Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results For Its Fourth Quarter and Year Ended December 31, 2022 and Cash Dividend


      News provided by

      Select Medical Holdings Corporation

      Feb 23, 2023, 16:30 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., Feb. 23, 2023 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical," "we," "us," or "our") (NYSE: SEM) today announced results for its fourth quarter and year ended December 31, 2022 and the declaration of a cash dividend.

      For the fourth quarter ended December 31, 2022, revenue increased 1.4% to $1,581.5 million, compared to $1,559.8 million for the same quarter, prior year. Income from operations increased 12.0% to $86.9 million for the fourth quarter ended December 31, 2022, compared to $77.5 million for the same quarter, prior year. For the fourth quarters ended December 31, 2022 and 2021, income from operations included $0.6 million and $8.0 million, respectively, of other operating income related to the recognition of payments received under the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") Public Health and Social Services Emergency Fund, also referred to as the Provider Relief Fund. Net income was $37.7 million for the fourth quarter ended December 31, 2022, compared to $66.3 million for the same quarter, prior year. For the fourth quarter ended December 31, 2021, net income included a pre-tax gain on sale of businesses of $2.2 million. Adjusted EBITDA increased 7.6% to $148.9 million for the fourth quarter ended December 31, 2022, compared to $138.4 million for the same quarter, prior year. Earnings per common share was $0.22 for the fourth quarter ended December 31, 2022, compared to $0.37 for the same quarter, prior year. The definition of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA are presented in table IX of this release. A reconciliation of earnings per common share to adjusted earnings per common share is presented in table X of this release. 

      For the year ended December 31, 2022, revenue increased 2.1% to $6,333.5 million, compared to $6,204.5 million for the prior year. Income from operations was $403.3 million for the year ended December 31, 2022, compared to $713.8 million for the prior year. For the years ended December 31, 2022 and 2021, income from operations included $23.8 million and $123.8 million, respectively, of other operating income related to the recognition of payments received under the Provider Relief Fund. Net income was $198.0 million for the year ended December 31, 2022, compared to $499.9 million for the prior year. For the year ended December 31, 2021, net income included pre-tax gains on sales of businesses of $2.2 million. Adjusted EBITDA was $646.9 million for the year ended December 31, 2022, compared to $947.4 million for the prior year. Earnings per common share was $1.23 for the year ended December 31, 2022, compared to $2.98 for the prior year. The definition of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA are presented in table IX of this release. A reconciliation of earnings per common share to adjusted earnings per common share is presented in table X of this release. 

      In addition to providing key statistics in tables VII and VIII of this release for both the fourth quarters and years ended December 31, 2022 and 2021, Select Medical also provided statistics for the comparable periods in 2019. Select Medical believes this additional data provides insight into how it has performed in comparison to the year prior to the widespread emergence of the coronavirus disease 2019 ("COVID-19") in the United States.

      Company Overview

      Select Medical is one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States based on number of facilities. Select Medical's reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, the outpatient rehabilitation segment, and the Concentra segment. As of December 31, 2022, Select Medical operated 103 critical illness recovery hospitals in 28 states, 31 rehabilitation hospitals in 12 states, 1,928 outpatient rehabilitation clinics in 39 states and the District of Columbia, and 540 occupational health centers in 41 states. At December 31, 2022, Select Medical had operations in 46 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

      Critical Illness Recovery Hospital Segment

      For the fourth quarter ended December 31, 2022, revenue for the critical illness recovery hospital segment was $561.9 million, compared to $577.2 million for the same quarter, prior year. Adjusted EBITDA for the critical illness recovery hospital segment increased 80.5% to $44.3 million for the fourth quarter ended December 31, 2022, compared to $24.6 million for the same quarter, prior year. For the fourth quarter ended December 31, 2021, Adjusted EBITDA included $2.0 million of other operating income related to the outcome of litigation with the Centers for Medicare & Medicaid Services. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 7.9% for the fourth quarter ended December 31, 2022, compared to 4.3% for the same quarter, prior year. Certain critical illness recovery hospital key statistics are presented in table VII of this release for both the fourth quarters ended December 31, 2022 and 2021.

      For the year ended December 31, 2022, revenue for the critical illness recovery hospital segment was $2,234.1 million, compared to $2,246.8 million for the prior year. Adjusted EBITDA for the critical illness recovery hospital segment was $111.3 million for the year ended December 31, 2022, compared to $268.0 million for the prior year. For the year ended December 31, 2021, Adjusted EBITDA included $19.9 million of other operating income related to the outcome of litigation with the Centers for Medicare & Medicaid Services. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 5.0% for the year ended December 31, 2022, compared to 11.9% for the prior year. Certain critical illness recovery hospital key statistics are presented in table VIII of this release for both the years ended December 31, 2022 and 2021.

