Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results for Fourth Quarter and Year Ended December 31, 2015


      News provided by

      Select Medical Holdings Corporation

      Feb 25, 2016, 04:30 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., Feb. 25, 2016 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical") (NYSE: SEM) today announced results for its fourth quarter and year ended December 31, 2015.

      For the fourth quarter ended December 31, 2015, net operating revenues increased 34.7% to $1,039.2 million, compared to $771.6 million for the same quarter, prior year.  Income from operations was $62.3 million for the fourth quarter ended December 31, 2015, compared to $57.8 million for the same quarter, prior year.  Net income attributable to Select Medical was $29.3 million for the fourth quarter ended December 31, 2015, compared to $25.7 million for the same quarter, prior year.  Net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, Concentra acquisition costs, equity in earnings (losses) of unconsolidated subsidiaries, and gain on sale of equity investment ("Adjusted EBITDA") for the fourth quarter ended December 31, 2015 was $100.8 million, compared to $78.9 million for the same quarter, prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table VIII of this release. Income per common share for the fourth quarter ended December 31, 2015 was $0.22 on a fully diluted basis compared to income per common share of $0.20 for the same quarter, prior year.

      For the year ended December 31, 2015, net operating revenues increased 22.1% to $3,742.7 million, compared to $3,065.0 million for the prior year.  Income from operations was $274.8 million for the year ended December 31, 2015, compared to $284.5 million for the prior year. Net income attributable to Select Medical was $130.7 million for the year ended December 31, 2015, compared to $120.6 million for the prior year. Adjusted EBITDA for the year ended December 31, 2015 was $399.2 million, compared to $363.9 million for the prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table VIII of this release.  Income per common share for the year ended December 31, 2015 was $0.99 on a fully diluted basis, compared to income per common share of $0.91 for the year ended December 31, 2014.

      Specialty Hospitals

      For the fourth quarter ended December 31, 2015, net operating revenues for the specialty hospitals segment increased 4.8% to $593.3 million, compared to $566.1 million for the same quarter, prior year.  Adjusted EBITDA for the specialty hospitals segment increased 7.6% to $86.0 million for the fourth quarter ended December 31, 2015, compared to $80.0 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 14.5% for the fourth quarter ended December 31, 2015, compared to 14.1% for the same quarter, prior year.  The Adjusted EBITDA results for the specialty hospitals segment include start-up losses of approximately $4.9 million for the fourth quarter ended December 31, 2015 compared to $5.9 million for the same quarter, prior year.  Certain specialty hospitals key statistics for both the fourth quarter ended December 31, 2015 and 2014 are presented in table VI of this release.

      For the year ended December 31, 2015, net operating revenues for the specialty hospitals segment increased 4.5% to $2,346.8 million compared to $2,244.9 million for the prior year.  Adjusted EBITDA for the specialty hospitals segment for the year ended December 31, 2015 decreased to $327.6 million, compared to $341.8 million for the prior year.  The Adjusted EBITDA margin for the segment was 14.0% for the year ended December 31, 2015, compared to 15.2% for the prior year.  The Adjusted EBITDA results for the specialty hospitals segment include start-up losses of approximately $16.8 million for the year ended December 31, 2015, compared to $14.5 million for the prior year.  Certain specialty hospitals key statistics for both the year ended December 31, 2015 and 2014 are presented in table VII of this release.

      Outpatient Rehabilitation

      For the fourth quarter ended December 31, 2015, net operating revenues for the outpatient rehabilitation segment increased 0.6% to $206.2 million, compared to $205.0 million for the same quarter, prior year.  Adjusted EBITDA for the segment for the fourth quarter ended December 31, 2015 increased 1.8% to $23.6 million, compared to $23.2 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 11.4% for the fourth quarter ended December 31, 2015, compared to 11.3% for the same quarter, prior year.  Certain outpatient rehabilitation key statistics for both the fourth quarter ended December 31, 2015 and 2014 are presented in table VI of this release.

