Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MSA Safety Announces Second Quarter 2025 Results

      MSA Safety Incorporated

      News provided by

      MSA Safety

      Aug 04, 2025, 16:30 ET

      Share this article

      Share this article


      Second Quarter 2025 Highlights

      • Achieved quarterly net sales of $474 million, a 3% GAAP increase and flat organic(a) year-over-year
      • Generated GAAP operating income of $86 million, or 18.1% of sales, and adjusted operating income of $101 million, or 21.4% of sales
      • Recorded GAAP net income of $63 million, or $1.59 per diluted share, and adjusted earnings of $76 million, or $1.93 per diluted share
      • Acquired M&C TechGroup, a leading manufacturer of gas analysis and process safety technologies, in a transaction valued at $188 million, net of cash acquired
      • Repurchased $30 million of common stock, invested $29 million for capital expenditures, including a strategic footprint investment, and paid $21 million of dividends

      PITTSBURGH, Aug. 4, 2025 /PRNewswire/ -- Global safety equipment and solutions provider MSA Safety Incorporated (NYSE: MSA) today reported financial results for the second quarter of 2025.

      "Our second quarter financial performance demonstrates our team's commitment to our Accelerate strategy and creating long-term value for our stakeholders," said Steve Blanco, MSA Safety President and CEO. "Although we had a difficult comparison within our broader portfolio, leveraging the MSA Business System enabled strong backlog conversion of key customer orders, and we are energized by the momentum in our growth accelerator product categories of detection and fall protection. Lastly, we deployed capital for the acquisition of M&C TechGroup to expand our addressable market in detection, further diversify our end markets, and create a synergistic platform for growth in the gas analysis and process safety markets."

      (a) Definition of organic sales change provided on the bottom of page nine.

      Financial Highlights


      Three Months Ended June 30,


      Six Months Ended June 30,

      (In millions, except per share data and percentages)

      2025


      2024


      % Change (a)


      2025


      2024


      % Change (a)

      Net Sales

      $  474.1


      $  462.5


      3 %


      $  895.5


      $  875.8


      2 %

      GAAP












      Operating income

      85.9


      99.9


      (14) %


      163.6


      180.1


      (9) %

      % of Net sales

      18.1 %


      21.6 %


      (350) bps


      18.3 %


      20.6 %


      (230) bps

      Net income

      62.8


      72.2


      (13) %


      122.4


      130.4


      (6) %

      Diluted EPS

      1.59


      1.83


      (13) %


      3.10


      3.30


      (6) %

      Non-GAAP












      Adjusted EBITDA

      $  116.5


      $  121.9


      (4) %


      $  218.0


      $  223.2


      (2) %

      % of Net sales

      24.6 %


      26.4 %


      (180) bps


      24.3 %


      25.5 %


      (120) bps

      Adjusted operating income

      101.4


      108.2


      (6) %


      188.9


      196.2


      (4) %

      % of Net sales

      21.4 %


      23.4 %


      (200) bps


      21.1 %


      22.4 %


      (130) bps

      Adjusted earnings

      75.9


      79.7


      (5) %


      142.4


      143.2


      (1) %

      Adjusted diluted EPS

      1.93


      2.01


      (4) %


      3.61


      3.62


      — %

      Free cash flow

      37.9


      39.0


      (3) %


      88.9


      78.6


      13 %

      Free cash flow conversion

      60 %


      54 %




      73 %


      60 %



      Americas Segment












      Net sales

      $  320.1


      $  314.7


      2 %


      $  613.3


      $  610.2


      — %

      GAAP operating income

      91.3


      96.2


      (5) %


      167.8


      180.3


      (7) %

      % of Net sales

      28.5 %


      30.6 %


      (210) bps


      27.4 %


      29.6 %


      (220) bps

      Adjusted operating income

      93.3


      98.5


      (5) %


      172.0


      184.7


      (7) %

      % of Net sales

      29.1 %


      31.3 %


      (220) bps


      28.0 %


      30.3 %


      (230) bps

      International Segment












      Net sales

      $  154.0


      $  147.8


      4 %


      $  282.2


      $  265.5


      6 %

      GAAP operating income

      12.2


      22.8


      (46) %


      29.5


      33.9


      (13) %

      % of Net sales

      8.0 %


      15.4 %


      (740) bps


      10.5 %


      12.8 %


      (230) bps

      Adjusted operating income

      20.2


      24.3


      (17) %


      38.9


      37.8


      3 %

      % of Net sales

      13.1 %


      16.4 %


      (330) bps


      13.8 %


      14.2 %


      (40) bps


      (a) Percentage change may not calculate exactly due to rounding.

