Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results for Third Quarter Ended September 30, 2012 and Special Cash Dividend


      News provided by

      Select Medical Holdings Corporation

      Nov 01, 2012, 05:00 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., Nov. 1, 2012 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical") (NYSE: SEM) today announced results for its third quarter ended September 30, 2012.

      For the third quarter ended September 30, 2012, net operating revenues increased 2.8% to $713.7 million compared to $694.1 million for the same quarter, prior year.  Income from operations increased 4.0% to $70.8 million compared to $68.1 million for the same quarter, prior year.  Net income attributable to Select Medical decreased to $24.1 million compared to $25.6 million for the same quarter, prior year.  Net income attributable to Select Medical for the three months ended September 30, 2012 includes a loss on early retirement of debt, net of tax, of $3.7 million associated with the September 12, 2012 redemption of $275.0 million of its 7 5/8% senior subordinated notes.  Net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, equity in earnings (losses) of unconsolidated subsidiaries and other income (expense) ("Adjusted EBITDA") for the third quarter increased 1.4% to $87.7 million compared to $86.5 million for the same quarter, prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table VII of this release.  Income per common share for the third quarter ended September 30, 2012 and 2011 was $0.17 on a fully diluted basis.  Excluding the loss related to the early retirement of debt and its tax effect, net income available to common stockholders on an adjusted basis, which we refer to as Adjusted Net Income Per Share, was $0.20 per diluted share for the three months ended September 30, 2012.  A reconciliation of net income per share to Adjusted Net Income Per Share is presented in table VIII of this release.

      For the nine months ended September 30, 2012, net operating revenues increased 5.8% to $2,207.9 million compared to $2,086.1 million for the same period, prior year.  Income from operations increased 8.1% to $255.9 million compared to $236.7 million for the same period, prior year.  Net income attributable to Select Medical increased to $108.8 million compared to $71.0 million for the same period, prior year.  Net income attributable to Select Medical for the nine months ended September 30, 2012 includes a loss on early retirement of debt, net of tax, of $3.7 million associated with the September 12, 2012 redemption of $275.0 million of its 7 5/8% senior subordinated notes.  Net income attributable to Select Medical for the nine months ended September 30, 2011 includes a loss on early retirement of debt, net of tax, of $19.2 million associated with the June 1, 2011 refinancing of a portion of its indebtedness.  Adjusted EBITDA for the nine months ended September 30, 2012 increased 5.1% to $307.1 million compared to $292.2 million for the same period, prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table VII of this release.  Income per common share for the nine months ended September 30, 2012 was $0.77 on a fully diluted basis compared to income per common share of $0.46 for the nine months ended September 30, 2011.  Excluding the loss related to the early retirement of debt in each period and their related tax effect, Adjusted Net Income Per Share was $0.79 and $0.59 per diluted share for the nine months ended September 30, 2012 and 2011, respectively.  A reconciliation of net income per share to Adjusted Net Income Per Share is presented in table IX of this release.

      Specialty Hospitals

      For the third quarter of 2012, net operating revenues for the specialty hospital segment increased 2.0% to $531.4 million compared to $521.1 million for the same quarter, prior year.  Adjusted EBITDA for the specialty hospital segment increased 2.6% to $83.7 million compared to $81.6 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 15.7% for both the third quarter of 2012 and the same quarter, prior year. Certain specialty hospital key statistics for the third quarter periods are presented in table V of this release.

      For the nine months ended September 30, 2012, net operating revenues for the specialty hospital segment increased 5.1% to $1,641.6 million compared to $1,561.3 million for the same period, prior year.  Adjusted EBITDA for the specialty hospital segment for the nine months ended September 30, 2012 increased 4.7% to $285.8 million compared to $273.0 million for the same period, prior year.  The Adjusted EBITDA margin for the segment was 17.4% for the nine months ended September 30, 2012, compared to 17.5% for the same period, prior year. Certain specialty hospital key statistics for the nine month periods are presented in table VI of this release. 