      For the year ended December 31, 2015, net operating revenues for the outpatient rehabilitation segment decreased to $810.0 million, compared to $819.4 million for the prior year.  Adjusted EBITDA for the segment for the year ended December 31, 2015 increased 0.7% to $98.2 million, compared to $97.6 million for the prior year.  The Adjusted EBITDA margin for the segment was 12.1% for the year ended December 31, 2015, compared to 11.9% for the prior year.  Certain outpatient rehabilitation key statistics for both the year ended December 31, 2015 and 2014 are presented in table VII of this release.

      Concentra Segment

      On June 1, 2015, MJ Acquisition Corporation, a joint venture that Select Medical created with Welsh, Carson, Anderson & Stowe XII, L.P. ("WCAS"), consummated the acquisition of Concentra Inc. ("Concentra"), which provides occupational health, consumer health, physical therapy, and veteran's healthcare services throughout the United States. Select Medical owns 50.1% of the voting interests of Concentra Group Holdings, LLC, the indirect parent of Concentra. Concentra's financial results are consolidated with Select Medical's effective June 1, 2015.

      For the fourth quarter ended December 31, 2015, net operating revenues for the Concentra segment were $239.4 million.  Adjusted EBITDA for the Concentra segment was $11.5 million for the fourth quarter ended December 31, 2015.  The Adjusted EBITDA margin for the Concentra segment was 4.8% for the fourth quarter ended December 31, 2015. Concentra's net operating revenues, Adjusted EBITDA and Adjusted EBITDA margin for the third quarter ended September 30, 2015 were $259.0 million, $25.6 million and 9.9% respectively.  The reduction in Adjusted EBITDA and Adjusted EBITDA margin is attributable to a seasonal reduction in the business that occurs in the fourth quarter and additional costs incurred related to integration activities.  Certain Concentra key statistics for the fourth quarter ended December 31, 2015 are presented in table VI of this release.

      All Concentra financial information and statistics for the year ended December 31, 2015 are for the period beginning June 1, 2015 through December 31, 2015. For the year ended December 31, 2015, net operating revenues for the Concentra segment were $585.2 million.  Adjusted EBITDA for the Concentra segment was $48.3 million for the year ended December 31, 2015.  The Adjusted EBITDA margin for the Concentra segment was 8.3% for the year ended December 31, 2015.  Certain Concentra key statistics for the year ended December 31, 2015 are presented in table VII of this release.

      Stock Repurchase Program

      Select Medical did not repurchase shares during the fourth quarter ended December 31, 2015 under the authorized $500.0 million stock repurchase program. The program will remain in effect until December 31, 2016, unless extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate.  Select Medical is funding this program with cash on hand and borrowings under Select's revolving facility.

      During the year ended December 31, 2015, Select Medical repurchased 1,032,334 shares at an aggregate cost of approximately $13.6 million, an average cost per share of $13.20, which includes transaction costs. Since the inception of the program through December 31, 2015, Select Medical has repurchased 35,924,128 shares at an aggregate cost of approximately $314.7 million, or $8.76 per share, which includes transaction costs.

      Pending Physiotherapy Acquisition

      On January 25, 2016, Select Medical announced that its wholly owned subsidiary, Select Medical Corporation, has entered into a Merger Agreement to acquire Physiotherapy Associates Holdings, Inc. for $400.0 million in cash, subject to certain adjustments in accordance with the terms set forth in the Merger Agreement. The transaction, which is expected to close in the first half of 2016, is subject to a number of closing conditions.

      Business Outlook

      Select Medical reaffirms its prior business outlook, provided most recently in its January 11, 2016 press release, for net operating revenues, Adjusted EBITDA and fully diluted income per common share. Select Medical continues to expect consolidated net operating revenues for the full year 2016 to be in the range of $4.0 billion to $4.2 billion. Select Medical continues to expect Adjusted EBITDA for the full year 2016 to be in the range of $470 million to $510 million. Select Medical continues to expect fully diluted income per common share for the full year 2016 to be in the range of $0.72 to $0.91.

      This business outlook does not take into consideration the pending acquisition of Physiotherapy described above.