      Rehabilitation Hospital Segment

      For the fourth quarter ended December 31, 2022, revenue for the rehabilitation hospital segment increased 9.9% to $237.9 million, compared to $216.4 million for the same quarter, prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 42.5% to $56.0 million for the fourth quarter ended December 31, 2022, compared to $39.3 million for the same quarter, prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 23.6% for the fourth quarter ended December 31, 2022, compared to 18.2% for the same quarter, prior year. Certain rehabilitation hospital key statistics are presented in table VII of this release for both the fourth quarters ended December 31, 2022 and 2021.

      For the year ended December 31, 2022, revenue for the rehabilitation hospital segment increased 7.9% to $916.8 million, compared to $849.3 million for the prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 7.2% to $198.0 million for the year ended December 31, 2022, compared to $184.7 million for the prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 21.6% for the year ended December 31, 2022, compared to 21.7% for the prior year. Certain rehabilitation hospital key statistics are presented in table VIII of this release for both the years ended December 31, 2022 and 2021.

      Outpatient Rehabilitation Segment

      For the fourth quarter ended December 31, 2022, revenue for the outpatient rehabilitation segment increased 1.3% to $281.1 million, compared to $277.5 million for the same quarter, prior year. Adjusted EBITDA for the outpatient rehabilitation segment was $15.9 million for the fourth quarter ended December 31, 2022, compared to $27.6 million for the same quarter, prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 5.7% for the fourth quarter ended December 31, 2022, compared to 9.9% for the same quarter, prior year. Certain outpatient rehabilitation key statistics are presented in table VII of this release for both the fourth quarters ended December 31, 2022 and 2021.

      For the year ended December 31, 2022, revenue for the outpatient rehabilitation segment increased 3.8% to $1,125.3 million, compared to $1,084.4 million for the prior year. Adjusted EBITDA for the outpatient rehabilitation segment was $101.9 million for the year ended December 31, 2022, compared to $138.3 million for the prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 9.1% for the year ended December 31, 2022, compared to 12.8% for the prior year. Certain outpatient rehabilitation key statistics are presented in table VIII of this release for both the years ended December 31, 2022 and 2021.

      Concentra Segment

      For the fourth quarter ended December 31, 2022, revenue for the Concentra segment increased 1.1% to $415.0 million, compared to $410.6 million for the same quarter, prior year. Adjusted EBITDA for the Concentra segment was $62.2 million for the fourth quarter ended December 31, 2022, compared to $70.7 million for the same quarter, prior year. The Adjusted EBITDA margin for the Concentra segment was 15.0% for the fourth quarter ended December 31, 2022, compared to 17.2% for the same quarter, prior year. Certain Concentra key statistics are presented in table VII of this release for both the fourth quarters ended December 31, 2022 and 2021.

      For the year ended December 31, 2022, revenue for the Concentra segment was $1,724.4 million, compared to $1,732.0 million for the prior year. Adjusted EBITDA for the Concentra segment was $334.3 million for the year ended December 31, 2022, compared to $389.6 million for the prior year. For the year ended December 31, 2021, Adjusted EBITDA included $34.7 million of other operating income related to the recognition of payments received under the Provider Relief Fund. The Adjusted EBITDA margin for the Concentra segment was 19.4% for the year ended December 31, 2022, compared to 22.5% for the prior year. Certain Concentra key statistics are presented in table VIII of this release for both the years ended December 31, 2022 and 2021.

      Dividend

      On February 16, 2023, Select Medical's board of directors declared a cash dividend of $0.125 per share. The dividend will be payable on or about March 15, 2023 to stockholders of record as of the close of business on March 3, 2023.

      There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of Select Medical's board of directors after taking into account various factors, including, but not limited to, Select Medical's financial condition, operating results, available cash and current and anticipated cash needs, the terms of Select Medical's indebtedness, and other factors Select Medical's board of directors may deem to be relevant.

      Stock Repurchase Program

      The board of directors of Select Medical has authorized a common stock repurchase program to repurchase up to $1.0 billion worth of shares of its common stock. The common stock repurchase program will remain in effect until December 31, 2023, unless further extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate. Select Medical funds this program with cash on hand and borrowings under its revolving credit facility.

      During the fourth quarter ended December 31, 2022, Select Medical did not make any share repurchases under the program. During the year ended December 31, 2022, Select Medical repurchased 7,883,195 shares at a cost of approximately $185.1 million, or $23.48 per share, which includes transaction costs. Since the inception of the program through December 31, 2022, Select Medical has repurchased 48,234,823 shares at a cost of approximately $600.3 million, or $12.45 per share, which includes transaction costs.

      Financing Transactions

      On February 21, 2023, Select Medical entered into Amendment No. 6 to its senior secured credit agreement. Amendment No. 6 extended the maturity date on $530.0 million of the total borrowing capacity of $650.0 million under the revolving credit facility to March 6, 2025; however, in the event that Select Medical's term loan borrowings under its senior secured credit agreement are not refinanced by January 3, 2025, the maturity date for those revolving credit facility borrowings will be January 3, 2025.

