Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results For Its First Quarter Ended March 31, 2025 and Cash Dividend


      News provided by

      Select Medical Holdings Corporation

      May 01, 2025, 16:30 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., May 1, 2025 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical," "we," "us," or "our") (NYSE: SEM) today announced results for its first quarter ended March 31, 2025, and the declaration of a cash dividend.

      For the first quarter ended March 31, 2025, revenue increased 2.4% to $1,353.2 million, compared to $1,321.2 million for the same quarter, prior year. Income from continuing operations before other income and expense was $112.7 million for the first quarter ended March 31, 2025, compared to $118.5 million for the same quarter, prior year. Income from continuing operations, net of tax, increased 21.5% to $74.7 million for the first quarter ended March 31, 2025, compared to $61.5 million for the same quarter, prior year. Adjusted EBITDA was $151.4 million for the first quarter ended March 31, 2025, compared to $165.8 million for the same quarter, prior year. Earnings per common share from continuing operations increased 33.3% to $0.44 for the first quarter ended March 31, 2025, compared to $0.33 for the same quarter, prior year. The definition of Adjusted EBITDA and a reconciliation of income from continuing operations, net of tax, to Adjusted EBITDA are presented in table VI of this release.

      On November 25, 2024, Select completed a tax-free distribution of 104,093,503 shares of common stock of Concentra Group Holdings Parent, Inc. ("Concentra") to its stockholders. Following the completion of the distribution, the Company no longer owns any shares of Concentra common stock. The results of Concentra are presented as discontinued operations and, as such, have been excluded from both continuing operations and segment results for the three months ended March 31, 2024.

      Company Overview

      Select Medical is one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, and outpatient rehabilitation clinics in the United States based on number of facilities. Select Medical's reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, and the outpatient rehabilitation segment. As of March 31, 2025, Select Medical operated 104 critical illness recovery hospitals in 29 states, 35 rehabilitation hospitals in 14 states, and 1,911 outpatient rehabilitation clinics in 39 states and the District of Columbia. At March 31, 2025, Select Medical had operations in 40 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

      Critical Illness Recovery Hospital Segment

      For the first quarter ended March 31, 2025, revenue for the critical illness recovery hospital segment was $637.0 million, compared to $655.9 million for the same quarter, prior year. Adjusted EBITDA for the critical illness recovery hospital segment was $86.6 million for the first quarter ended March 31, 2025, compared to $115.9 million for the same quarter, prior year. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 13.6% for the first quarter ended March 31, 2025, compared to 17.7% for the same quarter, prior year. Certain critical illness recovery hospital key statistics are presented in table V of this release for the first quarters ended March 31, 2025 and 2024.

      Rehabilitation Hospital Segment

      For the first quarter ended March 31, 2025, revenue for the rehabilitation hospital segment increased 15.7% to $307.4 million, compared to $265.7 million for the same quarter, prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 14.7% to $70.4 million for the first quarter ended March 31, 2025, compared to $61.4 million for the same quarter, prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 22.9% for the first quarter ended March 31, 2025, compared to 23.1% for the same quarter, prior year. Certain rehabilitation hospital key statistics are presented in table V of this release for the first quarters ended March 31, 2025 and 2024.

      Outpatient Rehabilitation Segment

      For the first quarter ended March 31, 2025, revenue for the outpatient rehabilitation segment increased 1.4% to $307.3 million, compared to $303.2 million for the same quarter, prior year. Adjusted EBITDA for the outpatient rehabilitation segment was $24.3 million for the first quarter ended March 31, 2025, compared to $24.9 million for the same quarter, prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 7.9% for the first quarter ended March 31, 2025, compared to 8.2% for the same quarter, prior year. Certain outpatient rehabilitation key statistics are presented in table V of this release for the first quarters ended March 31, 2025 and 2024.

      Dividend

      On April 30, 2025, Select Medical's Board of Directors declared a cash dividend of $0.0625 per share. The dividend will be payable on or about May 29, 2025, to stockholders of record as of the close of business on May 15, 2025.

      There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of Select Medical's Board of Directors after taking into account various factors, including, but not limited to, Select Medical's financial condition, operating results, available cash and current and anticipated cash needs, the terms of Select Medical's indebtedness, and other factors Select Medical's Board of Directors may deem to be relevant.