      Conference Call

      Select Medical will host a conference call regarding its fourth quarter and full year ended December 31, 2015 results, as well as its business outlook, on Friday, February 26, 2016, at 9:00am EST. The domestic dial in number for the call is 1-877-703-6105. The international dial in number is 1-857-244-7304. The passcode for the call is 67220955. The conference call will be webcast simultaneously and can be accessed at Select Medical Holdings Corporation's website www.selectmedicalholdings.com.

      For those unable to participate in the conference call, a replay will be available until 11:59pm EST, March 4, 2016. The replay number is 1-888-286-8010 (domestic) or 1-617-801-6888 (international). The passcode for the replay will be 63449153. The replay can also be accessed at Select Medical Holdings Corporation's website, www.selectmedicalholdings.com.

      Select Medical began operations in 1997 and has grown to be one of the largest operators of specialty hospitals and outpatient rehabilitation clinics in the United States based on number of facilities.  As of December 31, 2015, Select Medical operated 109 long term acute care hospitals and 18 acute medical rehabilitation hospitals in 28 states, and 1,038 outpatient rehabilitation clinics in 31 states and the District of Columbia.  Select Medical's subsidiary, Concentra, provides occupational health, consumer health, physical therapy, and veteran's healthcare services throughout the United States.  As of December 31, 2015, Concentra operated 300 centers in 38 states.  Concentra also provides contract services at employer worksites and Department of Veterans Affairs community-based outpatient clinics.  Select Medical's contract therapy business provides medical rehabilitation services on a contracted basis to nursing homes, hospitals, assisted living and senior care centers, schools, and work sites.  As of December 31, 2015, Select Medical had operations in 46 states and the District of Columbia.  Information about Select Medical is available at www.selectmedical.com.

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • changes in government reimbursement for our services due to the implementation of healthcare reform legislation, deficit reduction measures, and/or new payment policies (including, for example, the expiration of the moratorium limiting the full application of the 25 Percent Rule that would reduce our Medicare payments for those patients admitted to a long term acute care hospital from a referring hospital in excess of an applicable percentage admissions threshold) may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
      • the impact of the Bipartisan Budget Act of 2013, which establishes new payment limits for Medicare patients who do not meet specified criteria, may result in a reduction in net operating revenues and profitability of our long term acute care hospitals;
      • the failure of our specialty hospitals to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;
      • the failure of our facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
      • our plans and expectations related to the Concentra acquisition, including expectations regarding the expected capital expenditures related to the acquisition, and our ability to realize anticipated synergies;
      • private third-party payors for our services may undertake future cost containment initiatives that could limit our future net operating revenues and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
      • shortages in qualified nurses, therapists, physicians, or other licensed providers could increase our operating costs significantly or limit our ability to staff our facilities;
      • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission ("SEC"), including factors discussed under the heading "Risk Factors" of our quarterly report on Form 10-Q and of the annual report on Form 10-K.

      Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

      Investor inquiries:
      Joel T. Veit
      Senior Vice President and Treasurer
      717-972-1100
      [email protected]

      I.  Condensed Consolidated Statements of Operations

      For the Three Months Ended December 31, 2014 and 2015

      (In thousands, except per share amounts, unaudited)










      2014


      2015


      % Change








      Net operating revenues


      $   771,608


      $   1,039,205


      34.7%








      Costs and expenses:







      Cost of services


      656,303


      902,328


      37.5%

      General and administrative


      28,028


      24,135


      (13.9)%

      Bad debt expense


      12,110


      16,129


      33.2%

      Depreciation and amortization


      17,345


      34,313


      97.8%








      Income from operations


      57,822


      62,300


      7.7%








      Equity in earnings of unconsolidated
          subsidiaries


      2,909


      4,023


      38.3%

      Interest expense


      (21,414)


      (33,088)


      54.5%








      Income before income taxes


      39,317


      33,235


      (15.5)%








      Income tax expense


      11,799


      7,388


      (37.4)%








      Net income


      27,518


      25,847


      (6.1)%








      Less:  Net income (loss) attributable to non-

           controlling interests


      1,806


      (3,480)


