (1.0)


      (8.0) %

      Effective tax rate on continuing operations


      23.4 %


      24.0 %


      (0.6) %



      Group 1 Automotive, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (In millions, except per share data)












      Six Months Ended June 30,



      2026


      2025


      Increase/
      (Decrease)


      % Change

      REVENUES:









      New vehicle retail sales


      $    5,168.5


      $    5,415.4


      $     (246.9)


      (4.6) %

      Used vehicle retail sales


      3,493.2


      3,603.6


      (110.4)


      (3.1) %

      Used vehicle wholesale sales


      300.9


      315.4


      (14.4)


      (4.6) %

      Parts and service sales


      1,396.8


      1,410.4


      (13.6)


      (1.0) %

      Finance, insurance and other, net


      432.7


      464.0


      (31.3)


      (6.7) %

      Total revenues


      10,792.2


      11,208.8


      (416.7)


      (3.7) %

      COST OF SALES:









      New vehicle retail sales


      4,822.2


      5,027.4


      (205.2)


      (4.1) %

      Used vehicle retail sales


      3,323.6


      3,413.7


      (90.1)


      (2.6) %

      Used vehicle wholesale sales


      300.1


      313.3


      (13.2)


      (4.2) %

      Parts and service sales


      607.8


      626.7


      (18.9)


      (3.0) %

      Total cost of sales


      9,053.7


      9,381.1


      (327.4)


      (3.5) %

      GROSS PROFIT


      1,738.4


      1,827.7


      (89.3)


      (4.9) %

      Selling, general and administrative expenses


      1,224.1


      1,263.4


      (39.3)


      (3.1) %

      Depreciation and amortization expense


      62.1


      58.0


      4.1


      7.0 %

      Asset impairments


      3.5


      0.8


      2.8


      358.1 %

      Restructuring charges


      3.1


      18.7


      (15.6)


      (83.3) %

      INCOME FROM OPERATIONS


      445.7


      486.9


      (41.2)


      (8.5) %

      Floorplan interest expense


      45.3


      53.3


      (8.0)


      (15.0) %

      Other interest expense, net


      95.5


      82.5


      13.0


      15.8 %

      Other income


      —


      (0.2)


      0.2


      (99.9) %

      INCOME BEFORE INCOME TAXES


      304.9


      351.4


      (46.5)


      (13.2) %

      Provision for income taxes


      72.0


      83.8


      (11.8)


      (14.1) %

      Net income from continuing operations


      232.9


      267.6


      (34.7)


      (13.0) %

      Net income from discontinued operations


      0.7


      1.0


      (0.4)


      (35.9) %

      NET INCOME


      $      233.5


      $      268.6


      $      (35.1)


      (13.1) %

      Less: Earnings allocated to participating securities


      2.3


      3.2


      (0.9)


      (28.0) %

      Net income available to diluted common shares


      $      231.2


      $      265.4


      $      (34.2)


      (12.9) %

      Diluted earnings per share from continuing operations


      $      19.44


      $      20.40


      $      (0.96)


      (4.7) %

      Diluted earnings per share from discontinued operations


      $       0.06


      $       0.08


      $      (0.02)


      (29.8) %

      DILUTED EARNINGS PER SHARE


      $      19.50


      $      20.48


      $      (0.98)


      (4.8) %

      Weighted average dilutive common shares outstanding


      11.9


      13.0


      (1.1)


      (8.5) %

      Weighted average participating securities


      0.1


      0.2


      —


      (24.5) %

      Total weighted average shares


      12.0


      13.1


      (1.1)


      (8.7) %

      Effective tax rate on continuing operations


      23.6 %


      23.8 %


      (0.2) %



      Group 1 Automotive, Inc.

      Additional Information — Consolidated

      (Unaudited)












      June 30, 2026


      December 31, 2025


      Increase/(Decrease)


      % Change

      SELECTED BALANCE SHEET INFORMATION:







      (In millions)









      Cash and cash equivalents


      $              164.5


      $                32.5


      $            132.1


      406.5 %

      Inventories, net


      $           2,759.6


      $           2,741.3


      $              18.3


      0.7 %

      Floorplan notes payable, net (1)


      $           2,181.2


      $           1,915.8


      $            265.4


      13.9 %

      Total debt


      $           3,363.0


      $           3,699.5


      $           (336.5)


      (9.1) %

      Total equity


      $           2,952.2


      $           2,789.1


      $            163.0


      5.8 %


      (1) Amounts are net of offset accounts of $157.5 and $504.2, respectively.



      Three Months Ended June 30,


      Six Months Ended June 30,



      2026


      2025


      2026


      2025

      NEW VEHICLE UNIT SALES GEOGRAPHIC MIX:







      United States


      72.3 %


      73.6 %


      69.2 %


      70.5 %

      United Kingdom


      27.7 %


      26.4 %


      30.8 %


      29.5 %










      NEW VEHICLE UNIT SALES BRAND MIX:







      Toyota/Lexus


      27.5 %


      26.7 %


      26.4 %


      24.9 %

      Volkswagen/Audi/Porsche/SEAT/SKODA


      14.7 %


      14.3 %


      15.2 %


      15.8 %

      BMW/MINI


      13.4 %


      11.7 %


      13.2 %


      12.0 %

      Honda/Acura


      9.1 %


      8.9 %


      8.5 %


      8.5 %

      Mercedes-Benz/Sprinter/smart


      7.1 %


      7.6 %


      8.3 %


      8.5 %

      Chevrolet/GMC/Buick


      7.6 %


      8.8 %


      7.3 %


      8.3 %

      Ford/Lincoln


      6.9 %


      7.1 %


      6.8 %


      6.8 %

      Hyundai/Kia/Genesis


      5.9 %


      5.6 %


      5.7 %


      5.4 %

      Jaguar/Land Rover


      1.8 %


      2.2 %


      2.7 %


      2.6 %

      Nissan


      1.9 %


      2.1 %


      1.8 %


      2.0 %

      Subaru


      1.9 %


      2.2 %


      1.7 %


      2.5 %

      Chrysler/Dodge/Jeep/RAM/Citroën/Leapmotor      


      1.0 %


      1.6 %


      1.2 %


      1.7 %

      Mazda


      1.2 %


      1.1 %


      1.0 %


      1.1 %

      Other


      0.1 %


      0.1 %


      0.1 %


      0.1 %



      100.0 %


      100.0 %


      100.0 %


      100.0 %



      June 30, 2026


      December 31, 2025


      June 30, 2025

      DAYS' SUPPLY IN INVENTORY (1):







      Consolidated







      New vehicle inventory


      49


      46


      43

      Used vehicle inventory


      36


      36


      35

      U.S.







      New vehicle inventory


      54


      44


      48

      Used vehicle inventory


      32


      29


      31

      U.K.







      New vehicle inventory


      36


      52


      32

      Used vehicle inventory


      43


      55


      43


      (1) Days' supply in inventory is calculated based on inventory unit levels and 30-day total unit sales volumes, both at the end
      of each reporting period.

      Group 1 Automotive, Inc.

      Reported Operating Data — Consolidated

      (Unaudited)

      (In millions, except unit data)




      Three Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency %
      Change

      Revenues:













      New vehicle retail sales

      $  2,606.1


      $  2,735.5


      $   (129.3)


      (4.7) %



      $         2.0


      (4.8) %

      Used vehicle retail sales

      1,718.3


      1,848.2


      (129.9)


      (7.0) %



      3.1


      (7.2) %

      Used vehicle wholesale sales

      151.5


      163.8


      (12.3)


      (7.5) %



      0.3


      (7.7) %

      Total used

      1,869.8


      2,012.0


      (142.2)


      (7.1) %



      3.4


      (7.2) %

      Parts and service sales

      692.4


      718.4


      (26.0)


      (3.6) %



      0.7


      (3.7) %

      F&I, net

      216.8


      237.8


      (21.0)


      (8.8) %



      0.2


      (8.9) %

      Total revenues

      $  5,385.1


      $  5,703.5


      $   (318.5)


      (5.6) %



      $         6.2


      (5.7) %

      Gross profit:













      New vehicle retail sales

      $    173.6


      $    198.4


      $    (24.8)


      (12.5) %



      $         —


      (12.5) %

      Used vehicle retail sales

      81.9


      96.4


      (14.5)


      (15.0) %



      0.1


      (15.2) %

      Used vehicle wholesale sales

      (0.7)


      0.5


      (1.2)


      NM



      —


      NM

      Total used

      81.2


      96.9


      (15.7)


      (16.2) %



      0.1


      (16.4) %

      Parts and service sales

      389.0


      402.8


      (13.8)


      (3.4) %



      0.3


      (3.5) %

      F&I, net

      216.8


      237.8


      (21.0)


      (8.8) %



      0.2


      (8.9) %

      Total gross profit

      $    860.6


      $    935.8


      $    (75.2)


      (8.0) %



      $         0.7


      (8.1) %

      Gross margin:













      New vehicle retail sales

      6.7 %


      7.3 %


      (0.6) %








      Used vehicle retail sales

      4.8 %


      5.2 %


      (0.4) %








      Used vehicle wholesale sales

      (0.5) %


      0.3 %


      (0.8) %








      Total used

      4.3 %


      4.8 %


      (0.5) %








      Parts and service sales

      56.2 %


      56.1 %


      0.1 %








      Total gross margin

      16.0 %


      16.4 %


      (0.4) %








      Units sold:













      Retail new vehicles sold (1)

      53,335


      55,763


      (2,428)


      (4.4) %






      Retail used vehicles sold (1)

      53,469


      60,240


      (6,771)


      (11.2) %






      Wholesale used vehicles sold

      15,315


      17,030


      (1,715)