      Stock Repurchase Program

      The Board of Directors of Select Medical has authorized a common stock repurchase program to repurchase up to $1.0 billion worth of shares of its common stock. The common stock repurchase program will remain in effect until December 31, 2025, unless further extended or earlier terminated by the Board of Directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate. Select Medical funds this program with cash on hand and borrowings under its revolving credit facility.

      During the first quarter ended March 31, 2025, Select Medical repurchased 649,804 shares at a cost of approximately $11.4 million, or $17.52 per share, which includes transaction costs. From the inception of the common stock repurchase program through March 31, 2025, Select Medical has repurchased 48,884,627 shares at a cost of approximately $611.7 million, or $12.51 per share, which includes transaction costs.

      Business Outlook

      Select Medical is adjusting its 2025 business outlook for revenue and Adjusted EBITDA and reaffirming its 2025 business outlook for fully diluted earnings per share, which was provided most recently in its February 20, 2025, press release. For fiscal year 2025, Select Medical expects revenue to be in the range of $5.3 billion to $5.5 billion, Adjusted EBITDA to be in the range of $510.0 million to $530.0 million, and fully diluted earnings per share to be in the range of $1.09 to $1.19. Reconciliations of full year 2025 Adjusted EBITDA expectations to income from operations, net of tax, is presented in table VII of this release.

      Conference Call

      Select Medical will host a conference call regarding its first quarter results and its business outlook on Friday, May 2, 2025, at 9:00am ET. The conference call will be a live webcast and can be accessed at Select Medical Holdings Corporation's website at www.selectmedicalholdings.com. A replay of the webcast will be available shortly after the call through the same link.

      For listeners wishing to dial-in via telephone, or participate in the question and answer session, you may pre-register for the call at Select Medical Earnings Call Registration to obtain your dial-in number and unique passcode.

      *   *   *   *   *

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), including statements related to Select Medical's 2025 business outlook. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;
      • adverse economic conditions including an inflationary environment could cause us to continue to experience increases in the prices of labor and other costs of doing business resulting in a negative impact on our business, operating results, cash flows, and financial condition;
      • changes to United States tariff and import/export regulations and the impact on global economic conditions may have a negative effect on our business, financial condition, and results of operations;
      • shortages in qualified nurses, therapists, physicians, or other licensed providers, and/or the inability to attract or retain qualified healthcare professionals could limit our ability to staff our facilities;
      • shortages in qualified health professionals could cause us to increase our dependence on contract labor, increase our efforts to recruit and train new employees, and expand upon our initiatives to retain existing staff, which could increase our operating costs significantly;
      • the negative impact of public threats such as a global pandemic or widespread outbreak of an infectious disease similar to the COVID-19 pandemic;
      • the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;
      • the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;
      • our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;
      • failure to complete or achieve some or all the expected benefits of the separation of Concentra;
      • private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;
      • competition may limit our ability to grow and result in a decrease in our revenue and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities;
      • a security breach of our or our third-party vendors' information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the quarterly reports on Form 10-Q and of the annual report on Form 10-K for the year ended December 31, 2024.

      Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

      Investor inquiries:

      Joel T. Veit
      Senior Vice President and Treasurer
      717-972-1100
      [email protected]

      I.  Condensed Consolidated Statements of Operations

      For the Three Months Ended March 31, 2024 and 2025

      (In thousands, except per share amounts, unaudited)




      2024


      2025


      % Change

      Revenue


      $             1,321,211


      $             1,353,172


      2.4 %

      Costs and expenses:







      Cost of services, exclusive of depreciation and amortization


      1,120,711


      1,172,611


      4.6

      General and administrative


      48,447


      33,008


      (31.9)

      Depreciation and amortization


      35,584


      34,808


      (2.2)

      Total costs and expenses


      1,204,742


      1,240,427


      3.0

      Other operating income


      2,000


      —


      N/M

      Income from continuing operations before other income and expense


      118,469


      112,745


      (4.8)

      Other income and expense:







      Equity in earnings of unconsolidated subsidiaries


      10,421


      12,512


      20.1

      Interest expense


      (40,681)