      Business Outlook for Revenue

      Given the continued uncertainties surrounding the labor market, Select Medical is issuing its business outlook for revenue only for 2023. Select Medical expects revenue to be in the range of $6.5 billion to $6.7 billion for the full year of 2023.

      Select Medical intends to address its business outlook for Adjusted EBITDA and earnings per common share when the labor climate stabilizes.

      Conference Call

      Select Medical will host a conference call regarding its results for the fourth quarter and full year ended December 31, 2022, as well as its business outlook for revenue and the impact of the COVID-19 pandemic on each of its reportable segments, on Friday, February 24, 2023, at 9:00am ET. The conference call will be a live webcast and can be accessed at Select Medical Holdings Corporation's website at www.selectmedicalholdings.com. A replay of the webcast will be available shortly after the call through the same link.

      For listeners wishing to dial-in via telephone, or participate in the question and answer session, you may pre-register for the call at Select Medical Earnings Call Registration to obtain your dial-in number and unique passcode.

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), including statements related to Select Medical's 2023 and long-term business outlook. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • adverse economic conditions including an inflationary environment could cause us to continue to experience increases in the prices of labor and other costs of doing business resulting in a negative impact on our business, operating results, cash flows, and financial condition;
      • shortages in qualified nurses, therapists, physicians, or other licensed providers, and/or the inability to attract or retain qualified healthcare professionals could limit our ability to staff our facilities;
      • shortages in qualified health professionals could cause us to increase our dependence on contract labor, increase our efforts to recruit and train new employees, and expand upon our initiatives to retain existing staff, which could increase our operating costs significantly;
      • the continuing effects of the COVID-19 pandemic including, but not limited to, the prolonged disruption to the global financial markets, increased operational costs due to recessionary pressures and labor costs, additional measures taken by government authorities and the private sector to limit the spread of COVID-19, and further legislative and regulatory actions which impact healthcare providers, including actions that may impact the Medicare program;
      • changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;
      • the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;
      • the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;
      • our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;
      • private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;
      • competition may limit our ability to grow and result in a decrease in our revenue and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities;
      • a security breach of our or our third-party vendors' information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the annual report on Form 10-K for the year ended December 31, 2022.

      Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

      Investor inquiries:
      Joel T. Veit
      Senior Vice President and Treasurer
      717-972-1100
      [email protected]

      I.  Condensed Consolidated Statements of Operations
      For the Three Months Ended December 31, 2021 and 2022
      (In thousands, except per share amounts, unaudited)




      2021


      2022


      % Change

      Revenue


      $             1,559,811


      $             1,581,456


      1.4 %

      Costs and expenses:







      Cost of services, exclusive of depreciation and amortization


      1,402,570


      1,408,784


      0.4

      General and administrative


      37,950


      38,763


      2.1

      Depreciation and amortization


      51,943


      52,246


      0.6

      Total costs and expenses


      1,492,463


      1,499,793


      0.5

      Other operating income


      10,191


      5,201


      N/M

      Income from operations


      77,539


      86,864


      12.0

      Other income and expense:







      Equity in earnings of unconsolidated subsidiaries


      11,248


      6,759


      (39.9)

      Gain on sale of businesses


      2,155


      —


      N/M

      Interest income


      601


      —


      N/M

      Interest expense


      (33,870)


      (47,341)


      39.8

      Income before income taxes


      57,673


      46,282


      (19.8)

      Income tax expense (benefit)


      (8,637)


      8,570


      N/M

      Net income


      66,310


      37,712


      (43.1)

      Less: Net income attributable to non-controlling interests


      16,453


      10,208


      (38.0)

      Net income attributable to Select Medical


      $                  49,857


      $                  27,504


      (44.8) %

      Basic and diluted earnings per common share:(1)


      $                       0.37


      $                       0.22



      _______________________________________________________________________________

      (1)

      Refer to table III for calculation of earnings per common share.

      N/M

      Not meaningful.

      II.  Condensed Consolidated Statements of Operations
      For the Years Ended December 31, 2021 and 2022
      (In thousands, except per share amounts, unaudited)




      2021


      2022


      % Change

      Revenue


      $             6,204,515


      $             6,333,538


      2.1 %

      Costs and expenses:







      Cost of services, exclusive of depreciation and amortization


      5,285,149


      5,600,161


      6.0

      General and administrative


      146,975


      153,035


      4.1

      Depreciation and amortization


      202,645


      205,825


      1.6

      Total costs and expenses


      5,634,769


      5,959,021


      5.8

      Other operating income


      144,028


      28,766


      N/M

      Income from operations


      713,774


      403,283


      (43.5)

      Other income and expense:







      Equity in earnings of unconsolidated subsidiaries


      44,428


      26,407


      (40.6)

      Gain on sale of businesses


      2,155


      —


      N/M

      Interest income


      5,350


      —


      N/M

      Interest expense


      (135,985)


      (169,111)


      24.4

      Income before income taxes


      629,722


      260,579


      (58.6)

      Income tax expense


      129,773


      62,553


      (51.8)

      Net income


      499,949


      198,026


      (60.4)

      Less: Net income attributable to non-controlling interests


      97,724


      39,032


      (60.1)

      Net income attributable to Select Medical


      $                402,225


      $                158,994


      (60.5) %

      Basic and diluted earnings per common share:(1)


      $                       2.98


      $                       1.23



      _______________________________________________________________________________

      (1)

      Refer to table III for calculation of earnings per common share.

      N/M

      Not meaningful.

      III.  Earnings per Share
      For the Three Months and Years Ended December 31, 2021 and 2022
      (In thousands, except per share amounts, unaudited)

      Select Medical's capital structure includes common stock and unvested restricted stock awards. To compute earnings per share ("EPS"), Select Medical applies the two-class method because its unvested restricted stock awards are participating securities which are entitled to participate equally with its common stock in undistributed earnings.

      The following table sets forth the net income attributable to Select Medical, its common shares outstanding, and its participating securities outstanding for the three months and years ended December 31, 2021 and 2022:



      Basic and Diluted EPS




      Three Months Ended
      December 31,


      Years Ended

      December 31,




      2021


      2022


      2021


      2022


      Net income


      $          66,310


      $          37,712


      $        499,949


      $        198,026


      Less: net income attributable to non-controlling interests


      16,453


      10,208


      97,724


      39,032


      Net income attributable to Select Medical


      49,857


      27,504


      402,225


      158,994


      Less: net income attributable to participating securities


      1,660


      1,002


      13,435


      5,609


      Net income attributable to common shares


      $          48,197


      $          26,502


      $        388,790


      $        153,385


      The following tables set forth the computation of EPS under the two-class method for the three months and years ended December 31, 2021 and 2022:



      Three Months Ended December 31,



      2021



      2022



      Net Income
      Allocation


      Shares(1)


      Basic and
      Diluted EPS



      Net Income
      Allocation


      Shares(1)


      Basic and
      Diluted EPS

      Common shares


      $         48,197


      129,679


      $             0.37



      $         26,502


      122,511


      $             0.22

      Participating securities


      1,660


      4,466


      $             0.37



      1,002


      4,630


      $             0.22

      Total


      $         49,857







      $         27,504







      Years Ended December 31,



      2021



      2022



      Net Income
      Allocation


      Shares(1)


      Basic and
      Diluted EPS



      Net Income
      Allocation


      Shares(1)


      Basic and
      Diluted EPS

      Common shares


      $       388,790


      130,249


      $             2.98



      $       153,385


      124,628


      $             1.23

      Participating securities


      13,435


      4,501


      $             2.98



      5,609


      4,557


      $             1.23

      Total


      $       402,225







      $       158,994





      _______________________________________________________________________________

      (1) Represents the weighted average share count outstanding during the period.

      IV.  Condensed Consolidated Balance Sheets
      (In thousands, unaudited)




      December 31,



      2021


      2022

      Assets





      Current Assets:





      Cash and cash equivalents


      $                       74,310


      $                       97,906

      Accounts receivable


      889,303


      941,312

      Other current assets


      175,826


      232,095

      Total Current Assets


      1,139,439


      1,271,313

      Operating lease right-of-use assets


      1,078,754


      1,169,740

      Property and equipment, net


      961,467


      1,001,440

      Goodwill


      3,448,912


      3,484,200

      Identifiable intangible assets, net


      374,879


      351,662

      Other assets


      356,720


      386,938

      Total Assets


      $                  7,360,171


      $                  7,665,293

      Liabilities and Equity





      Current Liabilities:





      Payables and accruals


      $                     942,381


      $                     874,016

      Government advances


      83,790


      —

      Current operating lease liabilities


      229,334


      236,784

      Current portion of long-term debt and notes payable


      17,572


      44,351

      Total Current Liabilities


      1,273,077


      1,155,151

      Non-current operating lease liabilities


      916,540


      1,008,394

      Long-term debt, net of current portion


      3,556,385


      3,835,211

      Non-current deferred tax liability


      142,792


      169,793

      Other non-current liabilities


      106,442


      106,137

      Total Liabilities


      5,995,236


      6,274,686

      Redeemable non-controlling interests


      39,033


      34,043

      Total Equity


      1,325,902


      1,356,564

      Total Liabilities and Equity


      $                  7,360,171


      $                  7,665,293

      V.  Condensed Consolidated Statements of Cash Flows
      For the Three Months Ended December 31, 2021 and 2022
      (In thousands, unaudited)