      (10.1) %






      Total used

      68,784


      77,270


      (8,486)


      (11.0) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   51,726


      $   50,557


      $    1,169


      2.3 %



      $         39


      2.2 %

      Used vehicle retail (1)

      $   32,195


      $   30,713


      $    1,482


      4.8 %



      $         57


      4.6 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,254


      $    3,557


      $     (303)


      (8.5) %



      $          1


      (8.5) %

      Used vehicle retail sales

      $    1,532


      $    1,600


      $      (69)


      (4.3) %



      $          3


      (4.5) %

      Used vehicle wholesale sales

      $      (47)


      $       29


      $      (76)


      NM



      $         (2)


      NM

      Total used

      $    1,180


      $    1,254


      $      (74)


      (5.9) %



      $          2


      (6.0) %

      F&I PRU

      $    2,030


      $    2,050


      $      (20)


      (1.0) %



      $          2


      (1.0) %

      Other:













      SG&A expenses

      $    623.5


      $    646.1


      $    (22.6)


      (3.5) %



      $         0.8


      (3.6) %

      Adjusted SG&A expenses (2)

      $    609.3


      $    642.5


      $    (33.2)


      (5.2) %



      $         0.8


      (5.3) %

      SG&A as % gross profit

      72.4 %


      69.0 %


      3.4 %








      Adjusted SG&A as % gross profit (2)

      70.8 %


      68.7 %


      2.1 %








      Operating margin %

      3.8 %


      4.4 %


      (0.7) %








      Adjusted operating margin % (2)

      4.1 %


      4.7 %


      (0.5) %








      Pretax margin %

      2.5 %


      3.2 %


      (0.7) %








      Adjusted pretax margin % (2)

      2.8 %


      3.4 %


      (0.6) %








      Floorplan expense:













      Floorplan interest expense

      $     22.0


      $     26.4


      $     (4.4)


      (16.7) %



      $         —


      (16.8) %

      Less: Floorplan assistance (3)

      21.9


      22.6


      (0.7)


      (3.0) %



      —


      (3.0) %

      Net floorplan expense

      $      0.1


      $      3.8


      $     (3.7)





      $         —




      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data — Consolidated

      (Unaudited)

      (In millions, except unit data)




      Six Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $  5,168.5


      $  5,415.4


      $   (246.9)


      (4.6) %



      $       41.3


      (5.3) %

      Used vehicle retail sales

      3,493.2


      3,603.6


      (110.4)


      (3.1) %



      44.2


      (4.3) %

      Used vehicle wholesale sales

      300.9


      315.4


      (14.4)


      (4.6) %



      3.7


      (5.7) %

      Total used

      3,794.2


      3,919.0


      (124.8)


      (3.2) %



      47.8


      (4.4) %

      Parts and service sales

      1,396.8


      1,410.4


      (13.6)


      (1.0) %



      12.1


      (1.8) %

      F&I, net

      432.7


      464.0


      (31.3)


      (6.7) %



      2.8


      (7.3) %

      Total revenues

      $ 10,792.2


      $ 11,208.8


      $   (416.7)


      (3.7) %



      $      103.9


      (4.6) %

      Gross profit:













      New vehicle retail sales

      $    346.3


      $    388.0


      $    (41.7)


      (10.8) %



      $         3.2


      (11.6) %

      Used vehicle retail sales

      169.6


      189.9


      (20.3)


      (10.7) %



      2.0


      (11.7) %

      Used vehicle wholesale sales

      0.8


      2.0


      (1.2)


      (60.4) %



      (0.1)


      (53.7) %

      Total used

      170.5


      192.0


      (21.5)


      (11.2) %



      1.8


      (12.2) %

      Parts and service sales

      789.1


      783.8


      5.3


      0.7 %



      6.8


      (0.2) %

      F&I, net

      432.7


      464.0


      (31.3)


      (6.7) %



      2.8


      (7.3) %

      Total gross profit

      $  1,738.4


      $  1,827.7


      $    (89.3)


      (4.9) %



      $       14.6


      (5.7) %

      Gross margin:













      New vehicle retail sales

      6.7 %


      7.2 %


      (0.5) %








      Used vehicle retail sales

      4.9 %


      5.3 %


      (0.4) %








      Used vehicle wholesale sales

      0.3 %


      0.6 %


      (0.4) %








      Total used

      4.5 %


      4.9 %


      (0.4) %








      Parts and service sales

      56.5 %


      55.6 %


      0.9 %








      Total gross margin

      16.1 %


      16.3 %


      (0.2) %








      Units sold:













      Retail new vehicles sold (1)

      105,733


      111,862


      (6,129)


      (5.5) %






      Retail used vehicles sold (1)

      110,454


      119,858


      (9,404)


      (7.8) %






      Wholesale used vehicles sold

      30,717


      33,384


      (2,667)


      (8.0) %






      Total used

      141,171


      153,242


      (12,071)


      (7.9) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   52,065


      $   50,210


      $    1,855


      3.7 %



      $        411


      2.9 %

      Used vehicle retail (1)

      $   31,684


      $   30,084


      $    1,600


      5.3 %



      $        401


      4.0 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,275


      $    3,469


      $     (194)


      (5.6) %



      $         30


      (6.5) %

      Used vehicle retail sales

      $    1,536


      $    1,585


      $      (49)


      (3.1) %



      $         18


      (4.2) %

      Used vehicle wholesale sales

      $       26


      $       61


      $      (35)


      (57.0) %



      $         (4)


      (49.6) %

      Total used

      $    1,207


      $    1,253


      $      (45)


      (3.6) %



      $         13


      (4.7) %

      F&I PRU

      $    2,001


      $    2,002


      $       (1)


      — %



      $         13


      (0.7) %

      Adjusted F&I PRU (2)

      $    2,033


      $    2,002


      $       31


      1.5 %



      $         13


      0.9 %

      Other:













      SG&A expenses

      $  1,224.1


      $  1,263.4


      $    (39.3)


      (3.1) %



      $       12.8


      (4.1) %

      Adjusted SG&A expenses (2)

      $  1,252.7


      $  1,262.8


      $    (10.1)


      (0.8) %



      $       12.6


      (1.8) %

      SG&A as % gross profit

      70.4 %


      69.1 %


      1.3 %








      Adjusted SG&A as % gross profit (2)

      71.8 %


      69.1 %


      2.7 %








      Operating margin %

      4.1 %


      4.3 %


      (0.2) %








      Adjusted operating margin % (2)

      4.0 %


      4.5 %


      (0.5) %








      Pretax margin %

      2.8 %


      3.1 %


      (0.3) %








      Adjusted pretax margin % (2)

      2.7 %


      3.3 %


      (0.6) %








      Floorplan expense:













      Floorplan interest expense

      $     45.3


      $     53.3


      $     (8.0)


      (15.0) %



      $         0.5


      (16.0) %

      Less: Floorplan assistance (3)

      42.0


      43.0


      (1.0)


      (2.4) %



      —


      (2.4) %

      Net floorplan expense

      $      3.3


      $     10.3


      $     (7.0)





      $         0.5




      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

      Group 1 Automotive, Inc.

      Reported Operating Data — U.S.

      (Unaudited)

      (In millions, except unit data)












      Three Months Ended June 30,



      2026


      2025


      Increase/
      (Decrease)


      % Change

      Revenues:









      New vehicle retail sales


      $    2,023.0


      $    2,132.9


      $     (109.9)


      (5.2) %

      Used vehicle retail sales


      1,112.8


      1,203.2


      (90.4)


      (7.5) %

      Used vehicle wholesale sales


      87.7


      86.5


      1.2


      1.4 %

      Total used


      1,200.5


      1,289.7


      (89.2)


      (6.9) %

      Parts and service sales


      531.0


      555.5


      (24.5)


      (4.4) %

      F&I, net


      178.8


      199.0


      (20.2)


      (10.1) %

      Total revenues


      $    3,933.4


      $    4,177.2


      $     (243.8)


      (5.8) %

      Gross profit:









      New vehicle retail sales


      $      125.7


      $      150.5


      $      (24.8)


      (16.5) %

      Used vehicle retail sales


      56.3


      68.6


      (12.4)


      (18.0) %

      Used vehicle wholesale sales


      2.5


      2.5


      —


      (0.9) %

      Total used


      58.7


      71.1


      (12.4)


      (17.4) %

      Parts and service sales


      295.2


      308.1


      (12.9)


      (4.2) %

      F&I, net


      178.8


      199.0


      (20.2)


      (10.1) %

      Total gross profit


      $      658.5


      $      728.7


      $      (70.2)


      (9.6) %

      Gross margin:









      New vehicle retail sales


      6.2 %


      7.1 %


      (0.8) %



      Used vehicle retail sales


      5.1 %


      5.7 %


      (0.6) %



      Used vehicle wholesale sales


      2.8 %


      2.9 %


      (0.1) %



      Total used


      4.9 %


      5.5 %


      (0.6) %



      Parts and service sales


      55.6 %


      55.5 %


      0.1 %



      Total gross margin


      16.7 %


      17.4 %


      (0.7) %



      Units sold:









      Retail new vehicles sold


      38,549


      41,067


      (2,518)


      (6.1) %

      Retail used vehicles sold


      34,261


      39,665


      (5,404)


      (13.6) %

      Wholesale used vehicles sold


      9,012


      9,661


      (649)


      (6.7) %

      Total used


      43,273


      49,326


      (6,053)


      (12.3) %

      Average sales price per unit sold:









      New vehicle retail


      $     52,479


      $     51,938


      $        541


      1.0 %

      Used vehicle retail


      $     32,481


      $     30,335


      $      2,146


      7.1 %

      Gross profit per unit sold:









      New vehicle retail sales


      $      3,260


      $      3,664


      $       (404)


      (11.0) %

      Used vehicle retail sales


      $      1,642


      $      1,730


      $        (88)


      (5.1) %

      Used vehicle wholesale sales


      $        275


      $        259


      $         16


      6.2 %

      Total used


      $      1,358


      $      1,442


      $        (85)


      (5.9) %

      F&I PRU


      $      2,456


      $      2,465


      $         (9)


      (0.4) %

      Other:









      SG&A expenses


      $      444.3


      $      471.6


      $      (27.2)


      (5.8) %

      Adjusted SG&A expenses (1)


      $      437.5


      $      468.0


      $      (30.5)


      (6.5) %

      SG&A as % gross profit


      67.5 %


      64.7 %


      2.8 %



      Adjusted SG&A as % gross profit (1)


      66.4 %


      64.2 %


      2.2 %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Reported Operating Data — U.S.

