Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Mindray Announces Third Quarter 2011 Financial Results


News provided by

Mindray Medical International Limited

Nov 07, 2011, 05:00 ET

Share this article

Share toX

Share this article

Share toX

SHENZHEN, China, Nov. 7, 2011 /PRNewswire-Asia-FirstCall/ -- Mindray Medical International Limited (NYSE: MR), a leading developer, manufacturer and marketer of medical devices worldwide, announced today its selected unaudited financial results for the third quarter ended September 30, 2011.

Highlights for Third Quarter 2011

  • Net revenues were $218.4 million, up 29.8% over the third quarter of 2010.
  • Robust China sales, an increase of 35.4% year-over-year, primarily driven by higher regular sales.
  • Strong international sales of $124.9 million, a year-over-year increase of 25.9%. Emerging markets continued to achieve significant growth this quarter.
  • Non-GAAP net income was $42.5 million, a 7.4% increase over the third quarter of 2010.
  • Net operating cash was $29.9 million, up 7.3% year-over-year.
  • Reagent revenues growth accelerated, contributing 31.3% to the in-vitro diagnostic business in this quarter.
  • Mindray introduced its latest series of patient monitoring systems including the iMEC series and the new iPM series. Mindray also launched the DP10, DP20 and DP30 black and white ultrasound systems.
  • On November 4, 2011, the Board of Directors approved a share repurchase program of up to $100 million.

"Despite a volatile and challenging global macro environment during the third quarter, we are happy to report that our total revenues rose nearly 30%, led by robust growth of over 35% in our China sales," commented Xu Hang, Mindray's chairman and co-chief executive officer. "Our sales strength reflects the success of our strategic initiatives and favorable hospital and government spending trends in areas where we have major presence. Emerging markets also continue to contribute significant year-over-year growth of over 30% this quarter. In spite of the political unrests in the Middle East and Africa, sales in those markets exceeded our expectations and recorded substantial increases of more than 40% during the period. In developed markets, we did well and delivered double-digit growth in both North America and Western Europe. Overall, our investments in all regions have yielded positive results and we will continue to work hard to aggressively increase our market penetration worldwide."

SUMMARY -- Third Quarter 2011


(in $ millions, except per-share data)

Three Months Ended

September 30

2011

2010

% chg

Net Revenues

218.4

168.3

29.8%

Revenues generated in China

93.5

69.0

35.4%

Revenues generated outside China

124.9

99.2

25.9%

Gross Profit

119.8

99.0

21.1%

Non-GAAP Gross Profit

121.2

100.2

21.0%

Operating Income

38.7

38.7

-0.2%

Non-GAAP Operating Income

43.9

42.4

3.5%

EBITDA

48.4

45.8

5.7%

Net Income

37.3

35.9

3.8%

Non-GAAP Net Income

42.5

39.5

7.4%

Diluted EPS

0.31

0.30

2.3%

Non-GAAP Diluted EPS

0.36

0.34

5.9%


Revenues

Mindray reported net revenues of $218.4 million for the third quarter, a 29.8% increase from $168.3 million in the same period last year. Net revenues generated in China jumped 35.4% to $93.5 million, from $69.0 million in the same quarter last year. Net revenues generated in the international markets rose 25.9% to $124.9 million, from $99.2 million in the third quarter last year.

Performance by Segment

Patient Monitoring and Life Support Products: Revenues for this segment jumped 32.4% to $96.1 million, from $72.6 million in the third quarter of last year, contributing 44.0% to total net revenues.

In-Vitro Diagnostic Products: Revenues for this segment increased 29.3% to $55.7 million, from $43.1 million in the third quarter of last year, contributing 25.5% to total net revenues.

Medical Imaging Systems: Revenues for this segment rose 24.5% to $53.2 million, from $42.7 million in the third quarter of last year, contributing 24.4% to total net revenues.

Others: Other revenues, primarily comprised of service fees charged for post-warranty period repair services, increased 35.9% to $13.4 million, from $9.9 million in the third quarter of last year, contributing 6.1% to total net revenues.