      N/M








      Net income attributable to Select Medical

            Holdings Corporation


      $   25,712


      $    29,327


      14.1%








      Weighted average shares outstanding(1):







           Basic


      127,007


      127,292



           Diluted


      127,358


      127,464










      Income per common share(1):







           Basic


      $0.20


      $0.22



           Diluted


      $0.20


      $0.22










      Dividends per share


      $0.10


      -










      N/M – Not Meaningful














      (1)  Under the two-class method for calculating income per common share, unvested restricted stock is a separate,
      participating class.  Income per common share and weighted average common shares outstanding exclude amounts
      attributed to the unvested restricted class of stockholders.  Net income allocated to the unvested restricted stockholders
      was $0.9 million and $0.8 million for the three months ended December 31, 2015 and 2014, respectively.  Unvested
      restricted weighted average shares were 4,021 thousand and 4,069 thousand for the three months ended December 31,
      2015 and 2014, respectively.

      II.  Condensed Consolidated Statements of Operations

      For the Years Ended December 31, 2014 and 2015

      (In thousands, except per share amounts, unaudited)










      2014


      2015


      % Change








      Net operating revenues


      $    3,065,017


      $   3,742,736


      22.1%








      Costs and expenses:







      Cost of services


      2,582,340


      3,211,541


      24.4%

      General and administrative


      85,247


      92,052


      8.0%

      Bad debt expense


      44,600


      59,372


      33.1%

      Depreciation and amortization


      68,354


      104,981


      53.6%








      Income from operations


      284,476


      274,790


      (3.4)%








      Loss on early retirement of debt


      (2,277)


      -


      N/M

      Equity in earnings of unconsolidated
          subsidiaries


      7,044


      16,811


      138.7%

      Gain on sale of equity investment


      -


      29,647


      N/M

      Interest expense


      (85,446)


      (112,816)


      32.0%








      Income before income taxes


      203,797


      208,432


      2.3%








      Income tax expense


      75,622


      72,436


      (4.2)%








      Net income


      128,175


      135,996


      6.1%








      Less:  Net income attributable to non-

           controlling interests


      7,548


      5,260


      (30.3)%








      Net income attributable to Select Medical

            Holdings Corporation


      $    120,627


      $   130,736


      8.4%








      Weighted average shares outstanding(1):







           Basic


      129,026


      127,478



           Diluted


      129,465


      127,752










      Income per common share(1):







           Basic


      $0.91


      $1.00



           Diluted


      $0.91


      $0.99










      Dividends per share


      $0.40


      $0.10










      N/M = Not Meaningful








      (1)        Under the two-class method for calculating income per common share, unvested restricted stock is a separate, participating class.  Income per common share and weighted average common shares outstanding exclude amounts attributed to the unvested restricted class of stockholders.  Net income allocated to the unvested restricted stockholders was $3.8 million and $3.3 million for the years ended December 31, 2015 and 2014, respectively.  Unvested restricted weighted average shares were 3,847 thousand and 3,671 thousand for the years ended December 31, 2015 and 2014, respectively.

      III.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)



      December 31,
         2014


      December 31, 
        2015

      Assets










      Cash


      $          3,354


      $         14,435






      Accounts receivable, net


      444,269


      603,558






      Current deferred tax asset


      15,991


      28,688






      Other current assets


      64,030


      102,473






      Total Current Assets


      527,644


      749,154






      Property and equipment, net


      542,310


      864,124






      Goodwill


      1,642,083


      2,314,624






      Other identifiable intangibles


      72,519


      318,675






      Other assets


      140,253


      180,089






      Total Assets


      $  2,924,809


      $   4,426,666






      Liabilities and Equity










      Payables and accruals


      $     383,550


      $     504,119






      Current portion of long-term debt


      10,874


      233,570






      Total Current Liabilities


      394,424


      737,689






      Long-term debt, net of current portion


      1,542,102


      2,190,314






      Non-current deferred tax liability


      109,203


      218,705






      Other non-current liabilities


      92,855


      133,220






      Total Liabilities


      2,138,584


      3,279,928






      Redeemable non-controlling interests


      10,985


      238,221






      Total equity


      775,240


      908,517






      Total Liabilities and Equity


      $  2,924,809


      $    4,426,666
















      IV.  Condensed Consolidated Statement of Cash Flows


      For the Three Months Ended December 31, 2014 and 2015
      (In thousands, unaudited)