      (Unaudited)

      (In millions, except unit data)












      Six Months Ended June 30,



      2026


      2025


      Increase/
      (Decrease)


      % Change

      Revenues:









      New vehicle retail sales


      $    3,875.0


      $    4,101.6


      $     (226.6)


      (5.5) %

      Used vehicle retail sales


      2,230.4


      2,347.6


      (117.2)


      (5.0) %

      Used vehicle wholesale sales


      182.2


      178.5


      3.8


      2.1 %

      Total used


      2,412.6


      2,526.0


      (113.5)


      (4.5) %

      Parts and service sales


      1,058.2


      1,086.8


      (28.6)


      (2.6) %

      F&I, net


      351.4


      384.5


      (33.1)


      (8.6) %

      Total revenues


      $    7,697.2


      $    8,098.9


      $     (401.7)


      (5.0) %

      Gross profit:









      New vehicle retail sales


      $      240.5


      $      281.1


      $      (40.6)


      (14.4) %

      Used vehicle retail sales


      115.8


      134.4


      (18.6)


      (13.8) %

      Used vehicle wholesale sales


      5.2


      5.1


      0.2


      3.1 %

      Total used


      121.1


      139.5


      (18.4)


      (13.2) %

      Parts and service sales


      592.7


      598.6


      (5.9)


      (1.0) %

      F&I, net


      351.4


      384.5


      (33.1)


      (8.6) %

      Total gross profit


      $    1,305.7


      $    1,403.7


      $      (98.0)


      (7.0) %

      Gross margin:









      New vehicle retail sales


      6.2 %


      6.9 %


      (0.6) %



      Used vehicle retail sales


      5.2 %


      5.7 %


      (0.5) %



      Used vehicle wholesale sales


      2.9 %


      2.8 %


      — %



      Total used


      5.0 %


      5.5 %


      (0.5) %



      Parts and service sales


      56.0 %


      55.1 %


      0.9 %



      Total gross margin


      17.0 %


      17.3 %


      (0.4) %



      Units sold:









      Retail new vehicles sold


      73,215


      78,902


      (5,687)


      (7.2) %

      Retail used vehicles sold


      70,358


      78,278


      (7,920)


      (10.1) %

      Wholesale used vehicles sold


      18,880


      19,878


      (998)


      (5.0) %

      Total used


      89,238


      98,156


      (8,918)


      (9.1) %

      Average sales price per unit sold:









      New vehicle retail


      $     52,926


      $     51,984


      $        943


      1.8 %

      Used vehicle retail


      $     31,700


      $     29,990


      $      1,710


      5.7 %

      Gross profit per unit sold:









      New vehicle retail sales


      $      3,285


      $      3,563


      $       (277)


      (7.8) %

      Used vehicle retail sales


      $      1,646


      $      1,717


      $        (71)


      (4.1) %

      Used vehicle wholesale sales


      $        277


      $        255


      $         22


      8.6 %

      Total used


      $      1,356


      $      1,421


      $        (65)


      (4.5) %

      F&I PRU


      $      2,447


      $      2,446


      $          1


      0.1 %

      Adjusted F&I PRU (1)


      $      2,495


      $      2,446


      $         49


      2.0 %

      Other:









      SG&A expenses


      $      862.5


      $      919.0


      $      (56.5)


      (6.1) %

      Adjusted SG&A expenses (1)


      $      898.9


      $      919.4


      $      (20.5)


      (2.2) %

      SG&A as % gross profit


      66.1 %


      65.5 %


      0.6 %



      Adjusted SG&A as % gross profit (1)


      68.5 %


      65.5 %


      3.0 %



      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Reported Operating Data — U.K.

      (Unaudited)

      (In millions, except unit data)




      Three Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $    583.1


      $    602.5


      $    (19.4)


      (3.2) %



      $         2.0


      (3.6) %

      Used vehicle retail sales

      605.5


      645.0


      (39.5)


      (6.1) %



      3.1


      (6.6) %

      Used vehicle wholesale sales

      63.8


      77.3


      (13.5)


      (17.4) %



      0.3


      (17.8) %

      Total used

      669.3


      722.2


      (53.0)


      (7.3) %



      3.4


      (7.8) %

      Parts and service sales

      161.3


      162.8


      (1.5)


      (0.9) %



      0.7


      (1.3) %

      F&I, net

      38.0


      38.8


      (0.8)


      (2.0) %



      0.2


      (2.4) %

      Total revenues

      $  1,451.7


      $  1,526.4


      $    (74.7)


      (4.9) %



      $         6.2


      (5.3) %

      Gross profit:













      New vehicle retail sales

      $     47.9


      $     47.9


      $       —


      — %



      $         —


      — %

      Used vehicle retail sales

      25.6


      27.8


      (2.1)


      (7.7) %



      0.1


      (8.2) %

      Used vehicle wholesale sales

      (3.2)


      (2.0)


      (1.2)


      (59.7) %



      —


      (58.5) %

      Total used

      22.4


      25.8


      (3.3)


      (12.9) %



      0.1


      (13.4) %

      Parts and service sales

      93.8


      94.7


      (0.9)


      (0.9) %



      0.3


      (1.3) %

      F&I, net

      38.0


      38.8


      (0.8)


      (2.0) %



      0.2


      (2.4) %

      Total gross profit

      $    202.1


      $    207.1


      $     (5.0)


      (2.4) %



      $         0.7


      (2.7) %

      Gross margin:













      New vehicle retail sales

      8.2 %


      7.9 %


      0.3 %








      Used vehicle retail sales

      4.2 %


      4.3 %


      (0.1) %








      Used vehicle wholesale sales

      (5.0) %


      (2.6) %


      (2.4) %








      Total used

      3.4 %


      3.6 %


      (0.2) %








      Parts and service sales

      58.1 %


      58.1 %


      — %








      Total gross margin

      13.9 %


      13.6 %


      0.4 %








      Units sold:













      Retail new vehicles sold (1)

      14,786


      14,696


      90


      0.6 %






      Retail used vehicles sold (1)

      19,208


      20,575


      (1,367)


      (6.6) %






      Wholesale used vehicles sold

      6,303


      7,369


      (1,066)


      (14.5) %






      Total used

      25,511


      27,944


      (2,433)


      (8.7) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   49,235


      $   46,163


      $    3,072


      6.7 %



      $        168


      6.3 %

      Used vehicle retail (1)

      $   31,683


      $   31,444


      $      239


      0.8 %



      $        160


      0.3 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,240


      $    3,259


      $      (19)


      (0.6) %



      $          2


      (0.7) %

      Used vehicle retail sales

      $    1,335


      $    1,350


      $      (15)


      (1.1) %



      $          8


      (1.7) %

      Used vehicle wholesale sales

      $     (508)


      $     (272)


      $     (236)


      (86.7) %



      $         (4)


      (85.3) %

      Total used

      $      879


      $      922


      $      (42)


      (4.6) %



      $          5


      (5.1) %

      F&I PRU

      $    1,118


      $    1,099


      $       18


      1.7 %



      $          5


      1.2 %

      Other:













      SG&A expenses

      $    179.2


      $    174.5


      $      4.6


      2.7 %



      $         0.8


      2.2 %

      Adjusted SG&A expenses (2)

      $    171.8


      $    174.5


      $     (2.7)


      (1.5) %



      $         0.8


      (2.0) %

      SG&A as % gross profit

      88.7 %


      84.3 %


      4.4 %








      Adjusted SG&A as % gross profit (2)

      85.0 %


      84.3 %


      0.8 %









      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Reported Operating Data — U.K.