Gross Margins

Third-quarter gross profit was $119.8 million, a 21.1% increase from $99.0 million in the same period last year. Non-GAAP gross profit was $121.2 million, a 21.0% increase from $100.2 million in the same quarter last year. Gross margin was 54.9%, compared to 58.8% in the third quarter of 2010 and 57.0% in the second quarter of this year. Non-GAAP gross margin was 55.5%, compared to 59.5% in the third quarter of 2010 and 57.6% in the second quarter of this year.

Operating Expenses

Selling expenses reached $41.0 million, or 18.8% of total net revenues, compared to 18.0% in the third quarter of 2010 and 18.6% in the second quarter of this year. Non-GAAP selling expenses stood at $39.3 million, or 18.0% of total net revenues, up from 17.2% in the third quarter of 2010 and 17.7% in the second quarter of this year.

General and administrative expenses were $20.8 million, or 9.5% of total net revenues, compared to 9.0% in the third quarter of 2010 and 8.0% in the second quarter of this year. Non-GAAP general and administrative expenses were $19.5 million, or 8.9% of the total net revenues, compared to 8.8% in the same quarter of 2010 and 7.7% in the second quarter of this year.

Research and development expenses reached $19.3 million, or 8.9% of total net revenues, compared to 8.8% in the third quarter of 2010 and 8.5% in the second quarter of this year. Non-GAAP research and development expenses were $18.4 million, or 8.4% of total net revenues, compared to 8.3% in the third quarter of 2010 and 8.0% in the second quarter of this year.

Total share-based compensation expenses, which were allocated to cost of revenues and related operating expenses, were $3.1 million, up from $1.9 million in the third quarter of 2010 and $3.3 million in the second quarter of this year.

Operating income was $38.7 million, flat as compared to the third quarter of last year. Non-GAAP operating income was $43.9 million, up 3.5% from $42.4 million in the same quarter last year. Operating margin was 17.7%, compared to 23.0% in the third quarter of 2010 and 21.8% in the second quarter of this year. Non-GAAP operating margin was 20.1% in the third quarter, compared to 25.2% in the same period of 2010 and 24.2% in the second quarter of this year.

Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")

Third-quarter EBITDA increased 5.7% year-over-year to $48.4 million, from $45.8 million in the same period of 2010.

Net Income

Net income increased 3.8% year-over-year to $37.3 million, from $35.9 million in the third quarter of last year. Non-GAAP net income increased 7.4% year-over-year to $42.5 million, from $39.5 million in the third quarter of last year. Net margin was 17.1%, down from 21.4% in the third quarter of 2010 and 20.6% in the second quarter of this year. Non-GAAP net margin was 19.4%, compared to 23.5% in the third quarter of 2010 and 22.9% in the second quarter of this year. Income tax expenses in the third quarter were $7.5 million, representing an effective tax rate of 16.6%.

Third-quarter 2011 basic and diluted earnings per share were $0.32 and $0.31 respectively, compared to $0.31 and $0.30 in the same period last year. Basic and diluted non-GAAP earnings per share were $0.36 and $0.36 respectively, compared to $0.35 and $0.34 in the third quarter of last year. Shares used in the computation of diluted earnings per share for this quarter were 119.6 million.

Other Select Data

Average accounts receivable days outstanding were 71 days in the third quarter, compared to 64 days in the second quarter. Average inventory days were 100 days, compared to 94 days in the last quarter. Average accounts payable days outstanding were 58 days, compared to 57 days in the last quarter. Mindray calculated the above working capital days using the average of beginning and ending balances of the quarter.

As of September 30, 2011, the company had $532.2 million in cash and cash equivalents and short-term investments, up from $467.1 million as of June 30, 2011. Net cash generated from operating activities and net cash outflow for capital expenditures during the quarter were $29.9 million and $19.4 million respectively.

As of September 30, 2011, the company had approximately 6,700 employees.

Business Outlook for Full Year 2011

The company has raised its full-year guidance and anticipates its full-year 2011 net revenues to increase more than 20% year-over-year, exceeding its previous guidance of net revenue growth of more than 16%.