      "Our balance sheet remains strong, enabling us to invest in growth and return cash to shareholders through our disciplined capital allocation strategy," stated Elyse Brody, Interim CFO of MSA Safety. "Highlights this quarter include the acquisition of M&C TechGroup, our 55th consecutive annual dividend increase, share repurchases, and a strategic footprint investment in Cranberry Township, Pa., to expand manufacturing and engineering capabilities at our detection Center of Excellence. We reaffirm our low-single-digit organic sales growth outlook for 2025 while actively preparing for a wide range of macro scenarios, including tariffs, industrial demand, and the timing of the National Fire Protection Association (NFPA) approval for our next-generation self-contained breathing apparatus (SCBA)," Brody added.

      2025 Net Sales Outlook

      The company maintained its low-single-digit full-year organic sales growth outlook for 2025, while acknowledging ongoing risk due to macroeconomic factors and the timing of the NFPA standard approval process.

      Conference Call

      MSA Safety will host a conference call on Tuesday, August 5, 2025, at 10:00 a.m. Eastern time to discuss its second quarter 2025 results and outlook. The call and an accompanying slide presentation will be webcast at http://investors.msasafety.com/ under the "News and Events" tab, subheading "Events & Presentations." Investors and interested parties can also dial into the call at 1-844-854-4415 (toll-free) or 1-412-902-6599 (international). When prompted, please instruct the operator to be joined into the MSA Safety Incorporated conference call. A replay of the conference call will be available at http://investors.msasafety.com/ shortly after the conclusion of the presentation and will be available for the next 90 days.

      MSA Safety Incorporated

      Condensed Consolidated Statements of Income (Unaudited)

      (In thousands, except per share amounts)



      Three Months Ended
      June 30,


      Six Months Ended
      June 30,


      2025


      2024


      2025


      2024









      Net sales

      $   474,116


      $   462,463


      $  895,456


      $ 875,765

      Cost of products sold

      253,406


      239,434


      481,351


      457,205

      Gross profit

      220,710


      223,029


      414,105


      418,560









      Selling, general and administrative

      112,078


      105,075


      206,042


      199,226

      Research and development

      16,996


      17,070


      32,665


      32,988

      Restructuring charges

      488


      1,543


      2,412


      4,560

      Currency exchange losses (gains), net

      5,286


      (603)


      9,363


      1,730

      Operating income

      85,862


      99,944


      163,623


      180,056









      Interest expense

      8,116


      9,664


      14,951


      20,403

      Other income, net

      (5,000)


      (4,148)


      (12,022)


      (10,382)

      Total other expense, net

      3,116


      5,516


      2,929


      10,021









      Income before income taxes

      82,746


      94,428


      160,694


      170,035

      Provision for income taxes

      19,973


      22,194


      38,316


      39,662

      Net income

      $     62,773


      $     72,234


      $  122,378


      $ 130,373









      Earnings per share attributable to common shareholders:








      Basic

      $         1.60


      $         1.83


      $        3.11


      $       3.31

      Diluted

      $         1.59


      $         1.83


      $        3.10


      $       3.30









      Basic shares outstanding

      39,258


      39,389


      39,296


      39,375

      Diluted shares outstanding

      39,359


      39,541


      39,430


      39,549

      MSA Safety Incorporated

      Condensed Consolidated Balance Sheets (Unaudited)

      (In thousands)



      June 30, 2025


      December 31, 2024





      Assets




      Cash and cash equivalents

      $                      146,988


      $                          164,560

      Trade receivables, net

      333,754


      279,213

      Inventories

      343,883


      296,796

      Other current assets

      62,836


      62,461

          Total current assets

      887,461


      803,030





      Property, plant and equipment, net

      279,419


      211,865

      Prepaid pension cost

      234,355


      224,638

      Goodwill

      733,245


      620,895

      Intangible assets, net

      310,934


      246,437

      Other noncurrent assets

      104,797


      98,919

         Total assets

      $                   2,550,211


      $                       2,205,784





      Liabilities and shareholders' equity




      Notes payable and current portion of long-term debt, net

      $                          8,383


      $                            26,391

      Accounts payable

      126,421


      108,163

      Other current liabilities

      150,660


      153,539

         Total current liabilities

      285,464


      288,093





      Long-term debt, net

      670,965


      481,622

      Pensions and other employee benefits

      152,344


      134,251

      Deferred tax liabilities

      132,696


      107,691

      Other noncurrent liabilities

      56,100


      50,808

      Total shareholders' equity

      1,252,642


      1,143,319

         Total liabilities and shareholders' equity

      $                   2,550,211


      $                       2,205,784

      MSA Safety Incorporated

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (In thousands)