      (Unaudited)

      (In millions, except unit data)















      Six Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $  1,293.5


      $  1,313.8


      $    (20.3)


      (1.5) %



      $       41.3


      (4.7) %

      Used vehicle retail sales

      1,262.9


      1,256.0


      6.8


      0.5 %



      44.2


      (3.0) %

      Used vehicle wholesale sales

      118.7


      136.9


      (18.2)


      (13.3) %



      3.7


      (15.9) %

      Total used

      1,381.6


      1,392.9


      (11.4)


      (0.8) %



      47.8


      (4.2) %

      Parts and service sales

      338.6


      323.7


      14.9


      4.6 %



      12.1


      0.9 %

      F&I, net

      81.3


      79.5


      1.8


      2.2 %



      2.8


      (1.3) %

      Total revenues

      $  3,094.9


      $  3,109.9


      $    (14.9)


      (0.5) %



      $      103.9


      (3.8) %

      Gross profit:













      New vehicle retail sales

      $    105.7


      $    106.9


      $     (1.2)


      (1.1) %



      $         3.2


      (4.1) %

      Used vehicle retail sales

      53.8


      55.5


      (1.7)


      (3.1) %



      2.0


      (6.6) %

      Used vehicle wholesale sales

      (4.4)


      (3.1)


      (1.4)


      (45.3) %



      (0.1)


      (40.8) %

      Total used

      49.4


      52.5


      (3.1)


      (5.9) %



      1.8


      (9.4) %

      Parts and service sales

      196.3


      185.1


      11.2


      6.0 %



      6.8


      2.4 %

      F&I, net

      81.3


      79.5


      1.8


      2.2 %



      2.8


      (1.3) %

      Total gross profit

      $    432.7


      $    424.0


      $      8.7


      2.0 %



      $       14.6


      (1.4) %

      Gross margin:













      New vehicle retail sales

      8.2 %


      8.1 %


      — %








      Used vehicle retail sales

      4.3 %


      4.4 %


      (0.2) %








      Used vehicle wholesale sales

      (3.7) %


      (2.2) %


      (1.5) %








      Total used

      3.6 %


      3.8 %


      (0.2) %








      Parts and service sales

      58.0 %


      57.2 %


      0.8 %








      Total gross margin

      14.0 %


      13.6 %


      0.3 %








      Units sold:













      Retail new vehicles sold (1)

      32,518


      32,960


      (442)


      (1.3) %






      Retail used vehicles sold (1)

      40,096


      41,580


      (1,484)


      (3.6) %






      Wholesale used vehicles sold

      11,837


      13,506


      (1,669)


      (12.4) %






      Total used

      51,933


      55,086


      (3,153)


      (5.7) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   49,607


      $   45,327


      $    4,280


      9.4 %



      $      1,585


      5.9 %

      Used vehicle retail (1)

      $   31,656


      $   30,261


      $    1,394


      4.6 %



      $      1,108


      0.9 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,251


      $    3,243


      $        8


      0.2 %



      $         99


      (2.8) %

      Used vehicle retail sales

      $    1,343


      $    1,336


      $        7


      0.5 %



      $         49


      (3.2) %

      Used vehicle wholesale sales

      $     (375)


      $     (226)


      $     (149)


      (65.8) %



      $        (12)


      (60.6) %

      Total used

      $      951


      $      953


      $       (2)


      (0.2) %



      $         35


      (3.9) %

      F&I PRU

      $    1,120


      $    1,067


      $       53


      4.9 %



      $         38


      1.4 %

      Other:













      SG&A expenses

      $    361.5


      $    344.3


      $     17.2


      5.0 %



      $       12.8


      1.3 %

      Adjusted SG&A expenses (2)

      $    353.9


      $    343.4


      $     10.5


      3.1 %



      $       12.6


      (0.6) %

      SG&A as % gross profit

      83.5 %


      81.2 %


      2.3 %








      Adjusted SG&A as % gross profit (2)

      81.8 %


      81.0 %


      0.8 %









      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Same Store Operating Data — Consolidated

      (Unaudited)

      (In millions, except unit data)

















      Three Months Ended June 30,



      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $  2,522.0


      $  2,590.6


      $    (68.6)


      (2.6) %



      $         2.0


      (2.7) %

      Used vehicle retail sales

      1,657.9


      1,754.9


      (96.9)


      (5.5) %



      3.1


      (5.7) %

      Used vehicle wholesale sales

      138.2


      146.8


      (8.6)


      (5.9) %



      0.3


      (6.1) %

      Total used

      1,796.1


      1,901.7


      (105.5)


      (5.5) %



      3.4


      (5.7) %

      Parts and service sales

      673.3


      659.4


      13.9


      2.1 %



      0.7


      2.0 %

      F&I, net

      211.7


      229.0


      (17.3)


      (7.5) %



      0.2


      (7.6) %

      Total revenues

      $  5,203.1


      $  5,380.7


      $   (177.6)


      (3.3) %



      $         6.2


      (3.4) %

      Gross profit:













      New vehicle retail sales

      $    167.6


      $    189.5


      $    (21.9)


      (11.5) %



      $         —


      (11.6) %

      Used vehicle retail sales

      79.6


      93.2


      (13.6)


      (14.6) %



      0.1


      (14.7) %

      Used vehicle wholesale sales

      (0.2)


      1.1


      (1.4)


      (119.6) %



      —


      (116.6) %

      Total used

      79.4


      94.3


      (15.0)


      (15.9) %



      0.1


      (16.0) %

      Parts and service sales

      377.2


      377.7


      (0.6)


      (0.2) %



      0.3


      (0.2) %

      F&I, net

      211.7


      229.0


      (17.3)


      (7.5) %



      0.2


      (7.6) %

      Total gross profit

      $    835.9


      $    890.5


      $    (54.7)


      (6.1) %



      $         0.7


      (6.2) %

      Gross margin:













      New vehicle retail sales

      6.6 %


      7.3 %


      (0.7) %








      Used vehicle retail sales

      4.8 %


      5.3 %


      (0.5) %








      Used vehicle wholesale sales

      (0.2) %


      0.8 %


      (0.9) %








      Total used

      4.4 %


      5.0 %


      (0.5) %








      Parts and service sales

      56.0 %


      57.3 %


      (1.3) %








      Total gross margin

      16.1 %


      16.6 %


      (0.5) %








      Units sold:













      Retail new vehicles sold (1)

      51,840


      53,315


      (1,475)


      (2.8) %






      Retail used vehicles sold (1)

      51,907


      57,534


      (5,627)


      (9.8) %






      Wholesale used vehicles sold

      14,734


      15,938


      (1,204)


      (7.6) %






      Total used

      66,641


      73,472


      (6,831)


      (9.3) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   51,586


      $   50,114


      $    1,472


      2.9 %



      $         41


      2.9 %

      Used vehicle retail (1)

      $   32,001


      $   30,528


      $    1,473


      4.8 %



      $         59


      4.6 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,233


      $    3,554


      $     (321)


      (9.0) %



      $          1


      (9.0) %

      Used vehicle retail sales

      $    1,534


      $    1,620


      $      (86)


      (5.3) %



      $          3


      (5.5) %

      Used vehicle wholesale sales

      $      (15)


      $       71


      $      (86)


      (121.2) %



      $         (2)


      (118.0) %

      Total used

      $    1,191


      $    1,284


      $      (93)


      (7.2) %



      $          2


      (7.4) %

      F&I PRU

      $    2,041


      $    2,066


      $      (25)


      (1.2) %



      $          2


      (1.3) %

      Other:













      SG&A expenses

      $    593.8


      $    605.0


      $    (11.2)


      (1.9) %



      $         0.8


      (2.0) %

      Adjusted SG&A expenses (2)

      $    586.2


      $    602.1


      $    (15.8)


      (2.6) %



      $         0.8


      (2.8) %

      SG&A as % gross profit

      71.0 %


      67.9 %


      3.1 %








      Adjusted SG&A as % gross profit (2)

      70.1 %


      67.6 %


      2.5 %








      Operating margin %

      4.1 %


      4.8 %


      (0.7) %








      Adjusted operating margin % (2)

      4.3 %


      4.9 %


      (0.6) %









      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Same Store Operating Data — Consolidated

      (Unaudited)

      (In millions, except unit data)






      Six Months Ended June 30,



      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $  4,984.4


      $  5,159.8


      $   (175.3)


      (3.4) %



      $       40.5


      (4.2) %

      Used vehicle retail sales

      3,366.2


      3,440.3


      (74.1)


      (2.2) %



      43.8


      (3.4) %

      Used vehicle wholesale sales

      279.0


      284.9


      (6.0)


      (2.1) %



      3.2


      (3.2) %

      Total used

      3,645.2


      3,725.2


      (80.1)


      (2.1) %



      46.9


      (3.4) %

      Parts and service sales

      1,350.6


      1,307.3


      43.3


      3.3 %



      11.9


      2.4 %

      F&I, net

      420.5


      448.4


      (28.0)


      (6.2) %



      2.7


      (6.8) %

      Total revenues

      $ 10,400.7


      $ 10,640.8


      $   (240.1)


      (2.3) %



      $      102.1


      (3.2) %

      Gross profit:













      New vehicle retail sales

      $    332.2


      $    371.9


      $    (39.7)


      (10.7) %



      $         3.2


      (11.5) %

      Used vehicle retail sales

      164.7


      183.0


      (18.2)


      (10.0) %



      1.9


      (11.0) %

      Used vehicle wholesale sales

      1.6


      3.2


      (1.6)


      (49.6) %



      (0.1)


      (46.2) %

      Total used

      166.3


      186.2


      (19.8)


      (10.6) %



      1.8


      (11.6) %

      Parts and service sales

      761.6


      740.6


      21.0


      2.8 %



      6.6


      1.9 %

      F&I, net

      420.5


      448.4


      (28.0)


      (6.2) %



      2.7


      (6.8) %

      Total gross profit

      $  1,680.5


      $  1,747.0


      $    (66.5)


      (3.8) %



      $       14.3


      (4.6) %

      Gross margin:













      New vehicle retail sales

      6.7 %


      7.2 %


      (0.5) %








      Used vehicle retail sales

      4.9 %


      5.3 %


      (0.4) %








      Used vehicle wholesale sales

      0.6 %


      1.1 %


      (0.5) %








      Total used

      4.6 %


      5.0 %


      (0.4) %








      Parts and service sales

      56.4 %


      56.6 %


      (0.3) %








      Total gross margin

      16.2 %


      16.4 %


      (0.3) %








      Units sold:













      Retail new vehicles sold (1)

      102,652


      106,940


      (4,288)


      (4.0) %






      Retail used vehicles sold (1)

      107,035


      114,689


      (7,654)


      (6.7) %






      Wholesale used vehicles sold

      29,573


      31,212


      (1,639)


      (5.3) %






      Total used

      136,608


      145,901


      (9,293)