The company reaffirms its full-year 2011 non-GAAP net income guidance of more than 10% growth over its non-GAAP net income for last year. This guidance excludes the tax benefits related to the key software enterprise status ($8.6 million and $7.6 million recognized in the first quarter of 2010 and 2011 respectively) and assumes a corporate income tax rate of 15% applicable to the Shenzhen subsidiary.

The company expects its full-year capital expenditure to remain in the range of $70 million to $80 million.

The company's practice is to provide guidance on a full-year basis only. This forecast reflects Mindray's current and preliminary views, which are subject to change.

"We had significant growth in our key global markets in the third quarter. Based on the positive sales trajectory we have achieved so far, we are pleased to raise our full-year revenue guidance to more than 20% growth from our previous guidance of over 16%. We also reiterate our non-GAAP net income guidance of more than 10% year-over-year growth," commented Li Xiting, Mindray's president and co-chief executive officer. "In addition to our strong fundamental performance, the $100 million share buyback program we announced today also highlights our confidence about Mindray's long-term growth prospects and our commitment to increasing value for our shareholders. On the M&A front, we continue to actively seek opportunities that could bring complementary technologies and/or products to our company. Overall, we remain confident that Mindray is well-positioned for future growth and expansion in the global market."

Conference Call Information

Mindray's management will hold an earnings conference call at 8:00 AM on November 8, 2011 U.S. Eastern Time (9:00 PM on November 8, 2011 Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

Hong Kong:

+852-2475-0994

International:

+1-718-354-1231

International Toll Free Dial-in Number(s):

China, Domestic Mobile:

400-620-8038

China, Domestic:

800-819-0121

Hong Kong:

800-930-346

United States:

1-866-519-4004



Passcode for all regions:

Mindray

A replay of the conference call may be accessed by phone at the following numbers until November 22, 2011.

U.S. Toll Free:

+1-866-214-5335

International:

+1-718-354-1232

Passcode:

2044-8418

Additionally, a live and archived webcast of this conference call will be available on the Investor Relations section of Mindray's website at: http://ir.mindray.com

Use of Non-GAAP Financial Measures

Mindray provides gross profit, selling expenses, general and administrative expenses, R&D expenses, operating income, net income and earnings per share on a non-GAAP basis that excludes share-based compensation expense and acquired intangible assets amortization expense, all net of related tax impact, as well as EBITDA to enable investors to better assess the company's operating performance. The non-GAAP measures described by the company are reconciled to the corresponding GAAP measure in the exhibit below titled "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures".

The company has reported for the third quarter of 2011 and provided guidance for full year 2011 earnings on a non-GAAP basis. Each of the terms as used by the company is defined as follows:

  • Non-GAAP gross profit represents gross profit reported in accordance with GAAP, adjusted for the effects of share-based compensation and amortization of acquired intangible assets.
  • Non-GAAP operating income represents operating income reported in accordance with GAAP, adjusted for the effects of share-based compensation, amortization of acquired intangible assets and legal fees.
  • Non-GAAP selling expenses represent selling expenses reported in accordance with GAAP, adjusted for the effects of share-based compensation and amortization of acquired intangible assets.
  • Non-GAAP general and administrative expenses represent general and administrative expenses reported in accordance with GAAP, adjusted for the effects of share-based compensation and legal fees.
  • Non-GAAP research and development expenses represent research and development expenses reported in accordance with GAAP, adjusted for the effects of share-based compensation.
  • Non-GAAP net income represents net income reported in accordance with GAAP, adjusted for the effects of share-based compensation, amortization of acquired intangible assets, legal fees and deferred tax impact related to acquired intangible assets.
  • Non-GAAP earnings per share represents non-GAAP net income divided by the number of shares used in computing basic and diluted earnings per share in accordance with GAAP, and excludes the impact of the declared dividends for the basic calculation.
  • EBITDA represents net income reported in accordance with GAAP, adjusted for the effect of interest income, interest expense, provision of income taxes, depreciation and amortization.