      Three Months Ended
      June 30,


      Six Months Ended
      June 30,


      2025


      2024


      2025


      2024









      Net income

      $     62,773


      $     72,234


      $ 122,378


      $  130,373

      Depreciation and amortization

      18,099


      16,047


      34,350


      31,605

      Change in working capital and other operating

      (13,654)


      (34,979)


      (27,677)


      (57,790)

      Cash flow from operating activities

      67,218


      53,302


      129,051


      104,188









      Capital expenditures

      (29,334)


      (14,341)


      (40,118)


      (25,560)

      Acquisitions, net of cash acquired

      (187,774)


      —


      (187,774)


      —

      Property disposals and other investing

      1


      74


      19


      74

      Cash flow used in investing activities

      (217,107)


      (14,267)


      (227,873)


      (25,486)









      Change in debt

      172,686


      (8,250)


      165,220


      (13,260)

      Cash dividends paid

      (20,848)


      (20,099)


      (40,881)


      (38,589)

      Company stock purchases under repurchase program

      (29,998)


      (10,000)


      (39,994)


      (10,000)

      Other financing

      (2,249)


      (284)


      (10,366)


      (5,869)

      Cash flow from (used in) financing activities

      119,591


      (38,633)


      73,979


      (67,718)









      Effect of exchange rate changes on cash, cash

      equivalents and restricted cash

      6,949


      (1,881)


      7,692


      (10,557)









      (Decrease)/Increase in cash, cash equivalents and restricted cash

      $   (23,349)


      $     (1,479)


      $ (17,151)


      $         427

      MSA Safety Incorporated

      Sales by Product Group (Unaudited)

      (In thousands, except percentages)


      Three Months Ended June 30, 2025


      Consolidated


      Americas


      International



      Dollars


      Percent


      Dollars


      Percent


      Dollars


      Percent

      Detection(a)


      $ 193,835


      41 %


      $ 127,174


      40 %


      $   66,661


      43 %

      Fire Service(b)


      163,306


      34 %


      110,815


      35 %


      52,491


      34 %

      Industrial PPE and Other(c)


      116,975


      25 %


      82,150


      25 %


      34,825


      23 %

      Total


      $ 474,116


      100 %


      $ 320,139


      100 %


      $ 153,977


      100 %














      Three Months Ended June 30, 2024


      Consolidated


      Americas


      International



      Dollars


      Percent


      Dollars


      Percent


      Dollars


      Percent

      Detection(a)


      $ 170,848


      37 %


      $ 111,405


      35 %


      $   59,443


      40 %

      Fire Service(b)


      172,269


      37 %


      118,487


      38 %


      53,782


      37 %

      Industrial PPE and Other(c)


      119,346


      26 %


      84,819


      27 %


      34,527


      23 %

      Total


      $ 462,463


      100 %


      $ 314,711


      100 %


      $ 147,752


      100 %


      Six Months Ended June 30, 2025


      Consolidated


      Americas


      International



      Dollars


      Percent


      Dollars


      Percent


      Dollars


      Percent

      Detection(a)


      $ 354,906


      40 %


      $ 237,065


      39 %


      $ 117,841


      42 %

      Fire Service(b)


      313,922


      35 %


      216,722


      35 %


      97,200


      34 %

      Industrial PPE and Other(c)


      226,628


      25 %


      159,512


      26 %


      67,116


      24 %

      Total


      $ 895,456


      100 %


      $ 613,299


      100 %


      $ 282,157


      100 %














      Six Months Ended June 30, 2024


      Consolidated


      Americas


      International



      Dollars


      Percent


      Dollars


      Percent


      Dollars


      Percent

      Detection(a)


      310,064


      35 %


      207,700


      34 %


      102,364


      38 %

      Fire Service(b)


      335,962


      39 %


      240,738


      39 %


      95,224


      36 %

      Industrial PPE and Other(c)


      229,739


      26 %


      161,811


      27 %


      67,928


      26 %

      Total


      $ 875,765


      100 %


      $ 610,249


      100 %


      $ 265,516


      100 %


      (a) Detection includes Fixed Gas and Flame Detection and Portable Gas detection.  Detection includes sales from M&C TechGroup Germany GmbH and its affiliated companies ("M&C"), acquired by the Company, from May 6th, 2025, onward (Americas and International).