      (6.4) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   51,818


      $   50,032


      $    1,787


      3.6 %



      $        417


      2.7 %

      Used vehicle retail (1)

      $   31,509


      $   30,013


      $    1,497


      5.0 %



      $        410


      3.6 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,236


      $    3,477


      $     (242)


      (6.9) %



      $         31


      (7.8) %

      Used vehicle retail sales

      $    1,539


      $    1,595


      $      (56)


      (3.5) %



      $         18


      (4.6) %

      Used vehicle wholesale sales

      $       54


      $      102


      $      (48)


      (46.8) %



      $         (4)


      (43.2) %

      Total used

      $    1,218


      $    1,276


      $      (58)


      (4.6) %



      $         13


      (5.6) %

      F&I PRU

      $    2,005


      $    2,023


      $      (18)


      (0.9) %



      $         13


      (1.5) %

      Adjusted F&I PRU (2)

      $    2,038


      $    2,023


      $       14


      0.7 %



      $         13


      0.1 %

      Other:













      SG&A expenses

      $  1,209.2


      $  1,200.0


      $      9.3


      0.8 %



      $       12.2


      (0.2) %

      Adjusted SG&A expenses (2)

      $  1,200.7


      $  1,192.3


      $      8.4


      0.7 %



      $       12.1


      (0.3) %

      SG&A as % gross profit

      72.0 %


      68.7 %


      3.3 %








      Adjusted SG&A as % gross profit (2)

      71.2 %


      68.2 %


      2.9 %








      Operating margin %

      3.9 %


      4.6 %


      (0.7) %








      Adjusted operating margin % (2)

      4.1 %


      4.7 %


      (0.6) %









      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Same Store Operating Data — U.S.

      (Unaudited)

      (In millions, except unit data)










      Three Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change

      Revenues:








      New vehicle retail sales

      $    1,962.8


      $    2,035.4


      $      (72.6)


      (3.6) %

      Used vehicle retail sales

      1,065.2


      1,161.7


      (96.5)


      (8.3) %

      Used vehicle wholesale sales

      83.1


      77.3


      5.8


      7.5 %

      Total used

      1,148.3


      1,239.1


      (90.8)


      (7.3) %

      Parts and service sales

      516.5


      510.1


      6.4


      1.3 %

      F&I, net

      174.6


      193.4


      (18.8)


      (9.7) %

      Total revenues

      $    3,802.2


      $    3,977.9


      $     (175.7)


      (4.4) %

      Gross profit:








      New vehicle retail sales

      $      121.0


      $      145.0


      $      (24.0)


      (16.5) %

      Used vehicle retail sales

      54.6


      66.6


      (12.0)


      (18.1) %

      Used vehicle wholesale sales

      2.6


      2.3


      0.3


      11.8 %

      Total used

      57.2


      68.9


      (11.8)


      (17.1) %

      Parts and service sales

      286.2


      290.1


      (4.0)


      (1.4) %

      F&I, net

      174.6


      193.4


      (18.8)


      (9.7) %

      Total gross profit

      $      639.0


      $      697.5


      $      (58.5)


      (8.4) %

      Gross margin:








      New vehicle retail sales

      6.2 %


      7.1 %


      (1.0) %



      Used vehicle retail sales

      5.1 %


      5.7 %


      (0.6) %



      Used vehicle wholesale sales

      3.1 %


      3.0 %


      0.1 %



      Total used

      5.0 %


      5.6 %


      (0.6) %



      Parts and service sales

      55.4 %


      56.9 %


      (1.5) %



      Total gross margin

      16.8 %


      17.5 %


      (0.7) %



      Units sold:








      Retail new vehicles sold

      37,578


      39,594


      (2,016)


      (5.1) %

      Retail used vehicles sold

      33,060


      38,431


      (5,371)


      (14.0) %

      Wholesale used vehicles sold

      8,714


      9,219


      (505)


      (5.5) %

      Total used

      41,774


      47,650


      (5,876)


      (12.3) %

      Average sales price per unit sold:








      New vehicle retail

      $     52,232


      $     51,407


      $        825


      1.6 %

      Used vehicle retail

      $     32,220


      $     30,229


      $      1,991


      6.6 %

      Gross profit per unit sold:








      New vehicle retail sales

      $      3,221


      $      3,662


      $       (441)


      (12.0) %

      Used vehicle retail sales

      $      1,651


      $      1,733


      $        (83)


      (4.8) %

      Used vehicle wholesale sales

      $        299


      $        253


      $         46


      18.2 %

      Total used

      $      1,369


      $      1,447


      $        (78)


      (5.4) %

      F&I PRU

      $      2,471


      $      2,478


      $         (7)


      (0.3) %

      Other:








      SG&A expenses

      $      429.4


      $      446.1


      $      (16.7)


      (3.7) %

      Adjusted SG&A expenses (1)

      $      422.6


      $      443.3


      $      (20.7)


      (4.7) %

      SG&A as % gross profit

      67.2 %


      64.0 %


      3.2 %



      Adjusted SG&A as % gross profit (1)

      66.1 %


      63.6 %


      2.6 %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Same Store Operating Data — U.S.

      (Unaudited)

      (In millions, except unit data)










      Six Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change

      Revenues:








      New vehicle retail sales

      $    3,727.2


      $    3,934.2


      $     (207.0)


      (5.3) %

      Used vehicle retail sales

      2,125.7


      2,275.4


      (149.7)


      (6.6) %

      Used vehicle wholesale sales

      172.7


      162.4


      10.4


      6.4 %

      Total used

      2,298.4


      2,437.8


      (139.4)


      (5.7) %

      Parts and service sales

      1,020.8


      1,008.8


      12.0


      1.2 %

      F&I, net

      340.5


      374.7


      (34.2)


      (9.1) %

      Total revenues

      $    7,386.9


      $    7,755.5


      $     (368.6)


      (4.8) %

      Gross profit:








      New vehicle retail sales

      $      228.9


      $      272.1


      $      (43.1)


      (15.9) %

      Used vehicle retail sales

      111.9


      131.1


      (19.1)


      (14.6) %

      Used vehicle wholesale sales

      5.3


      4.8


      0.6


      11.9 %

      Total used

      117.3


      135.8


      (18.6)


      (13.7) %

      Parts and service sales

      570.2


      569.0


      1.1


      0.2 %

      F&I, net

      340.5


      374.7


      (34.2)


      (9.1) %

      Total gross profit

      $    1,256.8


      $    1,351.6


      $      (94.8)


      (7.0) %

      Gross margin:








      New vehicle retail sales

      6.1 %


      6.9 %


      (0.8) %



      Used vehicle retail sales

      5.3 %


      5.8 %


      (0.5) %



      Used vehicle wholesale sales

      3.1 %


      2.9 %


      0.2 %



      Total used

      5.1 %


      5.6 %


      (0.5) %



      Parts and service sales

      55.9 %


      56.4 %


      (0.5) %



      Total gross margin

      17.0 %


      17.4 %


      (0.4) %



      Units sold:








      Retail new vehicles sold

      70,982


      76,184


      (5,202)


      (6.8) %

      Retail used vehicles sold

      67,644


      75,997


      (8,353)


      (11.0) %

      Wholesale used vehicles sold

      18,220


      19,008


      (788)


      (4.1) %

      Total used

      85,864


      95,005


      (9,141)


      (9.6) %

      Average sales price per unit sold:








      New vehicle retail

      $     52,509


      $     51,640


      $        868


      1.7 %

      Used vehicle retail

      $     31,425


      $     29,941


      $      1,484


      5.0 %

      Gross profit per unit sold:








      New vehicle retail sales

      $      3,225


      $      3,571


      $       (346)


      (9.7) %

      Used vehicle retail sales

      $      1,655


      $      1,725


      $        (70)


      (4.0) %

      Used vehicle wholesale sales

      $        293


      $        251


      $         42


      16.8 %

      Total used

      $      1,366


      $      1,430


      $        (64)


      (4.5) %

      F&I PRU

      $      2,456


      $      2,462


      $         (6)


      (0.2) %

      Adjusted F&I PRU (1)

      $      2,505


      $      2,462


      $         43


      1.8 %

      Other:








      SG&A expenses

      $      870.3


      $      884.5


      $      (14.2)


      (1.6) %

      Adjusted SG&A expenses (1)

      $      862.5


      $      877.8


      $      (15.3)


      (1.7) %

      SG&A as % gross profit

      69.2 %


      65.4 %


      3.8 %



      Adjusted SG&A as % gross profit (1)

      68.3 %


      64.9 %


      3.3 %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      Group 1 Automotive, Inc.

      Same Store Operating Data — U.K.