The company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The company notes that these measures may not be calculated on the same basis of similar measures used by other companies. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results for the three months ended September 30, 2010 and 2011, respectively, in the attached financial information.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including without limitation, statements about Mindray's anticipated net revenues, non-GAAP net income and capital expenditure for 2011, our assumption of a corporate income tax rate of 15% applicable to the Shenzhen subsidiary, our favorable hospital and government spending trends in areas where we have major presence, that we will continue to work hard to aggressively increase our market penetration worldwide, Mindray's long-term growth prospects, our commitment to increasing value for our shareholders, that we continue to actively seek opportunities that could bring complementary technologies and/or products to our company, and our confidence that Mindray is well-positioned for future growth and expansion in the global market, are forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in our public filings with the Securities and Exchange Commission. For a discussion of other important factors that could adversely affect our business, financial condition, results of operations and prospects, see "Risk Factors" beginning on page 4 of our annual report on Form 20-F. Our results of operations for the third quarter of 2011 are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to us, which is subject to change. Although such projections and the factors influencing them will likely change, we will not necessarily update the information. Such information speaks only as of the date of this release.

About Mindray

We are a leading developer, manufacturer and marketer of medical devices worldwide. We maintain our global headquarters in Shenzhen, China, U.S. headquarters in Mahwah, New Jersey and multiple sales offices in major international markets. From our main manufacturing and engineering base in China, we supply, through our worldwide distribution network, internationally a broad range of products across three primary business segments, namely patient monitoring and life support products, in-vitro diagnostic products and medical imaging systems. For more information, please visit: http://ir.mindray.com

For investor and media inquiries please contact:

In the U.S:

Hoki Luk
Western Bridge, LLC
Tel:  +1-646-808-9150
Email: [email protected]

In China:

Cathy Gao
Mindray Medical International Limited
Tel: +86-755-8188-8023
Email: [email protected]

Exhibit 1

MINDRAY MEDICAL INTERNATIONAL LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)




As of December 31, 2010


As of September 30, 2011



US$


US$



(Note 1)


(unaudited)

ASSETS




Current assets:





Cash and cash equivalents

137,502


124,785


Short-term investments

296,003


407,381


Accounts receivable, net

143,318


181,939


Inventories

79,185


113,531


Value added tax receivables

18,562


25,345


Other receivables

9,953


13,571


Prepayments and deposits

7,596


10,139


Deferred tax assets

2,481


3,215


Total current assets

694,600


879,906







Other assets

4,552


6,740


Advances for purchase of plant and equipment

15,775


9,050


Property, plant and equipment, net

207,636


225,288


Land use rights, net

46,079


54,689


Intangible assets, net

66,247


78,960


Goodwill

115,672


125,494


Total assets

1,150,561


1,380,127






LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:





Short-term bank loans

-


50,469


Notes payable

5,773


7,834


Accounts payable

44,322


53,815


Advances from customers

13,209


15,099


Salaries payable

26,770


24,234


Other payables

66,615


69,088


Income taxes payable

13,582


13,352


Other taxes payable

4,286


4,361


Total current liabilities

174,557


238,252






Long-term bank loan

-


34,945

Other long-term payables

1,133


2,366

Deferred tax liabilities, net

8,268


11,566



9,401


48,877

Shareholders' equity:





Ordinary shares

15


15


Additional paid-in capital

466,613


481,372


Retained earnings

434,143


519,387


Accumulated other comprehensive income

65,830


89,724


Total shareholders' equity

966,601


1,090,498






Non-controlling interest

2


2,500

Total equity

966,603


1,092,998

Total liabilities and shareholders' equity

1,150,561


1,380,127






(1) Financial information is extracted from the audited financial statements included in the Company fiscal 2010 20F.