      2014


      2015

      Operating Activities





      Net Income


      $      27,518


      $    25,847

      Adjustments to reconcile net income to net cash provided by operating activities:





           Distributions from unconsolidated subsidiaries


      15


      2,155

           Depreciation and amortization


      17,345


      34,313

           Provision for bad debts


      12,110


      16,129

           Equity in earnings of unconsolidated subsidiaries


      (2,909)


      (4,023)

           Loss on sale of assets and businesses


      188


      166

           Stock compensation expense


      3,795


      5,741

           Amortization of debt discount, premium and issuance costs


      1,902


      2,797

           Deferred income taxes


      11,467


      4,867

           Changes in operating assets and liabilities, net of effects from





           acquisition of businesses:





      Accounts receivable


      (44,878)


      (43,794)

      Other current assets


      (2,220)


      2,077

      Other assets


      2,164


      173

      Accounts payable


      3,721


      (702)

      Accrued expenses


      (11,819)


      (40,762)

      Net cash provided by operating activities


      18,399


      4,984






      Investing activities





      Purchases of property and equipment


      (21,896)


      (68,650)

      Proceeds from sale of assets


      -


      225

      Investment in businesses


      (1,499)


      (644)

      Acquisition of businesses, net of cash acquired


      -


      (11,756)

      Net cash used in investing activities


      (23,395)


      (80,825)






      Financing activities





      Borrowings on revolving facilities


      235,000


      295,000

      Payments on revolving facilities


      (215,000)


      (220,000)

      Payments on term loans


      -


      (1,125)

      Borrowings of other debt


      2,040


      2,333

      Principal payments on other debt


      (2,977)


      (6,094)

      Proceeds from (repayment of) bank overdrafts


      (1,064)


      4,516

      Dividends paid to common stockholders


      (13,109)


      -

      Repurchase of common stock


      (1,677)


      (2,205)

      Proceeds from issuance of common stock


      1,810


      45

      Tax benefit from stock based awards


      3,119


      1,463

      Purchase of non-controlling interests


      (9,961)


      (1,095)

      Distributions to non-controlling interests


      (860)


      (5,197)

      Net cash provided by (used in) financing activities


      (2,679)


      67,641






      Net decrease in cash and cash equivalents


      (7,675)


      (8,200)






      Cash and cash equivalents at beginning of period


      11,029


      22,635

      Cash and cash equivalents at end of period


      $       3,354


      $    14,435






      Supplemental Cash Flow Information





           Cash paid for interest


      $     31,030


      $    43,229

           Cash paid for taxes


      $     12,587


      $    23,515








      V.  Condensed Consolidated Statement of Cash Flows


      For the Years Ended December 31, 2014 and 2015
      (In thousands, unaudited)




      2014


      2015

      Operating Activities





      Net Income


      $      128,175


      $    135,996

      Adjustments to reconcile net income to net cash provided by operating activities:





           Distributions from unconsolidated subsidiaries


      11,954


      13,969

           Depreciation and amortization


      68,354


      104,981

           Provision for bad debts


      44,600


      59,372

           Equity in earnings of unconsolidated subsidiaries


      (7,044)


      (16,811)

           Gain on sale of assets and businesses


      (1,048)


      (1,098)

           Gain on sale of equity investment


      -


      (29,647)

           Loss on early retirement of debt


      2,277


      -

           Stock compensation expense


      11,186


      14,985

           Amortization of debt discount, premium, and issuance costs


      7,553


      9,543

           Deferred income taxes


      14,311


      (2,058)

           Changes in operating assets and liabilities, net of effects from





           acquisition of businesses:





      Accounts receivable


      (97,802)


      (92,572)

      Other current assets


      (1,729)


      (2,503)

      Other assets


      (103)


      4,713

      Accounts payable


      5,997


      2,345

      Accrued expenses


      (16,039)


      7,200

      Net cash provided by operating activities


      170,642


      208,415






      Investing activities





      Purchases of property and equipment


      (95,246)


      (182,642)

      Proceeds from sale of assets


      -


      1,767

      Investment in businesses


      (4,634)


      (2,347)

      Proceeds from sale of equity investment


      -


      33,096

      Acquisition of businesses, net of cash acquired


      (1,211)


      (1,061,628)

      Net cash used in investing activities


      (101,091)


      (1,211,754)






      Financing activities





      Borrowings on revolving facilities


      910,000


      1,135,000

      Payments on revolving facilities


      (870,000)


      (895,000)

      Proceeds from term loans, net of discounts


      -


      646,875

      Payments on term loans


      (33,994)


      (29,134)

      Issuance of 6.375% senior notes, includes premium


      111,650


      -

      Borrowings of other debt


      9,076


      13,374

      Principal payments on other debt


      (14,673)


      (18,136)

      Proceeds from bank overdrafts


      9,240


      6,869

      Debt issuance costs


      (4,434)


      (23,300)

      Dividends paid to common stockholders


      (53,366)


      (13,129)

      Repurchase of common stock


      (130,734)


      (15,827)

      Proceeds from issuance of common stock


      7,355


      1,649

      Tax benefit from stock based awards


      3,119


      1,846

      Purchase of non-controlling interests


      (9,961)


      (1,095)

      Proceeds from issuance of non-controlling interests


      185


      217,065

      Distributions to non-controlling interests


      (3,979)


      (12,637)

      Net cash provided by (used in) financing activities


      (70,516)


      1,014,420






      Net increase (decrease) in cash and cash equivalents


      (965)


      11,081






      Cash and cash equivalents at beginning of period


      4,319


      3,354

      Cash and cash equivalents at end of period


      $        3,354


      $      14,435






      Supplemental Cash Flow Information





           Cash paid for interest


      $       78,812


      $     103,166

           Cash paid for taxes


      $       77,771


      $      79,420







      VI.  Key Statistics

      For the Three Months Ended December 31, 2014 and 2015



      (unaudited)






      2014


      2015


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      113


      109



      Rehabilitation hospitals (a)


      16


      18



      Total specialty hospitals


      129


      127










      Net operating revenues (,000)


      $     566,106


      $    593,336


      4.8%








      Number of patient days (b)


      336,457


      339,614


      0.9%








      Number of admissions (b)


      14,057


      14,218


      1.1%








      Net revenue per patient day (b)(c)


      $        1,546


      $        1,588


      2.7%








      Adjusted EBITDA (,000)


      $      79,999


      $      86,048


      7.6%








      Adjusted EBITDA margin


      14.1%


      14.5%










      Outpatient Rehabilitation







      Number of clinics – end of period (d)


      1,023


      1,038










      Net operating revenues (,000)


      $   205,029


      $    206,178


      0.6%








      Number of visits (e)


      1,266,220


      1,339,123


      5.8%








      Revenue per visit (e)(f)


      $          103


      $          103


      -








      Adjusted EBITDA (,000)


      $     23,151


      $     23,558


      1.8%








      Adjusted EBITDA margin


      11.3%


      11.4%










      Concentra







      Number of centers – end of period (g)




      300










      Net operating revenues (,000)




      $   239,424










      Number of visits (g)




      1,782,647










      Revenue per visit (g)(h)




      $          115










      Adjusted EBITDA (,000)




      $     11,518










      Adjusted EBITDA margin




      4.8%











      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the
                total number of patient days.

      (d)     Includes managed clinics.

      (e)     Excludes managed clinics.

      (f)      Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by
                the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient service
                revenue does not include managed clinics or contract therapy revenue.

      (g)     Excludes onsite clinics and community-based outpatient clinics.