      2021


      2022

      Operating activities





      Net income


      $                       66,310


      $                       37,712

      Adjustments to reconcile net income to net cash provided by (used in) operating activities:





      Distributions from unconsolidated subsidiaries


      9,230


      5,019

      Depreciation and amortization


      51,943


      52,246

      Provision for expected credit losses


      64


      215

      Equity in earnings of unconsolidated subsidiaries


      (11,248)


      (6,759)

      Gain on sale of assets and businesses


      (2,322)


      (1,121)

      Stock compensation expense


      8,938


      9,799

      Amortization of debt discount, premium and issuance costs


      562


      576

      Deferred income taxes


      17,020


      14,601

      Changes in operating assets and liabilities, net of effects of business combinations:





         Accounts receivable


      22,456


      (32,497)

         Other current assets


      (596)


      (7,789)

         Other assets


      (4,072)


      6,841

         Accounts payable and accrued expenses


      (141,001)


      (65,227)

         Government advances


      (75,715)


      (942)

         Unearned government assistance


      (2,321)


      (130)

      Net cash provided by (used in) operating activities


      (60,752)


      12,544

      Investing activities





      Business combinations, net of cash acquired


      (55,081)


      (4,960)

      Purchases of property and equipment


      (55,151)


      (55,253)

      Investment in businesses


      (4,600)


      —

      Proceeds from sale of assets and businesses


      15,564


      2,979

      Net cash used in investing activities


      (99,268)


      (57,234)

      Financing activities





      Borrowings on revolving facilities


      160,000


      275,000

      Payments on revolving facilities


      —


      (210,000)

      Borrowings of other debt


      13,498


      4,800

      Principal payments on other debt


      (16,758)


      (10,429)

      Dividends paid to common stockholders


      (16,784)


      (15,897)

      Repurchase of common stock


      (13,426)


      (1,914)

      Increase (decrease) in overdrafts


      42,353


      (1,301)

      Proceeds from issuance of non-controlling interests


      806


      2,434

      Distributions to and purchases of non-controlling interests


      (22,684)


      (2,444)

      Purchase of membership interests of Concentra Group Holdings Parent


      (660,658)


      (5,876)

      Net cash provided by (used in) financing activities


      (513,653)


      34,373

      Net decrease in cash and cash equivalents


      (673,673)


      (10,317)

      Cash and cash equivalents at beginning of period


      747,983


      108,223

      Cash and cash equivalents at end of period


      $                       74,310


      $                       97,906

      Supplemental information:





      Cash paid for interest, excluding $13,352 received under the interest rate cap
      contract for the three months ended December 31, 2022


      $                       13,633


      $                       39,998

      Cash paid for taxes


      44,327


      7,446

      VI.  Condensed Consolidated Statements of Cash Flows
      For the Years Ended December 31, 2021 and 2022
      (In thousands, unaudited)




      2021


      2022

      Operating activities





      Net income


      $                     499,949


      $                     198,026

      Adjustments to reconcile net income to net cash provided by operating activities:





      Distributions from unconsolidated subsidiaries


      37,002


      21,911

      Depreciation and amortization


      202,645


      205,825

      Provision for expected credit losses


      236


      174

      Equity in earnings of unconsolidated subsidiaries


      (44,428)


      (26,407)

      Gain on sale of assets and businesses


      (2,409)


      (2,714)

      Stock compensation expense


      30,940


      37,755

      Amortization of debt discount, premium and issuance costs


      2,217


      2,272

      Deferred income taxes


      5,055


      7,521

      Changes in operating assets and liabilities, net of effects of business combinations:





         Accounts receivable


      23,101


      (52,183)

         Other current assets


      (2,418)


      (4,866)

         Other assets


      (7,196)


      16,491

         Accounts payable and accrued expenses


      (19,767)


      (35,203)

         Government advances


      (241,185)


      (83,790)

         Unearned government assistance


      (82,514)


      13

      Net cash provided by operating activities


      401,228


      284,825

      Investing activities





      Business combinations, net of cash acquired


      (81,911)


      (26,987)

      Purchases of property and equipment


      (180,537)


      (190,372)

      Investment in businesses


      (20,967)


      (17,323)

      Proceeds from sale of assets and businesses


      26,821


      8,343

      Net cash used in investing activities


      (256,594)


      (226,339)

      Financing activities





      Borrowings on revolving facilities


      160,000


      1,120,000

      Payments on revolving facilities


      —


      (835,000)

      Borrowings of other debt


      33,013


      25,666

      Principal payments on other debt


      (39,668)


      (35,594)

      Dividends paid to common stockholders


      (50,600)


      (64,589)

      Repurchase of common stock


      (79,476)


      (195,528)

      Increase (decrease) in overdrafts


      42,353


      (10,392)

      Proceeds from issuance of non-controlling interests


      20,732


      9,530

      Distributions to and purchases of non-controlling interests


      (73,081)