      (29,072)


      (28.5)

      Income from continuing operations before income taxes


      88,209


      96,185


      9.0

      Income tax expense from continuing operations


      26,680


      21,453


      (19.6)

      Income from continuing operations, net of tax


      61,529


      74,732


      21.5

      Discontinued operations:







      Income from discontinued business


      65,416


      —


      N/M

      Income tax expense from discontinued business


      9,778


      —


      N/M

      Income from discontinued operations, net of tax


      55,638


      —


      N/M

      Net income


      117,167


      74,732


      (36.2)

      Less: Net income attributable to non-controlling interests


      20,270


      18,051


      (10.9)

      Net income attributable to Select Medical


      $                  96,897


      $                  56,681


      (41.5) %

      Net income attributable to Select Medical's common stockholders:







      Income from continuing operations, net of tax


      $                  42,582


      $                  56,681



      Income from discontinued operations, net of tax


      54,315


      —



      Net income attributable to Select Medical's common stockholders


      $                  96,897


      $                  56,681



      Earnings per common share:







      Continuing operations - basic and diluted


      $                       0.33


      $                       0.44



      Discontinued operations - basic and diluted


      0.42


      —



      Total earnings per common share - basic and diluted(1)


      $                       0.75


      $                       0.44




      (1)           Refer to table II for calculation of earnings per common share.

      N/M        Not meaningful

      II.  Earnings per Share

      For the Three Months Ended March 31, 2024 and 2025

      (In thousands, except per share amounts, unaudited)

      Select Medical's capital structure includes common stock and unvested restricted stock awards. To compute earnings per share ("EPS"), Select Medical applies the two-class method because its unvested restricted stock awards are participating securities which are entitled to participate equally with its common stock in undistributed earnings.

      The following table sets forth the income from continuing operations, net of tax, attributable to Select Medical, its common shares outstanding, and its participating securities outstanding for the three months ended March 31, 2024 and 2025:


      Basic and Diluted EPS


      Three Months Ended

      March 31,


      2024


      2025

      Income from continuing operations, net of tax

      $                           61,529


      $                           74,732

      Less: net income attributable to non-controlling interests

      18,947


      18,051

      Income from continuing operations, net of tax, attributable to Select Medical's common stockholders

      42,582


      56,681

      Less: distributed and undistributed net income attributable to participating securities

      1,493


      1,145

      Distributed and undistributed income from continuing operations, net of tax, attributable to common shares

      $                           41,089


      $                           55,536

      The following tables set forth the computation of EPS under the two-class method for the three months ended March 31, 2024 and 2025:



      Three Months Ended March 31,



      2024



      2025



      Income from
      Continuing
      Operations,
      Net of Tax,
      Allocation


      Shares(1)


      Basic and
      Diluted EPS



      Income from
      Continuing
      Operations,
      Net of Tax,
      Allocation


      Shares(1)


      Basic and
      Diluted EPS



      (in thousands, except for per share amounts)

      Common shares


      $         41,089


      123,859


      $              0.33



      $            55,536


      126,205


      $              0.44

      Participating securities


      1,493


      4,501


      $              0.33



      1,145


      2,602


      $              0.44

      Total


      $         42,582







      $            56,681






      (1)           Represents the weighted average share count outstanding during the period.

      III.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)




      December 31, 2024


      March 31, 2025

      Assets





      Current Assets:





      Cash and cash equivalents


      $                       59,694


      $                       53,213

      Accounts receivable


      821,385


      908,185

      Other current assets


      138,698


      130,894

      Total Current Assets


      1,019,777


      1,092,292

      Operating lease right-of-use assets


      908,095


      909,180

      Property and equipment, net


      872,185


      894,920

      Goodwill


      2,331,898


      2,331,898

      Identifiable intangible assets, net


      103,183


      102,544

      Other assets


      372,813


      365,169

      Total Assets


      $                 5,607,951


      $                 5,696,003

      Liabilities and Equity





      Current Liabilities:





      Payables and accruals


      $                     777,781


      $                     734,841

      Current operating lease liabilities


      179,601


      181,605

      Current portion of long-term debt and notes payable


      20,269


      28,353

      Total Current Liabilities


      977,651


      944,799

      Non-current operating lease liabilities


      787,124


      787,861

      Long-term debt, net of current portion


      1,691,546


      1,767,409

      Non-current deferred tax liability


      81,497


      75,245

      Other non-current liabilities


      73,038


      74,652

      Total Liabilities


      3,610,856


      3,649,966

      Redeemable non-controlling interests


      10,167


      9,021

      Total equity


      1,986,928


      2,037,016

      Total Liabilities and Equity


      $                 5,607,951


      $                 5,696,003

      IV.  Condensed Consolidated Statements of Cash Flows

      For the Three Months Ended March 31, 2024 and 2025

      (In thousands, unaudited)




      2024


      2025

      Operating activities





      Net income


      $                     117,167


      $                       74,732

      Adjustments to reconcile net income to net cash used in operating activities:





      Distributions from unconsolidated subsidiaries


      12,374


      20,145

      Depreciation and amortization


      54,069


      34,808

      Provision for expected credit losses


      854


      2,283

      Equity in earnings of unconsolidated subsidiaries


      (10,421)


      (12,512)

      (Gain) loss on sale or disposal of assets


      44


      (23)

      Stock compensation expense


      11,610


      3,892

      Amortization of debt discount, premium, and issuance costs


      750


      783

      Deferred income taxes


      (6,891)


      (5,655)

      Changes in operating assets and liabilities, net of effects of business combinations:





      Accounts receivable


      (195,308)


      (89,083)

      Other current assets


      (9,611)


      (12,230)

      Other assets


      2,363


      2,127

      Accounts payable and accrued expenses


      (43,689)


      (22,724)

      Net cash used in operating activities


      (66,689)


      (3,457)

      Investing activities





      Business combinations, net of cash acquired


      (5,405)


      —

      Purchases of property and equipment


      (52,517)


      (52,339)

      Proceeds from sale of assets


      265


      24

      Net cash used in investing activities


      (57,657)


      (52,315)

      Financing activities





      Borrowings on revolving facilities


      495,000


      405,000

      Payments on revolving facilities


      (265,000)


      (330,000)

      Payments on term loans


      (79,085)


      (2,625)

      Borrowings of other debt


      17,728


      16,015

      Principal payments on other debt


      (9,061)


      (7,729)

      Dividends paid to common stockholders


      (16,045)


      (8,060)

      Repurchases of common stock


      —


      (11,389)

      Decrease in overdrafts


      (1,740)


      (5,120)

      Proceeds from issuance of non-controlling interests


      4,002


      7,944

      Distributions to and purchases of non-controlling interests


      (12,839)


      (14,745)

      Net cash provided by financing activities


      132,960


      49,291

      Net increase (decrease) in cash and cash equivalents


      8,614


      (6,481)

      Cash and cash equivalents at beginning of period


      84,006


      59,694

      Cash and cash equivalents at end of period


      $                       92,620


      $                       53,213

      Supplemental information





      Cash paid for interest, excluding amounts received of $22,515 under the
      interest rate cap contract during the three months ended March 31, 2024


      $                       88,834


      $                       23,772

      Cash paid for taxes


      604


      1,472

      V.  Key Statistics

      For the Three Months Ended March 31, 2024, and 2025

      (unaudited)




      2024


      2025


      % Change

      Critical Illness Recovery Hospital







      Number of hospitals operated – end of period(a)


      107


      104



      Revenue (,000)


      $        655,880


      $        637,030


      (2.9) %

      Number of patient days(b)(c)


      294,622


      291,324


      (1.1) %

      Number of admissions(b)(d)


      9,529


      9,351


      (1.9) %

      Revenue per patient day(b)(e)


      $            2,219


      $            2,179


      (1.8) %

      Occupancy rate(b)(f)


      71 %


      73 %


      2.8 %

      Adjusted EBITDA (,000)


      $        115,940


      $          86,649


      (25.3) %

      Adjusted EBITDA margin


      17.7 %


      13.6 %



      Rehabilitation Hospital







      Number of hospitals operated – end of period(a)


      33


      35



      Revenue (,000)


      $        265,700


      $        307,388


      15.7 %

      Number of patient days(b)(c)