      (h)     Net revenue per visit is calculated by dividing center direct patient service revenue by the total number of
                center visits. 









      VII.  Key Statistics

      For the Years Ended December 31, 2014 and 2015



      (unaudited)






      2014


      2015


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      113


      109



      Rehabilitation hospitals (a)


      16


      18



      Total specialty hospitals


      129


      127










      Net operating revenues (,000)


      $   2,244,899


      $  2,346,781


      4.5%








      Number of patient days (b)


      1,340,506


      1,373,780


      2.5%








      Number of admissions (b)


      55,581


      56,570


      1.8%








      Net revenue per patient day (b)(c)


      $          1,546


      $        1,569


      1.5%








      Adjusted EBITDA (,000)


      $      341,787


      $    327,623


      (4.1)%








      Adjusted EBITDA margin


      15.2%


      14.0%










      Outpatient Rehabilitation







      Number of clinics – end of period: (d)


      1,023


      1,038










      Net operating revenues (,000)


      $     819,397


      $   810,009


      (1.1)%








      Number of visits (e)


      4,970,724


      5,218,532


      5.0%








      Revenue per visit (e)(f)


      $            103


      $           103


      -








      Adjusted EBITDA (,000)


      $       97,584


      $     98,220


      0.7%








      Adjusted EBITDA margin


      11.9%


      12.1%










      Concentra







      Number of centers – end of period (g)




      300










      Net operating revenues (,000)




      $   585,222










      Number of visits (g)




      4,436,977










      Revenue per visit (g)(h)




      $          114










      Adjusted EBITDA (,000)




      $     48,301










      Adjusted EBITDA margin




      8.3%










      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the
                total number of patient days.

      (d)     Includes managed clinics.

      (e)     Excludes managed clinics.

      (f)      Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by
                the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient service
                revenue does not include managed clinics or contract therapy revenue.

      (g)     Excludes onsite clinics and community-based outpatient clinics.

      (h)     Net revenue per visit is calculated by dividing center direct patient service revenue by the total number of
               center visits. 









      VIII.  Net Income to Adjusted EBITDA Reconciliation
      For the Three Months and Years Ended December 31, 2014 and 2015
      (In thousands, unaudited)

      The following table reconciles net income to Adjusted EBITDA for Select Medical.  Adjusted EBITDA is used by Select Medical to report its segment performance.  Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, Concentra acquisition costs, equity in earnings (losses) of unconsolidated subsidiaries, and gain on sale of equity investment. The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry.  Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.

      Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles.  Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.  Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. 



      Three Months Ended

      December 31,


      Year Ended

      December 31,



      2014


      2015


      2014


      2015

      Net income


      $      27,518


      $      25,847


      $     128,175


      $      135,996

      Income tax expense


      11,799


      7,388


      75,622


      72,436

      Loss on early retirement of debt


      -


      -


      2,277


      -

      Interest expense


      21,414


      33,088


      85,446


      112,816

      Equity in earnings of unconsolidated
         subsidiaries


      (2,909)


      (4,023)


      (7,044)


      (16,811)

      Gain on sale of equity investment


      -


      -


      -


      (29,647)

      Stock compensation expense:









         Included in general and administrative


      3,187


      3,560


      9,027


      11,633

         Included in cost of services


      536


      644


      2,015


      3,046

      Depreciation and amortization


      17,345


      34,313


      68,354


      104,981

      Concentra acquisition costs


      -


      -


      -


      4,715

      Adjusted EBITDA


      $     78,890


      $     100,817


      $   363,872


      $     399,165










      Specialty hospitals


      $     79,999


      $     86,048


      $   341,787


      $     327,623

      Outpatient rehabilitation


      23,151


      23,558


      97,584


      98,220

      Concentra


      -


      11,518


      -


      48,301

      Other (a)


      (24,260)


      (20,307)


      (75,499)


      (74,979)

      Adjusted EBITDA


      $     78,890


      $     100,817


      $   363,872


      $     399,165










      (a)     Other primarily includes general and administrative costs.

      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.