      (43,107)

      Purchase of membership interests of Concentra Group Holdings Parent


      (660,658)


      (5,876)

      Net cash used in financing activities


      (647,385)


      (34,890)

      Net increase (decrease) in cash and cash equivalents


      (502,751)


      23,596

      Cash and cash equivalents at beginning of period


      577,061


      74,310

      Cash and cash equivalents at end of period


      $                       74,310


      $                       97,906

      Supplemental information:





      Cash paid for interest, excluding $19,584 received under the interest rate cap
      contract for the year ended December 31, 2022


      $                     132,203


      $                     183,453

      Cash paid for taxes


      181,184


      32,290

      VII.  Key Statistics
      For the Three Months Ended December 31, 2019,  2021 and 2022
      (unaudited)



      2019



      2021


      2022


      % Change

      Critical Illness Recovery Hospital










      Number of hospitals operated – end of period(a)


      101



      104


      103



      Revenue (,000)


      $          454,949



      $          577,195


      $          561,885


      (2.7) %

      Number of patient days(b)(c)


      259,283



      294,486


      287,424


      (2.4) %

      Number of admissions(b)(d)


      9,095



      9,786


      9,275


      (5.2) %

      Revenue per patient day(b)(e)


      $              1,742



      $              1,946


      $              1,947


      0.1 %

      Occupancy rate(b)(f)


      67 %



      71 %


      70 %


      (1.4) %

      Adjusted EBITDA (,000)


      $            60,485



      $            24,572


      $            44,345


      80.5 %

      Adjusted EBITDA margin


      13.3 %



      4.3 %


      7.9 %



      Rehabilitation Hospital










      Number of hospitals operated – end of period(a)


      29



      30


      31



      Revenue (,000)


      $          182,670



      $          216,436


      $          237,855


      9.9 %

      Number of patient days(b)(c)


      94,236



      104,361


      108,857


      4.3 %

      Number of admissions(b)(d)


      6,636



      7,134


      7,587


      6.3 %

      Revenue per patient day(b)(e)


      $              1,739



      $              1,888


      $              2,011


      6.5 %

      Occupancy rate(b)(f)


      78 %



      83 %


      85 %


      2.4 %

      Adjusted EBITDA (,000)


      $            43,312



      $            39,326


      $            56,038


      42.5 %

      Adjusted EBITDA margin


      23.7 %



      18.2 %


      23.6 %



      Outpatient Rehabilitation










      Number of clinics operated – end of period(a)


      1,740



      1,881


      1,928



      Working days(g)


      64



      63


      63



      Revenue (,000)


      $          271,885



      $          277,451


      $          281,091


      1.3 %

      Number of visits(b)(h)


      2,256,966



      2,341,539


      2,408,114


      2.8 %

      Revenue per visit(b)(i)


      $                 104



      $                 102


      $                 102


      0.0 %

      Adjusted EBITDA (,000)


      $            40,216



      $            27,551


      $            15,948


      (42.1) %

      Adjusted EBITDA margin


      14.8 %



      9.9 %


      5.7 %



      Concentra










      Number of centers operated – end of period(b)


      521



      518


      540



      Working days(g)


      63



      63


      63



      Revenue (,000)


      $          397,145



      $          410,639


      $          415,003


      1.1 %

      Number of visits(b)(h)


      2,903,266



      3,003,441


      2,975,027


      (0.9) %

      Revenue per visit(b)(i)


      $                 122



      $                 125


      $                 130


      4.0 %

      Adjusted EBITDA (,000)


      $            56,458



      $            70,709


      $            62,236


      (12.0) %

      Adjusted EBITDA margin


      14.2 %



      17.2 %


      15.0 %



      _______________________________________________________________________________

      (a)

      Includes managed locations.

      (b)

      Excludes managed locations. For purposes of the Concentra segment, onsite clinics and community-based outpatient clinics are excluded.

      (c)

      Each patient day represents one patient occupying one bed for one day during the periods presented.

      (d)

      Represents the number of patients admitted to Select Medical's hospitals during the periods presented.

      (e)

      Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at Select Medical's hospitals, by the total number of patient days.

      (f)

      Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.

      (g)

      Represents the number of days in which normal business operations were conducted during the periods presented.

      (h)

      Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics and Concentra centers during the periods presented.

      (i)

      Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits. For purposes of this computation for the Concentra segment, patient service revenue does not include onsite clinics and community-based outpatient clinics.