      (b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.

      (c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and Non-Core.

      MSA Safety Incorporated

      Reconciliation of Non-GAAP Financial Measures

      Organic sales change (Unaudited)


      Consolidated


      Three Months Ended June 30, 2025


      Detection(a)

      Fire
      Service(b)

      Industrial PPE
      and Other(c)


      Net Sales

             GAAP reported sales change

      13 %

      (5) %

      (2) %


      3 %

             Currency translation effects

      — %

      (1) %

      1 %


      (1) %

             Less: Acquisitions

      (7) %

      — %

      — %


      (2) %

             Organic sales change

      6 %

      (6) %

      (1) %


      — %




      Six Months Ended June 30, 2025


      Detection(a)

      Fire
      Service(b)

      Industrial PPE
      and Other(c)


      Net Sales

             GAAP reported sales change

      14 %

      (7) %

      (1) %


      2 %

             Plus: Currency translation effects

      1 %

      — %

      2 %


      1 %

             Less: Acquisitions

      (4) %

      — %

      — %


      (1) %

             Organic sales change

      11 %

      (7) %

      1 %


      2 %



      Americas Segment



      Three Months Ended June 30, 2025


      Detection(a)

      Fire
      Service(b)

      Industrial PPE
      and Other(c)


      Net Sales

             GAAP reported sales change

      14 %

      (6) %

      (3) %


      2 %

             Plus: Currency translation effects

      1 %

      — %

      2 %


      1 %

             Less: Acquisitions

      (3) %

      — %

      — %


      (1) %

             Organic sales change

      12 %

      (6) %

      (1) %


      2 %




      Six Months Ended June 30, 2025


      Detection(a)

      Fire
      Service(b)

      Industrial PPE
      and Other(c)


      Net Sales

             GAAP reported sales change

      14 %

      (10) %

      (1) %


      1 %

             Plus: Currency translation effects

      1 %

      — %

      3 %


      1 %

             Less: Acquisitions

      (1) %

      — %

      — %


      (1) %

             Organic sales change

      14 %

      (10) %

      2 %


      1 %



      International Segment



      Three Months Ended June 30, 2025


      Detection(a)

      Fire
      Service(b)

      Industrial PPE
      and Other(c)


      Net Sales

             GAAP reported sales change

      12 %

      (2) %

      1 %


      4 %

             Plus: Currency translation effects

      (4) %

      (4) %

      (3) %


      (3) %

             Less: Acquisitions

      (11) %

      — %

      — %


      (5) %

             Organic sales change

      (3) %

      (6) %

      (2) %


      (4) %




      Six Months Ended June 30, 2025


      Detection(a)

      Fire
      Service(b)

      Industrial PPE
      and Other(c)


      Net Sales

             GAAP reported sales change

      15 %

      2 %

      (1) %


      6 %

             Plus: Currency translation effects

      (1) %

      (1) %

      (1) %


      (1) %

             Less: Acquisitions

      (7) %

      — %

      — %


      (2) %

             Organic sales change

      7 %

      1 %

      (2) %


      3 %


      (a) Detection includes Fixed Gas and Flame Detection and Portable Gas Detection. Detection includes sales from M&C, acquired by the Company, from May 6th, 2025, onward (Americas and International).

       (b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.

       (c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and Non-Core.

      Management believes that organic sales change is a useful metric for investors, as foreign currency translation, acquisitions and divestitures can have a material impact on sales change trends. Organic sales change highlights ongoing business performance excluding the impact of fluctuating foreign currencies, acquisitions and divestitures. There can be no assurances that MSA's definition of organic sales change is consistent with that of other companies. As such, management believes that it is appropriate to consider sales change determined on a GAAP basis in addition to this non-GAAP financial measure.