      Outpatient Rehabilitation

      For the third quarter of 2012, net operating revenues for the outpatient rehabilitation segment increased 5.3% to $182.2 million compared to $173.0 million for the same quarter, prior year.  Adjusted EBITDA for the segment for the third quarter increased 4.7% to $20.4 million compared to $19.4 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 11.2% for both the third quarter of 2012 and the same quarter, prior year. Certain outpatient rehabilitation key statistics for the third quarter periods are presented in table V of this release. 

      For the nine months ended September 30, 2012, net operating revenues for the outpatient rehabilitation segment increased 7.9% to $566.2 million compared to $524.7 million for the same period, prior year.  Adjusted EBITDA for the segment for the nine months ended September 30, 2012 increased 5.1% to $68.7 million compared to $65.3 million for the same period, prior year.  The Adjusted EBITDA margin for the segment was 12.1% for the nine months ended September 30, 2012, compared to 12.4% for the same period, prior year. Certain outpatient rehabilitation key statistics for the nine month periods are presented in table VI of this release. 

      Special Cash Dividend

      On October 30, 2012, Select Medical's board of directors declared a special cash dividend of $1.50 per share, totaling approximately $210.8 million.  This special cash dividend will be paid on or about December 12, 2012 to all stockholders of record at the close of business on December 5, 2012. "The dividend allows us to return capital to stockholders without diminishing our ability to pursue investment and acquisition opportunities," stated Robert A. Ortenzio, Select Medical's Chief Executive Officer. The dividend is expected to be funded with cash on hand and borrowings under Select Medical's existing revolving credit facility.  Select Medical anticipates using approximately $100.0 million of available cash on hand toward the funding of the dividend.  Select Medical's leverage ratio (total debt to Adjusted EBITDA) at September 30, 2012 was 3.35, compared to 3.62 at December 31, 2011.  

      Stock Repurchase Program

      The board of directors of Select Medical has authorized a common stock repurchase program of $250.0 million.  The program will remain in effect until March 31, 2013, unless extended by the board of directors.  Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate.  The timing of purchases of stock will be based upon market conditions and other factors.  Select Medical is funding this program with cash on hand or borrowings under its revolving credit facility.  Select Medical did not repurchase shares during the three months ended September 30, 2012.  Select Medical repurchased 5,725,782 shares at a cost of $46.8 million, which includes transaction costs, during the nine months ended September 30, 2012.  Since the inception of the program through September 30, 2012, Select Medical has repurchased 22,490,389 shares at a cost of $163.6 million, an average cost per share of $7.28, which includes transaction costs.

      Business Outlook

      Select Medical reaffirms its prior financial guidance for calendar year 2012.  Select Medical expects consolidated net operating revenues for the full year 2012 to be in the range of $2.9 billion to $2.975 billion.  Select Medical expects Adjusted EBITDA for the full year 2012 to be in the range of $400.0 million to $410.0 million.  Select Medical now expects fully diluted income per common share for the full year 2012 to be in the range of $0.99 to $1.04, and excluding the loss related to the early retirement of debt in the third quarter 2012 and its related tax effect, Adjusted Net Income Per Share for the full year 2012 to be in the range of $1.01 to $1.06.

      Conference Call

      Select Medical will host a conference call regarding its third quarter results and its business outlook on Friday, November 2, 2012, at 9:00am EDT. The domestic dial-in number for the call is 1-866-203-3206. The international dial-in number is 1-617-213-8848. The passcode for the call is 29914018. The conference call will be webcast simultaneously and can be accessed at Select Medical Holdings Corporation's website, www.selectmedicalholdings.com.

      For those unable to participate in the conference call, a replay will be available until 11:59pm EST, November 9, 2012. The replay number is 1-888-286-8010 (domestic) or 1-617-801-6888 (international). The passcode for the replay will be 31823342. The replay can also be accessed at Select Medical Holdings Corporation's website, www.selectmedicalholdings.com.