      VIII.  Key Statistics
      For the Years Ended December 31, 2019, 2021 and 2022
      (unaudited)




      2019



      2021


      2022


      % Change

      Critical Illness Recovery Hospital










      Number of hospitals operated – end of period(a)


      101



      104


      103



      Revenue (,000)


      $       1,836,518



      $       2,246,772


      $       2,234,132


      (0.6) %

      Number of patient days(b)(c)


      1,038,361



      1,133,039


      1,127,911


      (0.5) %

      Number of admissions(b)(d)


      36,774



      37,921


      36,594


      (3.5) %

      Revenue per patient day(b)(e)


      $              1,753



      $              1,972


      $              1,973


      0.1 %

      Occupancy rate(b)(f)


      68 %



      71 %


      69 %


      (2.8) %

      Adjusted EBITDA (,000)


      $          254,868



      $          267,993


      $          111,344


      (58.5) %

      Adjusted EBITDA margin


      13.9 %



      11.9 %


      5.0 %



      Rehabilitation Hospital










      Number of hospitals operated – end of period(a)


      29



      30


      31



      Revenue (,000)


      $          670,971



      $          849,340


      $          916,763


      7.9 %

      Number of patient days(b)(c)


      353,031



      414,701


      430,547


      3.8 %

      Number of admissions(b)(d)


      24,889



      28,868


      29,736


      3.0 %

      Revenue per patient day(b)(e)


      $              1,685



      $              1,868


      $              1,953


      4.6 %

      Occupancy rate(b)(f)


      76 %



      83 %


      85 %


      2.4 %

      Adjusted EBITDA (,000)


      $          135,857



      $          184,704


      $          198,034


      7.2 %

      Adjusted EBITDA margin


      20.2 %



      21.7 %


      21.6 %



      Outpatient Rehabilitation










      Number of clinics operated – end of period(a)


      1,740



      1,881


      1,928



      Working days(g)


      255



      254


      255



      Revenue (,000)


      $       1,046,011



      $       1,084,361


      $       1,125,282


      3.8 %

      Number of visits(b)(h)


      8,719,282



      9,193,624


      9,573,980


      4.1 %

      Revenue per visit(b)(i)


      $                 103



      $                 102


      $                 103


      1.0 %

      Adjusted EBITDA (,000)


      $          151,831



      $          138,275


      $          101,860


      (26.3) %

      Adjusted EBITDA margin


      14.5 %



      12.8 %


      9.1 %



      Concentra










      Number of centers operated – end of period(b)


      521



      518


      540



      Working days(g)


      254



      254


      255



      Revenue (,000)


      $       1,628,817



      $       1,732,041


      $       1,724,359


      (0.4) %

      Number of visits(b)(h)


      12,068,865



      12,052,724


      12,579,468


      4.4 %

      Revenue per visit(b)(i)


      $                 122



      $                 125


      $                 127


      1.6 %

      Adjusted EBITDA (,000)


      $          276,482



      $          389,616


      $          334,337


      (14.2) %

      Adjusted EBITDA margin


      17.0 %



      22.5 %


      19.4 %



      _______________________________________________________________________________

      (a)

      Includes managed locations.

      (b)

      Excludes managed locations. For purposes of the Concentra segment, onsite clinics and community-based outpatient clinics are excluded.

      (c)

      Each patient day represents one patient occupying one bed for one day during the periods presented.

      (d)

      Represents the number of patients admitted to Select Medical's hospitals during the periods presented.

      (e)

      Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at Select Medical's hospitals, by the total number of patient days.

      (f)

      Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.

      (g)

      Represents the number of days in which normal business operations were conducted during the periods presented.

      (h)

      Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics and Concentra centers during the periods presented.

      (i)

      Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits. For purposes of this computation for the Concentra segment, patient service revenue does not include onsite clinics and community-based outpatient clinics.

      IX.  Net Income to Adjusted EBITDA Reconciliation
      For the Three Months and Years Ended December 31, 2021 and 2022
      (In thousands, unaudited)

      The presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of Select Medical's segments. Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"). Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, income from operations, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.

      The following table reconciles net income to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries.


      Three Months Ended
      December 31,



      Years Ended

      December 31,


      2019



      2021


      2022



      2019



      2021


      2022

      Net income

      $  43,671



      $  66,310


      $  37,712



      $ 201,031



      $ 499,949


      $  198,026

      Income tax expense (benefit)

      11,578



      (8,637)


      8,570



      63,718



      129,773


      62,553

      Interest expense

      43,959



      33,870


      47,341



      200,570



      135,985


      169,111

      Interest income

      —



      (601)


      —



      —



      (5,350)


      —

      Gain on sale of businesses

      —



      (2,155)


      —



      (6,532)



      (2,155)


      —

      Equity in earnings of unconsolidated subsidiaries

      (6,279)



      (11,248)


      (6,759)



      (24,989)



      (44,428)


      (26,407)

      Loss on early retirement of debt

      19,440



      —


      —



      38,083



      —


      —

      Income from operations

      $ 112,369



      $  77,539


      $  86,864



      $ 471,881



      $ 713,774


      $  403,283

      Stock compensation expense:















      Included in general and administrative

      5,485



      7,061


      8,560



      20,334



      24,598


      30,555

      Included in cost of services

      1,535



      1,877


      1,239



      6,117



      6,342


      7,200

      Depreciation and amortization

      52,504



      51,943


      52,246



      212,576



      202,645


      205,825

      Adjusted EBITDA

      $ 171,893



      $ 138,420


      $ 148,909



      $ 710,908



      $ 947,359


      $  646,863
















      Critical illness recovery hospital(a)

      $  60,485



      $  24,572


      $  44,345



      $ 254,868



      $ 267,993


      $  111,344

      Rehabilitation hospital

      43,312



      39,326


      56,038



      135,857



      184,704


      198,034

      Outpatient rehabilitation

      40,216



      27,551


      15,948



      151,831



      138,275


      101,860

      Concentra(b)

      56,458



      70,709


      62,236



      276,482



      389,616


      334,337

      Other(c)(d)

      (28,578)



      (23,738)


      (29,658)



      (108,130)



      (33,229)


      (98,712)

      Adjusted EBITDA

      $ 171,893



      $ 138,420


      $ 148,909



      $ 710,908



      $ 947,359


      $  646,863

      _______________________________________________________________________________

      (a)

      For the three months and year ended December 31, 2021, Adjusted EBITDA included other operating income of $2.0 million and $19.9 million, respectively. The other operating income related to the outcome of litigation with the Centers for Medicare & Medicaid Services.

      (b)

      For the three months ended December 31, 2021 and 2022, Adjusted EBITDA included other operating income of $1.0 million and $0.3 million, respectively. For the years ended December 31, 2021 and 2022, Adjusted EBITDA included other operating income of $35.0 million and $0.3 million, respectively. The other operating income is primarily related to the recognition of payments received under the Provider Relief Fund.

      (c)

      For the three months ended December 31, 2021 and 2022, Adjusted EBITDA included other operating income of $7.1 million and $0.5 million, respectively. For the years ended December 31, 2021 and 2022, Adjusted EBITDA included other operating income of $89.1 million and $23.8 million, respectively. The other operating income is related to the recognition of payments received under the Provider Relief Fund.

      (d)

      Other primarily includes general and administrative costs and other operating income, as discussed further above.

      X.  Reconciliation of Earnings per Common Share to Adjusted Earnings per Common Share
      For the Three Months and Years Ended December 31, 2021 and 2022
      (In thousands, except per share amounts, unaudited)

      Adjusted net income attributable to common shares and adjusted earnings per common share are not measures of financial performance under GAAP.  Items excluded from adjusted net income attributable to common shares and adjusted earnings per common share are significant components in understanding and assessing financial performance. Select Medical believes that the presentation of adjusted net income attributable to common shares and adjusted earnings per common share are important to investors because they are reflective of the financial performance of Select Medical's ongoing operations and provide better comparability of its results of operations between periods. Adjusted net income attributable to common shares and adjusted earnings per common share should not be considered in isolation or as alternatives to, or substitutes for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because adjusted net income attributable to common shares and adjusted earnings per common share are not measurements determined in accordance with GAAP and are thus susceptible to varying calculations, adjusted net income attributable to common shares and adjusted earnings per common share as presented may not be comparable to other similarly titled measures of other companies.

      The following tables reconcile net income attributable to common shares and earnings per common share on a fully diluted basis to adjusted net income attributable to common shares and adjusted earnings per common share on a fully diluted basis.


      Three Months Ended December 31,


      2021


      Per Share(a)


      2022


      Per Share(a)

      Net income attributable to common shares(a)

      $             48,197


      $                 0.37


      $             26,502


      $                 0.22

      Adjustments:(b)








      Gain on sale of businesses

      (775)


      0.00


      —


      —

      Adjusted net income attributable to common shares

      $            47,422


      $                0.37


      $            26,502


      $                0.22


      Years Ended December 31,


      2021


      Per Share(a)


      2022


      Per Share(a)

      Net income attributable to common shares(a)

      $           388,790


      $                 2.98


      $           153,385


      $                 1.23

      Adjustments:(b)








      Gain on sale of businesses

      (775)


      0.00


      —


      —

      Adjusted net income attributable to common shares

      $           388,015


      $                 2.98


      $           153,385


      $                 1.23

      _______________________________________________________________________________

      (a)

      Net income attributable to common shares and earnings per common share are calculated based on the diluted weighted average common shares outstanding, as presented in table III.

      (b)

      Adjustments to net income attributable to common shares include estimated income tax and non-controlling interest impacts and are calculated based on the diluted weighted average common shares outstanding. The estimated income tax impact, which is determined using tax rates based on the nature of the adjustment and the jurisdiction in which the adjustment occurred, includes both current and deferred income tax expense or benefit.


      For the three months and year ended December 31, 2021, the adjustment to net income attributable to common shares includes estimated income tax expense of approximately $1.1 million.

      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.