Exhibit 2

MINDRAY MEDICAL INTERNATIONAL LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except for share and per share data)





Three months ended September 30,


Nine months ended September 30,




2010


2011


2010


2011




US$


US$


US$


US$




(unaudited)


(unaudited)


(unaudited)


(unaudited)


Net revenues










- PRC


69,037


93,500


203,606


256,682


- International


99,237


124,927


289,728


359,931


Net revenues


168,274


218,427


493,334


616,613


Cost of revenues


(69,287)


(98,596)


(207,660)


(273,267)


Gross profit


98,987


119,831


285,674


343,346












Selling expenses


(30,215)


(41,044)


(81,066)


(115,132)


General and administrative expenses


(15,221)


(20,777)


(42,864)


(52,641)


Research and development expenses


(14,802)


(19,343)


(43,553)


(56,435)


Operating income


38,749


38,667


118,191


119,138












Other income, net


60


414


137


2,592


Interest income


4,157


6,072


8,670


13,558


Interest expense


(620)


(319)


(2,463)


(920)


Income before income taxes and non-controlling interests

42,346


44,834


124,535


134,368


Provision for income taxes


(6,408)


(7,459)


(10,118)


(14,427)


Net income


35,938


37,375


114,417


119,941


Less: Net income attributable to non-controlling interests


-


(60)


-


(107)


Net income attributable to the Company


35,938


37,315


114,417


119,834












Basic earnings per share


0.31


0.32


1.01


1.04












Diluted earnings per share


0.30


0.31


0.97


1.01












Shares used in the computation of:










Basic earnings per share


114,489,052


116,770,784


113,351,832


115,181,776












Diluted earnings per share


117,884,600


119,602,158


117,396,900


118,397,031

Exhibit 3

MINDRAY MEDICAL INTERNATIONAL LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)




Three months ended September 30,


Nine months ended September 30,



2010


2011


2010


2011



US$


US$


US$


US$



(unaudited)


(unaudited)


(unaudited)


(unaudited)


Cash flow from operating activities:









 Net income

35,938


37,315


114,417


119,834


 Adjustments to reconcile net income to net cash from operating activities

10,506


14,537


29,143


36,472


 Changes in current assets and liabilities

(18,587)


(21,964)


(63,081)


(60,337)


Net cash generated from operating activities

27,857


29,888


80,479


95,969











Cash flow from investing activities:









  Acquisition cost, net of cash acquired

-


(2,884)


-


(6,530)


  Capital expenditure

(17,041)


(19,376)


(43,743)


(63,731)


  Decrease in restricted cash

204


-


76,553


-


  Proceeds from sale of restricted/short term investments

-


2,991


91,916


93,124


  Increase in short term investments and changes in others investing activities

(57,074)


(38,881)


(215,105)


(191,145)


Net cash used in investing activities

(73,911)


(58,150)


(90,379)


(168,282)











Cash flow from financing activities:









  Repayment of bank loans

(145)


-


(169,211)


-


  Proceeds from bank loans

-


50,469


-


85,399


  Dividend paid

-


-


(22,800)


(34,522)


  Proceeds from exercise of options

1,479


1,044


10,156


5,391


  Net proceeds from secondary public offering

-


-


149,661


-


  Cash contribution from non-controlling interest

-


797


-


797


Net cash generated from/(used in) financing activities

1,334


52,310


(32,194)


57,065











Net (decrease)/increase in cash and cash equivalents

(44,720)


24,048


(42,094)


(15,248)


Cash and cash equivalents at beginning of period

211,275


99,614


204,228


137,502


Effect of exchange rate changes on cash

(1,840)


1,123


2,581


2,531


Cash and cash equivalents at end of period

164,715


124,785


164,715


124,785

Exhibit 4

MINDRAY MEDICAL INTERNATIONAL LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

(Dollars in thousands, except for share and per share data)





Three months ended September 30,


Nine months ended September 30,




2010


2011


2010


2011




(unaudited)


(unaudited)


(unaudited)


(unaudited)




US$


US$


US$


US$












Non-GAAP net income


39,538


42,466


125,570


134,528


Non-GAAP net margin


23.5%


19.4%


25.5%


21.8%


Amortization of acquired intangible assets


(1,745)


(1,774)


(5,745)


(5,324)


Deferred tax impact related to acquired intangible assets


33


34


174


102


Legal fees


-


(262)