      Select Medical is a leading operator of specialty hospitals and outpatient rehabilitation clinics in the United States. As of September 30, 2012, Select Medical operated 111 long term acute care hospitals and 12 acute medical rehabilitation hospitals in 28 states and 965 outpatient rehabilitation clinics in 32 states and the District of Columbia. Select Medical also provides medical rehabilitation services on a contracted basis to nursing homes, hospitals, assisted living and senior care centers, schools and work sites. Information about Select Medical is available at www.selectmedical.com.

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • additional changes in government reimbursement for our services, including changes that will result from the expiration of the moratorium for long term acute care hospitals established by the Medicare, Medicaid, and SCHIP Extension Act of 2007, the American Recovery and Reinvestment Act, and the Patient Protection and Affordable Care Act may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
      • the failure of our specialty hospitals to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;
      • the failure of our facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
      • private third-party payors for our services may undertake future cost containment initiatives that limit our future net operating revenues and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
      • shortages in qualified nurses or therapists could increase our operating costs significantly;
      • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission, including factors under the heading "Risk Factors" in our annual report on Form 10-K.

      Investor inquiries:

      Joel T. Veit
      Vice President and Treasurer
      717-972-1100   
      [email protected]


      I.   Condensed Consolidated Statements of Operations

      For the Three Months Ended September 30, 2011 and 2012

      (In thousands, except per share amounts, unaudited)










      2011


      2012


      % Change








      Net operating revenues


      $   694,131


      $   713,669


      2.8%








      Costs and expenses:







      Cost of services


      581,829


      598,984


      2.9%

      General and administrative


      14,975


      17,130


      14.4%

      Bad debt expense


      11,709


      11,199


      (4.4)%

      Depreciation and amortization


      17,545


      15,537


      (11.4)%








      Income from operations


      68,073


      70,819


      4.0%








      Loss on early retirement of debt


      -


      (6,064)


      N/M

      Equity in earnings of unconsolidated 
           subsidiaries


      1,653


      1,167


      (29.4)%

      Interest income


      119


      -


      N/M

      Interest expense


      (24,134)


      (24,575)


      1.8%








      Income before income taxes


      45,711


      41,347


      (9.5)%








      Income tax expense


      19,330


      16,189


      (16.2)%








      Net income


      26,381


      25,158


      (4.6)%








      Less:  Net income attributable to non-

           controlling interests


      785


      1,048


      33.5%








      Net income attributable to Select Medical

            Holdings Corporation


      $   25,596


      $   24,110


      (5.8)%








      Income per common share:







           Basic


      $0.17


      $0.17



           Diluted


      $0.17


      $0.17










      Weighted average shares outstanding:







           Basic


      151,470


      137,551



           Diluted


      151,676


      137,888










      N/M = Not Meaningful








      II.   Condensed Consolidated Statements of Operations

      For the Nine Months Ended September 30, 2011 and 2012

      (In thousands, except per share amounts, unaudited)










      2011


      2012


      % Change








      Net operating revenues


      $   2,086,066


      $   2,207,883


      5.8%








      Costs and expenses:







      Cost of services


      1,708,911


      1,823,272


      6.7%

      General and administrative


      47,656


      49,908


      4.7%

      Bad debt expense


      40,002


      31,603


      (21.0)%

      Depreciation and amortization


      52,766


      47,164


      (10.6)%








      Income from operations


      236,731


      255,936


      8.1%








      Loss on early retirement of debt


      (31,018)


      (6,064)


      N/M

      Equity in earnings of unconsolidated 
           subsidiaries


      1,329


      6,384


      380.4%

      Interest income


      286


      -


      N/M

      Interest expense


      (75,094)


      (72,295)


      (3.7)%








      Income before income taxes


      132,234


      183,961


      39.1%








      Income tax expense


      56,809


      71,415


      25.7%








      Net income


      75,425


      112,546


      49.2%








      Less:  Net income attributable to non-

           controlling interests


      4,438


      3,722


      (16.1)%








      Net income attributable to Select Medical

            Holdings Corporation


      $   70,987


      $   108,824


      53.3%








      Income per common share:







           Basic


      $0.46


      $0.77



           Diluted


      $0.46


      $0.77










      Weighted average shares outstanding:







           Basic


      152,299


      139,138



           Diluted


      152,522


      139,404










      N/M = Not Meaningful








      III.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)



      December 31,
      2011


      September 30,
      2012

      Assets










      Cash


      $         12,043


      $         49,676






      Accounts receivable, net


      413,743


      392,647






      Current deferred tax asset


      18,305


      17,978






      Prepaid income taxes


      9,497


      1,410






      Other current assets


      29,822


      31,620






      Total Current Assets


      483,410


      493,331






      Property and equipment, net


      510,028


      494,625






      Goodwill


      1,631,716


      1,633,106






      Other identifiable intangibles


      72,123


      71,783






      Assets held for sale


      2,742


      2,742






      Other assets


      72,128


      86,221






      Total Assets


      $  2,772,147


      $  2,781,808






      Liabilities and equity










      Payables and accruals


      $     373,090


      $     362,837






      Current portion of long-term debt


      10,848


      11,084






      Total Current Liabilities


      383,938


      373,921






      Long-term debt, net of current portion


      1,385,950


      1,330,549






      Non-current deferred tax liability


      82,028


      84,118






      Other non-current liabilities


      64,905


      70,502






      Total equity


      855,326


      922,718






      Total Liabilities and Equity


      $  2,772,147


      $  2,781,808

















      IV.  Condensed Consolidated Statement of Cash Flows


      For the Nine Months Ended September 30, 2011 and 2012

      (In thousands, unaudited)










      2011


      2012

      Operating Activities





      Net Income


      $        75,425


      $        112,546

      Adjustments to reconcile net income to net cash provided by operating activities:





           Depreciation and amortization


      52,766


      47,164

           Provision for bad debts


      40,002


      31,603

           Loss on early retirement of debt


      31,018


      6,064

           Gain from disposal or sale of assets


      (5,182)


      (3,484)

           Non-cash stock compensation expense


      2,698


      3,990

           Amortization of debt discount


      1,271


      1,123

           Changes in operating assets and liabilities, net of effects
           from acquisition of businesses:





                Accounts receivable


      (81,466)


      (10,507)

                Other current assets


      240


      (1,849)

                Other assets


      1,072


      (743)

                Accounts payable


      14,008


      (4,098)

                Due to third-party payors


      (1,050)


      360

                Accrued expenses


      (12,566)


      348

                Income and deferred taxes


      25,678


      11,559

      Net cash provided by operating activities


      143,914


      194,076






      Investing activities





      Purchases of property and equipment


      (32,094)


      (45,188)

      Proceeds from sale of assets


      7,879


      16,511

      Investment in business, net of distributions


      (13,514)


      (9,899)

      Acquisition of businesses, net of cash acquired


      1,921


      (1,547)

      Net cash used in investing activities


      (35,808)


      (40,123)






      Financing activities





      Borrowings on revolving credit facilities


      595,000


      365,000

      Payments on revolving credit facilities


      (570,000)


      (405,000)

      Borrowings on 2011 credit facility term loans, net of discount


      841,500


      266,750

      Payments on 2011 credit facility term loans


      (2,125)


      (7,063)

      Payments on 2005 credit facility term loans, net of premium


      (484,633)


      -

      Repurchase of 10% senior subordinated notes


      (150,000)


      -

      Repurchase of 7 5/8% senior subordinated notes, net of premiums


      (273,941)


      (278,495)

      Borrowings of other debt


      5,496


      5,835

      Principal payments on other debt


      (5,846)


      (7,417)

      Debt issuance costs


      (18,556)


      (4,236)

      Repurchase of common stock


      (31,641)


      (46,790)

      Proceeds from issuance of common stock


      169


      1,104

      Repayment of bank overdrafts


      (4,174)