      116,844


      122,822


      5.1 %

      Number of admissions(b)(d)


      8,275


      8,848


      6.9 %

      Revenue per patient day(b)(e)


      $            2,096


      $            2,234


      6.6 %

      Occupancy rate(b)(f)


      87 %


      82 %


      (5.7) %

      Adjusted EBITDA (,000)


      $          61,400


      $          70,424


      14.7 %

      Adjusted EBITDA margin


      23.1 %


      22.9 %



      Outpatient Rehabilitation







      Number of clinics operated – end of period(a)


      1,922


      1,911



      Working days(g)


      64


      63



      Revenue (,000)


      $        303,158


      $        307,342


      1.4 %

      Number of visits(b)(h)


      2,735,126


      2,709,964


      (0.9) %

      Revenue per visit(b)(i)


      $                  99


      $               102


      3.0 %

      Adjusted EBITDA (,000)


      $          24,928


      $          24,273


      (2.6) %

      Adjusted EBITDA margin


      8.2 %


      7.9 %





      (a)

      Includes managed locations.

      (b)

      Excludes managed locations.

      (c)

      Each patient day represents one patient occupying one bed for one day during the periods presented.

      (d)

      Represents the number of patients admitted to Select Medical's hospitals during the periods presented.

      (e)

      Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at Select Medical's hospitals, by the total number of patient days.

      (f)

      Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.

      (g)

      Represents the number of days in which normal business operations were conducted during the periods presented.

      (h)

      Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics during the periods presented.

      (i)

      Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits.

      VI. Income from Continuing Operations, Net of Tax, to Adjusted EBITDA Reconciliation

      For the Three Months Ended March 31, 2024 and 2025

      (In thousands, unaudited)

      The presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of Select Medical's segments. Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"). Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, income from continuing operations, income from continuing operations before other income and expense, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.

      The following table reconciles income from continuing operations, net of tax, to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings from continuing operations excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, transaction costs associated with the Concentra separation, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries.



      Three Months Ended

      March 31,



      2024


      2025

      Income from continuing operations, net of tax


      $                      61,529


      $                      74,732

      Income tax expense


      26,680


      21,453

      Interest expense


      40,681


      29,072

      Equity in earnings of unconsolidated subsidiaries


      (10,421)


      (12,512)

      Income from continuing operations, before other income and expense


      118,469


      112,745

      Stock compensation expense:





      Included in general and administrative


      9,682


      3,108

      Included in cost of services


      1,762


      784

      Depreciation and amortization


      35,584


      34,808

      Concentra separation transaction costs


      278


      —

      Adjusted EBITDA


      $                    165,775


      $                    151,445






      Critical illness recovery hospital


      $                    115,940


      $                      86,649

      Rehabilitation hospital


      61,400


      70,424

      Outpatient rehabilitation


      24,928


      24,273

      Other(a)


      (36,493)


      (29,901)

      Adjusted EBITDA


      $                    165,775


      $                    151,445


      (a)           Other primarily includes general and administrative costs.

      VII. Income from Continuing Operations, Net of Tax, to Adjusted EBITDA Reconciliation

      Business Outlook for the Year Ending December 31, 2025

      (In millions, unaudited)

      The following is a reconciliation of full year 2025 Adjusted EBITDA as computed at the low and high points of the range to the closest comparable GAAP financial measure. Refer to table VI for the definition of Adjusted EBITDA and discussion of Select Medical's use of Adjusted EBITDA in evaluating financial performance. Each item presented in the below table is an estimation of full year 2025 expectations.


      Range

      Non-GAAP Measure Reconciliation

      Low


      High

      Income from continuing operations, net of tax, attributable to Select Medical

      $                           141


      $                           154

      Net income attributable to non-controlling interests

      73


      76

      Income from continuing operations, net of tax

      214


      230

      Income tax expense

      64


      70

      Interest expense

      116


      116

      Equity in earnings of unconsolidated subsidiaries

      (49)


      (51)

      Income from continuing operations before other income and expense

      345


      365

      Stock compensation expense

      19


      19

      Depreciation and amortization

      146


      146

      Adjusted EBITDA

      $                           510


      $                           530

      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.