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $    559.2


      $    555.2


      $      4.0


      0.7 %



      $         2.0


      0.4 %

      Used vehicle retail sales

      592.7


      593.1


      (0.4)


      (0.1) %



      3.1


      (0.6) %

      Used vehicle wholesale sales

      55.1


      69.5


      (14.4)


      (20.7) %



      0.3


      (21.1) %

      Total used

      647.8


      662.6


      (14.8)


      (2.2) %



      3.4


      (2.7) %

      Parts and service sales

      156.8


      149.4


      7.4


      5.0 %



      0.7


      4.5 %

      F&I, net

      37.2


      35.6


      1.5


      4.2 %



      0.2


      3.8 %

      Total revenues

      $  1,401.0


      $  1,402.8


      $     (1.8)


      (0.1) %



      $         6.2


      (0.6) %

      Gross profit:













      New vehicle retail sales

      $     46.5


      $     44.4


      $      2.1


      4.7 %



      $         —


      4.6 %

      Used vehicle retail sales

      25.0


      26.6


      (1.6)


      (5.9) %



      0.1


      (6.4) %

      Used vehicle wholesale sales

      (2.8)


      (1.2)


      (1.6)


      (137.2) %



      —


      (134.4) %

      Total used

      22.2


      25.4


      (3.2)


      (12.6) %



      0.1


      (13.0) %

      Parts and service sales

      91.0


      87.6


      3.4


      3.9 %



      0.3


      3.5 %

      F&I, net

      37.2


      35.6


      1.5


      4.2 %



      0.2


      3.8 %

      Total gross profit

      $    196.9


      $    193.1


      $      3.8


      2.0 %



      $         0.7


      1.6 %

      Gross margin:













      New vehicle retail sales

      8.3 %


      8.0 %


      0.3 %








      Used vehicle retail sales

      4.2 %


      4.5 %


      (0.3) %








      Used vehicle wholesale sales

      (5.1) %


      (1.7) %


      (3.4) %








      Total used

      3.4 %


      3.8 %


      (0.4) %








      Parts and service sales

      58.0 %


      58.7 %


      (0.6) %








      Total gross margin

      14.1 %


      13.8 %


      0.3 %








      Units sold:













      Retail new vehicles sold (1)

      14,262


      13,721


      541


      3.9 %






      Retail used vehicles sold (1)

      18,847


      19,103


      (256)


      (1.3) %






      Wholesale used vehicles sold

      6,020


      6,719


      (699)


      (10.4) %






      Total used

      24,867


      25,822


      (955)


      (3.7) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   49,404


      $   45,837


      $    3,567


      7.8 %



      $        180


      7.4 %

      Used vehicle retail (1)

      $   31,614


      $   31,130


      $      484


      1.6 %



      $        164


      1.0 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,263


      $    3,239


      $       24


      0.7 %



      $          3


      0.6 %

      Used vehicle retail sales

      $    1,328


      $    1,392


      $      (64)


      (4.6) %



      $          8


      (5.1) %

      Used vehicle wholesale sales

      $     (469)


      $     (177)


      $     (292)


      NM



      $         (6)


      NM

      Total used

      $      893


      $      983


      $      (91)


      (9.2) %



      $          5


      (9.7) %

      F&I PRU

      $    1,122


      $    1,086


      $       36


      3.4 %



      $          5


      2.9 %

      Other:













      SG&A expenses

      $    164.3


      $    158.8


      $      5.5


      3.5 %



      $         0.8


      3.0 %

      Adjusted SG&A expenses (2)

      $    163.6


      $    158.8


      $      4.8


      3.0 %



      $         0.8


      2.5 %

      SG&A as % gross profit

      83.5 %


      82.2 %


      1.2 %








      Adjusted SG&A as % gross profit (2)

      83.1 %


      82.2 %


      0.9 %









      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data — U.K.

      (Unaudited)

      (In millions, except unit data)




      Six Months Ended June 30,


      2026


      2025


      Increase/
      (Decrease)


      % Change



      Currency
      Impact on
      Current
      Period
      Results


      Constant
      Currency
      % Change

      Revenues:













      New vehicle retail sales

      $  1,257.2


      $  1,225.6


      $     31.6


      2.6 %



      $       40.5


      (0.7) %

      Used vehicle retail sales

      1,240.5


      1,164.9


      75.6


      6.5 %



      43.8


      2.7 %

      Used vehicle wholesale sales

      106.2


      122.6


      (16.3)


      (13.3) %



      3.2


      (16.0) %

      Total used

      1,346.7


      1,287.4


      59.3


      4.6 %



      46.9


      1.0 %

      Parts and service sales

      329.8


      298.5


      31.3


      10.5 %



      11.9


      6.5 %

      F&I, net

      80.0


      73.7


      6.2


      8.5 %



      2.7


      4.7 %

      Total revenues

      $  3,013.8


      $  2,885.3


      $    128.5


      4.5 %



      $      102.1


      0.9 %

      Gross profit:













      New vehicle retail sales

      $    103.3


      $     99.8


      $      3.4


      3.4 %



      $         3.2


      0.3 %

      Used vehicle retail sales

      52.8


      51.9


      0.9


      1.7 %



      1.9


      (1.9) %

      Used vehicle wholesale sales

      (3.7)


      (1.6)


      (2.2)


      (136.4) %



      (0.1)


      (129.6) %

      Total used

      49.1


      50.3


      (1.3)


      (2.5) %



      1.8


      (6.0) %

      Parts and service sales

      191.4


      171.5


      19.9


      11.6 %



      6.6


      7.7 %

      F&I, net

      80.0


      73.7


      6.2


      8.5 %



      2.7


      4.7 %

      Total gross profit

      $    423.7


      $    395.4


      $     28.3


      7.1 %



      $       14.3


      3.5 %

      Gross margin:













      New vehicle retail sales

      8.2 %


      8.1 %


      0.1 %








      Used vehicle retail sales

      4.3 %


      4.5 %


      (0.2) %








      Used vehicle wholesale sales

      (3.5) %


      (1.3) %


      (2.2) %








      Total used

      3.6 %


      3.9 %


      (0.3) %








      Parts and service sales

      58.0 %


      57.5 %


      0.6 %








      Total gross margin

      14.1 %


      13.7 %


      0.4 %








      Units sold:













      Retail new vehicles sold (1)

      31,670


      30,756


      914


      3.0 %






      Retail used vehicles sold (1)

      39,391


      38,692


      699


      1.8 %






      Wholesale used vehicles sold

      11,353


      12,204


      (851)


      (7.0) %






      Total used

      50,744


      50,896


      (152)


      (0.3) %






      Average sales price per unit sold:













      New vehicle retail (1)

      $   49,842


      $   45,434


      $    4,407


      9.7 %



      $      1,609


      6.2 %

      Used vehicle retail (1)

      $   31,654


      $   30,153


      $    1,501


      5.0 %



      $      1,118


      1.3 %

      Gross profit per unit sold:













      New vehicle retail sales

      $    3,260


      $    3,246


      $       15


      0.4 %



      $        100


      (2.6) %

      Used vehicle retail sales

      $    1,341


      $    1,342


      $       (1)


      (0.1) %



      $         48


      (3.7) %

      Used vehicle wholesale sales

      $     (328)


      $     (129)


      $     (199)


      NM



      $         (9)


      (146.9) %

      Total used

      $      967


      $      989


      $      (22)


      (2.2) %



      $         35


      (5.8) %

      F&I PRU

      $    1,126


      $    1,062


      $       64


      6.0 %



      $         39


      2.4 %

      Other:













      SG&A expenses

      $    338.9


      $    315.5


      $     23.5


      7.4 %



      $       12.2


      3.6 %

      Adjusted SG&A expenses (2)

      $    338.2


      $    314.5


      $     23.7


      7.5 %



      $       12.1


      3.7 %

      SG&A as % gross profit

      80.0 %


      79.8 %


      0.2 %








      Adjusted SG&A as % gross profit (2)

      79.8 %


      79.5 %


      0.3 %









      (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.

      (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

      (Unaudited)

      (In millions, except per share data)




      Three Months Ended June 30, 2026


      U.S.
      GAAP


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


      Severance
      costs


      Restructuring
      charges


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Asset
      impairments
      and
      accelerated
      depreciation


      Non-
      GAAP
      adjusted

      SG&A expenses

      $  623.5


      $       (2.8)


      $      (6.6)


      $    (2.7)


      $          —


      $     (0.3)


      $      (1.7)


      $        —


      $  609.3

      Depreciation and amortization
      expense

      $   30.9


      $         —


      $        —


      $      —


      $          —


      $       —


      $        —


      $       (1.2)


      $   29.7

      Asset impairments

      $    1.0


      $         —


      $        —


      $      —


      $          —


      $       —


      $        —


      $       (1.0)


      $      —

      Restructuring charges

      $    2.1


      $         —


      $        —


      $      —


      $        (2.1)


      $       —


      $        —


      $         —


      $      —

      Income from operations

      $  203.1


      $        2.8


      $       6.6


      $     2.7


      $         2.1


      $      0.3


      $       1.7


      $       2.2


      $  221.5



















      Income before income taxes

      $  134.4


      $       2.8


      $       6.6


      $     2.7


      $         2.1


      $      0.3


      $       1.7


      $       2.2


      $  152.9

      Less: Provision for income taxes

      31.4


      0.7


      3.7


      0.6


      0.5


      0.1


      0.4


      0.5


      38.0

      Net income from continuing
      operations

      103.0


      2.1


      2.9


      2.0


      1.6


      0.3


      1.3


      1.7


      114.9

      Less: Earnings allocated to
      participating securities

      1.0


      —


      —


      —


      —


      —


      —


      —


      1.1

      Net income from continuing
      operations available to diluted
      common shares

      $  102.0


      $       2.1


      $       2.9


      $     2.0


      $         1.6


      $      0.2


      $       1.3


      $       1.7


      $  113.8



















      Diluted earnings per common share
      from continuing operations

      $   8.62


      $      0.18


      $      0.24


      $    0.17


      $        0.13


      $     0.02


      $      0.11


      $      0.14


      $   9.61



















      Effective tax rate

      23.4 %
















      24.8 %



















      SG&A as % gross profit (1)

      72.4 %
















      70.8 %

      Operating margin (2)

      3.8 %
















      4.1 %

      Pretax margin (3)

      2.5 %
















      2.8 %



















      Same Store SG&A expenses

      $  593.8


      $       (2.8)


      $       —


      $    (2.7)


      $         —


      $     (0.3)


      $      (1.7)


      $        —


      $  586.2

      Same Store SG&A as % gross profit (1)

      71.0 %
















      70.1 %



















      Same Store income from operations

      $  212.5


      $       2.8


      $       —


      $     2.7


      $         —


      $      0.3


      $       1.7


      $       1.2


      $  221.2

      Same Store operating margin (2)