-


(262)


Share-based compensation


(1,888)


(3,149)


(5,582)


(9,210)


GAAP net income


35,938


37,315


114,417


119,834


GAAP net margin


21.4%


17.1%


23.2%


19.4%












Non-GAAP basic earnings per share


0.35


0.36


1.11


1.17


Non-GAAP diluted earnings per share


0.34


0.36


1.07


1.14












GAAP basic earnings per share


0.31


0.32


1.01


1.04


GAAP diluted earnings per share


0.30


0.31


0.97


1.01












Shares used in computation of:










Basic earnings per share


114,489,052


116,770,784


113,351,832


115,181,776


Diluted earnings per share


117,884,600


119,602,158


117,396,900


118,397,031












Non-GAAP operating income


42,382


43,852


129,518


133,934


Non-GAAP operating margin


25.2%


20.1%


26.3%


21.7%


Amortization of acquired intangible assets


(1,745)


(1,774)


(5,745)


(5,324)


Legal fees


-


(262)


-


(262)


Share-based compensation


(1,888)


(3,149)


(5,582)


(9,210)


GAAP operating income


38,749


38,667


118,191


119,138


GAAP operating margin


23.0%


17.7%


24.0%


19.3%












Non-GAAP gross profit


100,174


121,174


289,805


347,367


Non-GAAP gross margin


59.5%


55.5%


58.7%


56.3%


Amortization of acquired intangible assets


(1,126)


(1,151)


(3,885)


(3,448)


Share-based compensation


(61)


(192)


(246)


(573)


GAAP gross profit


98,987


119,831


285,674


343,346


GAAP gross margin


58.8%


54.9%


57.9%


55.7%












Non-GAAP selling expenses


(29,026)


(39,334)


(77,346)


(109,783)


Non-GAAP as % of total revenues


17.2%


18.0%


15.7%


17.8%


Amortization of acquired intangible assets


(619)


(623)


(1,860)


(1,876)


Share-based compensation


(570)


(1,087)


(1,860)


(3,473)


GAAP selling expenses


(30,215)


(41,044)


(81,066)


(115,132)


GAAP as % of total revenues


18.0%


18.8%


16.4%


18.7%












Non-GAAP general and administrative expenses


(14,735)


(19,546)


(41,608)


(50,216)


Non-GAAP as % of total revenues


8.8%


8.9%


8.4%


8.1%


Legal fees


-


(262)


-


(262)


Share-based compensation


(486)


(969)


(1,256)


(2,163)


GAAP general and administrative expenses


(15,221)


(20,777)


(42,864)


(52,641)


GAAP as % of total revenues


9.0%


9.5%


8.7%


8.5%












Non-GAAP research and development expenses


(14,031)


(18,442)


(41,333)


(53,434)


Non-GAAP as % of total revenues


8.3%


8.4%


8.4%


8.7%


Share-based compensation


(771)


(901)


(2,220)


(3,001)


GAAP research and development expenses


(14,802)


(19,343)


(43,553)


(56,435)


GAAP as % of total revenues


8.8%


8.9%


8.8%


9.2%

Exhibit 5

MINDRAY MEDICAL INTERNATIONAL LIMITED

RECONCILIATION OF GAAP NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION

(Dollars in thousands)





Three months ended September 30,


Nine months ended September 30,




2010


2011


2010


2011




US$


US$


US$


US$




(unaudited)


(unaudited)


(unaudited)


(unaudited)











GAAP net income


35,938


37,315


114,417


119,834


Interest income


(4,157)


(6,072)


(8,670)


(13,558)


Interest expense


620


319


2,463


920


Provision for income taxes


6,408


7,459


10,118


14,427











Earnings before interest and taxes ("EBIT")


38,809


39,021


118,328


121,623


Depreciation


4,923


6,588


14,139


16,849


Amortization


2,041


2,773


6,302


7,642











Earnings before interest, taxes, depreciation, and amortization ("EBITDA")


45,773


48,382


138,769


146,114

SOURCE Mindray Medical International Limited

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.