      MSA Safety Incorporated

      Reconciliation of Non-GAAP Financial Measures

      Adjusted operating income (Unaudited)

      Adjusted EBITDA (Unaudited)

      (In thousands)



      Three months ended
      June 30,


      Six months ended
      June 30,


      2025


      2024


      2025


      2024









      Adjusted EBITDA

      $  116,513


      $  121,931


      $  217,979


      $  223,185

      Less:








           Depreciation and amortization

      15,079


      13,741


      29,043


      26,985

      Adjusted operating income

      101,434


      108,190


      188,936


      196,200

      Less:








           Restructuring charges

      488


      1,543


      2,412


      4,560

           Currency exchange losses (gains), net

      5,286


      (603)


      9,363


      1,730

           Acquisition-related amortization

      3,153


      2,306


      5,439


      4,620

           Net cost for product related legal matter

      —


      5,000


      —


      5,000

           Transaction costs (a)

      6,645


      —


      8,099


      234

      GAAP operating income

      85,862


      99,944


      163,623


      180,056

      Less:








           Interest expense

      8,116


      9,664


      14,951


      20,403

           Other income, net

      (5,000)


      (4,148)


      (12,022)


      (10,382)

      Income before income taxes

      82,746


      94,428


      160,694


      170,035

      Provision for income taxes

      19,973


      22,194


      38,316


      39,662

      Net income

      $    62,773


      $    72,234


      $  122,378


      $  130,373


      (a)  Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred in connection with acquisitions and divestitures. These costs are included in selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income.

      Adjusted operating income, adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are non-GAAP financial measures and operating ratios derived from non-GAAP measures. Adjusted operating income is defined as operating income excluding restructuring charges, currency exchange gains / losses, acquisition-related  amortization, net cost for product related legal matter and transaction costs. Adjusted operating margin is defined as adjusted operating income divided by net sales to external customers. Adjusted EBITDA is defined as adjusted operating income plus depreciation and amortization, and adjusted EBITDA margin is defined as adjusted EBITDA divided by net sales to external customers. These metrics are consistent with how management evaluates segment results and makes strategic decisions about the business. Additionally, these non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Adjusted operating income, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under GAAP, and therefore do not purport to be alternatives to operating income or operating margin as a measure of operating performance. The company's definition of adjusted operating income, adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies. As such, management believes that it is appropriate to consider operating income and net income determined on a GAAP basis in addition to these non-GAAP measures.

      MSA Safety Incorporated

      Reconciliation of Non-GAAP Financial Measures

      Adjusted earnings (Unaudited)

      Adjusted diluted earnings per share (Unaudited)

      (In thousands, except per share amounts and percentages)



      Three Months Ended
      June 30,




      Six Months Ended
      June 30,




      2025


      2024


      %

      Change


      2025


      2024


      %

      Change













      Net income

      $     62,773


      $     72,234


      (13) %


      $  122,378


      $  130,373


      (6) %













      Currency exchange losses (gains), net

      5,286


      (603)




      9,363


      1,730



      Restructuring charges

      488


      1,543




      2,412


      4,560



      Transaction costs (a)

      6,645


      —




      8,099


      234



      Acquisition-related amortization

      3,153


      2,306




      5,439


      4,620



      Asset related losses

      884


      701




      892


      752



      Pension settlement

      721


      1,308




      721


      1,308



      Net cost for product related legal matter

      —


      5,000




      —


      5,000



      Income tax expense on adjustments

      (4,021)


      (2,827)




      (6,937)


      (5,417)



      Adjusted earnings

      $     75,929


      $     79,662


      (5) %


      $  142,367


      $  143,160


      (1) %













      Adjusted diluted earnings per share

      $         1.93


      $         2.01


      (4) %


      $     3.61


      $      3.62


      0 %













      Diluted shares outstanding

      39,359


      39,541




      39,430


      39,549




      (a)Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred in connection with acquisitions and divestitures. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income.

      Management believes that adjusted earnings and adjusted diluted earnings per share are useful measures for investors, as management uses these measures to internally assess the company's performance and ongoing operating trends. There can be no assurances that additional special items will not occur in future periods, nor that MSA's definition of adjusted earnings is consistent with that of other companies. As such, management believes that it is appropriate to consider both net income determined on a GAAP basis as well as adjusted earnings.