      4.1 %
















      4.3 %



      U.S. GAAP


      Non-GAAP
      adjustments


      Non-GAAP
      adjusted

      Net income from discontinued operations


      $             0.3


      $             —


      $             0.3

      Less: Earnings allocated to participating securities


      —


      —


      —

      Net income from discontinued operations available to diluted common shares


      $             0.3


      $             —


      $             0.3








      Net income


      $          103.3


      $           11.9


      $          115.2

      Less: Earnings allocated to participating securities


      1.0


      0.1


      1.1

      Net income available to diluted common shares


      $          102.3


      $           11.8


      $          114.1








      Diluted earnings per common share from discontinued operations


      $            0.03


      $              —


      $            0.03

      Diluted earnings per common share from continuing operations


      8.62


      1.00


      9.61

      Diluted earnings per common share


      $            8.64


      $           1.00


      $            9.64


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

      (Unaudited)

       (In millions, except per share data)






      Three Months Ended June 30, 2025



      U.S. GAAP


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


      Restructuring
      charges


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Asset
      impairments
      and
      accelerated
      depreciation


      Non-
      GAAP
      adjusted

      SG&A expenses


      $     646.1


      $       (1.4)


      $      (0.6)


      $         —


      $     (0.7)


      $     (0.8)


      $        —


      $  642.5

      Depreciation and amortization expense


      $       28.7


      $         —


      $        —


      $         —


      $       —


      $       —


      $      (1.0)


      $    27.8

      Asset impairments


      $         0.4


      $         —


      $        —


      $         —


      $       —


      $       —


      $      (0.4)


      $       —

      Restructuring charges


      $         7.6


      $         —


      $        —


      $       (7.6)


      $       —


      $       —


      $        —


      $       —

      Income from operations


      $     253.0


      $        1.4


      $       0.6


      $        7.6


      $      0.7


      $      0.8


      $       1.3


      $  265.5


















      Income before income taxes


      $     183.9


      $       1.4


      $       0.6


      $        7.6


      $      0.7


      $      0.8


      $       1.3


      $  196.4

      Less: Provision for income taxes


      44.0


      0.3


      0.5


      1.2


      0.2


      0.2


      0.3


      46.8

      Net income from continuing operations


      139.8


      1.1


      0.1


      6.5


      0.6


      0.6


      1.0


      149.6

      Less: Earnings allocated to participating
      securities


      1.6


      —


      —


      0.1


      —


      —


      —


      1.7

      Net income from continuing operations
      available to diluted common shares


      $     138.3


      $       1.1


      $       0.1


      $        6.4


      $      0.6


      $       0.6


      $       1.0


      $  147.9


















      Diluted earnings per common share from
      continuing operations


      $     10.77


      $      0.08


      $      0.01


      $       0.50


      $     0.04


      $      0.05


      $      0.08


      $  11.52


















      Effective tax rate


      24.0 %














      23.8 %


















      SG&A as % gross profit (1)


      69.0 %














      68.7 %

      Operating margin (2)


      4.4 %














      4.7 %

      Pretax margin (3)


      3.2 %














      3.4 %


















      Same Store SG&A expenses


      $     605.0


      $       (1.4)


      $       —


      $         —


      $     (0.7)


      $      (0.8)


      $        —


      $  602.1

      Same Store SG&A as % gross profit (1)


      67.9 %














      67.6 %


















      Same Store income from operations


      $     258.3


      $       1.4


      $       —


      $         —


      $      0.7


      $       0.8


      $       1.3


      $  262.5

      Same Store operating margin (2)


      4.8 %














      4.9 %



      U.S. GAAP


      Non-GAAP
      adjustments


      Non-GAAP
      adjusted

      Net income from discontinued operations


      $             0.7


      $             —


      $             0.7

      Less: Earnings allocated to participating securities


      —


      —


      —

      Net income from discontinued operations available to diluted common shares


      $             0.7


      $             —


      $             0.7








      Net income


      $           140.5


      $             9.8


      $           150.3

      Less: Earnings allocated to participating securities


      1.6


      0.1


      1.7

      Net income available to diluted common shares


      $           139.0


      $             9.7


      $           148.6








      Diluted earnings per common share from discontinued operations


      $            0.05


      $             —


      $            0.05

      Diluted earnings per common share from continuing operations


      10.77


      0.75


      11.52

      Diluted earnings per common share


      $           10.82


      $            0.75


      $           11.57


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

      (Unaudited)

      (In millions, except per share and unit data)


























      Six Months Ended June 30, 2026



      U.S.
      GAAP


      Non-
      recurring
      F&I
      adjustment


      Non-cash
      gain on
      interest
      rate swaps


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


      Severance
      costs


      Restructuring
      charges


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Asset
      impairments
      and
      accelerated
      depreciation


      Non-GAAP
      adjusted

      F&I, net


      $  432.7


      $    6.8


      $     —


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $       —


      $    439.5

      Total gross profit


      $ 1,738.4


      $    6.8


      $     —


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $       —


      $ 1,745.2

      SG&A expenses


      $ 1,224.1


      $     —


      $     —


      $     (3.5)


      $   37.2


      $    (2.7)


      $        —


      $    (0.3)


      $     (2.1)


      $       —


      $ 1,252.7

      Depreciation and
      amortization expense


      $  62.1


      $     —


      $     —


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $     (2.0)


      $    60.0

      Asset impairments


      $   3.5


      $     —


      $     —


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $     (3.5)


      $       —

      Restructuring charges


      $   3.1


      $     —


      $     —


      $       —


      $      —


      $     —


      $      (3.1)


      $      —


      $       —


      $       —


      $       —

      Income (loss) from operations


      $ 445.7


      $    6.8


      $     —


      $      3.5


      $  (37.2)


      $     2.7


      $       3.1


      $     0.3


      $      2.1


      $      5.6


      $  432.5

      Other interest expense, net


      $  95.5


      $     —


      $    0.8


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $       —


      $    96.2
























      Income (loss) before income
      taxes


      $ 304.9


      $    6.8


      $    (0.8)


      $      3.5


      $    (37.2)


      $     2.7


      $       3.1


      $      0.3


      $      2.1


      $      5.6


      $   290.9

      Less: Provision (benefit) for
      income taxes


      72.0


      1.6


      (0.2)


      0.8


      (5.6)


      0.6


      0.9


      0.1


      0.5


      1.3


      72.1

      Net income (loss) from
      continuing operations


      232.9


      5.2


      (0.6)


      2.6


      (31.5)


      2.0


      2.2


      0.2


      1.6


      4.2


      218.8

      Less: Earnings (loss)
      allocated to participating
      securities


      2.3


      0.1


      —


      —


      (0.3)


      —


      —


      —


      —


      —


      2.1

      Net income (loss) from
      continuing operations
      available to diluted common
      shares


      $  230.6


      $     5.1


      $    (0.6)


      $      2.6


      $    (31.2)


      $     2.0


      $       2.2


      $      0.2


      $      1.5


      $      4.2


      $   216.7
























      Diluted earnings (loss) per
      common share from
      continuing operations


      $  19.44


      $   0.43


      $   (0.05)


      $      0.22


      $    (2.63)


      $    0.17


      $      0.19


      $     0.02


      $     0.13


      $     0.35


      $   18.27
























      Effective tax rate


      23.6 %




















      24.8 %
























      F&I PRU (1)


      $ 2,001




















      $  2,033

      SG&A as % gross profit (2)


      70.4 %




















      71.8 %

      Operating margin (3)


      4.1 %




















      4.0 %

      Pretax margin (4)


      2.8 %




















      2.7 %
























      Same Store F&I net


      $ 420.5


      $     6.8


      $     —


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $       —


      $  427.3

      Same Store F&I PRU (1)


      $  2,005




















      $  2,038

      Same Store total gross profit


      $ 1,680.5


      $     6.8


      $     —


      $       —


      $      —


      $     —


      $        —


      $      —


      $       —


      $       —


      $ 1,687.3

      Same Store SG&A expenses


      $ 1,209.2


      $      —


      $     —


      $     (3.5)


      $      —


      $   (2.7)


      $        —


      $    (0.3)


      $     (2.1)


      $       —


      $ 1,200.7

      Same Store SG&A as %
      gross profit (2)


      72.0 %




















      71.2 %
























      Same Store income from
      operations


      $  410.0


      $     6.8


      $     —


      $      3.5


      $      —


      $     2.7


      $        —


      $      0.3


      $      2.1


      $      4.0


      $  429.3

      Same Store operating margin (3)


      3.9 %




















      4.1 %



      U.S. GAAP


      Non-GAAP
      adjustments


      Non-GAAP
      adjusted

      Net income from discontinued operations


      $             0.7


      $             —


      $             0.7

      Less: Earnings allocated to participating securities


      —


      —


      —

      Net income from discontinued operations available to diluted common shares


      $             0.7


      $             —


      $             0.7








      Net income (loss)


      $          233.5


      $         (14.0)


      $          219.5

      Less: Earnings (loss) allocated to participating securities


      2.3


      (0.1)


      2.2

      Net income (loss) available to diluted common shares


      $          231.2


      $         (13.9)


      $          217.3








      Diluted earnings per common share from discontinued operations


      $            0.06


      $             —


      $            0.06

      Diluted earnings (loss) per common share from continuing operations


      19.44


      (1.17)


      18.27

      Diluted earnings (loss) per common share


      $          19.50


      $        (1.17)


      $          18.33


      (1) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment.