      (3,011)

      Distributions to non-controlling interests


      (3,507)


      (2,997)

      Net cash used in financing activities


      (102,258)


      (116,320)






      Net increase in cash and cash equivalents


      5,848


      37,633






      Cash and cash equivalents at beginning of period


      4,365


      12,043

      Cash and cash equivalents at end of period


      $         10,213


      $       49,676






      Supplemental Cash Flow Information





           Cash paid for interest


      $        94,632


      $        68,122

           Cash paid for taxes


      $        31,105


      $        59,850











      V.  Key Statistics

      For the Three Months Ended September 30, 2011 and 2012




       (unaudited)






      2011


      2012


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      110


      111



      Rehabilitation hospitals (a)


      9


      12



      Total specialty hospitals


      119


      123










      Net operating revenues (,000)


      $  521,085


      $  531,409


      2.0%








      Number of patient days (b)


      333,322


      328,871


      (1.3)%








      Number of admissions (b)


      13,599


      13,477


      (0.9)%








      Net revenue per patient day (b)(c)


      $      1,474


      $      1,517


      2.9%








      Adjusted EBITDA (,000)


      $    81,570


      $    83,659


      2.6%








      Adjusted EBITDA margin


      15.7%


      15.7%










      Outpatient Rehabilitation







      Number of clinics – end of period


      952


      965










      Net operating revenues (,000)


      $  173,030


      $  182,246


      5.3%








      Number of visits (d)


      1,099,342


      1,129,015


      2.7%








      Revenue per visit (d)(e)


      $103


      $103


      0.0%








      Adjusted EBITDA (,000)


      $    19,435


      $    20,354


      4.7%








      Adjusted EBITDA margin


      11.2%


      11.2%











      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the
                    total number of patient days.

      (d)     Excludes managed clinics.

      (e)     Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by
                    the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient
                    service revenue does not include managed clinics or contract services revenue.










      VI.  Key Statistics

      For the Nine Months Ended September 30, 2011 and 2012




       (unaudited)






      2011


      2012


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      110


      111



      Rehabilitation hospitals (a)


      9


      12



      Total specialty hospitals


      119


      123










      Net operating revenues (,000)


      $ 1,561,270


      $ 1,641,577


      5.1%








      Number of patient days (b)


      994,179


      1,007,908


      1.4%








      Number of admissions (b)


      40,965


      41,404


      1.1%








      Net revenue per patient day (b)(c)


      $        1,498


      $        1,532


      2.3%








      Adjusted EBITDA (,000)


      $    273,004


      $    285,779


      4.7%








      Adjusted EBITDA margin


      17.5%


      17.4%










      Outpatient Rehabilitation







      Number of clinics – end of period


      952


      965










      Net operating revenues (,000)


      $     524,694


      $      566,195


      7.9%








      Number of visits (d)


      3,381,896


      3,447,774


      1.9%








      Revenue per visit (d)(e)


      $            103


      $             103


      0.0%








      Adjusted EBITDA (,000)


      $       65,308


      $        68,669


      5.1%








      Adjusted EBITDA margin


      12.4%


      12.1%











      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the
                    total number of patient days.

      (d)     Excludes managed clinics.

      (e)     Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by
                    the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient
                    service revenue does not include managed clinics or contract services revenue.










      VII. Net Income to Adjusted EBITDA Reconciliation
      For the Three and Nine Months Ended September 30, 2011 and 2012
      (In thousands, unaudited)

      The following table reconciles net income to Adjusted EBITDA for Select Medical.  Adjusted EBITDA is used by Select Medical to report its segment performance.  Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, equity in earnings (losses) of unconsolidated subsidiaries and other income (expense).  The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry.  Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.

      Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles.  Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.  Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. 