      MSA Safety Incorporated

      Reconciliation of Non-GAAP Financial Measures

      Debt to adjusted EBITDA / Net debt to adjusted EBITDA (Unaudited)

      (In thousands)




      Twelve Months Ended
      June 30, 2025

      Operating income


      $                         372,744

      Depreciation and amortization


      57,217

      Restructuring charges


      4,249

      Currency exchange losses, net


      11,271

      Acquisition-related amortization


      9,994

      Transaction costs (a)


      8,751

      Adjusted EBITDA


      $                         464,226




      Total end-of-period debt


      679,348




      Debt to adjusted EBITDA


      1.5




      Total end-of-period debt


      $                         679,348

      Total end-of-period cash and cash equivalents


      146,988

      Net debt


      $                         532,360




      Net debt to adjusted EBITDA


      1.1


      (a) Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred in connection with acquisitions and divestitures. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Income.

      Management believes that Debt to adjusted EBITDA and Net debt to adjusted EBITDA are useful measures for investors, as management uses these measures to internally assess the company's liquidity and balance sheet strength. There can be no assurances that that MSA's definition of Debt to adjusted EBITDA and Net debt to adjusted EBITDA is consistent with that of other companies.

      About MSA Safety:  

      MSA Safety Incorporated (NYSE: MSA) is the global leader in advanced safety products, technologies and solutions. Driven by its singular mission of safety, the company has been at the forefront of safety innovation since 1914, protecting workers and facility infrastructure around the world across a broad range of diverse end markets while creating sustainable value for shareholders. With 2024 revenues of  $1.8 billion, MSA Safety is headquartered in Cranberry Township, Pennsylvania and employs a team of over 5,000 associates across its more than 40 international locations. For more information, please visit www.MSASafety.com.

      Cautionary Statement Regarding Forward-Looking Statements:

      Except for historical information, certain matters discussed in this press release may be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance and involve various assumptions, known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "potential" or other comparable words. Actual results, performance or outcomes may differ materially from those expressed or implied by these forward-looking statements and may not align with historical performance and events due to a number of factors, including those discussed in the sections of our annual report on Form 10-K entitled "Cautionary Statement Regarding Forward-Looking Statements" and "Risk Factors," and those discussed in our Form 10-Q quarterly reports filed after such annual report. MSA's SEC filings are readily obtainable at no charge at www.sec.gov, as well as on its own investor relations website at http://investors.MSAsafety.com. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements, and caution should be exercised against placing undue reliance upon such statements, which are based only on information currently available to us and speak only as of the date hereof. We are under no duty to update publicly any of the forward-looking statements after the date of this earnings press release, whether as a result of new information, future events or otherwise, except as required by law.

      Non-GAAP Financial Measures:
      This press release includes certain non-GAAP financial measures. These financial measures include organic sales change, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted earnings, adjusted earnings per diluted share, debt to adjusted EBITDA, and net debt to adjusted EBITDA. These non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Management also uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The non-GAAP financial measures and key performance indicators we use, and computational methods with respect thereto, may differ from the non-GAAP financial measures and key performance indicators, and computational methods, that our peers use to assess their performance and trends.

      The presentation of these non-GAAP financial measures does not comply with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP financial measures should be viewed as supplemental in nature, and not as a substitute for, or superior to, our reported results prepared in accordance with GAAP. When non-GAAP financial measures are disclosed, the Securities and Exchange Commission's Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. For an explanation of these measures, with a reconciliation to the most directly comparable GAAP financial measure, see the Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures in the financial tables section above.

      SOURCE MSA Safety

      Modal title

      Also from this source

      MSA Safety Announces ALTAIR io™ 6 Contract with Major Northeast U.S. Utility Provider

      MSA Safety Announces ALTAIR io™ 6 Contract with Major Northeast U.S. Utility Provider

      MSA Safety Inc., (NYSE: MSA), a global leader in advanced safety technology, today announced it is proud to partner with one of the largest utility...

      MSA Safety Schedules Third Quarter 2026 Earnings Conference Call

      MSA Safety Schedules Third Quarter 2026 Earnings Conference Call

      MSA Safety Incorporated (NYSE: MSA), a global leader in the development of advanced safety products and solutions that protect people and facility...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      General Manufacturing

      General Manufacturing

      Mining & Metals

      Mining & Metals

      Public Safety

      Public Safety

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.