      (2) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (3) Adjusted operating margin excludes the impact of the non-recurring F&I adjustment, SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      (4) Adjusted pretax margin excludes the impact of the non-recurring F&I adjustment, SG&A reconciling items, accelerated depreciation expense, asset impairment charges, restructuring charges and a non-cash gain on interest rate swaps.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures — Consolidated

      (Unaudited)

       (In millions, except per share data)






















      Six Months Ended June 30, 2025



      U.S. GAAP


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


      Severance
      costs


      Restructuring
      charges


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Asset
      impairments
      and
      accelerated
      depreciation


      Non-GAAP
      adjusted

      SG&A expenses


      $ 1,263.4


      $      (1.4)


      $       7.1


      $    (1.0)


      $         —


      $     (1.8)


      $       (3.4)


      $        —


      $  1,262.8

      Depreciation and amortization
      expense


      $   58.0


      $        —


      $       —


      $      —


      $         —


      $      —


      $        —


      $      (1.4)


      $    56.6

      Asset impairments


      $     0.8


      $        —


      $       —


      $      —


      $         —


      $      —


      $        —


      $      (0.8)


      $       —

      Restructuring charges


      $   18.7


      $        —


      $       —


      $      —


      $     (18.7)


      $      —


      $        —


      $        —


      $       —

      Income (loss) from operations


      $ 486.9


      $       1.4


      $      (7.1)


      1.0


      $      18.7


      $     1.8


      $       3.4


      $      2.1


      $  508.3




















      Income (loss) before income
      taxes


      $  351.4


      $       1.4


      $      (7.1)


      $     1.0


      $       18.7


      $      1.8


      $       3.4


      $       2.1


      $   372.8

      Less: Provision (benefit) for
      income taxes


      83.8


      0.3


      (1.2)


      —


      3.9


      0.2


      0.8


      0.5


      88.4

      Net income (loss) from
      continuing operations


      267.6


      1.1


      (5.9)


      1.0


      14.8


      1.6


      2.6


      1.6


      284.4

      Less: Earnings (loss) allocated to
      participating securities


      3.2


      —


      (0.1)


      —


      0.2


      —


      —


      —


      3.4

      Net income (loss) from
      continuing operations available
      to diluted common shares


      $  264.4


      $       1.1


      $      (5.9)


      $     1.0


      $       14.6


      $      1.6


      $       2.6


      $       1.6


      $   281.0




















      Diluted earnings (loss) per
      common share from continuing
      operations


      $  20.40


      $      0.08


      $     (0.45)


      $    0.08


      $       1.13


      $     0.12


      $      0.20


      $      0.12


      $   21.68




















      Effective tax rate


      23.8 %
















      23.7 %




















      SG&A as % gross profit (1)


      69.1 %
















      69.1 %

      Operating margin (2)


      4.3 %
















      4.5 %

      Pretax margin (3)


      3.1 %
















      3.3 %




















      Same Store SG&A expenses


      $ 1,200.0


      $      (1.4)


      $       —


      $    (1.0)


      $         —


      $     (1.8)


      $       (3.4)


      $        —


      $  1,192.3

      Same Store SG&A as % gross
      profit (1)


      68.7 %
















      68.2 %




















      Same Store income from operations


      $  489.1


      $       1.4


      $       —


      $     1.0


      $         —


      $      1.8


      $       3.4


      $       4.4


      $   501.1

      Same Store operating margin (2)


      4.6 %
















      4.7 %



      U.S. GAAP


      Non-GAAP
      adjustments


      Non-GAAP
      adjusted

      Net income from discontinued operations


      $           1.0


      $           —


      $           1.0

      Less: Earnings allocated to participating securities


      —


      —


      —

      Net income from discontinued operations available to diluted common shares


      $           1.0


      $           —


      $           1.0








      Net income


      $        268.6


      $          16.8


      $         285.4

      Less: Earnings allocated to participating securities


      3.2


      0.2


      3.4

      Net income available to diluted common shares


      $        265.4


      $          16.6


      $         282.0








      Diluted earnings per common share from discontinued operations


      $          0.08


      $           —


      $          0.08

      Diluted earnings per common share from continuing operations


      20.40


      1.28


      21.68

      Diluted earnings per common share


      $        20.48


      $        1.28


      $         21.76


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures — U.S.

      (Unaudited)

      (In millions, except unit data)






      Three Months Ended June 30, 2026



      U.S. GAAP


      Catastrophic
      events


      Severance
      costs


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Non-GAAP
      adjusted

      SG&A expenses


      $    444.3


      $        (2.8)


      $        (1.9)


      $        (0.3)


      $        (1.7)


      $    437.5

      SG&A as % gross profit (1)


      67.5 %










      66.4 %














      Same Store SG&A expenses


      $    429.4


      $        (2.8)


      $        (1.9)


      $        (0.3)


      $        (1.7)


      $    422.6

      Same Store SG&A as % gross profit (1)


      67.2 %










      66.1 %






      Three Months Ended June 30, 2025



      U.S. GAAP


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Non-GAAP
      adjusted

      SG&A expenses


      $    471.6


      $        (1.4)


      $         (0.6)


      $        (0.7)


      $        (0.8)


      $    468.0

      SG&A as % gross profit (1)


      64.7 %










      64.2 %














      Same Store SG&A expenses


      $    446.1


      $        (1.4)


      $           —


      $        (0.7)


      $        (0.8)


      $    443.3

      Same Store SG&A as % gross profit (1)


      64.0 %










      63.6 %






      Six Months Ended June 30, 2026



      U.S.
      GAAP


      Non-
      recurring
      F&I
      adjustment


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


      Severance
      costs


      Acquisition
      costs


      Legal items
      and other
      professional
      fees


      Non-
      GAAP
      adjusted

      F&I, net


      $        351.4


      $       6.8


      $         —


      $        —


      $       —


      $        —


      $         —


      $         358.2

      F&I PRU (2)


      $        2,447














      $         2,495

      Total gross profit


      $     1,305.7


      $       6.8


      $         —


      $        —


      $       —


      $        —


      $         —


      $      1,312.5

      SG&A expenses


      $        862.5


      $        —


      $       (3.5)


      $     44.2


      $     (1.9)


      $      (0.3)


      $       (2.1)


      $         898.9

      SG&A as % gross profit (1)


      66.1 %














      68.5 %


















      Same Store F&I, net


      $        340.5


      $       6.8


      $         —


      $        —


      $       —


      $        —


      $         —


      $         347.3

      Same Store F&I PRU (2)


      $        2,456














      $         2,505

      Same Store total gross profit


      $     1,256.8


      $       6.8


      $         —


      $        —


      $       —


      $        —


      $         —


      $      1,263.6

      Same Store SG&A expenses


      $        870.3


      $        —


      $       (3.5)


      $        —


      $     (1.9)


      $     (0.3)


      $       (2.1)


      $         862.5

      Same Store SG&A as % gross
      profit (1)


      69.2 %














      68.3 %






      Six Months Ended June 30, 2025



           U.S.      
           GAAP     


      Catastrophic
      events


      Dealership
      and real
      estate
      transactions


           Severance      
           costs     


        Acquisition    
      costs  


      Legal items
      and other
      professional
      fees


           Non-     
           GAAP      
           adjusted      

      SG&A expenses


      $ 919.0


      $        (1.4)


      $         7.1


      $     (1.0)


      $       (0.8)


      $       (3.4)


      $ 919.4

      SG&A as % gross profit (1)


      65.5 %












      65.5 %
















      Same Store SG&A expenses


      $ 884.5


      $        (1.4)


      $         —


      $     (1.0)


      $       (0.8)


      $       (3.4)


      $ 877.8

      Same Store SG&A as % gross profit (1)


      65.4 %












      64.9 %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures — U.K.

      (Unaudited)

       (In millions)












      Three Months Ended June 30, 2026



      U.S. GAAP


      Dealership and
      real estate
      transactions


      Severance costs


      Non-GAAP
      Adjusted

      SG&A expenses


      $          179.2


      $              (6.6)


      $              (0.7)


      $          171.8

      SG&A as % gross profit (1)


      88.7 %






      85.0 %










      Same Store SG&A expenses


      $          164.3


      $               —


      $              (0.7)


      $          163.6

      Same Store SG&A as % gross profit (1)


      83.5 %






      83.1 %






      Six Months Ended June 30, 2026



      U.S. GAAP


      Dealership and
      real estate transactions


      Severance costs



      Non-GAAP Adjusted

      SG&A expenses


      $          361.5


      $              (7.0)


      $             (0.7)



      $          353.9

      SG&A as % gross profit (1)


      83.5 %







      81.8 %











      Same Store SG&A expenses


      $          338.9


      $               —


      $             (0.7)



      $          338.2

      Same Store SG&A as % gross profit (1)


      80.0 %







      79.8 %






                          Six Months Ended June 30, 2025                    



                U.S. GAAP          


           Acquisition costs     


                Non-GAAP Adjusted           

      SG&A expenses


      $                 344.3


      $                    (1.0)


      $                 343.4

      SG&A as % gross profit (1)


      81.2 %




      81.0 %








      Same Store SG&A expenses


      $                 315.5


      $                    (1.0)


      $                 314.5

      Same Store SG&A as % gross profit (1) 


      79.8 %




      79.5 %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      SOURCE Group 1 Automotive, Inc.

      Modal title

      Also from this source

      Group 1 Automotive Schedules Release of Third Quarter 2026 Financial Results

      Group 1 Automotive Schedules Release of Third Quarter 2026 Financial Results

      Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 249 dealerships located in the U.S. and U.K....

      Group 1 Automotive Closes $1,250.0 Million Offering of Senior Notes

      Group 1 Automotive Closes $1,250.0 Million Offering of Senior Notes

      Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 249 dealerships located in the U.S. and U.K....

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Trucking and Road Transportation

      Trucking and Road Transportation

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.