      Three Months Ended September 30,


      Nine Months Ended September 30,



      2011


      2012


      2011


      2012

      Net income


      $     26,381


      $     25,158


      $    75,425


      $     112,546

      Income tax expense


      19,330


      16,189


      56,809


      71,415

      Loss on early retirement of debt


      -


      6,064


      31,018


      6,064

      Interest expense, net of interest income


      24,015


      24,575


      74,808


      72,295

      Equity in earnings of unconsolidated
         subsidiaries


      (1,653)


      (1,167)


      (1,329)


      (6,384)

      Stock compensation expense:









         Included in general and administrative


      488


      847


      1,436


      2,436

         Included in cost of services


      430


      544


      1,262


      1,554

      Depreciation and amortization


      17,545


      15,537


      52,766


      47,164

      Adjusted EBITDA


      $    86,536


      $    87,747


      $  292,195


      $    307,090










      Specialty hospitals


      $    81,570


      $    83,659


      $  273,004


      $    285,779

      Outpatient rehabilitation


      19,435


      20,354


      65,308


      68,669

      Other (a)


      (14,469)


      (16,266)


      (46,117)


      (47,358)

      Adjusted EBITDA


      $    86,536


      $    87,747


      $  292,195


      $    307,090










      (a)     Other primarily includes general and administrative costs.








      VIII.   Reconciliation of Net Income Per Share to Adjusted Net Income Per Share




      For the Three Months Ended September 30, 2011 and 2012






      (In thousands, except per share amounts, unaudited)













      2011

      Per Share (a)


      2012

      Per Share (a)

      Net income attributable to Select Medical Holdings Corporation

      25,596

      0.17


      24,110

      0.18

      Earnings allocated to unvested restricted stockholders

      (278)

      (0.00)


      (407)

      (0.01)

      Net income available to common stockholders

      25,318

      0.17


      23,703

      0.17







      Adjustment for early retirement of debt:






      Loss on early retirement of debt

      -

      -


      6,064

      0.05

      Estimated income tax benefit (b)

      -

      -


      (2,363)

      (0.02)

      Earnings allocated to unvested restricted stockholders

      -

      -


      (63)

      (0.00)







      Adjusted net income available to common stockholders

      25,318

      $     0.17


      $   27,341

      $     0.20

      Adjustment for dilution


      (0.00)



      (0.00)

      Adjusted net income available to common stockholders - diluted
        shares


      $     0.17



      $     0.20







      Weighted average common shares outstanding:






      Basic


      151,470



      137,551

      Diluted


      151,676



      137,888







      (a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted
            net income available to common stockholders - diluted shares, which is based on diluted shares outstanding.

      (b) Represents the estimated tax benefit on the adjustments to net income.


      IX.   Reconciliation of Net Income Per Share to Adjusted Net Income Per Share




      For the Nine Months Ended September 30, 2011 and 2012






      (In thousands, except per share amounts, unaudited)



















      2011

      Per Share (a)


      2012

      Per Share (a)

      Net income attributable to Select Medical Holdings Corporation

      70,987

      0.47


      108,824

      0.78

      Earnings allocated to unvested restricted stockholders

      (763)

      (0.01)


      (1,759)

      (0.01)

      Net income available to common stockholders

      70,224

      0.46


      107,065

      0.77







      Adjustment for early retirement of debt:






      Loss on early retirement of debt

      31,018

      0.20


      6,064

      0.05

      Estimated income tax benefit (b)

      (11,796)

      (0.07)


      (2,352)

      (0.02)

      Earnings allocated to unvested restricted stockholders

      (207)

      (0.00)


      (60)

      (0.00)







      Adjusted net income available to common stockholders

      $   89,239

      $     0.59


      $   110,717

      $     0.80

      Adjustment for dilution


      (0.00)



      (0.01)

      Adjusted net income available to common stockholders - diluted
         shares


      $     0.59



      $     0.79







      Weighted average common shares outstanding:






      Basic


      152,299



      139,138

      Diluted


      152,522



      139,404







      (a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted
            net income available to common stockholders - diluted shares, which is based on diluted shares outstanding.

      (b) Represents the estimated tax benefit on the adjustments to net income.

      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.